STOCKHOLDERS' EQUITY | NOTE 7 - STOCKHOLDERS’ EQUITY On September 15, 2014, the board of directors and the shareholders holding a majority of our common stock approved amending our Restated Articles of Incorporation to 1) change our name to "Eastgate Biotech Corp." from "Eastgate Acquisitions Corporation" and 2) increase our total number of shares of authorized capital stock to 500,000,000 shares consisting of (i) 450,000,000 shares of common stock and (ii) 50,000,000 shares of preferred stock. Also on September 15, 2014 shareholders holding a majority of our common stock approved the Company's 2014 Equity Incentive Plan, which was previously approved by the board of directors on May 20, 2014. The name change and increase in authorized shares will become effective when we amended the Restated Articles of Incorporation by filing a Certificate of Amendment with the Secretary of State of Nevada on November 20, 2014. Common Stock Issuances During the quarter ended March 31, 2015, the Company issued 8,146,225 units of its securities in satisfaction of accrued liabilities comprised of $325,849 of compensation owed to eight directors and members of management at the price of $0.04 per share. Each unit consisted of one share of common stock and a five year warrant to purchase one share of common stock at an exercise price of $0.04 per share. As a result of this transaction, the Company issued 8,146,225 shares of common stock and 8,146,225 warrants to purchase our common stock. Also during the quarter ended March 31, 2015, the Company issued a total of 3,700,000 shares of common stock to consultants for services rendered at the price of $0.035 per share. Also during the quarter ended March 31, 2015, the Company issued a total of 15,250,000 shares of common stock to employees and consultants for services rendered at the price of $0.0286 per share. In March 2015, the Company issued a total of 8,683,333 shares of common stock to consultants for services rendered at the price of $0.033 per share. During the quarter ended June 30, 2015 the Company issued 62,285,718 shares of common stock in satisfaction of accrued liabilities comprised of $436,000 of compensation owed to the eight who are directors, officers and members of management at the market price of $0.007 per share. During the quarter ended June 30, 2015 the Company issued 15,000,000 shares of common stock to a director and two officers in recognition of the progress made in the development platform being used in various pharmaceutical and natural products. The shares were issued at the price of $0.0149 per shares. During the quarter ended September 30, 2015 the Company sold 125,000 units at a purchase price of $0.04 per unit in a private placement of its securities to accredited investors for total proceeds of $5,000. Each unit consisted of one share of common stock and a five year warrant to purchase one share at an exercise price of $0.04 per share During the quarter ended September 30, 2015 the Company issued 870,000 shares of common stock to a consultant for services at a price of $0.014 per share. During the quarter ended September 30, 2015 the Company issued 1,500,000 shares at closing price of $0.014 as a partial payment for acquisition of equipment. During the quarter ended September 30, 2015 the Company awarded the issue 5,000,000 shares of common stock to a director and officer in recognition of the progress made in the natural product division. The shares were issued at the price of $0.01 per shares. During the quarter ended September 30, 2015, the Company issued 17,000,000 shares of common stock to two officers and one employee as part of their annual compensation at the price of $0.01 per shares. During the quarter ended September 30, 2015 the Company issued 41,666,666 shares of common stock in satisfaction of accrued liabilities comprised of $416,667 of compensation owed to directors, officers and members of management at the market price of $0.01 per share. During the quarter ended September 30, 2015 the Company issued 8,000,000 shares of common stock to consultants for services at a price of $0.013 per share. During the quarter ended December 31, 2015 the Company sold 200,000 shares at a purchase price of $0.10 per share in a private placement of its securities to accredited investors for total proceeds of $20,000. The company issued 10,000 shares as finder’s fee in connection with this transaction. Warrants As of December 31, 2015, the Company had 41,715,152 warrants to purchase common stock compared to 17,272,300 warrants outstanding at the end of 2014. As stated above, the Company issued 8,146,225 warrants in conjunction with conversion of accounts payable and accrued liabilities to common stock units. The Company also issued 125,000 warrants in connection with private placement and 16,171,627 warrants in conjunction to a consulting agreement entered into in October 2015. The following table summarizes warrants that are issued, outstanding and exercisable Number of Weighted Weighted Expiration Date (years) Value if Balance Dec 31, 2014 17,272,300 $ 0.149 $ 0.101 4.38 $ 2,581,825 Granted 24,442,852 0.014 0.016 4.25 $ 381,011 Exercised - - 0.18 - - Cancelled/Expired - - - - - Outstanding as of Dec 31, 2015 41,715,152 $ 0.070 $ 0.051 4.14 $ 2,912,836 The details of the warrants outstanding are as follows: Warrants Issued & Outstanding Exercise Expiration December 31, December 31, Price Date 2015 2014 $ 0.25 March 14, 2019 3,495,000 3,495,000 $ 0.25 March 21, 2019 3,480,000 3,480,000 $ 0.25 June 6, 2019 2,022,300 2,022,300 $ 0.05 October 16, 2019 150,000 150,000 $ 0.04 December 29, 2019 8,125,000 8,125,000 $ 0.04 January 05, 2020 8,146,225 - $ 0.04 August 19, 2020 125,000 - $ 0.00001 October 6, 2020 16,171,627 - 41,715,152 17,272,300 Options During February 2015, the Company issued a total of 10,375,000 options to purchase shares of common stock to employees and consultants as compensation at the exercise price of $0.0286 per share. The total fair value of the options at the date of the grant was $291,427. The options vested immediately and a charge of $291,427 was recorded as of grant date. The fair value was estimated using the Black-Scholes option pricing model, taking into account the grant date exercise price of $0.0286, an expected life of the option of 2.5 years, an expected volatility of 211.1%, expected dividends on the stock of 0 and the risk-free interest rate for the term of the option of 1.02%. As of December 31, 2015, all options remain outstanding and have a remaining life of 4.08 years. |