SANTANDER BANCORP |
CONSOLIDATED BALANCE SHEETS (UNAUDITED) |
AS OF MARCH 31, 2007 AND 2006 AND DECEMBER 31, 2006 |
(Dollars in thousands, except share data) |
| | | | | | | |
ASSETS | |
| | | | | | | |
| | | | | | | |
| | | | | | | Variance |
| 31-Mar-07 | | 31-Mar-06 | | 31-Dec-06 | | 03/07-12/06 |
CASH AND CASH EQUIVALENTS: | | | | | | | |
Cash and due from banks | $ 124,870 | | $ 133,996 | | $ 125,077 | | -0.17% |
Interest-bearing deposits | 841 | | 816 | | 780 | | 7.82% |
Federal funds sold and securities purchased under agreements to resell | 53,279 | | 86,514 | | 73,407 | | -27.42% |
Total cash and cash equivalents | 178,990 | | 221,326 | | 199,264 | | -10.17% |
INTEREST-BEARING DEPOSITS | 56,517 | | 51,366 | | 51,455 | | 9.84% |
TRADING SECURITIES, at fair value | 45,050 | | 47,146 | | 50,792 | | -11.30% |
INVESTMENT SECURITIES AVAILABLE FOR SALE, at fair value | 1,366,023 | | 1,569,238 | | 1,409,789 | | -3.10% |
OTHER INVESTMENT SECURITIES, at amortized cost | 50,710 | | 41,862 | | 50,710 | | 0.00% |
LOANS HELD FOR SALE, net | 191,096 | | 295,296 | | 196,277 | | -2.64% |
LOANS, net | 6,852,586 | | 6,460,688 | | 6,747,279 | | 1.56% |
ALLOWANCE FOR LOAN LOSSES | (115,171) | | (87,717) | | (106,863) | | 7.77% |
ACCRUED INTEREST RECEIVABLE | 93,423 | | 96,988 | | 102,244 | | -8.63% |
PREMISES AND EQUIPMENT, net | 54,861 | | 56,944 | | 56,299 | | -2.55% |
GOODWILL | 148,300 | | 152,049 | | 148,300 | | 0.00% |
INTANGIBLE ASSETS | 47,212 | | 50,424 | | 47,427 | | -0.45% |
OTHER ASSETS | 224,965 | | 197,919 | | 235,195 | | -4.35% |
| $ 9,194,562 | | $ 9,153,529 | | $ 9,188,168 | | 0.07% |
| | | | | | | |
LIABILITIES AND STOCKHOLDERS' EQUITY | |
DEPOSITS: | | | | | | | |
Non interest-bearing | $ 773,289 | | $ 656,870 | | $ 746,089 | | 3.65% |
Interest-bearing | 4,395,266 | | 4,698,376 | | 4,567,885 | | -3.78% |
Total deposits | 5,168,555 | | 5,355,246 | | 5,313,974 | | -2.74% |
FEDERAL FUNDS PURCHASED AND OTHER BORROWINGS | 1,585,030 | | 1,375,000 | | 1,628,400 | | -2.66% |
SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE | 823,012 | | 921,989 | | 830,569 | | -0.91% |
COMMERCIAL PAPER ISSUED | 438,457 | | 319,194 | | 209,549 | | 109.24% |
TERM NOTES | 41,853 | | 40,525 | | 41,529 | | 0.78% |
SUBORDINATED CAPITAL NOTES | 244,709 | | 242,579 | | 244,468 | | 0.10% |
ACCRUED INTEREST PAYABLE | 85,620 | | 80,377 | | 91,245 | | -6.16% |
OTHER LIABILITIES | 221,447 | | 256,049 | | 249,214 | | -11.14% |
| 8,608,683 | | 8,590,959 | | 8,608,948 | | 0.00% |
| | | | | | | |
| | | | | | | |
STOCKHOLDERS' EQUITY: | | | | | | | |
Series A Preferred stock, $25 par value; 10,000,000 shares authorized, none issued or outstanding | - | | - | | - | | N/A |
Common stock, $2.50 par value; 200,000,000 shares authorized; 50,650,364 shares issued; | | | | | | | |
46,639,104 shares outstanding | 126,626 | | 126,626 | | 126,626 | | 0.00% |
Capital paid in excess of par value | 304,171 | | 304,171 | | 304,171 | | 0.00% |
Treasury stock at cost, 4,011,260 shares | (67,552) | | (67,552) | | (67,552) | | 0.00% |
Accumulated other comprehensive loss, net of taxes | (41,296) | | (53,440) | | (44,213) | | -6.60% |
Retained earnings: | | | | | | | |
Reserve fund | 137,511 | | 133,759 | | 137,511 | | 0.00% |
Undivided profits | 126,419 | | 119,006 | | 122,677 | | 3.05% |
Total stockholders' equity | 585,879 | | 562,570 | | 579,220 | | 1.15% |
| $ 9,194,562 | | $ 9,153,529 | | $ 9,188,168 | | 0.07% |
| | | | | | | |
SANTANDER BANCORP |
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) |
FOR THE THREE MONTHS ENDED MARCH 31, 2007 AND 2006 |
| | | | |
| | | | |
(Dollars in thousands, except per share data) | | | | |
| | | | |
| | | | |
| | For the three months ended |
| | March 31, | | March 31, |
| | 2007 | | 2006 |
INTEREST INCOME: | | | | |
Loans | | $ 148,355 | | $ 111,526 |
Investment securities | | 16,908 | | 18,268 |
Interest-bearing deposits | | 1,150 | | 959 |
Federal funds sold and securities purchased under | | | | |
agreements to resell | | 666 | | 1,331 |
Total interest income | | 167,079 | | 2,084 |
| | | | |
INTEREST EXPENSE: | | | | |
Deposits | | 45,964 | | 38,637 |
Securities sold under agreements to repurchase | | | | |
and other borrowings | | 37,779 | | 28,247 |
Subordinated capital notes | | 3,934 | | 2,414 |
Total interest expense | | 87,677 | | 69,298 |
| | | | |
Net interest income | | 79,402 | | 62,786 |
| | | | |
PROVISION FOR LOAN LOSSES | | 22,024 | | 7,538 |
Net interest income after provision for loan losses | | 57,378 | | 55,248 |
| | | | |
OTHER INCOME (LOSS): | | | | |
Bank service charges, fees and other | | 12,317 | | 11,670 |
Broker-dealer, asset management and insurance fees | | 16,288 | | 15,045 |
Gain on sale of mortgage servicing rights | | 69 | | 3 |
Gain (loss) on sale of loans | | 2,348 | | (2) |
Other income (loss) | | 3,030 | | (302) |
Total other income | | 34,052 | | 26,414 |
| | | | |
OPERATING EXPENSES: | | | | |
Salaries and employee benefits | | 31,829 | | 26,556 |
Occupancy costs | | 5,574 | | 4,649 |
Equipment expenses | | 1,165 | | 1,040 |
EDP servicing, amortization and technical assistance | | 9,406 | | 8,053 |
Communication expenses | | 2,685 | | 2,318 |
Business promotion | | 3,453 | | 2,581 |
Other taxes | | 3,106 | | 2,376 |
Other operating expenses | | 14,829 | | 12,139 |
Total operating expenses | | 72,047 | | 59,712 |
| | | | |
Income before provision for income tax | | 19,383 | | 21,950 |
| | | | |
PROVISION FOR INCOME TAX | | 7,654 | | 8,594 |
| | | | |
NET INCOME AVAILABLE TO COMMON SHAREHOLDERS | | $ 11,729 | | $ 13,356 |
EARNINGS PER COMMON SHARE | | $ 0.25 | | $ 0.29 |
| | | | |
SANTANDER BANCORP | | | | | | | | |
| | | | | | | | |
| | | | | | | | |
SELECTED CONSOLIDATED FINANCIAL INFORMATION: | | | | | | |
| | | | | | | | |
(DOLLARS IN THOUSANDS) | | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | For the Quarters Ended | | | | |
| | 31-Mar | | 31-Mar | | 31-Dec | 1Q07/1Q06 | 1Q07/4Q06 |
| | 2007 | | 2006 | | 2006 | Variation | Variation |
| | | | | | | | |
Interest Income | | $ 167,079 | | $ 132,084 | | $ 165,616 | 26.5% | 0.9% |
Tax equivalent adjustment | | 2,225 | | 1,960 | | 2,850 | 13.5% | -21.9% |
Interest income on a tax equivalent basis | | 169,304 | | 134,044 | | 168,466 | 26.3% | 0.5% |
Interest expense | | 87,677 | | 69,298 | | 90,360 | 26.5% | -3.0% |
Net interest income on a tax equivalent basis | | 81,627 | | 64,746 | | 78,106 | 26.1% | 4.5% |
Provision for loan losses | | 22,024 | | 7,538 | | 21,670 | 192.2% | 1.6% |
| | | | | | | | |
Net interest income on a tax equivalent basis after provision | | 59,603 | | 57,208 | | 56,436 | 4.2% | 5.6% |
Other operating income | | 31,704 | | 26,416 | | 33,569 | 20.0% | -5.6% |
Gain on sale of securities | | - | | - | | - | N/A | N/A |
Gain on sale of loans | | 2,348 | | (2) | | 1,809 | N/A | 29.8% |
Other operating expenses | | 72,047 | | 59,712 | | 73,281 | 20.7% | -1.7% |
Income on a tax equivalent basis before income taxes | | 21,608 | | 23,910 | | 18,533 | -9.6% | 16.6% |
Provision for income taxes | | 7,654 | | 8,594 | | 5,624 | -10.9% | 36.1% |
Tax equivalent adjustment | | (2,225) | | (1,960) | | (2,850) | 13.5% | -21.9% |
NET INCOME | | $ 11,729 | | $ 13,356 | | $ 10,059 | -12.2% | 16.6% |
| | | | | | | | |
| | | | | | | | |
SELECTED RATIOS: | | | | | | | | |
| | | | | | | | |
| | | | | | | | |
Per share data (1): | | | | | | | | |
Earnings per common share | | $ 0.25 | | $ 0.29 | | $ 0.22 | | |
Average common shares | | | | | | | | |
outstanding | | 46,639,104 | | 46,639,104 | | 46,639,104 | | |
Common shares outstanding | | | | | | | | |
at end of period | | 46,639,104 | | 46,639,104 | | 46,639,104 | | |
Cash Dividends per Share | | $ 0.16 | | $ 0.16 | | $ 0.16 | | |
| | | | | | | | |
(1) Per share data is based on the average number of shares outstanding | | | | | | |
during the period. | | | | | | | | |
Basic and diluted earnings per share are the same. | | | | | | | | |
| | | | | | | | |
SANTANDER BANCORP | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | QTD | | QTD | | YTD | QTD |
| | | | 31-Mar | | 31-Mar | | 31-Dec | 31-Dec |
SELECTED RATIOS | | | 2007 | | 2006 | | 2006 | 2006 |
| | | | | | | | | |
Net interest margin (1) | | | 3.94% | | 3.24% | | 3.63% | 3.67% |
Return on average assets (2) | | 0.53% | | 0.65% | | 0.49% | 0.44% |
Return on average common equity (2) | 8.20% | | 10.07% | | 7.66% | 6.86% |
Efficiency Ratio (1,3) | | | 62.28% | | 65.50% | | 66.82% | 65.66% |
Non-interest income to revenues | | 16.93% | | 16.67% | | 16.08% | 17.60% |
Capital: | | | | | | | | | |
Total capital to risk-adjusted assets | 10.96% | | 10.62% | | - | 10.93% |
Tier I capital to risk-adjusted assets | 7.88% | | 7.60% | | - | 7.87% |
Leverage ratio | | | 5.88% | | 6.11% | | - | 5.81% |
Non-performing loans to total loans | | 1.74% | | 1.10% | | - | 1.54% |
Non-performing loans plus accruing loans | | | | | | |
past-due 90 days or more to loans | | 1.92% | | 1.60% | | - | 1.84% |
Allowance for loan losses to non- | | | | | | | |
performing loans | | | 93.89% | | 118.03% | | - | 100.01% |
Allowance for loans losses to period- | | | | | | |
end loans | | | | 1.64% | | 1.30% | | - | 1.54% |
| | | | | | | | | |
OTHER SELECTED FINANCIAL DATA | 3/31/2007 | | 3/31/2006 | | 12/31/2006 | |
| | | | (dollars in millions) | | | |
Customer Financial Assets Under Control: | | | | | | |
Bank deposits (excluding brokered deposits) | $ 3,844.8 | | $ 4,092.4 | | $ 3,968.6 | |
Broker-dealer customer accounts | | 5,845.0 | | 5,002.0 | | 5,648.0 | |
Mutual fund and assets managed | | 2,997.0 | | 2,941.0 | | 2,936.0 | |
Trust, institutional and private accounts assets under management | 1,544.0 | | 1,143.0 | | 1,601.0 | |
Total | | | | $ 14,230.8 | | $ 13,178.4 | | $ 14,153.6 | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
(1) On a tax-equivalent basis. | | | | | | | |
(2) Ratios for the quarters are annualized. | | | | | | |
(3) Operating expenses divided by net interest income, on a tax equivalent basis, plus other income, excluding |
gain on sale of securities. Also excluding for 4Q06 FDIC assessement credits and gain on tax credits purchased. |
| | | | | | | | | |