Document and Entity Information
Document and Entity Information - Jun. 30, 2015 - shares | Total |
Document And Entity Information [Abstract] | |
Document Type | 10-Q |
Amendment Flag | false |
Document Period End Date | Jun. 30, 2015 |
Document Fiscal Year Focus | 2,015 |
Document Fiscal Period Focus | Q2 |
Trading Symbol | EQIX |
Entity Registrant Name | EQUINIX INC |
Entity Central Index Key | 1,101,239 |
Current Fiscal Year End Date | --12-31 |
Entity Filer Category | Large Accelerated Filer |
Entity Common Stock, Shares Outstanding | 56,958,446 |
Condensed Consolidated Balance
Condensed Consolidated Balance Sheets - USD ($) $ in Thousands | Jun. 30, 2015 | Dec. 31, 2014 |
Current assets: | ||
Cash and cash equivalents | $ 336,133 | $ 610,917 |
Short-term investments | 95,397 | 529,395 |
Accounts receivable, net | 293,855 | 262,570 |
Current portion of restricted cash | 523,003 | 3,057 |
Other current assets | 81,730 | 85,004 |
Total current assets | 1,330,118 | 1,490,943 |
Long-term investments | 4,039 | 439 |
Property, plant and equipment, net | 5,184,800 | 4,998,270 |
Goodwill | 1,007,739 | 1,002,129 |
Intangible assets, net | 131,383 | 147,527 |
Restricted cash, less current portion | 10,524 | 14,060 |
Other assets | 157,415 | 164,065 |
Total assets | 7,826,018 | 7,817,433 |
Current liabilities: | ||
Accounts payable and accrued expenses | 315,554 | 285,796 |
Accrued property, plant and equipment | 128,193 | 114,469 |
Current portion of capital lease and other financing obligations | 26,832 | 21,362 |
Current portion of mortgage and loans payable | 59,041 | 59,466 |
Current portion of convertible debt | 149,780 | |
Other current liabilities | 138,332 | 162,664 |
Total current liabilities | 817,732 | 643,757 |
Capital lease and other financing obligations, less current portion | 1,217,746 | 1,168,042 |
Mortgage and loans payable, less current portion | 506,631 | 534,686 |
Convertible debt, less current portion | 0 | 145,853 |
Senior notes | 2,750,000 | 2,750,000 |
Other liabilities | 331,319 | 304,964 |
Total liabilities | $ 5,623,428 | $ 5,547,302 |
Commitments and contingencies (Note 8) | ||
Stockholders' equity: | ||
Common stock | $ 57 | $ 57 |
Additional paid-in capital | 3,418,223 | 3,334,305 |
Treasury stock | (10,646) | (11,411) |
Accumulated dividends | (621,792) | (424,387) |
Accumulated other comprehensive loss | (423,173) | (332,443) |
Accumulated deficit | (160,079) | (295,990) |
Total stockholders' equity | 2,202,590 | 2,270,131 |
Total liabilities and stockholders' equity | $ 7,826,018 | $ 7,817,433 |
Condensed Consolidated Statemen
Condensed Consolidated Statements of Operations - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2015 | Jun. 30, 2014 | Jun. 30, 2015 | Jun. 30, 2014 | |
Income Statement [Abstract] | ||||
Revenues | $ 665,582 | $ 605,161 | $ 1,308,756 | $ 1,185,214 |
Costs and operating expenses: | ||||
Cost of revenues | 315,757 | 292,859 | 614,070 | 580,384 |
Sales and marketing | 81,248 | 75,254 | 159,864 | 142,682 |
General and administrative | 119,578 | 111,675 | 233,218 | 214,978 |
Acquisition costs | 9,866 | 676 | 11,022 | 861 |
Total costs and operating expenses | 526,449 | 480,464 | 1,018,174 | 938,905 |
Income from operations | 139,133 | 124,697 | 290,582 | 246,309 |
Interest income | 921 | 744 | 1,441 | 2,178 |
Interest expense | (74,496) | (66,874) | (143,287) | (135,694) |
Other income | 1,386 | 681 | 872 | 1,359 |
Loss on debt extinguishment | (51,183) | (51,183) | ||
Income from operations before income taxes | 66,944 | 8,065 | 149,608 | 62,969 |
Income tax benefit (expense) | (7,485) | 2,014 | (13,697) | (11,553) |
Net income | 59,459 | 10,079 | 135,911 | 51,416 |
Net loss attributable to redeemable non-controlling interests | 1,249 | 1,299 | ||
Net income attributable to Equinix | $ 59,459 | $ 11,328 | $ 135,911 | $ 52,715 |
Earnings per share ("EPS") attributable to Equinix: | ||||
Basic EPS | $ 1.04 | $ 0.22 | $ 2.39 | $ 1.04 |
Weighted-average shares | 56,935 | 51,332 | 56,798 | 50,470 |
Diluted EPS | $ 1.03 | $ 0.22 | $ 2.37 | $ 1.04 |
Weighted-average shares | 57,499 | 51,652 | 57,410 | 50,884 |
Condensed Consolidated Stateme4
Condensed Consolidated Statements of Comprehensive Income (Loss) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2015 | Jun. 30, 2014 | Jun. 30, 2015 | Jun. 30, 2014 | |
Statement of Comprehensive Income [Abstract] | ||||
Net income | $ 59,459 | $ 10,079 | $ 135,911 | $ 51,416 |
Other comprehensive income (loss), net of tax: | ||||
Foreign currency translation adjustment ("CTA") gain (loss) | 69,443 | 23,081 | (76,869) | 38,051 |
Unrealized gain (loss) on available for sale securities | 17 | (74) | 120 | 765 |
Unrealized gain (loss) on cash flow hedges | (14,290) | 54 | (3,734) | 254 |
Net investment hedge CTA loss | (10,389) | (10,389) | ||
Defined benefit plans | 83 | 142 | ||
Total other comprehensive income (loss), net of tax | 44,864 | 23,061 | (90,730) | 39,070 |
Comprehensive income, net of tax | 104,323 | 33,140 | 45,181 | 90,486 |
Net loss attributable to redeemable non-controlling interests | 1,249 | 1,299 | ||
Other comprehensive income attributable to redeemable non-controlling interests | (750) | (2,817) | ||
Comprehensive income attributable to Equinix | $ 104,323 | $ 33,639 | $ 45,181 | $ 88,968 |
Condensed Consolidated Stateme5
Condensed Consolidated Statements of Cash Flows - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2015 | Jun. 30, 2014 | |
Cash flows from operating activities: | ||
Net income | $ 135,911 | $ 51,416 |
Adjustments to reconcile net income to net cash provided by operating activities: | ||
Depreciation | 236,267 | 215,596 |
Stock-based compensation | 64,606 | 58,811 |
Excess tax benefits from stock-based compensation | (931) | (11,632) |
Amortization of intangible assets | 12,745 | 13,979 |
Amortization of debt issuance costs and debt discounts | 7,585 | 11,126 |
Provision for allowance for doubtful accounts | 2,890 | 2,527 |
Loss on debt extinguishment | 51,183 | |
Other items | 8,937 | 10,329 |
Changes in operating assets and liabilities: | ||
Accounts receivable | (41,782) | (53,505) |
Income taxes, net | (66,147) | (92,513) |
Other assets | (1,574) | 10,188 |
Accounts payable and accrued expenses | 49,293 | (14,172) |
Other liabilities | 37,474 | 17,349 |
Net cash provided by operating activities | 445,274 | 270,682 |
Cash flows from investing activities: | ||
Purchases of investments | (324,292) | (115,222) |
Sales of investments | 718,121 | 412,013 |
Maturities of investments | 35,431 | 175,600 |
Business acquisitions, net of cash acquired | (10,247) | |
Purchases of real estate | (38,282) | (16,791) |
Purchases of other property, plant and equipment | (371,462) | (265,723) |
Changes in restricted cash | (507,645) | 499 |
Other investing activities, net | 12 | |
Net cash provided by (used in) investing activities | (498,376) | 190,388 |
Cash flows from financing activities: | ||
Purchases of treasury stock | (255,383) | |
Proceeds from employee equity awards | 16,565 | 15,821 |
Excess tax benefits from stock-based compensation | 931 | 11,632 |
Payment of dividends | (192,968) | |
Proceeds from loans payable | 490,000 | 128 |
Repayment of convertible debt | (29,479) | |
Repayment of capital lease and other financing obligations | (13,638) | (9,283) |
Repayment of mortgage and loans payable | (518,629) | (27,094) |
Debt extinguishment costs | (22,552) | |
Debt issuance costs | (617) | |
Net cash used in financing activities | (218,356) | (316,210) |
Effect of foreign currency exchange rates on cash and cash equivalents | (3,326) | 1,580 |
Net increase (decrease) in cash and cash equivalents | (274,784) | 146,440 |
Cash and cash equivalents at beginning of period | 610,917 | 261,894 |
Cash and cash equivalents at end of period | $ 336,133 | $ 408,334 |
Basis of Presentation and Signi
Basis of Presentation and Significant Accounting Policies | 6 Months Ended |
Jun. 30, 2015 | |
Accounting Policies [Abstract] | |
Basis of Presentation and Significant Accounting Policies | Basis of Presentation The accompanying unaudited condensed consolidated financial statements have been prepared by Equinix, Inc. (“Equinix” or the “Company”) and reflect all adjustments, consisting only of normal recurring adjustments, which in the opinion of management are necessary to fairly state the financial position and the results of operations for the interim periods presented. The condensed consolidated balance sheet data as of December 31, 2014 has been derived from audited consolidated financial statements as of that date. The consolidated financial statements have been prepared in accordance with the regulations of the Securities and Exchange Commission (“SEC”), but omit certain information and footnote disclosure necessary to present the statements in accordance with generally accepted accounting principles in the United States of America (“GAAP”). For further information, refer to the Consolidated Financial Statements and Notes thereto included in Equinix’s Form 10-K as filed with the SEC on March 2, 2015. Results for the interim periods are not necessarily indicative of results for the entire fiscal year. Consolidation The accompanying unaudited condensed consolidated financial statements include the accounts of Equinix and its subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation. Income Taxes In September 2012, the Company announced that its Board of Directors approved a plan for Equinix to pursue conversion to a real estate investment trust (“REIT”). On December 23, 2014, its Board of Directors formally approved its conversion to a REIT effective on January 1, 2015. The Company completed the implementation of the REIT conversion in 2014, and as a result the Company has elected to be treated as a REIT for federal income tax purposes effective January 1, 2015. In May 2015, the Company received a favorable response to the private letter ruling (“PLR”) it had requested from the U.S. Internal Revenue Service (“IRS”) in connection with the Company’s conversion to a REIT for federal income tax purposes. As a result, the Company may deduct the distributions made to its shareholders from taxable income generated by the Company and its Qualified REIT Subsidiaries (“QRSs”). The Company’s dividends paid deduction generally eliminates the taxable income of the Company and its QRSs, resulting in no U.S. income tax due. However, the Taxable REIT Subsidiaries (“TRSs”) will continue to be subject to income taxes on any taxable income generated by them. In addition, the foreign operations of the Company will continue to be subject to local income taxes regardless of whether the foreign operations are operated as a QRS or a TRS. The Company provides for income taxes during interim periods based on the estimated effective tax rate for the year. The effective tax rate is subject to change in the future due to various factors such as the operating performances of the REIT and TRSs, tax law changes and future business acquisitions. The Company’s effective tax rates were 9.2% and 18.3% for the six months ended June 30, 2015 and 2014, respectively. The decrease in the effective tax rate is primarily due to the reduced tax rate as a result of the REIT conversion. As a REIT, the Company is entitled to a deduction for dividends paid, resulting in a substantial reduction of federal income tax expense. Recent Accounting Pronouncements In May 2015, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2015-07, Fair Value Measurement, which permits a reporting entity, as a practical expedient, to measure the fair value of certain investments using the net asset value per share of the investment. This ASU is effective for financial statements issued for fiscal years beginning after December 15, 2015, and interim periods within those fiscal years with early adoption permitted. A reporting entity should apply the amendment retrospectively to all periods presented. The retrospective approach requires that an investment for which fair value is measured using the net asset value per share practical expedient be removed from the fair value hierarchy in all periods presented in an entity’s financial statements. The Company does not believe the adoption of ASU 2015-07 will have a significant impact on its consolidated financial statements. In April 2015, the FASB issued ASU 2015-03, Interest – Imputation of Interest (“ASU 2015-03”), to simplify the presentation of debt issuance costs. The ASU requires debt issuance costs to be presented in the balance sheet as a direct deduction from the carrying amount of the debt liability, consistent with debt discounts or premiums. The recognition and measurement guidance for debt issuance costs is not affected by this ASU. This ASU is effective for financial statements issued for fiscal years beginning after December 15, 2015, and interim periods within fiscal years beginning after December 15, 2016, with early adoption permitted. The Company is currently evaluating the impact that the adoption of this standard will have on its consolidated financial statements. In February 2015, the FASB issued ASU 2015-02, Consolidations (“ASU 2015-02”). This ASU requires companies to adopt a new consolidation model, specifically: (1) the ASU modifies the evaluation of whether limited partnerships and similar legal entities are variable interest entities (VIEs) or voting interest entities; (2) the ASU eliminates the presumption that a general partner should consolidate limited partnership; (3) the ASU affects the consolidation analysis of reporting entities that involved with VIEs and (4) the ASU provides a scope exception from consolidation guidance for reporting entities with interests in legal entities that are required to comply with or operate in accordance with requirements that are similar Rule 2a-7 of the Investment Company Act of 1940 for registered money market funds. This ASU is effective for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2015, with early adoption permitted. The Company is currently evaluating the impact that the adoption of this standard will have on its consolidated financial statements. In January 2015, FASB issued ASU 2015-01, Income Statement – Extraordinary and Unusual Items (“ASU 2015-01”), to simplify the income statement presentation requirements by eliminating the concept of extraordinary items. ASU 2015-01 is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015, with early adoption permitted provided that the guidance is applied from the beginning of the fiscal year of adoption. The Company does not believe the adoption of ASU 2015-01 will have a significant impact on its consolidated financial statements. In August 2014, the FASB issued ASU 2014-15, Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern (“ASU 2014-15”), to provide guidance on management’s responsibility in evaluating whether there is substantial doubt about a company’s ability to continue as a going concern and to provide related footnote disclosures. ASU 2014-15 is effective for annual periods ending after December 15, 2016, and interim periods within annual periods beginning after December 15, 2016, with early adoption permitted. The Company does not believe the adoption of ASU 2014-15 will have a significant impact on its consolidated financial statements. In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (“ASU 2014-09”). This ASU requires companies to recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which companies expect to be entitled in exchange for those goods or services. This ASU will replace most existing revenue recognition guidance in GAAP when it becomes effective. This ASU is effective for fiscal years and interim periods beginning after December 15, 2016. On July 9, 2015, the FASB decided to delay the effective date of this standard to annual reporting periods beginning after December 15, 2017. The FASB permitted early adoption of this standard, but with an adoption date no earlier than December 15, 2016, the original effective date of this ASU. The Company is currently evaluating the impact that the adoption of this standard will have on its consolidated financial statements. |
Earnings Per Share
Earnings Per Share | 6 Months Ended |
Jun. 30, 2015 | |
Earnings Per Share [Abstract] | |
Earnings Per Share | 2. Earnings Per Share The following table sets forth the computation of basic and diluted earnings per share (“EPS”) for the periods presented (in thousands, except per share amounts): Three months ended Six months ended 2015 2014 2015 2014 Net income $ 59,459 $ 10,079 $ 135,911 $ 51,416 Net loss attributable to redeemable non-controlling interests — 1,249 — 1,299 Net income attributable to Equinix, basic and diluted $ 59,459 $ 11,328 $ 135,911 $ 52,715 Weighted-average shares used to calculate basic EPS 56,935 51,332 56,798 50,470 Effect of dilutive securities: Employee equity awards 564 320 612 414 Weighted-average shares used to calculate diluted EPS 57,499 51,652 57,410 50,884 EPS attributable to Equinix: Basic EPS $ 1.04 $ 0.22 $ 2.39 $ 1.04 Diluted EPS $ 1.03 $ 0.22 $ 2.37 $ 1.04 The following table sets forth weighted-average outstanding potential shares of common stock that are not included in the diluted earnings per share calculation above because to do so would be anti-dilutive for the periods indicated (in thousands): Three months ended Six months ended June 30, 2015 2014 2015 2014 Shares reserved for conversion of 3.00% convertible subordinated notes — 3,151 — 3,258 Shares reserved for conversion of 4.75% convertible subordinated notes 1,958 2,849 1,950 3,636 Common stock related to employee equity awards 99 294 95 307 2,057 6,294 2,045 7,201 |
Acquisitions
Acquisitions | 6 Months Ended |
Jun. 30, 2015 | |
Business Combinations [Abstract] | |
Acquisitions | 3. Acquisitions Nimbo Acquisition On January 14, 2015, the Company acquired all of the issued and outstanding share capital of Nimbo Technologies Inc. (“Nimbo”), a company which specializes in migrating business applications to the cloud with extensive experience moving legacy applications into a hybrid cloud architecture, and connecting legacy data centers to the cloud, for a cash payment of $10,000,000 and a contingent earn-out arrangement to be paid over two years (the “Nimbo Acquisition”). Nimbo continues to operate under the Nimbo name. The Nimbo Acquisition was accounted for using the acquisition method. As a result of the Nimbo Acquisition, the Company recorded goodwill of $17,154,000, which represents the excess of the total purchase price over the fair value of the assets acquired and liabilities assumed. The Company recorded the contingent earn-out arrangement at its estimated fair value. The results of operations for Nimbo are not significant to the Company; therefore, the Company does not present its purchase price allocation or pro forma combined results of operations. In addition, any prospective changes in the Company’s earn-out estimates are not expected to have a material effect on the Company’s consolidated statement of operations. Offer for TelecityGroup On May 29, 2015, the Company announced a cash and share offer for the entire issued and to be issued share capital of Telecity Group plc (“TelecityGroup”) for total consideration of approximately £2,351,900,000 or $3,594,409,000. The Company expects to close this transaction in the first half of 2016. As the offer to TelecityGroup includes an element of cash, the Company is required to include a confirmation that the Company has sufficient cash available to fulfill the offer, according to the UK Takeover Code. As a result, the Company placed £322,851,000 or approximately $493,801,000 into a restricted cash account, which was included in the current portion of restricted cash in its condensed consolidated balance sheet. In addition, the Company entered into a bridge credit agreement with J.P. Morgan Chase Bank, N.A. (“JPMCB”) as the initial lender and as administrative agent for the lenders from time to time party thereto (the “Lenders”) for a principal amount of £875,000,000 or approximately $1,340,000,000 (the “Bridge Loan”). The Bridge Loan has an initial maturity of 12 months from the date of the first drawdown and, at the initial maturity date (if not repaid prior to that time), will be converted into seven-year extended bridge loans. The total estimated initial commitment fees associated with the Bridge Loan are approximately £4,375,000 or $6,701,000 and will be paid on the earlier of the consummation of the acquisition and the termination of the Bridge Loan. As of June 30, 2015, the Company had accrued commitment fees of approximately $1,337,000 associated with the Bridge Loan in interest expense in its condensed consolidated statement of operations. The Bridge Loan bears interest during the first three months in which the funds are advanced, at an initial annual rate of LIBOR plus 5.00%. Thereafter, the rate for each subsequent three-month period increases by 0.5% over the applicable margin in effect for the immediately preceding three-month period, subject to a cap (the “Total Cap”). Prior to February 28, 2016, the Total Cap is equal to 1.50% plus the greatest of (i) the yield on the Company’s 5.750% senior notes due 2025, (ii) the yield on the J.P. Morgan US Dollar Global High Yield Index minus 1.21% and (iii) 4.875%. On and after February 28, 2016, the Total Cap is equal to 1.75% plus the greatest of (i) the yield on the Company’s 5.750% senior notes due 2025, (ii) the yield on the J.P. Morgan US Dollar Global High Yield Index minus 1.21% and (iii) 4.875%. Under certain circumstances the Bridge Loan will bear interest at the Total Cap as determined weekly. The Bridge Loan is unsecured and is guaranteed by certain of the Company’s domestic subsidiaries. As of June 30, 2015, the Company had not made any advances on the Bridge Loan. The Company intends to obtain permanent financing prior to the closing of the TelecityGroup acquisition to replace and terminate the Bridge Loan. |
Derivatives and Hedging Activit
Derivatives and Hedging Activities | 6 Months Ended |
Jun. 30, 2015 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Derivatives and Hedging Activities | 4. Derivatives and Hedging Activities Derivatives Designated as Hedging Instruments Net Investment Hedges. Cash Flow Hedges. Effective January 1, 2015, the Company entered into intercompany derivative hedging instruments (“intercompany derivatives”) with a wholly-owned subsidiary of the Company and simultaneously entered into derivative contracts with unrelated parties to hedge certain forecasted revenues and expenses denominated in currencies other than the U.S. dollar. The following disclosure is prepared on a consolidated basis; intercompany assets and liabilities resulting from intercompany derivatives are eliminated in consolidation. As of June 30, 2015, the Company’s cash flow hedges had maturities within 1 month to 2.5 years, as follows (in thousands): Notional Fair Value (1) Accumulated other Derivative assets $ 166,709 $ 9,281 $ 21,763 Derivative liabilities 211,036 (5,064 ) (17,939 ) $ 377,745 $ 4,217 $ 3,824 (1) All derivative assets related to cash flow hedges are included in the condensed consolidated balance sheets within other current assets, other assets, other current liabilities and other liabilities. (2) Included in the condensed consolidated balance sheets within accumulated other comprehensive income (loss). (3) The Company recorded a net gain of $6,719 within accumulated other comprehensive income (loss) relating to cash flow hedges that are expected to mature in the next 12 months. As of December 31, 2014, the Company’s cash flow hedges had maturities within 1 month to 1 year as follows (in thousands): Notional Fair Value (1) Accumulated other Derivative assets $ 281,055 $ 8,404 $ 8,480 Derivative liabilities — — — $ 281,055 $ 8,404 $ 8,480 (1) All derivative assets related to cash flow hedges are included in the condensed consolidated balance sheets within other current assets. (2) Included in the condensed consolidated balance sheets within accumulated other comprehensive income (loss). During the three months ended June 30, 2015 and 2014, there were no ineffective cash flow hedges. During the three months ended June 30, 2015, the amount of gains reclassified from accumulated other comprehensive income (loss) to revenue were $7,428,000 and the amount of net losses reclassified from accumulated other comprehensive income (loss) to operating expenses were not significant. During the three months ended June 30, 2014, the amount of gains (losses) reclassified from accumulated other comprehensive income (loss) to revenue and operating expenses were not significant. During the six months ended June 30, 2015 and 2014, there were no ineffective cash flow hedges. During the six months ended June 30, 2015, gains of $15,506,000 were reclassified from accumulated other comprehensive income (loss) to revenue and net losses of $2,983,000 were reclassified from accumulated other comprehensive income (loss) to operating expenses. During the six months ended June 30, 2014, net losses of $2,662,000 were reclassified from accumulated other comprehensive income (loss) to revenue and gains reclassified from accumulated other comprehensive income (loss) to operating expenses were not significant. Derivatives Not Designated as Hedging Instruments Embedded Derivatives Economic Hedges of Embedded Derivatives. Foreign Currency Forward and Option Contracts. Offsetting Derivative Assets and Liabilities The following table presents the fair value of derivative instruments recognized in the Company’s condensed consolidated balance sheets as of June 30, 2015 (in thousands): Gross Gross Net Gross Net Assets: Designated as hedging instruments: Foreign currency forward contracts $ 9,281 $ — $ 9,281 $ (4,566 ) $ 4,715 Not designated as hedging instruments: Embedded derivatives 7,640 — 7,640 — 7,640 Economic hedges of embedded derivatives 438 — 438 (18 ) 420 Foreign currency forward contracts 1,142 — 1,142 (210 ) 932 9,220 — 9,220 (228 ) 8,992 Additional netting benefit — — — (815 ) (815 ) $ 18,501 $ — $ 18,501 $ (5,609 ) $ 12,892 Liabilities: Designated as hedging instruments: Foreign currency forward contracts $ 5,064 $ — $ 5,064 $ (4,566 ) $ 498 Not designated as hedging instruments: Embedded derivatives 134 — 134 — 134 Economic hedges of embedded derivatives 18 — 18 (18 ) — Foreign currency forward contracts 10,037 — 10,037 (210 ) 9,827 10,189 — 10,189 (228 ) 9,961 Additional netting benefit — — — (815 ) (815 ) $ 15,253 $ — $ 15,253 $ (5,609 ) $ 9,644 (1) As presented in the Company’s condensed consolidated balance sheets within other current assets, other assets, other current liabilities and other liabilities. (2) The Company enters into master netting agreements with its counterparties for transactions other than embedded derivatives to mitigate credit risk exposure to any single counterparty. Master netting agreements allow for individual derivative contracts with a single counterparty to offset in the event of default. The following table presents the fair value of derivative instruments recognized in the Company’s condensed consolidated balance sheets as of December 31, 2014 (in thousands): Gross Gross Net balance Gross Net Assets: Designated as hedging instruments: Foreign currency forward contracts $ 8,404 $ — $ 8,404 $ — $ 8,404 Not designated as hedging instruments: Embedded derivatives 9,182 — 9,182 — 9,182 Foreign currency forward and option contracts 5,153 — 5,153 (138 ) 5,015 14,335 — 14,335 (138 ) 14,197 Additional netting benefit — — — (508 ) (508 ) $ 22,739 $ — $ 22,739 $ (646 ) $ 22,093 Liabilities: Designated as hedging instruments: Foreign currency forward contracts $ — $ — $ — $ — $ — Not designated as hedging instruments: Embedded derivatives 4 — 4 — 4 Economic hedges of embedded derivatives 390 — 390 — 390 Foreign currency forward and option contracts 416 — 416 (138 ) 278 810 — 810 (138 ) 672 Additional netting benefit — — — (508 ) (508 ) $ 810 $ — $ 810 $ (646 ) $ 164 (1) As presented in the Company’s condensed consolidated balance sheets within other current assets, other assets, other current liabilities and other liabilities. (2) The Company enters into master netting agreements with its counterparties for transactions other than embedded derivatives to mitigate credit risk exposure to any single counterparty. Master netting agreements allow for individual derivative contracts with a single counterparty to offset in the event of default. |
Fair Value Measurements
Fair Value Measurements | 6 Months Ended |
Jun. 30, 2015 | |
Fair Value Disclosures [Abstract] | |
Fair Value Measurements | 5. Fair Value Measurements The Company’s financial assets and liabilities measured at fair value on a recurring basis as of June 30, 2015 were as follows (in thousands): Fair value at Fair value measurement using 2015 Level 1 Level 2 Assets: (1) Money market and deposit accounts $ 65,058 $ 65,058 $ — U.S. government agency securities 95,397 — 95,397 Certificates of deposit 12,230 — 12,230 Derivative instruments (2) 18,501 — 18,501 $ 191,186 $ 65,058 $ 126,128 Liabilities: Derivative instruments (2) $ 15,253 $ — $ 15,253 $ 15,253 $ — $ 15,253 (1) Excludes cash and restricted cash. (2) Includes embedded derivatives, economic hedges of embedded derivatives and foreign currency forward and options contracts. Amounts are included within other current assets, other assets, other current liabilities and other liabilities in the Company’s accompanying condensed consolidated balance sheet. The Company did not have any significant Level 3 financial assets or financial liabilities as of June 30, 2015. |
Leases
Leases | 6 Months Ended |
Jun. 30, 2015 | |
Leases [Abstract] | |
Leases | 6. Leases Capital Lease and Other Financing Obligations Atlanta 1 Capital Lease In May 2015, the Company entered into a lease amendment to extend the lease term of the Company’s Atlanta 1 IBX (the “AT1 Lease”). The lease was originally accounted for as an operating lease. Pursuant to the accounting standard for leases, the Company reassessed the lease classification of the AT1 Lease as a result of the lease amendment and determined that upon the amendment the lease should be accounted for as a capital lease. The Company recorded a capital lease asset and liability totaling approximately $21,274,000 during the three months ended June 30, 2015. The lease term was extended to September 2035. Atlanta 2 Capital Lease In January 2015, the Company entered into a lease amendment to extend the lease term of the Company’s Atlanta 2 IBX (the “AT2 Lease”). The lease was originally accounted for as an operating lease. Pursuant to the accounting standard for leases, the Company reassessed the lease classification of the AT2 Lease as a result of the lease amendment and determined that upon the amendment the lease should be accounted for as a capital lease. The Company recorded a capital lease asset totaling approximately $25,960,000 and a capital lease liability totaling approximately $26,230,000 during the three months ended March 31, 2015. The lease term, including a renewal option, was extended to December 2024. Maturities of Capital Lease and Other Financing Obligations The Company’s capital lease and other financing obligations are summarized as follows (in thousands): Capital lease Other Total 2015 (6 months remaining) $ 36,008 $ 27,612 $ 63,620 2016 68,275 57,025 125,300 2017 70,333 60,188 130,521 2018 72,405 61,623 134,028 2019 74,336 59,655 133,991 Thereafter 913,660 569,861 1,483,521 Total minimum lease payments 1,235,017 835,964 2,070,981 Plus amount representing residual property value — 411,613 411,613 Less estimated building costs — (7,771 ) (7,771 ) Less amount representing interest (592,984 ) (637,261 ) (1,230,245 ) Present value of net minimum lease payments 642,033 602,545 1,244,578 Less current portion (18,738 ) (8,094 ) (26,832 ) $ 623,295 $ 594,451 $ 1,217,746 |
Debt Facilities
Debt Facilities | 6 Months Ended |
Jun. 30, 2015 | |
Debt Disclosure [Abstract] | |
Debt Facilities | 7. Debt Facilities Mortgage and Loans Payable The Company’s mortgage and loans payable consisted of the following (in thousands): June 30, December 31, Term loan $ 490,210 $ 500,000 ALOG financings 43,133 56,863 Mortgage payable and other loans payable 31,649 36,608 564,992 593,471 Less amount representing debt discount (1,391 ) (1,600 ) Plus amount representing mortgage premium 2,071 2,281 565,672 594,152 Less current portion (59,041 ) (59,466 ) $ 506,631 $ 534,686 On April 30, 2015, the Company, as borrower, and certain subsidiaries as guarantors entered into an amendment (the “Amendment”) to its credit agreement dated December 17, 2014 (the “Original Credit Agreement” and, as amended, the “Amended Credit Agreement”). The Original Credit Agreement provided for a senior credit facility of $1,500,000,000, comprised of (i) a $1,000,000,000 senior secured multi-currency revolving credit facility and (ii) a $500,000,000 senior secured term loan facility (the “Term Loan Facility”). The Amended Credit Agreement facilitated the conversion of the outstanding U.S. dollar-denominated principal amount of the Term Loan Facility to an approximately equivalent amount denominated in four foreign currencies. In connection with the execution of the Amended Credit Agreement, on April 30, 2015 the Company prepaid the U.S. dollar-denominated $490,000,000 principal balance of the Term Loan Facility and immediately re-borrowed under the Term Loan Facility the aggregate principal amounts of CHF 47,780,000, €184,945,000, £92,586,000 and ¥11,924,000,000, or approximately $490,000,000. The Company accounted for this transaction as a debt modification. The Company did not incur any gains or losses relating to the debt modification. The Company will repay the Term Loan Facility in equal quarterly installments on the last business day of each March, June, September and December, commencing on June 30, 2015, equal to the amount of 2.00% of the result of the respective Term Loan Facility on April 30, 2015 divided by 0.98. The remaining principal amount will be paid on the maturity date of the Term Loan Facility. Convertible Debt The Company’s convertible debt consisted of the following (in thousands): June 30, December 31, 4.75% convertible subordinated notes $ 157,885 $ 157,885 Less amount representing debt discount (8,105 ) (12,032 ) $ 149,780 $ 145,853 4.75% Convertible Subordinated Notes Holders of the 4.75% convertible subordinated notes were eligible to convert their notes during the quarter ended June 30, 2015 and are eligible to convert their notes during the three months ending September 30, 2015, since the stock price condition conversion clause was met during the applicable periods. As of June 30, 2015, had the holders of the 4.75% convertible subordinated notes converted their notes, the 4.75% convertible subordinated notes would have been convertible into a maximum of 1,964,879 shares of the Company’s common stock. The 4.75% convertible subordinated notes are scheduled to mature on June 15, 2016. Upon maturity (and assuming that no conversion occurs prior to such maturity), the Company will be obligated to settle any outstanding principal amount of the notes and accrued interest in cash. In addition, should conversion occur prior to maturity, the Company may, at its election, settle the obligation either in cash, stock or a combination of cash and stock. To minimize the impact of potential dilution upon conversion of the 4.75% convertible subordinated notes, the Company entered into capped call transactions (the “Capped Call”) separate from the issuance of the 4.75% convertible subordinated notes and paid a premium of $49,664,000 for the Capped Call in 2009. The Capped Call covers a total of approximately 4,432,638 shares of the Company’s common stock, subject to adjustment. Under the Capped Call, the Company effectively raised the conversion price of the 4.75% convertible subordinated notes from $84.32 to $114.82. Pursuant to the declaration of the quarterly dividend in May 2015, the Company further amended the Capped Call agreement to adjust the effective conversion price of the 4.75% convertible subordinated notes from $80.36 to $109.34 per share of common stock. Depending upon the Company’s stock price at the time the 4.75% convertible subordinated notes are redeemed, the settlement of the Capped Call will result in a delivery of up to 1,232,808 shares of the Company’s common stock to the Company; however, the Company will receive no benefit from the Capped Call if the Company’s stock price is $80.36 or lower at the time of conversion and will receive less shares than the 1,232,808 share maximum as described above for share prices in excess of $109.34 at the time of conversion than it would have received at a share price of $109.34 (the Company’s benefit from the Capped Call is capped at $109.34 and the benefit received begins to decrease above this price). Senior Notes The Company’s senior notes consisted of the following as of (in thousands): June 30, December 31, 5.375% Senior Notes due 2023 $ 1,000,000 $ 1,000,000 5.375% Senior Notes due 2022 750,000 750,000 4.875% Senior Notes due 2020 500,000 500,000 5.75% Senior Notes due 2025 500,000 500,000 $ 2,750,000 $ 2,750,000 Maturities of Debt Facilities The following table sets forth maturities of the Company’s debt, including mortgage and loans payable, convertible debt and senior notes and excluding debt discounts and premium as of June 30, 2015 (in thousands): Year ending: 2015 (6 months remaining) $ 29,516 2016 216,958 2017 52,885 2018 48,330 2019 348,585 Thereafter 2,778,674 $ 3,474,948 Fair Value of Debt Facilities The following table sets forth the estimated fair values of the Company’s mortgage and loans payable, senior notes and convertible debt, including current maturities, as of (in thousands): June 30, December 31, Mortgage and loans payable $ 549,090 $ 553,045 Convertible debt 159,514 162,159 Senior notes 2,748,513 2,790,023 The Company has determined that the inputs used to value its debt facilities fall within Level 2 of the fair value hierarchy. Interest Charges The following table sets forth total interest costs incurred and total interest costs capitalized for the periods presented (in thousands): Three months ended Six months ended 2015 2014 2015 2014 Interest expense $ 74,496 $ 66,874 $ 143,287 $ 135,694 Interest capitalized 1,663 4,079 6,542 7,485 Interest charges incurred $ 76,159 $ 70,953 $ 149,829 $ 143,179 |
Commitments and Contingencies
Commitments and Contingencies | 6 Months Ended |
Jun. 30, 2015 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | 8. Commitments and Contingencies Purchase Commitments Primarily as a result of the Company’s various IBX expansion projects, as of June 30, 2015 the Company was contractually committed for $259,984,000 of unaccrued capital expenditures, primarily for IBX equipment not yet delivered and labor not yet provided, in connection with the work necessary to open these IBX data centers and make them available to customers for installation. In addition, the Company had numerous other, non-capital purchase commitments in place as of June 30, 2015, such as commitments to purchase power in select locations through the remainder of 2015 and thereafter, and other open purchase orders for goods or services to be delivered or provided during the remainder of 2015 and thereafter. Such other miscellaneous purchase commitments totaled $367,368,000 as of June 30, 2015. In connection with the cash and share offer to TelecityGroup, the Company has entered into a cooperation agreement with TelecityGroup to secure the clearances and authorization necessary to satisfy the regulatory pre-condition to the TelecityGroup acquisition. The Company has agreed to pay to TelecityGroup £50,000,000 or approximately $76,415,000 if: (i) on or prior to November 29, 2016, the Company invokes the regulatory approvals condition, or (ii) on November 29, 2016, the regulatory approvals condition is not satisfied or waived by the Company. |
Stockholders' Equity
Stockholders' Equity | 6 Months Ended |
Jun. 30, 2015 | |
Equity [Abstract] | |
Stockholders' Equity | 9. Stockholders’ Equity Accumulated Other Comprehensive Loss The components of accumulated other comprehensive loss, net of tax, are as follows (in thousands): Balance as of Net Balance as of Foreign currency translation adjustment (“CTA”) gain (loss) $ (336,946 ) $ (76,869 ) $ (413,815 ) Unrealized gain (loss) on cash flow hedges 6,603 (3,734 ) 2,869 Unrealized gain (loss) on available for sale securities (99 ) 120 21 Net investment hedge CTA loss — (10,389 ) (10,389 ) Defined benefit plans (2,001 ) 142 (1,859 ) $ (332,443 ) $ (90,730 ) $ (423,173 ) Changes in foreign currency exchange rates can have a significant impact to the Company’s consolidated balance sheets (as evidenced above in the Company’s foreign currency translation gain or loss), as well as its consolidated results of operations, as amounts in foreign currencies are generally translating into more U.S. dollars when the U.S. dollar weakens or less U.S. dollars when the U.S. dollar strengthens. As of June 30, 2015, the U.S. dollar was generally stronger relative to certain of the currencies of the foreign countries in which the Company operates. The strength of the U.S. dollar had an overall negative impact on the Company’s consolidated financial position because the foreign denominations translated into fewer U.S. dollars as evidenced by the increase in foreign currency translation loss for the six months ended June 30, 2015 as reflected in the above table. In future periods, the volatility of the U.S. dollar as compared to the other currencies in which the Company operates could have a significant impact on its consolidated financial position and results of operations including the amount of revenue that the Company reports in future periods. Dividends On May 7, 2015, the Company declared a quarterly cash dividend of $1.69 per share, with a record date of May 27, 2015 and a payment date of June 17, 2015. The Company paid a total of $96,203,000 on June 17, 2015 for the second quarter cash dividend. In addition, the Company accrued an additional $2,443,000 in dividends payable for the restricted stock units that have not yet vested. On February 19, 2015, the Company declared a quarterly cash dividend of $1.69 per share, with a record date of March 11, 2015 and a payment date of March 25, 2015. The Company paid a total of $96,196,000 on March 25, 2015 for the first quarter cash dividend. In addition, the Company accrued an additional $2,630,000 in dividends payable for the restricted stock units that have not yet vested. Stock-Based Compensation In February 2015, the Compensation Committee and the Stock Award Committee of the Company’s Board of Directors approved the issuance of an aggregate of 586,646 shares of restricted stock units to certain employees, including executive officers, pursuant to the 2000 Equity Incentive Plan, as part of the Company’s annual refresh program. These equity awards are subject to vesting provisions and have a weighted-average grant date fair value of $222.40 and a weighted-average requisite service period of 3.44 years. The valuation of restricted stock units with only a service condition or a service and performance condition requires no significant assumptions as the fair value for these types of equity awards is based solely on the fair value of the Company’s stock price on the date of grant. In connection with the Company’s REIT conversion, the Company used revenue and adjusted funds from operations (“AFFO”) as the performance measurements in the restricted stock units with both service and performance conditions that were granted in February 2015, whereby revenue and adjusted earnings before interest, taxes, depreciation and amortization (“EBITDA”) were used as the performance measurements in prior years’ grants. The Company uses a Monte Carlo simulation option-pricing model to determine the fair value of restricted stock units with a service and market condition. There were no significant changes in the assumptions used to determine the fair value of restricted stock units with a service and market condition that were granted during the three months ended March 31, 2015 compared to the three months ended March 31, 2014. The following table presents, by operating expense category, the Company’s stock-based compensation expense recognized in the Company’s condensed consolidated statement of operations (in thousands): Three months ended Six months ended 2015 2014 2015 2014 Cost of revenues $ 2,551 $ 2,228 $ 4,857 $ 4,098 Sales and marketing 9,922 7,943 18,633 14,943 General and administrative 21,520 23,659 41,116 39,770 $ 33,993 $ 33,830 $ 64,606 $ 58,811 |
Segment Information
Segment Information | 6 Months Ended |
Jun. 30, 2015 | |
Segment Reporting [Abstract] | |
Segment Information | 10. Segment Information While the Company has a single line of business, which is the design, build-out and operation of IBX data centers, it has determined that it has three reportable segments comprised of its Americas, EMEA and Asia-Pacific geographic regions. The Company’s chief operating decision-maker evaluates performance, makes operating decisions and allocates resources based on the Company’s revenue and adjusted EBITDA performance both on a consolidated basis and based on these three reportable segments. The Company defines adjusted EBITDA as income from operations plus depreciation, amortization, accretion, stock-based compensation expense, restructuring charges, impairment charges and acquisition costs as presented below (in thousands): Three months ended Six months ended June 30, 2015 2014 2015 2014 Adjusted EBITDA: Americas $ 170,886 $ 158,125 $ 343,620 $ 307,688 EMEA 79,533 65,351 155,564 128,556 Asia-Pacific 60,843 51,801 117,826 99,421 Total adjusted EBITDA 311,262 275,277 617,010 535,665 Depreciation, amortization and accretion expense (128,270 ) (116,074 ) (250,800 ) (229,684 ) Stock-based compensation expense (33,993 ) (33,830 ) (64,606 ) (58,811 ) Acquisition costs (9,866 ) (676 ) (11,022 ) (861 ) Income from operations $ 139,133 $ 124,697 $ 290,582 $ 246,309 The Company also provides the following additional segment disclosures (in thousands): Three months ended Six months ended June 30, 2015 2014 2015 2014 Total revenues: Americas $ 371,447 $ 342,256 $ 735,416 $ 672,289 EMEA 173,967 157,162 338,590 308,592 Asia-Pacific 120,168 105,743 234,750 204,333 $ 665,582 $ 605,161 $ 1,308,756 $ 1,185,214 Total depreciation and amortization: Americas $ 69,226 $ 62,765 $ 135,953 $ 122,792 EMEA 27,633 27,709 54,140 57,421 Asia-Pacific 30,517 25,238 58,919 49,492 $ 127,376 $ 115,712 $ 249,012 $ 229,705 Capital expenditures: Americas $ 104,400 $ 87,707 $ 235,655 (1)(2) $ 155,222 EMEA 56,927 27,101 84,483 42,665 Asia-Pacific 60,015 45,008 99,853 84,627 (3) $ 221,342 $ 159,816 $ 419,991 $ 282,514 (1) Includes the purchase price for the business acquisitions, net of cash acquired, which totaled $10,247. (2) Includes the purchase price for the San Jose land purchase, which totaled $38,282. (3) Includes the purchase of real estate totaling $16,791. The Company’s long-lived assets are located in the following geographic areas as of (in thousands): June 30, December 31, Americas $ 3,021,032 $ 2,874,562 EMEA 1,134,157 1,135,319 Asia-Pacific 1,029,611 988,389 $ 5,184,800 $ 4,998,270 Revenue information on a services basis is as follows (in thousands): Three months ended Six months ended June 30, 2015 2014 2015 2014 Colocation $ 496,610 $ 452,660 $ 978,155 $ 887,283 Interconnection 104,661 90,969 206,319 177,995 Managed infrastructure 23,466 27,856 47,321 53,240 Rental 1,954 2,673 4,553 5,343 Recurring revenues 626,691 574,158 1,236,348 1,123,861 Non-recurring revenues 38,891 31,003 72,408 61,353 $ 665,582 $ 605,161 $ 1,308,756 $ 1,185,214 No single customer accounted for 10% or greater of the Company’s revenues for the three and six months ended June 30, 2015 and 2014. No single customer accounted for 10% or greater of the Company’s gross accounts receivable as of June 30, 2015 and December 31, 2014. |
Subsequent Event
Subsequent Event | 6 Months Ended |
Jun. 30, 2015 | |
Subsequent Events [Abstract] | |
Subsequent Event | 11. Subsequent Event On July 29, 2015, the Company declared a quarterly cash dividend of $1.69 per share, which is payable on September 16, 2015 to the Company’s common stockholders of record as of the close of business on August 26, 2015. |
Basis of Presentation and Sig17
Basis of Presentation and Significant Accounting Policies (Policies) | 6 Months Ended |
Jun. 30, 2015 | |
Accounting Policies [Abstract] | |
Basis of Presentation | Basis of Presentation The accompanying unaudited condensed consolidated financial statements have been prepared by Equinix, Inc. (“Equinix” or the “Company”) and reflect all adjustments, consisting only of normal recurring adjustments, which in the opinion of management are necessary to fairly state the financial position and the results of operations for the interim periods presented. The condensed consolidated balance sheet data as of December 31, 2014 has been derived from audited consolidated financial statements as of that date. The consolidated financial statements have been prepared in accordance with the regulations of the Securities and Exchange Commission (“SEC”), but omit certain information and footnote disclosure necessary to present the statements in accordance with generally accepted accounting principles in the United States of America (“GAAP”). For further information, refer to the Consolidated Financial Statements and Notes thereto included in Equinix’s Form 10-K as filed with the SEC on March 2, 2015. Results for the interim periods are not necessarily indicative of results for the entire fiscal year. |
Consolidation | Consolidation The accompanying unaudited condensed consolidated financial statements include the accounts of Equinix and its subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation. |
Income Taxes | Income Taxes In September 2012, the Company announced that its Board of Directors approved a plan for Equinix to pursue conversion to a real estate investment trust (“REIT”). On December 23, 2014, its Board of Directors formally approved its conversion to a REIT effective on January 1, 2015. The Company completed the implementation of the REIT conversion in 2014, and as a result the Company has elected to be treated as a REIT for federal income tax purposes effective January 1, 2015. In May 2015, the Company received a favorable response to the private letter ruling (“PLR”) it had requested from the U.S. Internal Revenue Service (“IRS”) in connection with the Company’s conversion to a REIT for federal income tax purposes. As a result, the Company may deduct the distributions made to its shareholders from taxable income generated by the Company and its Qualified REIT Subsidiaries (“QRSs”). The Company’s dividends paid deduction generally eliminates the taxable income of the Company and its QRSs, resulting in no U.S. income tax due. However, the Taxable REIT Subsidiaries (“TRSs”) will continue to be subject to income taxes on any taxable income generated by them. In addition, the foreign operations of the Company will continue to be subject to local income taxes regardless of whether the foreign operations are operated as a QRS or a TRS. The Company provides for income taxes during interim periods based on the estimated effective tax rate for the year. The effective tax rate is subject to change in the future due to various factors such as the operating performances of the REIT and TRSs, tax law changes and future business acquisitions. The Company’s effective tax rates were 9.2% and 18.3% for the six months ended June 30, 2015 and 2014, respectively. The decrease in the effective tax rate is primarily due to the reduced tax rate as a result of the REIT conversion. As a REIT, the Company is entitled to a deduction for dividends paid, resulting in a substantial reduction of federal income tax expense. |
Recent Accounting Pronouncements | Recent Accounting Pronouncements In May 2015, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2015-07, Fair Value Measurement, which permits a reporting entity, as a practical expedient, to measure the fair value of certain investments using the net asset value per share of the investment. This ASU is effective for financial statements issued for fiscal years beginning after December 15, 2015, and interim periods within those fiscal years with early adoption permitted. A reporting entity should apply the amendment retrospectively to all periods presented. The retrospective approach requires that an investment for which fair value is measured using the net asset value per share practical expedient be removed from the fair value hierarchy in all periods presented in an entity’s financial statements. The Company does not believe the adoption of ASU 2015-07 will have a significant impact on its consolidated financial statements. In April 2015, the FASB issued ASU 2015-03, Interest – Imputation of Interest (“ASU 2015-03”), to simplify the presentation of debt issuance costs. The ASU requires debt issuance costs to be presented in the balance sheet as a direct deduction from the carrying amount of the debt liability, consistent with debt discounts or premiums. The recognition and measurement guidance for debt issuance costs is not affected by this ASU. This ASU is effective for financial statements issued for fiscal years beginning after December 15, 2015, and interim periods within fiscal years beginning after December 15, 2016, with early adoption permitted. The Company is currently evaluating the impact that the adoption of this standard will have on its consolidated financial statements. In February 2015, the FASB issued ASU 2015-02, Consolidations (“ASU 2015-02”). This ASU requires companies to adopt a new consolidation model, specifically: (1) the ASU modifies the evaluation of whether limited partnerships and similar legal entities are variable interest entities (VIEs) or voting interest entities; (2) the ASU eliminates the presumption that a general partner should consolidate limited partnership; (3) the ASU affects the consolidation analysis of reporting entities that involved with VIEs and (4) the ASU provides a scope exception from consolidation guidance for reporting entities with interests in legal entities that are required to comply with or operate in accordance with requirements that are similar Rule 2a-7 of the Investment Company Act of 1940 for registered money market funds. This ASU is effective for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2015, with early adoption permitted. The Company is currently evaluating the impact that the adoption of this standard will have on its consolidated financial statements. In January 2015, FASB issued ASU 2015-01, Income Statement – Extraordinary and Unusual Items (“ASU 2015-01”), to simplify the income statement presentation requirements by eliminating the concept of extraordinary items. ASU 2015-01 is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015, with early adoption permitted provided that the guidance is applied from the beginning of the fiscal year of adoption. The Company does not believe the adoption of ASU 2015-01 will have a significant impact on its consolidated financial statements. In August 2014, the FASB issued ASU 2014-15, Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern (“ASU 2014-15”), to provide guidance on management’s responsibility in evaluating whether there is substantial doubt about a company’s ability to continue as a going concern and to provide related footnote disclosures. ASU 2014-15 is effective for annual periods ending after December 15, 2016, and interim periods within annual periods beginning after December 15, 2016, with early adoption permitted. The Company does not believe the adoption of ASU 2014-15 will have a significant impact on its consolidated financial statements. In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (“ASU 2014-09”). This ASU requires companies to recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which companies expect to be entitled in exchange for those goods or services. This ASU will replace most existing revenue recognition guidance in GAAP when it becomes effective. This ASU is effective for fiscal years and interim periods beginning after December 15, 2016. On July 9, 2015, the FASB decided to delay the effective date of this standard to annual reporting periods beginning after December 15, 2017. The FASB permitted early adoption of this standard, but with an adoption date no earlier than December 15, 2016, the original effective date of this ASU. The Company is currently evaluating the impact that the adoption of this standard will have on its consolidated financial statements. |
Cash Flow Hedges | Cash Flow Hedges. |
Derivatives Not Designated as Hedging Instruments | Derivatives Not Designated as Hedging Instruments Embedded Derivatives Economic Hedges of Embedded Derivatives. Foreign Currency Forward and Option Contracts. |
Segment Information | While the Company has a single line of business, which is the design, build-out and operation of IBX data centers, it has determined that it has three reportable segments comprised of its Americas, EMEA and Asia-Pacific geographic regions. The Company’s chief operating decision-maker evaluates performance, makes operating decisions and allocates resources based on the Company’s revenue and adjusted EBITDA performance both on a consolidated basis and based on these three reportable segments. |
Earnings Per Share (Tables)
Earnings Per Share (Tables) | 6 Months Ended |
Jun. 30, 2015 | |
Earnings Per Share [Abstract] | |
Computation of Basic and Diluted Earnings Per Share | The following table sets forth the computation of basic and diluted earnings per share (“EPS”) for the periods presented (in thousands, except per share amounts): Three months ended Six months ended 2015 2014 2015 2014 Net income $ 59,459 $ 10,079 $ 135,911 $ 51,416 Net loss attributable to redeemable non-controlling interests — 1,249 — 1,299 Net income attributable to Equinix, basic and diluted $ 59,459 $ 11,328 $ 135,911 $ 52,715 Weighted-average shares used to calculate basic EPS 56,935 51,332 56,798 50,470 Effect of dilutive securities: Employee equity awards 564 320 612 414 Weighted-average shares used to calculate diluted EPS 57,499 51,652 57,410 50,884 EPS attributable to Equinix: Basic EPS $ 1.04 $ 0.22 $ 2.39 $ 1.04 Diluted EPS $ 1.03 $ 0.22 $ 2.37 $ 1.04 |
Anti-dilutive Potential Shares of Common Stock Excluded from Computation of Earnings Per Share | The following table sets forth weighted-average outstanding potential shares of common stock that are not included in the diluted earnings per share calculation above because to do so would be anti-dilutive for the periods indicated (in thousands): Three months ended Six months ended June 30, 2015 2014 2015 2014 Shares reserved for conversion of 3.00% convertible subordinated notes — 3,151 — 3,258 Shares reserved for conversion of 4.75% convertible subordinated notes 1,958 2,849 1,950 3,636 Common stock related to employee equity awards 99 294 95 307 2,057 6,294 2,045 7,201 |
Derivatives and Hedging Activ19
Derivatives and Hedging Activities (Tables) | 6 Months Ended |
Jun. 30, 2015 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Summary of Cash Flow Hedges | As of June 30, 2015, the Company’s cash flow hedges had maturities within 1 month to 2.5 years, as follows (in thousands): Notional Fair Value (1) Accumulated other Derivative assets $ 166,709 $ 9,281 $ 21,763 Derivative liabilities 211,036 (5,064 ) (17,939 ) $ 377,745 $ 4,217 $ 3,824 (1) All derivative assets related to cash flow hedges are included in the condensed consolidated balance sheets within other current assets, other assets, other current liabilities and other liabilities. (2) Included in the condensed consolidated balance sheets within accumulated other comprehensive income (loss). (3) The Company recorded a net gain of $6,719 within accumulated other comprehensive income (loss) relating to cash flow hedges that are expected to mature in the next 12 months. As of December 31, 2014, the Company’s cash flow hedges had maturities within 1 month to 1 year as follows (in thousands): Notional Fair Value (1) Accumulated other Derivative assets $ 281,055 $ 8,404 $ 8,480 Derivative liabilities — — — $ 281,055 $ 8,404 $ 8,480 (1) All derivative assets related to cash flow hedges are included in the condensed consolidated balance sheets within other current assets. (2) Included in the condensed consolidated balance sheets within accumulated other comprehensive income (loss). |
Schedule of Fair Value of Derivative Instruments Recognized in Consolidated Balance Sheets | The following table presents the fair value of derivative instruments recognized in the Company’s condensed consolidated balance sheets as of June 30, 2015 (in thousands): Gross Gross Net Gross Net Assets: Designated as hedging instruments: Foreign currency forward contracts $ 9,281 $ — $ 9,281 $ (4,566 ) $ 4,715 Not designated as hedging instruments: Embedded derivatives 7,640 — 7,640 — 7,640 Economic hedges of embedded derivatives 438 — 438 (18 ) 420 Foreign currency forward contracts 1,142 — 1,142 (210 ) 932 9,220 — 9,220 (228 ) 8,992 Additional netting benefit — — — (815 ) (815 ) $ 18,501 $ — $ 18,501 $ (5,609 ) $ 12,892 Liabilities: Designated as hedging instruments: Foreign currency forward contracts $ 5,064 $ — $ 5,064 $ (4,566 ) $ 498 Not designated as hedging instruments: Embedded derivatives 134 — 134 — 134 Economic hedges of embedded derivatives 18 — 18 (18 ) — Foreign currency forward contracts 10,037 — 10,037 (210 ) 9,827 10,189 — 10,189 (228 ) 9,961 Additional netting benefit — — — (815 ) (815 ) $ 15,253 $ — $ 15,253 $ (5,609 ) $ 9,644 (1) As presented in the Company’s condensed consolidated balance sheets within other current assets, other assets, other current liabilities and other liabilities. (2) The Company enters into master netting agreements with its counterparties for transactions other than embedded derivatives to mitigate credit risk exposure to any single counterparty. Master netting agreements allow for individual derivative contracts with a single counterparty to offset in the event of default. The following table presents the fair value of derivative instruments recognized in the Company’s condensed consolidated balance sheets as of December 31, 2014 (in thousands): Gross Gross Net balance Gross Net Assets: Designated as hedging instruments: Foreign currency forward contracts $ 8,404 $ — $ 8,404 $ — $ 8,404 Not designated as hedging instruments: Embedded derivatives 9,182 — 9,182 — 9,182 Foreign currency forward and option contracts 5,153 — 5,153 (138 ) 5,015 14,335 — 14,335 (138 ) 14,197 Additional netting benefit — — — (508 ) (508 ) $ 22,739 $ — $ 22,739 $ (646 ) $ 22,093 Liabilities: Designated as hedging instruments: Foreign currency forward contracts $ — $ — $ — $ — $ — Not designated as hedging instruments: Embedded derivatives 4 — 4 — 4 Economic hedges of embedded derivatives 390 — 390 — 390 Foreign currency forward and option contracts 416 — 416 (138 ) 278 810 — 810 (138 ) 672 Additional netting benefit — — — (508 ) (508 ) $ 810 $ — $ 810 $ (646 ) $ 164 (1) As presented in the Company’s condensed consolidated balance sheets within other current assets, other assets, other current liabilities and other liabilities. (2) The Company enters into master netting agreements with its counterparties for transactions other than embedded derivatives to mitigate credit risk exposure to any single counterparty. Master netting agreements allow for individual derivative contracts with a single counterparty to offset in the event of default. |
Fair Value Measurements (Tables
Fair Value Measurements (Tables) | 6 Months Ended |
Jun. 30, 2015 | |
Fair Value Disclosures [Abstract] | |
Financial Assets and Liabilities Measured at Fair Value on Recurring Basis | The Company’s financial assets and liabilities measured at fair value on a recurring basis as of June 30, 2015 were as follows (in thousands): Fair value at Fair value measurement using 2015 Level 1 Level 2 Assets: (1) Money market and deposit accounts $ 65,058 $ 65,058 $ — U.S. government agency securities 95,397 — 95,397 Certificates of deposit 12,230 — 12,230 Derivative instruments (2) 18,501 — 18,501 $ 191,186 $ 65,058 $ 126,128 Liabilities: Derivative instruments (2) $ 15,253 $ — $ 15,253 $ 15,253 $ — $ 15,253 (1) Excludes cash and restricted cash. (2) Includes embedded derivatives, economic hedges of embedded derivatives and foreign currency forward and options contracts. Amounts are included within other current assets, other assets, other current liabilities and other liabilities in the Company’s accompanying condensed consolidated balance sheet. |
Leases (Tables)
Leases (Tables) | 6 Months Ended |
Jun. 30, 2015 | |
Leases [Abstract] | |
Summary of Capital Lease and Other Financing Obligations | The Company’s capital lease and other financing obligations are summarized as follows (in thousands): Capital lease Other Total 2015 (6 months remaining) $ 36,008 $ 27,612 $ 63,620 2016 68,275 57,025 125,300 2017 70,333 60,188 130,521 2018 72,405 61,623 134,028 2019 74,336 59,655 133,991 Thereafter 913,660 569,861 1,483,521 Total minimum lease payments 1,235,017 835,964 2,070,981 Plus amount representing residual property value — 411,613 411,613 Less estimated building costs — (7,771 ) (7,771 ) Less amount representing interest (592,984 ) (637,261 ) (1,230,245 ) Present value of net minimum lease payments 642,033 602,545 1,244,578 Less current portion (18,738 ) (8,094 ) (26,832 ) $ 623,295 $ 594,451 $ 1,217,746 |
Debt Facilities (Tables)
Debt Facilities (Tables) | 6 Months Ended |
Jun. 30, 2015 | |
Convertible Debt | The Company’s convertible debt consisted of the following (in thousands): June 30, December 31, 4.75% convertible subordinated notes $ 157,885 $ 157,885 Less amount representing debt discount (8,105 ) (12,032 ) $ 149,780 $ 145,853 |
Summary of Maturities of Debt Facilities | The following table sets forth maturities of the Company’s debt, including mortgage and loans payable, convertible debt and senior notes and excluding debt discounts and premium as of June 30, 2015 (in thousands): Year ending: 2015 (6 months remaining) $ 29,516 2016 216,958 2017 52,885 2018 48,330 2019 348,585 Thereafter 2,778,674 $ 3,474,948 |
Fair Value of Debt Facilities | The following table sets forth the estimated fair values of the Company’s mortgage and loans payable, senior notes and convertible debt, including current maturities, as of (in thousands): June 30, December 31, Mortgage and loans payable $ 549,090 $ 553,045 Convertible debt 159,514 162,159 Senior notes 2,748,513 2,790,023 |
Interest Charges | The following table sets forth total interest costs incurred and total interest costs capitalized for the periods presented (in thousands): Three months ended Six months ended 2015 2014 2015 2014 Interest expense $ 74,496 $ 66,874 $ 143,287 $ 135,694 Interest capitalized 1,663 4,079 6,542 7,485 Interest charges incurred $ 76,159 $ 70,953 $ 149,829 $ 143,179 |
Loans Payable [Member] | |
Summary of Loans Payable and Senior Notes | The Company’s mortgage and loans payable consisted of the following (in thousands): June 30, December 31, Term loan $ 490,210 $ 500,000 ALOG financings 43,133 56,863 Mortgage payable and other loans payable 31,649 36,608 564,992 593,471 Less amount representing debt discount (1,391 ) (1,600 ) Plus amount representing mortgage premium 2,071 2,281 565,672 594,152 Less current portion (59,041 ) (59,466 ) $ 506,631 $ 534,686 |
Senior Notes [Member] | |
Summary of Loans Payable and Senior Notes | The Company’s senior notes consisted of the following as of (in thousands): June 30, December 31, 5.375% Senior Notes due 2023 $ 1,000,000 $ 1,000,000 5.375% Senior Notes due 2022 750,000 750,000 4.875% Senior Notes due 2020 500,000 500,000 5.75% Senior Notes due 2025 500,000 500,000 $ 2,750,000 $ 2,750,000 |
Stockholders' Equity (Tables)
Stockholders' Equity (Tables) | 6 Months Ended |
Jun. 30, 2015 | |
Equity [Abstract] | |
Components of Accumulated Other Comprehensive Loss | The components of accumulated other comprehensive loss, net of tax, are as follows (in thousands): Balance as of Net Balance as of Foreign currency translation adjustment (“CTA”) gain (loss) $ (336,946 ) $ (76,869 ) $ (413,815 ) Unrealized gain (loss) on cash flow hedges 6,603 (3,734 ) 2,869 Unrealized gain (loss) on available for sale securities (99 ) 120 21 Net investment hedge CTA loss — (10,389 ) (10,389 ) Defined benefit plans (2,001 ) 142 (1,859 ) $ (332,443 ) $ (90,730 ) $ (423,173 ) |
Stock-Based Compensation Expense Recognized in Company's Condensed Consolidated Statement of Operations | The following table presents, by operating expense category, the Company’s stock-based compensation expense recognized in the Company’s condensed consolidated statement of operations (in thousands): Three months ended Six months ended 2015 2014 2015 2014 Cost of revenues $ 2,551 $ 2,228 $ 4,857 $ 4,098 Sales and marketing 9,922 7,943 18,633 14,943 General and administrative 21,520 23,659 41,116 39,770 $ 33,993 $ 33,830 $ 64,606 $ 58,811 |
Segment Information (Tables)
Segment Information (Tables) | 6 Months Ended |
Jun. 30, 2015 | |
Segment Reporting [Abstract] | |
Schedule of Adjusted EBITDA | The Company defines adjusted EBITDA as income from operations plus depreciation, amortization, accretion, stock-based compensation expense, restructuring charges, impairment charges and acquisition costs as presented below (in thousands): Three months ended Six months ended June 30, 2015 2014 2015 2014 Adjusted EBITDA: Americas $ 170,886 $ 158,125 $ 343,620 $ 307,688 EMEA 79,533 65,351 155,564 128,556 Asia-Pacific 60,843 51,801 117,826 99,421 Total adjusted EBITDA 311,262 275,277 617,010 535,665 Depreciation, amortization and accretion expense (128,270 ) (116,074 ) (250,800 ) (229,684 ) Stock-based compensation expense (33,993 ) (33,830 ) (64,606 ) (58,811 ) Acquisition costs (9,866 ) (676 ) (11,022 ) (861 ) Income from operations $ 139,133 $ 124,697 $ 290,582 $ 246,309 |
Segment Disclosures | The Company also provides the following additional segment disclosures (in thousands): Three months ended Six months ended June 30, 2015 2014 2015 2014 Total revenues: Americas $ 371,447 $ 342,256 $ 735,416 $ 672,289 EMEA 173,967 157,162 338,590 308,592 Asia-Pacific 120,168 105,743 234,750 204,333 $ 665,582 $ 605,161 $ 1,308,756 $ 1,185,214 Total depreciation and amortization: Americas $ 69,226 $ 62,765 $ 135,953 $ 122,792 EMEA 27,633 27,709 54,140 57,421 Asia-Pacific 30,517 25,238 58,919 49,492 $ 127,376 $ 115,712 $ 249,012 $ 229,705 Capital expenditures: Americas $ 104,400 $ 87,707 $ 235,655 (1)(2) $ 155,222 EMEA 56,927 27,101 84,483 42,665 Asia-Pacific 60,015 45,008 99,853 84,627 (3) $ 221,342 $ 159,816 $ 419,991 $ 282,514 (1) Includes the purchase price for the business acquisitions, net of cash acquired, which totaled $10,247. (2) Includes the purchase price for the San Jose land purchase, which totaled $38,282. (3) Includes the purchase of real estate totaling $16,791. |
Long-Lived Assets | The Company’s long-lived assets are located in the following geographic areas as of (in thousands): June 30, December 31, Americas $ 3,021,032 $ 2,874,562 EMEA 1,134,157 1,135,319 Asia-Pacific 1,029,611 988,389 $ 5,184,800 $ 4,998,270 |
Revenue Information on Services Basis | Revenue information on a services basis is as follows (in thousands): Three months ended Six months ended June 30, 2015 2014 2015 2014 Colocation $ 496,610 $ 452,660 $ 978,155 $ 887,283 Interconnection 104,661 90,969 206,319 177,995 Managed infrastructure 23,466 27,856 47,321 53,240 Rental 1,954 2,673 4,553 5,343 Recurring revenues 626,691 574,158 1,236,348 1,123,861 Non-recurring revenues 38,891 31,003 72,408 61,353 $ 665,582 $ 605,161 $ 1,308,756 $ 1,185,214 |
Basis of Presentation and Sig25
Basis of Presentation and Significant Accounting Policies - Additional Information (Detail) | 6 Months Ended | |
Jun. 30, 2015 | Jun. 30, 2014 | |
Accounting Policies [Abstract] | ||
Effective income tax rate, continuing operations | 9.20% | 18.30% |
Earnings Per Share - Computatio
Earnings Per Share - Computation of Basic and Diluted Earnings Per Share (Detail) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2015 | Jun. 30, 2014 | Jun. 30, 2015 | Jun. 30, 2014 | |
Earnings Per Share [Abstract] | ||||
Net income | $ 59,459 | $ 10,079 | $ 135,911 | $ 51,416 |
Net loss attributable to redeemable non-controlling interests | 1,249 | 1,299 | ||
Net income attributable to Equinix, basic and diluted | $ 59,459 | $ 11,328 | $ 135,911 | $ 52,715 |
Weighted-average shares used to calculate basic EPS | 56,935 | 51,332 | 56,798 | 50,470 |
Effect of dilutive securities: | ||||
Employee equity awards | 564 | 320 | 612 | 414 |
Weighted-average shares used to calculate diluted EPS | 57,499 | 51,652 | 57,410 | 50,884 |
Basic EPS | $ 1.04 | $ 0.22 | $ 2.39 | $ 1.04 |
Diluted EPS | $ 1.03 | $ 0.22 | $ 2.37 | $ 1.04 |
Earnings Per Share - Anti-dilut
Earnings Per Share - Anti-dilutive Potential Shares of Common Stock Excluded from Computation of Earnings Per Share (Detail) - shares shares in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2015 | Jun. 30, 2014 | Jun. 30, 2015 | Jun. 30, 2014 | |
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Anti-dilutive potential shares of common stock excluded from computation of earnings per share, amount | 2,057 | 6,294 | 2,045 | 7,201 |
Common stock related to employee equity awards [Member] | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Anti-dilutive potential shares of common stock excluded from computation of earnings per share, amount | 99 | 294 | 95 | 307 |
3.00% Convertible subordinated notes [Member] | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Anti-dilutive potential shares of common stock excluded from computation of earnings per share, amount | 3,151 | 3,258 | ||
4.75% Convertible subordinated notes [Member] | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Anti-dilutive potential shares of common stock excluded from computation of earnings per share, amount | 1,958 | 2,849 | 1,950 | 3,636 |
Earnings Per Share - Anti-dil28
Earnings Per Share - Anti-dilutive Potential Shares of Common Stock Excluded from Computation of Earnings Per Share (Parenthetical) (Detail) | Jun. 30, 2015 | Jun. 30, 2014 |
3.00% Convertible subordinated notes [Member] | ||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||
Convertible debt interest rate | 3.00% | 3.00% |
4.75% Convertible subordinated notes [Member] | ||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||
Convertible debt interest rate | 4.75% | 4.75% |
Acquisition - Additional Inform
Acquisition - Additional Information (Detail) | May. 29, 2015GBP (£) | May. 29, 2015USD ($) | Jan. 14, 2015USD ($) | Jun. 30, 2015USD ($) | May. 29, 2015USD ($) | Dec. 31, 2014USD ($) |
Business Acquisition [Line Items] | ||||||
Goodwill recorded | $ 1,007,739,000 | $ 1,002,129,000 | ||||
5.75% Senior Notes due 2025 [Member] | ||||||
Business Acquisition [Line Items] | ||||||
Senior notes stated percentage | 5.75% | |||||
Senior notes maturity | 2,025 | |||||
4.875% Senior Notes due 2020 [Member] | ||||||
Business Acquisition [Line Items] | ||||||
Senior notes stated percentage | 4.875% | |||||
Senior notes maturity | 2,020 | |||||
Bridge Loan [Member] | ||||||
Business Acquisition [Line Items] | ||||||
Initial lender of bridge loan credit agreement | J.P. Morgan Chase Bank, N.A. | |||||
Short-term debt | £ 875,000,000 | $ 0 | $ 1,340,000,000 | |||
Debt instrument term | 12 months | 12 months | ||||
Debt instrument extended maturity term | 7 years | 7 years | ||||
Debt estimated commitment fees | £ 4,375,000 | $ 6,701,000 | ||||
Debt commitment fees | $ 1,337,000 | |||||
Margin base rate | 5.00% | |||||
Debt instrument, variable interest terms | The Bridge Loan bears interest during the first three months at an initial annual rate of LIBOR plus 5.00%. Thereafter, the rate for each subsequent three-month period increases by 0.5% over the applicable margin in effect for the immediately preceding three-month period, subject to a cap (the “Total Cap”) on the rate equal to (x) (i) prior to February 28, 2016, 1.50% and (ii) on and after February 28, 2016, 1.75%, plus (y) the greatest of (i) the yield on the Company’s 5.750% Senior Notes due 2025, (ii) the yield on the J.P. Morgan US Dollar Global High Yield Index minus 1.21% and (iii) 4.875%. | |||||
Bridge Loan [Member] | 5.75% Senior Notes due 2025 [Member] | ||||||
Business Acquisition [Line Items] | ||||||
Senior notes stated percentage | 5.75% | |||||
Senior notes maturity | 2,025 | |||||
Bridge Loan [Member] | 4.875% Senior Notes due 2020 [Member] | ||||||
Business Acquisition [Line Items] | ||||||
Senior notes stated percentage | 4.875% | |||||
Nimbo Technologies Inc [Member] | ||||||
Business Acquisition [Line Items] | ||||||
Cash consideration for acquisition | $ 10,000,000 | |||||
Contingent earn-out arrangement to be paid (in years) | 2 years | |||||
Goodwill recorded | $ 17,154,000 | |||||
Telecity Group plc [Member] | ||||||
Business Acquisition [Line Items] | ||||||
Total Consideration | 2,351,900,000 | $ 3,594,409,000 | ||||
Restricted cash | £ 322,851,000 | $ 493,801,000 |
Derivatives and Hedging Activ30
Derivatives and Hedging Activities - Additional Information (Detail) - USD ($) | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||
Jun. 30, 2015 | Jun. 30, 2014 | Jun. 30, 2015 | Jun. 30, 2014 | Dec. 31, 2014 | |
Derivative [Line Items] | |||||
Foreign exchange losses | $ 69,443,000 | $ 23,081,000 | $ (76,869,000) | $ 38,051,000 | |
Description of foreign currency term loan of net investment | In order to mitigate the volatility in foreign currency exchange rates, the Company entered into a foreign currency term loan during the three months ended June 30, 2015 and designated 100% of the term loan to hedge its net investments in its wholly-owned foreign subsidiaries that are denominated in the same foreign currencies as the term loan. | ||||
Ineffectiveness amount from net investment hedges | 0 | $ 0 | |||
Foreign currency term loan | 564,992,000 | 564,992,000 | $ 593,471,000 | ||
Gains (losses) reclassified from accumulated other comprehensive income (loss) to revenue | 7,428,000 | 0 | 15,506,000 | (2,662,000) | |
Operating expense [Member] | |||||
Derivative [Line Items] | |||||
Gains (losses) reclassified from accumulated other comprehensive income (loss) to revenue | $ (2,983,000) | ||||
Not designated as hedging instruments [Member] | |||||
Derivative [Line Items] | |||||
Objectives for using derivative instruments | Embedded Derivatives. The Company is deemed to have foreign currency forward contracts embedded in certain of the Company’s customer agreements that are priced in currencies different from the functional or local currencies of the parties involved. These embedded derivatives are separated from their host contracts and carried on the Company’s balance sheet at their fair value. The majority of these embedded derivatives arise as a result of the Company’s foreign subsidiaries pricing their customer contracts in the U.S. dollar. Economic Hedges of Embedded Derivatives. The Company uses foreign currency forward contracts to manage the foreign exchange risk associated with the Company’s embedded derivatives (“economic hedges of embedded derivatives”). Foreign Currency Forward and Option Contracts. The Company also uses foreign currency forward and options contracts to manage the foreign exchange risk associated with certain foreign currency-denominated assets and liabilities. As a result of foreign currency fluctuations, the U.S. dollar equivalent values of the foreign currency-denominated assets and liabilities change. | ||||
Not designated as hedging instruments [Member] | Embedded derivatives [Member] | |||||
Derivative [Line Items] | |||||
Net gain (losses) on embedded derivatives | (2,057,000) | 0 | $ 0 | (2,416,000) | |
Not designated as hedging instruments [Member] | Economic hedges of embedded derivatives [Member] | |||||
Derivative [Line Items] | |||||
Net gain (losses) on embedded derivatives | 0 | 0 | 0 | 0 | |
Not designated as hedging instruments [Member] | Foreign currency forward and option contracts [Member] | |||||
Derivative [Line Items] | |||||
Net gain (loss) in foreign currency forward and options contracts | (12,719,000) | $ 2,017,000 | (2,462,000) | $ 2,901,000 | |
Designated as hedging instruments [Member] | |||||
Derivative [Line Items] | |||||
Foreign exchange losses | 10,389,000,000 | $ 10,389,000,000 | |||
Cash flow hedge instruments [Member] | |||||
Derivative [Line Items] | |||||
Maturity period of cash flow hedges derivatives | 1 month | 1 month | |||
Maturity period of cash flow hedges derivatives | 2 years 6 months | 1 year | |||
Hedge investments [Member] | Designated as hedging instruments [Member] | |||||
Derivative [Line Items] | |||||
Foreign currency term loan | $ 490,210,000 | $ 490,210,000 |
Derivatives and Hedging Activ31
Derivatives and Hedging Activities - Summary of Cash Flow Hedges (Detail) - Cash flow hedge instruments [Member] - USD ($) | Jun. 30, 2015 | Dec. 31, 2014 |
Derivatives, Fair Value [Line Items] | ||
Notional Amount, Derivative assets | $ 166,709,000 | $ 281,055,000 |
Notional Amount, Derivative liabilities | 211,036,000 | |
Notional Amount, Total | 377,745,000 | 281,055,000 |
Fair Value, Derivative assets | 9,281,000 | 8,404,000 |
Fair Value, Derivative liabilities | (5,064,000) | |
Fair Value, Total | 4,217,000 | 8,404,000 |
Unrealized gain (loss) on cash flow hedges [Member] | ||
Derivatives, Fair Value [Line Items] | ||
Fair Value, Derivative assets | 21,763,000 | 8,480,000 |
Fair Value, Derivative liabilities | (17,939,000) | |
Fair Value, Total | $ 3,824,000 | $ 8,480,000 |
Derivatives and Hedging Activ32
Derivatives and Hedging Activities - Summary of Cash Flow Hedges (Parenthetical) (Detail) - Cash flow hedge instruments [Member] - USD ($) | 6 Months Ended | |
Jun. 30, 2015 | Dec. 31, 2014 | |
Derivatives, Fair Value [Line Items] | ||
Net gain on accumulated other comprehensive income (loss) | $ 4,217,000 | $ 8,404,000 |
Unrealized gain (loss) on cash flow hedges [Member] | ||
Derivatives, Fair Value [Line Items] | ||
Net gain on accumulated other comprehensive income (loss) | $ 3,824,000 | $ 8,480,000 |
Maturity period of cash flow hedges derivatives | 12 months | |
Maturities In Next Twelve Months [Member] | Unrealized gain (loss) on cash flow hedges [Member] | ||
Derivatives, Fair Value [Line Items] | ||
Net gain on accumulated other comprehensive income (loss) | $ 6,719 |
Derivatives and Hedging Activ33
Derivatives and Hedging Activities - Schedule of Fair Value of Derivative Instruments Recognized in Consolidated Balance Sheets (Detail) - USD ($) $ in Thousands | Jun. 30, 2015 | Dec. 31, 2014 |
Derivative [Line Items] | ||
Fair value of derivative assets, Gross Amounts | $ 18,501 | $ 22,739 |
Fair value of derivative assets, Gross amounts offset in the balance sheet | 0 | 0 |
Fair value of derivative assets, Net amounts | 18,501 | 22,739 |
Fair value of derivative assets, Gross amounts not offset in the balance sheet | (5,609) | (646) |
Fair value of derivative assets, Net | 12,892 | 22,093 |
Fair value of derivative liabilities, Gross Amounts | 15,253 | 810 |
Fair value of derivative liabilities, Gross amounts offset in the balance sheet | 0 | 0 |
Fair value of derivative liabilities, Net amounts | 15,253 | 810 |
Fair value of derivative liabilities, Gross amounts not offset in the balance sheet | (5,609) | (646) |
Fair value of derivative liabilities, Net | 9,644 | 164 |
Additional netting benefit [Member] | ||
Derivative [Line Items] | ||
Fair value of derivative assets, Gross amounts offset in the balance sheet | 0 | 0 |
Fair value of derivative assets, Gross amounts not offset in the balance sheet | (815) | (508) |
Fair value of derivative assets, Net | (815) | (508) |
Fair value of derivative liabilities, Gross amounts offset in the balance sheet | 0 | 0 |
Fair value of derivative liabilities, Gross amounts not offset in the balance sheet | (815) | (508) |
Fair value of derivative liabilities, Net | (815) | (508) |
Designated as hedging instruments [Member] | Foreign currency forward contracts [Member] | ||
Derivative [Line Items] | ||
Fair value of derivative assets, Gross Amounts | 9,281 | 8,404 |
Fair value of derivative assets, Gross amounts offset in the balance sheet | 0 | 0 |
Fair value of derivative assets, Net amounts | 9,281 | 8,404 |
Fair value of derivative assets, Gross amounts not offset in the balance sheet | (4,566) | |
Fair value of derivative assets, Net | 4,715 | 8,404 |
Fair value of derivative liabilities, Gross Amounts | 5,064 | |
Fair value of derivative liabilities, Gross amounts offset in the balance sheet | 0 | 0 |
Fair value of derivative liabilities, Net amounts | 5,064 | |
Fair value of derivative liabilities, Gross amounts not offset in the balance sheet | (4,566) | |
Fair value of derivative liabilities, Net | 498 | |
Not designated as hedging instruments [Member] | ||
Derivative [Line Items] | ||
Fair value of derivative assets, Gross Amounts | 9,220 | 14,335 |
Fair value of derivative assets, Gross amounts offset in the balance sheet | 0 | 0 |
Fair value of derivative assets, Net amounts | 9,220 | 14,335 |
Fair value of derivative assets, Gross amounts not offset in the balance sheet | (228) | (138) |
Fair value of derivative assets, Net | 8,992 | 14,197 |
Fair value of derivative liabilities, Gross Amounts | 10,189 | 810 |
Fair value of derivative liabilities, Gross amounts offset in the balance sheet | 0 | 0 |
Fair value of derivative liabilities, Net amounts | 10,189 | 810 |
Fair value of derivative liabilities, Gross amounts not offset in the balance sheet | (228) | (138) |
Fair value of derivative liabilities, Net | 9,961 | 672 |
Not designated as hedging instruments [Member] | Embedded derivatives [Member] | ||
Derivative [Line Items] | ||
Fair value of derivative assets, Gross Amounts | 7,640 | 9,182 |
Fair value of derivative assets, Gross amounts offset in the balance sheet | 0 | 0 |
Fair value of derivative assets, Net amounts | 7,640 | 9,182 |
Fair value of derivative assets, Net | 7,640 | 9,182 |
Fair value of derivative liabilities, Gross Amounts | 134 | 4 |
Fair value of derivative liabilities, Gross amounts offset in the balance sheet | 0 | 0 |
Fair value of derivative liabilities, Net amounts | 134 | 4 |
Fair value of derivative liabilities, Net | 134 | 4 |
Not designated as hedging instruments [Member] | Economic hedges of embedded derivatives [Member] | ||
Derivative [Line Items] | ||
Fair value of derivative assets, Gross Amounts | 438 | |
Fair value of derivative assets, Gross amounts offset in the balance sheet | 0 | |
Fair value of derivative assets, Net amounts | 438 | |
Fair value of derivative assets, Gross amounts not offset in the balance sheet | (18) | |
Fair value of derivative assets, Net | 420 | |
Fair value of derivative liabilities, Gross Amounts | 18 | 390 |
Fair value of derivative liabilities, Gross amounts offset in the balance sheet | 0 | 0 |
Fair value of derivative liabilities, Net amounts | 18 | 390 |
Fair value of derivative liabilities, Gross amounts not offset in the balance sheet | (18) | |
Fair value of derivative liabilities, Net | 390 | |
Not designated as hedging instruments [Member] | Foreign currency forward and option contracts [Member] | ||
Derivative [Line Items] | ||
Fair value of derivative assets, Gross Amounts | 1,142 | 5,153 |
Fair value of derivative assets, Gross amounts offset in the balance sheet | 0 | 0 |
Fair value of derivative assets, Net amounts | 1,142 | 5,153 |
Fair value of derivative assets, Gross amounts not offset in the balance sheet | (210) | (138) |
Fair value of derivative assets, Net | 932 | 5,015 |
Fair value of derivative liabilities, Gross Amounts | 10,037 | 416 |
Fair value of derivative liabilities, Gross amounts offset in the balance sheet | 0 | 0 |
Fair value of derivative liabilities, Net amounts | 10,037 | 416 |
Fair value of derivative liabilities, Gross amounts not offset in the balance sheet | (210) | (138) |
Fair value of derivative liabilities, Net | $ 9,827 | $ 278 |
Fair Value Measurements - Finan
Fair Value Measurements - Financial Assets and Liabilities Measured at Fair Value on Recurring Basis (Detail) - USD ($) $ in Thousands | Jun. 30, 2015 | Dec. 31, 2014 |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivative assets | $ 18,501 | $ 22,739 |
Derivative liabilities | 15,253 | $ 810 |
Fair Value, Measurements, Recurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivative assets | 18,501 | |
Total financial assets | 191,186 | |
Derivative liabilities | 15,253 | |
Total financial liabilities | 15,253 | |
Fair Value, Measurements, Recurring [Member] | Money market and deposit accounts [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Cash and cash equivalents | 65,058 | |
Fair Value, Measurements, Recurring [Member] | U.S. government agency securities [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Cash and cash equivalents | 95,397 | |
Fair Value, Measurements, Recurring [Member] | Certificates of deposit [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Cash and cash equivalents | 12,230 | |
Fair Value, Measurements, Recurring [Member] | Level 1 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total financial assets | 65,058 | |
Fair Value, Measurements, Recurring [Member] | Level 1 [Member] | Money market and deposit accounts [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Cash and cash equivalents | 65,058 | |
Fair Value, Measurements, Recurring [Member] | Level 2 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivative assets | 18,501 | |
Total financial assets | 126,128 | |
Derivative liabilities | 15,253 | |
Total financial liabilities | 15,253 | |
Fair Value, Measurements, Recurring [Member] | Level 2 [Member] | U.S. government agency securities [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Cash and cash equivalents | 95,397 | |
Fair Value, Measurements, Recurring [Member] | Level 2 [Member] | Certificates of deposit [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Cash and cash equivalents | $ 12,230 |
Leases - Additional Information
Leases - Additional Information (Detail) - USD ($) | 3 Months Ended | 6 Months Ended | |
Jun. 30, 2015 | Mar. 31, 2015 | Jun. 30, 2015 | |
Atlanta 1 Capital Lease [Member] | |||
Operating Leased Assets [Line Items] | |||
Capital lease asset | $ 21,274,000 | ||
Capital lease liability | $ 21,274,000 | $ 21,274,000 | |
Expiration date of lease | Sep. 30, 2035 | ||
Atlanta 2 Capital Lease [Member] | |||
Operating Leased Assets [Line Items] | |||
Capital lease asset | $ 25,960,000 | ||
Capital lease liability | $ 26,230,000 | ||
Expiration date of lease | Dec. 31, 2024 |
Leases - Summary of Capital Lea
Leases - Summary of Capital Lease and Other Financing Obligations (Detail) - USD ($) $ in Thousands | Jun. 30, 2015 | Dec. 31, 2014 |
Capital lease obligations | ||
Current portion of capital lease and other financing obligations | $ (26,832) | $ (21,362) |
Capital lease and other financing obligations, less current portion | 1,217,746 | $ 1,168,042 |
Capital lease obligations [Member] | ||
Schedule Of Capitalized Lease [Line Items] | ||
2015 (6 months remaining) | 36,008 | |
2,016 | 68,275 | |
2,017 | 70,333 | |
2,018 | 72,405 | |
2,019 | 74,336 | |
Thereafter | 913,660 | |
Total minimum lease payments | 1,235,017 | |
Less amount representing interest | (592,984) | |
Present value of net minimum lease payments | 642,033 | |
Capital lease obligations | ||
Current portion of capital lease and other financing obligations | (18,738) | |
Capital lease and other financing obligations, less current portion | 623,295 | |
Present value of net minimum lease payments | 642,033 | |
Other financing obligations [Member] | ||
Schedule Of Capitalized Lease [Line Items] | ||
2015 (6 months remaining) | 27,612 | |
2,016 | 57,025 | |
2,017 | 60,188 | |
2,018 | 61,623 | |
2,019 | 59,655 | |
Thereafter | 569,861 | |
Total minimum lease payments | 835,964 | |
Plus amount representing residual property value | 411,613 | |
Less estimated building costs | (7,771) | |
Less amount representing interest | (637,261) | |
Present value of net minimum lease payments | 602,545 | |
Capital lease obligations | ||
Current portion of capital lease and other financing obligations | (8,094) | |
Capital lease and other financing obligations, less current portion | 594,451 | |
Present value of net minimum lease payments | 602,545 | |
Capital Lease and Other Financing Obligations Total [Member] | ||
Schedule Of Capitalized Lease [Line Items] | ||
2015 (6 months remaining) | 63,620 | |
2,016 | 125,300 | |
2,017 | 130,521 | |
2,018 | 134,028 | |
2,019 | 133,991 | |
Thereafter | 1,483,521 | |
Total minimum lease payments | 2,070,981 | |
Plus amount representing residual property value | 411,613 | |
Less estimated building costs | (7,771) | |
Less amount representing interest | (1,230,245) | |
Present value of net minimum lease payments | 1,244,578 | |
Capital lease obligations | ||
Current portion of capital lease and other financing obligations | (26,832) | |
Capital lease and other financing obligations, less current portion | 1,217,746 | |
Present value of net minimum lease payments | $ 1,244,578 |
Debt Facilities - Summary of Lo
Debt Facilities - Summary of Loans Payable and Senior Notes (Detail) - USD ($) $ in Thousands | Jun. 30, 2015 | Dec. 31, 2014 |
Debt Instrument [Line Items] | ||
Loans payable | $ 564,992 | $ 593,471 |
Less amount representing debt discount | (1,391) | (1,600) |
Plus amount representing mortgage premium | 2,071 | 2,281 |
Loans payable current and non current | 565,672 | 594,152 |
Loans payable current and non current | ||
Less current portion | (59,041) | (59,466) |
Loans payable, less current portion | 506,631 | 534,686 |
Loans payable current and non current | 565,672 | 594,152 |
U.S. term loan [Member] | ||
Debt Instrument [Line Items] | ||
Loans payable | 490,210 | 500,000 |
ALOG financings [Member] | ||
Debt Instrument [Line Items] | ||
Loans payable | 43,133 | 56,863 |
Mortgage payable and other loans payable [Member] | ||
Debt Instrument [Line Items] | ||
Loans payable | $ 31,649 | $ 36,608 |
Debt Facilities - Additional In
Debt Facilities - Additional Information 1 (Detail) | Apr. 30, 2015USD ($) | Mar. 31, 2015$ / sharesshares | Jun. 30, 2015USD ($)$ / sharesshares | Jun. 30, 2014USD ($) | Apr. 30, 2015GBP (£) | Apr. 30, 2015USD ($) | Apr. 30, 2015CHF (SFr) | Apr. 30, 2015EUR (€) | Apr. 30, 2015JPY (¥) |
Debt Instrument [Line Items] | |||||||||
Prepayment of principal balance of outstanding term loan | $ 518,629,000 | $ 27,094,000 | |||||||
Senior credit facility [Member] | |||||||||
Debt Instrument [Line Items] | |||||||||
Line of credit facility, maximum borrowing capacity | $ 1,500,000,000 | ||||||||
Senior credit facility [Member] | Term loan facility [Member] | |||||||||
Debt Instrument [Line Items] | |||||||||
Line of credit facility, maximum borrowing capacity | 500,000,000 | ||||||||
U.S. term loan [Member] | |||||||||
Debt Instrument [Line Items] | |||||||||
Line of credit facility, maximum borrowing capacity | £ 92,586,000 | 490,000,000 | SFr 47,780,000 | € 184,945,000 | ¥ 11,924,000,000 | ||||
Prepayment of principal balance of outstanding term loan | $ 490,000,000 | ||||||||
Credit facility, frequency of payment | Quarterly | ||||||||
Debt instrument, repayment terms | The Company will repay the Term Loan Facility in equal quarterly installments on the last business day of each March, June, September and December, commencing on June 30, 2015, equal to the amount of 2.00% of the result of the respective Term Loan Facility on April 30, 2015 divided by 0.98. | ||||||||
Revolving credit facility [Member] | Senior credit facility [Member] | |||||||||
Debt Instrument [Line Items] | |||||||||
Line of credit facility, maximum borrowing capacity | $ 1,000,000,000 | ||||||||
4.75% Convertible subordinated notes [Member] | |||||||||
Debt Instrument [Line Items] | |||||||||
Subordinated notes converted into common stock | shares | 1,964,879 | ||||||||
Convertible debt interest rate | 4.75% | 4.75% | |||||||
Convertible debt maturity date | Jun. 15, 2016 | ||||||||
Capped call premium, total | $ 49,664,000 | ||||||||
Convertible subordinated notes, converted number of common stock | shares | 4,432,638 | ||||||||
Capped call redemption | shares | 1,232,808 | ||||||||
4.75% Convertible subordinated notes [Member] | Minimum [Member] | |||||||||
Debt Instrument [Line Items] | |||||||||
Conversion price per share | $ / shares | $ 84.32 | ||||||||
4.75% Convertible subordinated notes [Member] | Minimum [Member] | Capped Call [Member] | |||||||||
Debt Instrument [Line Items] | |||||||||
Conversion price per share | $ / shares | $ 80.36 | ||||||||
4.75% Convertible subordinated notes [Member] | Maximum [Member] | |||||||||
Debt Instrument [Line Items] | |||||||||
Conversion price per share | $ / shares | $ 114.82 | ||||||||
4.75% Convertible subordinated notes [Member] | Maximum [Member] | Capped Call [Member] | |||||||||
Debt Instrument [Line Items] | |||||||||
Conversion price per share | $ / shares | $ 109.34 |
Debt Facilities - Convertible D
Debt Facilities - Convertible Debt (Detail) - USD ($) | Jun. 30, 2015 | Dec. 31, 2014 |
Debt Instrument [Line Items] | ||
Less amount representing debt discount | $ (1,391,000) | $ (1,600,000) |
Convertible subordinated debt, Total | 0 | 145,853,000 |
4.75% Convertible subordinated notes [Member] | ||
Debt Instrument [Line Items] | ||
Debt Instrument, face amount | 157,885,000 | 157,885,000 |
Less amount representing debt discount | $ (8,105,000) | $ (12,032,000) |
Debt Facilities - Convertible40
Debt Facilities - Convertible Debt (Parenthetical) (Detail) | Jun. 30, 2015 | Jun. 30, 2014 |
4.75% Convertible subordinated notes [Member] | ||
Debt Instrument [Line Items] | ||
Convertible debt interest rate | 4.75% | 4.75% |
Debt Facilities - Summary of Se
Debt Facilities - Summary of Senior Notes (Detail) - USD ($) $ in Thousands | Jun. 30, 2015 | Dec. 31, 2014 |
Debt Instrument [Line Items] | ||
Senior notes | $ 2,750,000 | $ 2,750,000 |
5.375% Senior Notes due 2023 [Member] | ||
Debt Instrument [Line Items] | ||
Senior notes | 1,000,000 | 1,000,000 |
5.375% Senior Notes due 2022 [Member] | ||
Debt Instrument [Line Items] | ||
Senior notes | 750,000 | 750,000 |
4.875% Senior Notes due 2020 [Member] | ||
Debt Instrument [Line Items] | ||
Senior notes | 500,000 | 500,000 |
5.75% Senior Notes due 2025 [Member] | ||
Debt Instrument [Line Items] | ||
Senior notes | $ 500,000 | $ 500,000 |
Debt Facilities - Summary of 42
Debt Facilities - Summary of Senior Notes (Parenthetical) (Detail) - Jun. 30, 2015 | Total |
5.375% Senior Notes due 2023 [Member] | |
Debt Instrument [Line Items] | |
Senior notes stated percentage | 5.375% |
Senior notes maturity | 2,023 |
5.375% Senior Notes due 2022 [Member] | |
Debt Instrument [Line Items] | |
Senior notes stated percentage | 5.375% |
Senior notes maturity | 2,022 |
4.875% Senior Notes due 2020 [Member] | |
Debt Instrument [Line Items] | |
Senior notes stated percentage | 4.875% |
Senior notes maturity | 2,020 |
5.75% Senior Notes due 2025 [Member] | |
Debt Instrument [Line Items] | |
Senior notes stated percentage | 5.75% |
Senior notes maturity | 2,025 |
Debt Facilities - Summary of Ma
Debt Facilities - Summary of Maturities of Debt Facilities (Detail) $ in Thousands | Jun. 30, 2015USD ($) |
Debt Disclosure [Abstract] | |
2015 (6 months remaining) | $ 29,516 |
2,016 | 216,958 |
2,017 | 52,885 |
2,018 | 48,330 |
2,019 | 348,585 |
Thereafter | 2,778,674 |
Total long term debt | $ 3,474,948 |
Debt Facilities - Fair Value of
Debt Facilities - Fair Value of Debt Facilities (Detail) - USD ($) $ in Thousands | Jun. 30, 2015 | Dec. 31, 2014 |
Debt Disclosure [Abstract] | ||
Mortgage and loans payable | $ 549,090 | $ 553,045 |
Convertible debt | 159,514 | 162,159 |
Senior notes | $ 2,748,513 | $ 2,790,023 |
Debt Facilities - Interest Char
Debt Facilities - Interest Charges (Detail) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2015 | Jun. 30, 2014 | Jun. 30, 2015 | Jun. 30, 2014 | |
Debt Disclosure [Abstract] | ||||
Interest expense | $ 74,496 | $ 66,874 | $ 143,287 | $ 135,694 |
Interest capitalized | 1,663 | 4,079 | 6,542 | 7,485 |
Interest charges incurred | $ 76,159 | $ 70,953 | $ 149,829 | $ 143,179 |
Commitments and Contingencies -
Commitments and Contingencies - Additional Information (Detail) - Jun. 30, 2015 | GBP (£) | USD ($) |
Telecity Group plc [Member] | ||
Other Commitments [Line Items] | ||
Cooperation agreement amount to secure acquisition clearances and authorization | £ 50,000,000 | $ 76,415,000 |
Capital expenditures [Member] | ||
Other Commitments [Line Items] | ||
Purchase commitments | 259,984,000 | |
Miscellaneous purchase commitments [Member] | ||
Other Commitments [Line Items] | ||
Purchase commitments | $ 367,368,000 |
Stockholders' Equity - Componen
Stockholders' Equity - Components of Accumulated Other Comprehensive Loss (Detail) $ in Thousands | 6 Months Ended |
Jun. 30, 2015USD ($) | |
Accumulated Other Comprehensive Income (Loss) [Line Items] | |
Balance as of December 31, 2014 | $ (332,443) |
Net Change | (90,730) |
Balance as of June 30, 2015 | (423,173) |
Foreign currency translation adjustment ("CTA") gain (loss) [Member] | |
Accumulated Other Comprehensive Income (Loss) [Line Items] | |
Balance as of December 31, 2014 | (336,946) |
Net Change | (76,869) |
Balance as of June 30, 2015 | (413,815) |
Unrealized gain (loss) on cash flow hedges [Member] | |
Accumulated Other Comprehensive Income (Loss) [Line Items] | |
Balance as of December 31, 2014 | 6,603 |
Net Change | (3,734) |
Balance as of June 30, 2015 | 2,869 |
Unrealized gain (loss) on available for sale securities [Member] | |
Accumulated Other Comprehensive Income (Loss) [Line Items] | |
Balance as of December 31, 2014 | (99) |
Net Change | 120 |
Balance as of June 30, 2015 | 21 |
Net investment hedge CTA loss [Member] | |
Accumulated Other Comprehensive Income (Loss) [Line Items] | |
Net Change | (10,389) |
Balance as of June 30, 2015 | (10,389) |
Defined benefit plans [Member] | |
Accumulated Other Comprehensive Income (Loss) [Line Items] | |
Balance as of December 31, 2014 | (2,001) |
Net Change | 142 |
Balance as of June 30, 2015 | $ (1,859) |
Stockholders' Equity - Addition
Stockholders' Equity - Additional Information (Detail) - USD ($) | Jun. 17, 2015 | May. 07, 2015 | Mar. 25, 2015 | Feb. 19, 2015 | Feb. 28, 2015 | Jun. 30, 2015 | Mar. 31, 2015 |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||
Cash dividend declaration per share | $ 1.69 | $ 1.69 | |||||
Dividends payable, date of Record | May 27, 2015 | Mar. 11, 2015 | |||||
Distribution, payment date | Jun. 17, 2015 | Mar. 25, 2015 | |||||
Total cash dividend paid | $ 96,203,000 | $ 96,196,000 | |||||
Stock, shares issued | 586,646 | ||||||
Equity awards subject to vesting provisions, weighted-average grant date fair value | $ 222.40 | ||||||
Equity awards subject to vesting provisions, weighted-average requisite service period, in years | 3 years 5 months 9 days | ||||||
Installment first quarter of fiscal year [Member] | |||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||
Dividends declared date | Feb. 19, 2015 | ||||||
Installment second quarter of fiscal year [Member] | |||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||
Dividends declared date | May 7, 2015 | ||||||
Restricted stock units [Member] | Installment first quarter of fiscal year [Member] | |||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||
Dividends payable | $ 2,630,000 | ||||||
Restricted stock units [Member] | Installment second quarter of fiscal year [Member] | |||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||
Dividends payable | $ 2,443,000 |
Stockholders' Equity - Stock-Ba
Stockholders' Equity - Stock-Based Compensation Expense Recognized in Company's Condensed Consolidated Statement of Operations (Detail) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2015 | Jun. 30, 2014 | Jun. 30, 2015 | Jun. 30, 2014 | |
Share-based Compensation Arrangement by Share-based Payment Award, Compensation Cost [Line Items] | ||||
Stock-based compensation expense | $ 33,993 | $ 33,830 | $ 64,606 | $ 58,811 |
Cost of revenues [Member] | ||||
Share-based Compensation Arrangement by Share-based Payment Award, Compensation Cost [Line Items] | ||||
Stock-based compensation expense | 2,551 | 2,228 | 4,857 | 4,098 |
Sales and marketing [Member] | ||||
Share-based Compensation Arrangement by Share-based Payment Award, Compensation Cost [Line Items] | ||||
Stock-based compensation expense | 9,922 | 7,943 | 18,633 | 14,943 |
General and administrative [Member] | ||||
Share-based Compensation Arrangement by Share-based Payment Award, Compensation Cost [Line Items] | ||||
Stock-based compensation expense | $ 21,520 | $ 23,659 | $ 41,116 | $ 39,770 |
Segment Information - Additiona
Segment Information - Additional Information (Detail) - Segment | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||
Jun. 30, 2015 | Jun. 30, 2014 | Jun. 30, 2015 | Jun. 30, 2014 | Dec. 31, 2014 | |
Segment Reporting Information [Line Items] | |||||
Number of reportable segments | 3 | ||||
Concentration risk, customer, description | No single customer accounted for 10% or greater of the Company's revenues for the three and six months ended June 30, 2015 and 2014. No single customer accounted for 10% or greater of the Company's gross accounts receivable as of June 30, 2015 and December 31, 2014. | ||||
Revenues [Member] | |||||
Segment Reporting Information [Line Items] | |||||
Concentration risk, customer, percentage | 10.00% | 10.00% | 10.00% | 10.00% | |
Accounts receivable [Member] | |||||
Segment Reporting Information [Line Items] | |||||
Concentration risk, customer, percentage | 10.00% | 10.00% |
Segment Information - Schedule
Segment Information - Schedule of Adjusted EBITDA (Detail) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2015 | Jun. 30, 2014 | Jun. 30, 2015 | Jun. 30, 2014 | |
Segment Reporting Information [Line Items] | ||||
Total adjusted EBITDA | $ 311,262 | $ 275,277 | $ 617,010 | $ 535,665 |
Depreciation, amortization and accretion expense | (128,270) | (116,074) | (250,800) | (229,684) |
Stock-based compensation expense | (33,993) | (33,830) | (64,606) | (58,811) |
Acquisition costs | (9,866) | (676) | (11,022) | (861) |
Income from operations | 139,133 | 124,697 | 290,582 | 246,309 |
Americas [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Total adjusted EBITDA | 170,886 | 158,125 | 343,620 | 307,688 |
EMEA [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Total adjusted EBITDA | 79,533 | 65,351 | 155,564 | 128,556 |
Asia-Pacific [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Total adjusted EBITDA | $ 60,843 | $ 51,801 | $ 117,826 | $ 99,421 |
Segment Information - Segment D
Segment Information - Segment Disclosures (Detail) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2015 | Jun. 30, 2014 | Jun. 30, 2015 | Jun. 30, 2014 | |
Segment Reporting Information [Line Items] | ||||
Total revenues | $ 665,582 | $ 605,161 | $ 1,308,756 | $ 1,185,214 |
Total depreciation and amortization | 127,376 | 115,712 | 249,012 | 229,705 |
Capital expenditures | 221,342 | 159,816 | 419,991 | 282,514 |
Americas [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Total revenues | 371,447 | 342,256 | 735,416 | 672,289 |
Total depreciation and amortization | 69,226 | 62,765 | 135,953 | 122,792 |
Capital expenditures | 104,400 | 87,707 | 235,655 | 155,222 |
EMEA [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Total revenues | 173,967 | 157,162 | 338,590 | 308,592 |
Total depreciation and amortization | 27,633 | 27,709 | 54,140 | 57,421 |
Capital expenditures | 56,927 | 27,101 | 84,483 | 42,665 |
Asia-Pacific [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Total revenues | 120,168 | 105,743 | 234,750 | 204,333 |
Total depreciation and amortization | 30,517 | 25,238 | 58,919 | 49,492 |
Capital expenditures | $ 60,015 | $ 45,008 | $ 99,853 | $ 84,627 |
Segment Information - Segment53
Segment Information - Segment Disclosures (Parenthetical) (Detail) - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2015 | Jun. 30, 2014 | |
Segment Reporting Information [Line Items] | ||
Business acquisitions, net of cash acquired | $ 10,247 | |
Purchase of real estate | 38,282 | $ 16,791 |
Americas [Member] | ||
Segment Reporting Information [Line Items] | ||
Business acquisitions, net of cash acquired | 10,247 | |
Purchase of real estate | $ 38,282 | |
Asia-Pacific [Member] | ||
Segment Reporting Information [Line Items] | ||
Purchase of real estate | $ 16,791 |
Segment Information - Long-Live
Segment Information - Long-Lived Assets (Detail) - USD ($) $ in Thousands | Jun. 30, 2015 | Dec. 31, 2014 |
Revenues from External Customers and Long-Lived Assets [Line Items] | ||
Company's long-lived assets | $ 5,184,800 | $ 4,998,270 |
Americas [Member] | ||
Revenues from External Customers and Long-Lived Assets [Line Items] | ||
Company's long-lived assets | 3,021,032 | 2,874,562 |
EMEA [Member] | ||
Revenues from External Customers and Long-Lived Assets [Line Items] | ||
Company's long-lived assets | 1,134,157 | 1,135,319 |
Asia-Pacific [Member] | ||
Revenues from External Customers and Long-Lived Assets [Line Items] | ||
Company's long-lived assets | $ 1,029,611 | $ 988,389 |
Segment Information - Revenue I
Segment Information - Revenue Information on Services Basis (Detail) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2015 | Jun. 30, 2014 | Jun. 30, 2015 | Jun. 30, 2014 | |
Revenue from External Customer [Line Items] | ||||
Revenue | $ 665,582 | $ 605,161 | $ 1,308,756 | $ 1,185,214 |
Recurring Revenues [Member] | ||||
Revenue from External Customer [Line Items] | ||||
Revenue | 626,691 | 574,158 | 1,236,348 | 1,123,861 |
Recurring Revenues [Member] | Colocation [Member] | ||||
Revenue from External Customer [Line Items] | ||||
Revenue | 496,610 | 452,660 | 978,155 | 887,283 |
Recurring Revenues [Member] | Interconnection [Member] | ||||
Revenue from External Customer [Line Items] | ||||
Revenue | 104,661 | 90,969 | 206,319 | 177,995 |
Recurring Revenues [Member] | Managed infrastructure services [Member] | ||||
Revenue from External Customer [Line Items] | ||||
Revenue | 23,466 | 27,856 | 47,321 | 53,240 |
Recurring Revenues [Member] | Rental [Member] | ||||
Revenue from External Customer [Line Items] | ||||
Revenue | 1,954 | 2,673 | 4,553 | 5,343 |
Non-recurring Revenues [Member] | ||||
Revenue from External Customer [Line Items] | ||||
Revenue | $ 38,891 | $ 31,003 | $ 72,408 | $ 61,353 |
Subsequent Events - Additional
Subsequent Events - Additional Information (Detail) - $ / shares | Jul. 29, 2015 | May. 07, 2015 | Feb. 19, 2015 |
Subsequent Event [Line Items] | |||
Cash dividend declaration per share | $ 1.69 | $ 1.69 | |
Special distribution, payable date | Jun. 17, 2015 | Mar. 25, 2015 | |
Dividends payable, date of Record | May 27, 2015 | Mar. 11, 2015 | |
Subsequent Event [Member] | |||
Subsequent Event [Line Items] | |||
Dividends declared date | Jul. 29, 2015 | ||
Cash dividend declaration per share | $ 1.69 | ||
Special distribution, payable date | Sep. 16, 2015 | ||
Dividends payable, date of Record | Aug. 26, 2015 |