Document And Entity Information
Document And Entity Information $ in Millions | 12 Months Ended | ||
Oct. 01, 2022 | Nov. 14, 2022 shares | Apr. 02, 2022 USD ($) | |
Document Information [Line Items] | |||
Entity Central Index Key | 0001101396 | ||
Entity Registrant Name | DELTA APPAREL, INC | ||
Amendment Flag | false | ||
Current Fiscal Year End Date | --10-01 | ||
Document Fiscal Period Focus | FY | ||
Document Fiscal Year Focus | 2022 | ||
Document Type | 10-K | ||
Document Annual Report | true | ||
Document Period End Date | Oct. 01, 2022 | ||
Document Transition Report | false | ||
Entity File Number | 1-15583 | ||
Entity Incorporation, State or Country Code | GA | ||
Entity Tax Identification Number | 58-2508794 | ||
Entity Address, Address Line One | 2750 Premiere Parkway, Suite 100 | ||
Entity Address, City or Town | Duluth | ||
Entity Address, State or Province | GA | ||
Entity Address, Postal Zip Code | 30097 | ||
City Area Code | 864 | ||
Local Phone Number | 232-5200 | ||
Title of 12(b) Security | Common Stock, par value $0.01 | ||
Trading Symbol | DLA | ||
Security Exchange Name | NYSEAMER | ||
Entity Well-known Seasoned Issuer | No | ||
Entity Voluntary Filers | No | ||
Entity Current Reporting Status | Yes | ||
Entity Interactive Data Current | Yes | ||
Entity Filer Category | Accelerated Filer | ||
Entity Small Business | true | ||
Entity Emerging Growth Company | false | ||
ICFR Auditor Attestation Flag | true | ||
Entity Shell Company | false | ||
Entity Public Float | $ | $ 191 | ||
Entity Common Stock, Shares Outstanding | shares | 6,915,663 | ||
Auditor Firm ID | 42 | ||
Auditor Name | Ernst & Young, LLP | ||
Auditor Location | Atlanta, Georgia | ||
Entity Number of Employees | 8,600 |
Consolidated Balance Sheets
Consolidated Balance Sheets - USD ($) $ in Thousands | Oct. 01, 2022 | Oct. 02, 2021 |
Assets | ||
Cash and cash equivalents | $ 300 | $ 9,376 |
Accounts receivable, less allowances of $109 and $251, respectively | 68,215 | 66,973 |
Other receivables | 1,402 | 761 |
Income tax receivable | 1,969 | 356 |
Inventories, net | 248,538 | 161,703 |
Prepaid expenses and other current assets | 2,755 | 3,794 |
Total current assets | 323,179 | 242,963 |
Property, plant and equipment, net | 74,109 | 67,564 |
Goodwill | 37,897 | 37,897 |
Intangible assets, net | 24,026 | 26,291 |
Deferred income taxes | 1,342 | 1,854 |
Operating lease assets | 50,275 | 45,279 |
Equity method investment | 9,886 | 10,433 |
Other assets | 2,967 | 2,007 |
Total assets | 523,681 | 434,288 |
Liabilities: | ||
Accounts payable | 83,553 | 52,936 |
Accrued expenses | 27,414 | 29,949 |
Income taxes payable | 379 | 379 |
Current portion of finance leases | 8,163 | 6,621 |
Current portion of operating leases | 8,876 | 8,509 |
Current portion of long-term debt | 9,176 | 7,067 |
Total current liabilities | 137,561 | 105,461 |
Long-term income taxes payable | 2,841 | 3,220 |
Long-term finance leases, less current maturities | 16,776 | 15,669 |
Long-term operating leases, less current maturities | 42,721 | 38,546 |
Long-term debt, less current maturities | 136,750 | 101,680 |
Long-term contingent consideration | 0 | 1,897 |
Deferred income taxes | 4,310 | 1,520 |
Other liabilities | 0 | 2,101 |
Total liabilities | 340,959 | 270,094 |
Shareholders’ equity: | ||
Preferred stock—$0.01 par value, 2,000,000 shares authorized, none issued and outstanding | 0 | 0 |
Common stock —$0.01 par value, 15,000,000 shares authorized, 9,646,972 shares issued, and 6,915,663 and 6,974,660 shares outstanding as of September 2022, and September 2021, respectively | 96 | 96 |
Additional paid-in capital | 61,961 | 60,831 |
Retained earnings | 166,600 | 146,860 |
Accumulated other comprehensive gain (loss) | 141 | (786) |
Treasury stock —2,731,309 and 2,672,312 shares as of September 2022, and September 2021, respectively | (45,420) | (42,149) |
Equity attributable to Delta Apparel, Inc. | 183,378 | 164,852 |
Equity attributable to non–controlling interest | (656) | (658) |
Total equity | 182,722 | 164,194 |
Total liabilities and equity | $ 523,681 | $ 434,288 |
Consolidated Balance Sheets (Pa
Consolidated Balance Sheets (Parentheticals) - USD ($) $ in Thousands | Oct. 01, 2022 | Oct. 02, 2021 |
Allowances for accounts receivable | $ 109 | $ 251 |
Preferred stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Preferred stock, shares authorized (in shares) | 2,000,000 | 2,000,000 |
Preferred stock, shares issued (in shares) | 0 | 0 |
Preferred stock, shares outstanding (in shares) | 0 | 0 |
Common stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Common stock, shares authorized (in shares) | 15,000,000 | 15,000,000 |
Common stock, shares issued (in shares) | 9,646,972 | 9,646,972 |
Common stock, shares outstanding (in shares) | 6,915,663 | 6,974,660 |
Treasury stock (in shares) | 2,731,309 | 2,672,312 |
Condensed Consolidated Statemen
Condensed Consolidated Statements of Operations (Unaudited) - USD ($) shares in Thousands, $ in Thousands | 12 Months Ended | |
Oct. 01, 2022 | Oct. 02, 2021 | |
Net sales | $ 484,859 | $ 436,750 |
Cost of goods sold | 376,016 | 334,870 |
Gross profit | 108,843 | 101,880 |
Selling, general and administrative expenses | 79,455 | 70,743 |
Other income, net | (2,393) | (1,574) |
Operating income | 31,781 | 32,711 |
Interest expense | 7,732 | 6,844 |
Earnings before provision for income taxes | 24,049 | 25,867 |
Provision for income taxes | 4,307 | 5,705 |
Consolidated earnings, net | 19,742 | 20,162 |
Net income (loss) attributable to non-controlling interest | 2 | (134) |
Net earnings attributable to shareholders | $ 19,740 | $ 20,296 |
Basic earnings per share (in dollars per share) | $ 2.84 | $ 2.92 |
Diluted earnings per share (in dollars per share) | $ 2.80 | $ 2.86 |
Weighted average number of shares outstanding (in shares) | 6,953 | 6,961 |
Dilutive effect of stock options and awards (in shares) | 94 | 132 |
Weighted average number of shares assuming dilution (in shares) | 7,047 | 7,093 |
Condensed Consolidated Statem_2
Condensed Consolidated Statements of Comprehensive Income (Loss) (Unaudited) - USD ($) $ in Thousands | 12 Months Ended | |
Oct. 01, 2022 | Oct. 02, 2021 | |
Net earnings attributable to shareholders | $ 19,740 | $ 20,296 |
Other comprehensive income related to unrealized gain on derivatives, net of income tax | 927 | 536 |
Consolidated comprehensive income | $ 20,667 | $ 20,832 |
Condensed Consolidated Statem_3
Condensed Consolidated Statements of Shareholders' Equity (Unaudited) - USD ($) $ in Thousands | Common Stock [Member] | Additional Paid-in Capital [Member] | Retained Earnings [Member] | AOCI Attributable to Parent [Member] | Treasury Stock [Member] | Noncontrolling Interest [Member] | Total |
Balance (in shares) at Oct. 03, 2020 | 9,646,972 | 2,756,854 | |||||
Balance at Oct. 03, 2020 | $ 96 | $ 61,005 | $ 126,564 | $ (1,322) | $ (43,133) | $ (524) | $ 142,686 |
Net earnings | 0 | 0 | 20,296 | 0 | 0 | 0 | 20,296 |
Other comprehensive income (loss) | 0 | 0 | 0 | 536 | 0 | 0 | 536 |
Net income (loss) attributable to non-controlling interest | $ 0 | 0 | 0 | 0 | $ 0 | (134) | (134) |
Vested stock awards (in shares) | 0 | (84,542) | |||||
Vested stock awards | $ 0 | (2,117) | 0 | 0 | $ 984 | 0 | (1,133) |
Stock based compensation | $ 0 | 1,943 | 0 | 0 | $ 0 | 0 | $ 1,943 |
Stock buyback (in shares) | 0 | ||||||
Balance (in shares) at Oct. 02, 2021 | 9,646,972 | 2,672,312 | 6,974,660 | ||||
Balance at Oct. 02, 2021 | $ 96 | 60,831 | 146,860 | (786) | $ (42,149) | (658) | $ 164,194 |
Net earnings | 0 | 0 | 19,740 | 0 | 0 | 0 | 19,740 |
Other comprehensive income (loss) | 0 | 0 | 0 | 927 | 0 | 0 | 927 |
Net income (loss) attributable to non-controlling interest | $ 0 | 0 | 0 | 0 | $ 0 | 2 | 2 |
Vested stock awards (in shares) | 0 | (77,184) | |||||
Vested stock awards | $ 0 | (1,783) | 0 | 0 | $ 686 | 0 | (1,097) |
Stock based compensation | $ 0 | 2,913 | 0 | 0 | $ 0 | 0 | $ 2,913 |
Stock buyback (in shares) | 0 | 136,181 | 136,181 | ||||
Stock buyback | $ 0 | 0 | 0 | 0 | $ (3,957) | 0 | $ (3,957) |
Balance (in shares) at Oct. 01, 2022 | 9,646,972 | 2,731,309 | 6,915,663 | ||||
Balance at Oct. 01, 2022 | $ 96 | $ 61,961 | $ 166,600 | $ 141 | $ (45,420) | $ (656) | $ 182,722 |
Consolidated Statements of Cash
Consolidated Statements of Cash Flows - USD ($) $ in Thousands | 12 Months Ended | |
Oct. 01, 2022 | Oct. 02, 2021 | |
Operating activities: | ||
Consolidated net earnings | $ 19,742 | $ 20,162 |
Adjustments to consolidated net earnings attributable to net cash (used in) provided by operating activities: | ||
Depreciation | 12,636 | 11,913 |
Amortization of intangibles | 2,396 | 1,841 |
Amortization of deferred financing fees | 336 | 325 |
Provision for deferred income taxes | 2,988 | 3,542 |
Provision for market reserves | 1,804 | 898 |
Non-cash stock compensation | 2,913 | 1,943 |
Loss (gain) on disposal of equipment | 354 | (54) |
Contingent consideration earn out adjustment | (1,897) | (2,413) |
Other, net | (848) | (615) |
Changes in operating assets and liabilities, net of effect of acquisitions: | ||
Accounts receivable, net | (1,438) | (6,734) |
Inventories, net | (88,639) | (17,086) |
Prepaid expenses and other current assets | 1,593 | (1,307) |
Other non-current assets | 624 | 1,368 |
Accounts payable | 30,435 | 3,030 |
Accrued expenses | (415) | 8,039 |
Change in net operating lease liabilities | 342 | 493 |
Income taxes | (1,992) | 248 |
Other liabilities | (1,049) | (126) |
Net cash (used in) provided by operating activities | (20,115) | 25,467 |
Investing activities: | ||
Purchases of property and equipment | (12,378) | (5,586) |
Proceeds from sale of property and equipment | 40 | 453 |
Proceeds from equipment under financed leases | 0 | 2,312 |
Cash paid for intangible asset | (131) | (6,567) |
Cash paid for business | (583) | (3,665) |
Net cash used in investing activities | (13,052) | (13,053) |
Financing activities: | ||
Proceeds from long-term debt | 542,613 | 453,830 |
Repayment of long-term debt | (504,851) | (463,092) |
Payment of capital financing | (7,732) | (6,991) |
Payment of contingent consideration | 0 | (2,110) |
Repurchase of common stock | (3,957) | 0 |
Payment of deferred financing costs | (890) | 0 |
Payment of withholding taxes on stock awards | (1,092) | (1,133) |
Net cash provided by (used in) financing activities | 24,091 | (19,496) |
Net decrease in cash and cash equivalents | (9,076) | (7,082) |
Cash and cash equivalents at beginning of period | 9,376 | 16,458 |
Cash and cash equivalents at end of period | 300 | 9,376 |
Supplemental cash flow information: | ||
Cash paid during the period for interest | 7,404 | 6,554 |
Cash paid during the period for income taxes, net of refunds received | $ 3,044 | $ 1,759 |
Note 1 - The Company
Note 1 - The Company | 12 Months Ended |
Oct. 01, 2022 | |
Notes to Financial Statements | |
Business Description and Basis of Presentation [Text Block] | 1—The Delta Apparel, Inc. (collectively with DTG2Go, DTG2Go's may We design and internally manufacture the majority of our products, with more than 90% |
Note 2 - Significant Accounting
Note 2 - Significant Accounting Policies | 12 Months Ended |
Oct. 01, 2022 | |
Notes to Financial Statements | |
Significant Accounting Policies [Text Block] | 2—Significant (a) Basis of Presentation: We operate our business in two two (b) Fiscal Year: 52 53 September 30. 2022 2021 52 September 2022 52 September 2021 (c) Use of Estimates: may (d) Cash and Cash Equivalents: three (e) Accounts Receivable: not We estimate the net collectability of our accounts receivable and establish an allowance for doubtful accounts based upon this assessment. In situations where we are aware of a specific customer’s inability to meet its financial obligation, such as in the case of a bankruptcy filing, we assess the need for a specific reserve for bad debts. Reserves are determined through analysis of the aging of accounts receivable balances, historical bad debts, customer concentrations, customer credit-worthiness, current economic trends and changes in customer payment terms. Bad debt expense was less than 1% of net sales in each of the twelve September 2022 2021 (f) Inventories: first first 2 (g) Property, Plant and Equipment: three twenty-five (h) Internally Developed Software Costs: 350 40, Intangibles-Goodwill and Other, Internal-Use Software three ten (i) Impairment of Long-Lived Assets (Including Amortizable Intangible Assets): 360, Property, Plant, and Equipment may not (j) Goodwill and Intangible Assets: four twenty not 6 (k) Impairment of Goodwill: may not We complete our annual impairment test of goodwill on the first third may not one not not may During the third 2022, not not April 3, 2022. No not The Company’s goodwill impairment loss calculations contain uncertainties because they require management to make significant judgments in estimating the fair value of the Company’s reporting units, including the projection of future cash flows and the selection of discount rates. These calculations contain uncertainties because they require management to make assumptions such as estimating economic factors, including the profitability of future business operations and, if necessary, the fair value of the reporting unit’s assets and liabilities. Further, the Company’s ability to realize the future cash flows used in its fair value calculations is affected by factors such as changes in economic conditions, changes in the Company’s operating performance, and changes in the Company’s business strategies. Significant changes in any of the assumptions involved in calculating these estimates could affect the estimated fair value of the Company’s reporting units and could result in impairment charges in a future period. (l) Contingent Consideration: DTG2Go March 2018. 805, Business Combinations September 2022, DTG2Go, September 2021. 15—Commitments (m) Revenue Recognition: Our receivables resulting from wholesale customers are generally collected within three In certain areas of our wholesale business, we offer discounts and allowances to support our customers. Some of these arrangements are written agreements, while others may not may not We only recognize revenue to the extent that it is probable that we will not September 2022, September 2021, We record shipping and handling charges incurred by us before and after the customer obtains control as a fulfillment cost rather than an additional promised service. Our customers' terms are less than one not not one (n) Sales Tax: (o) Cost of Goods Sold: may not may (p) Selling, General and Administrative Expense: 2022 2021 (q) Advertising Costs: 2022 2021 2022 2021, (r) Stock-Based Compensation: 718, Compensation – Stock Compensation, no (s) Income Taxes: 740, Income Taxes (t) Earnings per Share: 260, Earnings Per Share 260” 260, not (u) Foreign Currency Translation: (v) Fair Value of Financial Instruments: (w) Other Comprehensive Income: September 2022 September 2021 ( x 2005, December 31, 2024 not (y) Derivatives: We account for derivatives and hedging activities in accordance with ASC 815, Derivatives and Hedging, 815 not not We are exposed to counterparty credit risks on all derivatives. Because these amounts are recorded at fair value, the full amount of our exposure is the carrying value of these instruments. We only enter into derivative transactions with well-established institutions, and, therefore, we believe the counterparty credit risk is minimal. From time to time, we may not no September 2022 September 2021 (z) Equity Method Accounting: September 2022 50% not not not (aa) Net Income Attributable to Non-Controlling Interest: January 2018, 810, Consolidations, No. 2015 02 , Consolidation (Topic 810 (ab) Business Combinations: third (ac) Recently Adopted Accounting Pronouncements: December 2019, No. 2019 12, Simplifying the Accounting for Income Taxes 2019 12” 740, 2019 12 2022, not In March 2020, 2020 04, Reference Rate Reform (Topic 848 2020 04 may may December 31, 2022. not 8—Long (ad) Recently Issued Accounting Pronouncements Not June 2016, No. 2016 13, Financial Instruments - Credit Losses (Topic 326 2016 13” 2016 13, 326, 326” 326 2024. 326 |
Note 3 - Revenue Recognition
Note 3 - Revenue Recognition | 12 Months Ended |
Oct. 01, 2022 | |
Notes to Financial Statements | |
Revenue from Contract with Customer [Text Block] | 3—Revenue Our revenue streams consist of wholesale, direct-to-consumer ecommerce and retail stores which are included in our Consolidated Statements of Operations. The table below identifies the amount and percentage of net sales by distribution channel (in thousands): Year Ended September 2022 September 2021 $ % $ % Retail $ 13,970 3 % $ 11,222 3 % Direct-to-consumer ecommerce 4,647 1 % 6,662 2 % Wholesale 466,242 96 % 418,866 95 % Net Sales $ 484,859 100 % $ 436,750 100 % The table below provides net sales by reportable segment (in thousands) and the percentage of net sales by distribution channel for each reportable segment: Year Ended September 2022 Net Sales Retail Direct-to-Consumer ecommerce Wholesale Delta Group $ 424,799 0.1 % 0.3 % 99.6 % Salt Life Group 60,060 22.6 % 5.6 % 71.8 % Total $ 484,859 Year Ended September 2021 Net Sales Retail Direct-to-Consumer ecommerce Wholesale Delta Group $ 387,015 0.2 % 0.3 % 99.5 % Salt Life Group 49,735 20.8 % 11.0 % 68.2 % Total $ 436,750 |
Note 4 - Inventories
Note 4 - Inventories | 12 Months Ended |
Oct. 01, 2022 | |
Notes to Financial Statements | |
Inventory Disclosure [Text Block] | 4—Inventories Inventories, net of reserves of $17.7 million and $15.9 million as of September 2022 September 2021 September 2022 September 2021 Raw materials $ 22,603 $ 17,204 Work in process 23,501 20,954 Finished goods 202,434 123,545 $ 248,538 $ 161,703 Raw materials include finished yarn and direct materials for the Delta Group, undecorated garments for the DTG2Go |
Note 5 - Property, Plant and Eq
Note 5 - Property, Plant and Equipment | 12 Months Ended |
Oct. 01, 2022 | |
Notes to Financial Statements | |
Property, Plant and Equipment Disclosure [Text Block] | 5—Property, Property, plant and equipment consist of the following (in thousands, except economic life data): Estimated Useful Life (in years) September 2022 September 2021 Land and land improvements 25 $ 636 $ 605 Buildings 20 4,002 3,741 Machinery and equipment 10 128,937 113,193 Computers and software 3-10 24,420 24,373 Furniture and fixtures 7-25 12,410 11,493 Leasehold improvements 3-10 7,876 7,366 Vehicles and related equipment 5 494 587 Construction in progress N/A 3,899 5,477 182,674 166,835 Less accumulated depreciation and amortization (108,565 ) (99,271 ) Total property, plant and equipment, net $ 74,109 $ 67,564 |
Note 6 - Goodwill and Intangibl
Note 6 - Goodwill and Intangible Assets | 12 Months Ended |
Oct. 01, 2022 | |
Notes to Financial Statements | |
Goodwill and Intangible Assets Disclosure [Text Block] | 6—Goodwill Goodwill and components of intangible assets consist of the following (in thousands): September 2022 September 2021 Cost Accumulated Amortization Net Value Cost Accumulated Amortization Net Value Economic Life Goodwill $ 37,897 $ — $ 37,897 $ 37,897 $ — $ 37,897 N/A Intangibles: Tradename/trademarks $ 16,000 $ (4,851 ) $ 11,149 $ 16,000 $ (4,317 ) $ 11,683 20 - 30 yrs Customer relationships 7,400 (3,213 ) 4,187 7,400 (2,473 ) 4,927 20 yrs Technology 10,083 (2,610 ) 7,473 9,952 (1,715 ) 8,237 10 yrs License agreements 2,100 (940 ) 1,160 2,100 (837 ) 1,263 15 - 30 yrs Non-compete agreements 1,657 (1,600 ) 57 1,657 (1,476 ) 181 4 – 8.5 yrs Total intangibles, net $ 37,240 $ (13,214 ) $ 24,026 $ 37,109 $ (10,818 ) $ 26,291 Goodwill represents the acquired goodwill net of the cumulative impairment losses recorded in fiscal year 2011 September 2022 Depending on the type of intangible assets, amortization is recorded under cost of goods sold or selling, general and administrative expenses. Amortization expense for intangible assets was $2.4 million for the year ended September 2022 September 2021 September 2023, 2024, 2025, September 2026 2027. |
Note 7 - Accrued Expenses
Note 7 - Accrued Expenses | 12 Months Ended |
Oct. 01, 2022 | |
Notes to Financial Statements | |
Accounts Payable and Accrued Liabilities Disclosure [Text Block] | 7—Accrued Accrued expenses consist of the following (in thousands): September 2022 September 2021 Accrued employee compensation and benefits $ 18,550 $ 17,374 Taxes accrued and withheld 1,856 2,960 Refund liabilities 1,067 991 Accrued freight 2,272 1,662 Accrued capital expenditures 174 2,299 Deferred purchase price (1) 500 1,500 Accrued interest 613 506 Other 2,382 2,657 $ 27,414 $ 29,949 ( 1 first 2023. |
Note 8 - Long-term Debt
Note 8 - Long-term Debt | 12 Months Ended |
Oct. 01, 2022 | |
Notes to Financial Statements | |
Long-Term Debt [Text Block] | 8—Long Long-term debt consists of the following (in thousands): September 2022 September 2021 Revolving U.S. credit facility, interest at base rate or adjusted SOFR rate plus an applicable margin (interest at 5.3 June 2027 $ 129,024 $ 98,575 Revolving credit facility with Banco Ficohsa, a Honduran bank, interest at 7.25 7.7 August 2025 3,300 667 Term loan with Banco Ficohsa, a Honduran bank, interest at 7.5 December 2025 6,593 8,621 Term loan with Banco Ficohsa, a Honduran bank, interest at 7.5 May 2027 3,656 — Term loan with Banco Ficohsa, a Panamanian bank, interest at the prevailing market rate within the Panamanian Banking Market (interest at 8.6 August 2027 3,000 — DTG2Go, LLC acquisition promissory note, interest at 6.0 October 2021 — 583 Salt Life Beverage, LLC promissory note, interest at 4.0 353 301 145,926 108,747 Less current portion of long-term debt (9,176 ) (7,067 ) Long-term debt, excluding current maturities $ 136,750 $ 101,680 Credit Facility On May 10, 2016, DTG2Go, November 27, 2017, March 9, 2018, October 8, 2018, November 19, 2019, April 27, 2020, August 28, 2020 June 2, 2022. On November 19, 2019, May 21, 2021 November 19, 2024, ( first On April 27, 2020, September 2020, not 1.0. 30 August 1, 2020, ( August 1, 2020, ( October 4, 2020; ( November 19, 2019, ( October 3, 2020. On August 28, 2020, July 3, 2021, ( April 3, 2021, ( October 4, 2020, ( April 3, 2021, ( April 4, 2021, ( July 3, 2021 July 3, 2021. On June 2, 2022, 1 3 5 1.1 The Amended Credit Agreement allows us to borrow up to $170 million (subject to borrowing base limitations), including a maximum of $25 million in letters of credit. Provided that no 470, not Our U.S. revolving credit facility is secured by a first DTG2Go. one October 4, 2020, $170 At September 2022 Our credit facility includes a financial covenant that if the availability under our credit facility falls below the amounts specified in our credit agreement, our Fixed Charge Coverage Ratio (“FCCR”) (as defined in our credit agreement) for the preceding 12-month period must not 1.0. September 2022 1.0 12 Proceeds of the loans made pursuant to the Amended Credit Agreement may not not 15% May 10, 2016, not 50% first third 2016 September 2022 September 2021 Promissory Notes On October 8, 2018, January 2, 2019, October 4, 2021. September 2022 Honduran Debt Since March 2011, December 2020, five May 2022, five first not September 2022 El Salvador Debt In September 2022 five first not September 2022 Total Debt The aggregate maturities of debt at September 2022 September Amount 2023 $ 9,176 2024 7,702 2025 6,853 2026 5,450 2027 116,745 Thereafter — $ 145,926 |
Note 9 - Income Taxes
Note 9 - Income Taxes | 12 Months Ended |
Oct. 01, 2022 | |
Notes to Financial Statements | |
Income Tax Disclosure [Text Block] | Note 9—Income The Tax Cuts and Jobs Act of 2017 December 22, 2017, eight 163 163 not 30% 163 2019. not The Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”), which was enacted on March 27, 2020, 80% 163 30% 50% The provision for income taxes consists of the following (in thousands): Year Ended September 2022 September 2021 Current: Federal $ 921 $ 1,579 State 203 449 Foreign 195 135 Total current $ 1,319 $ 2,163 Deferred: Federal $ 2,532 $ 3,327 State 456 215 Total deferred 2,988 3,542 Provision for income taxes $ 4,307 $ 5,705 For financial reporting purposes our income before provision for income taxes includes the following components (in thousands): Year Ended September 2022 September 2021 United States, net of (income) loss attributable to non-controlling interest $ 10,746 $ 15,505 Foreign 13,301 10,496 $ 24,047 $ 26,001 Our effective income tax rate on operations for 2022 may may may A reconciliation between the actual provision for income taxes and the provision for income taxes computed using the federal statutory income tax rate of 21.0% for fiscal years 2022 2021 Year Ended September 2022 September 2021 Income tax expense at the statutory rate of 21.0% $ 5,050 $ 5,460 State income tax benefits, net of federal income tax benefit 553 653 Impact of foreign earnings in tax-free zone (2,598 ) (2,070 ) GILTI inclusion 1,237 1,063 Other permanent differences (179 ) (69 ) Impact of state rate changes 10 (70 ) Permanent reinvestment of foreign earnings 178 728 Other 56 10 Provision for income taxes $ 4,307 $ 5,705 Significant components of our deferred tax assets and liabilities are as follows (in thousands): September 2022 September 2021 Deferred tax assets: State net operating loss carryforwards $ 1,997 $ 2,239 Receivable allowances and reserves 300 314 Inventories and reserves 1,649 883 Accrued compensation and benefits 2,948 3,002 Operating lease liabilities 10,039 8,801 Other 4,670 4,258 Gross deferred tax assets $ 21,603 $ 19,497 Less valuation allowance — state net operating loss carryforwards (640 ) (586 ) Net deferred tax assets $ 20,963 $ 18,911 Deferred tax liabilities: Depreciation $ (7,242 ) $ (4,647 ) Goodwill and intangibles (6,038 ) (4,943 ) Operating lease assets (9,720 ) (8,367 ) Other (931 ) (620 ) Gross deferred tax liabilities $ (23,931 ) $ (18,577 ) Net deferred tax (liabilities) assets $ (2,968 ) $ 334 As of September 2022 2027 2040. not For both federal and state purposes, the ultimate realization of deferred tax assets depends upon the generation of future taxable income or tax planning strategies during the periods in which those temporary differences become deductible or when the carryforwards are available. ASC 740, Income Taxes not fifty 50% not September 2022 September 2021 As of September 2022 not We file income tax returns in the U.S. federal jurisdiction and various state, local and foreign jurisdictions. Tax years 2018, 2019, 2020, 2021, |
Note 10 - Leases
Note 10 - Leases | 12 Months Ended |
Oct. 01, 2022 | |
Notes to Financial Statements | |
Lessee, Leases [Text Block] | Note 10—Leases We lease property and equipment under operating lease arrangements, most of which relate to distribution centers and manufacturing facilities in the U.S., Honduras, El Salvador, and Mexico. We also lease machinery and equipment in the U.S. under finance lease arrangements. We include both the contractual term as well as any renewal option that we are reasonably certain to exercise in the determination of our lease terms. For leases with a term of greater than 12 12 842 not Generally, the rate implicit in our operating leases is not September 2022 September 2021, September 2022 September 2021, The following table presents the future undiscounted payments due on our operating and finance lease liabilities as well as a reconciliation of those payments to our operating and finance lease liabilities, recorded as of September 2022 ( Operating Finance Leases Leases 2023 $ 10,919 $ 9,339 2024 9,891 7,859 2025 9,855 5,944 2026 8,195 3,342 2027 6,589 881 Thereafter 14,368 - Undiscounted fixed lease payments $ 59,817 $ 27,365 Discount due to interest (8,220 ) (2,426 ) Total lease liabilities $ 51,597 $ 24,939 Less current maturities (8,876 ) (8,163 ) Lease liabilities, excluding current maturities $ 42,721 $ 16,776 As of September 2022, not not Our Ceiba Textiles manufacturing facility is leased under an operating lease arrangement with a Honduran company, of which we own 31% of the outstanding capital stock of the lessor at September 2022. 2022 2021, As of September 2022, September 2021, The weighted average remaining lease terms for our operating leases and finance leases were approximately 6 years and 3 years, respectively, as of September 2022. September 2021, The components of total lease expense were as follows for the period ended September 2022 ( Operating lease fixed expense $ 11,568 Operating lease variable cost expense 2,536 Finance lease amortization of ROU assets expense 4,468 Finance lease interest expense 1,391 Total lease expense $ 19,963 Cash outflows for operating lease payments were $12.0 million during 2022 2021. 2022 2021, 2022 2021 ROU assets obtained in exchange for operating lease liabilities during 2022 2021 2022 2021 We do not |
Note 11 - Employee Benefit Plan
Note 11 - Employee Benefit Plans | 12 Months Ended |
Oct. 01, 2022 | |
Notes to Financial Statements | |
Compensation and Employee Benefit Plans [Text Block] | 11—Employee We sponsor and maintain a 401 “401 401 401 401 401 2022 2021 We provide post-retirement life insurance benefits for certain retired employees. The plan is noncontributory and is unfunded, and therefore, benefits and expenses are paid from our general assets as they are incurred. All of the employees in the plan are fully vested, and the plan was closed to new employees in 1990. 2022 2021 September 2022 September 2021 Balance at beginning of year $ 271 $ 289 Interest expense — — Benefits paid (7 ) (18 ) Balance at end of year $ 264 $ 271 |
Note 12 - Stock-based Compensat
Note 12 - Stock-based Compensation | 12 Months Ended |
Oct. 01, 2022 | |
Notes to Financial Statements | |
Share-Based Payment Arrangement [Text Block] | 12—Stock On February 6, 2020, 2020 "2020 2010 February 4, 2015, September 14, 2020. 2020 2010 2020 2020 may 2020 2020 2020 may 2020 2010 2010 2020 may 2010 2020 February 6, 2020, Shares are generally issued from treasury stock upon the vesting of the restricted stock units, performance units or other awards under the 2020 Compensation expense is recorded on the selling, general and administrative expense line item in our Consolidated Statements of Operations over the vesting periods. Total employee stock-based compensation expense for 2022 2021 2022 2021 The following table summarizes the restricted stock unit and performance unit award activity during the periods ended September 2022 September 2021 Year Ended September 2022 September 2021 Number of Units Weighted average grant date fair value Number of Units Weighted average grant date fair value Units outstanding, beginning of fiscal period 260,000 $ 20.38 406,000 $ 20.16 Units granted 319,950 $ 30.09 12,000 $ 30.80 Units issued (144,700 ) $ 19.42 (116,000 ) $ 18.96 Units forfeited (50,000 ) $ 27.72 (42,000 ) $ 25.17 Units outstanding, end of fiscal period 385,250 $ 27.85 260,000 $ 20.38 During 2022, 10 September 2021, During 2022, 10 September 2022, During 2021, 10 September 2022. During 2022, 10 September 2022. During 2022, 10 September 2023. one During 2022, 10 September 2024. one one 10 September 2024. As of September 2022 2020 The following table summarizes information about the unvested restricted stock units and performance units as of September 2022 Restricted Stock Units/Performance Units Number of Units Average Market Price on Date of Grant Vesting Date* Fiscal Year 2022 Restricted Units 105,000 $ 21.04 November 2022 Fiscal Year 2023 Restricted Units 98,126 $ 30.07 November 2023 Fiscal Year 2023 Performance Units 61,124 $ 27.94 November 2023 Fiscal Year 2024 Restricted Units 111,000 $ 30.07 November 2024 Fiscal Year 2024 Performance Units 10,000 $ 30.15 November 2024 385,250 * These awards are eligible to vest upon the filing of our Annual Report on Form 10 |
Note 13 - Business Segments
Note 13 - Business Segments | 12 Months Ended |
Oct. 01, 2022 | |
Notes to Financial Statements | |
Segment Reporting Disclosure [Text Block] | 13—Business Our operations are managed and reported in two segments, Delta Group and Salt Life Group, which reflect the manner in which the business is managed, and results are reviewed by the Chief Executive Officer, who is our chief operating decision maker. The Delta Group is comprised of the following business units, which are primarily focused on core activewear styles: DTG2Go DTG2Go DTG2Go’s eight DTG2Go 24 48 100 DTG2Go 2022, DTG2Go Delta Activewear is a preferred supplier of activewear apparel to regional and global brands as well as direct to retail and wholesale markets. The Activewear business is organized around three third The iconic Soffe brand offers activewear for spirit makers and record breakers and is widely known for the original "cheer short" with the signature roll-down waistband. Soffe carries a wide range of activewear for the entire family. Soffe's heritage is anchored in the military, and we continue to be a proud supplier to both active duty and veteran United States military personnel worldwide. The Soffe men's assortment features the tagline "anchored in the military, grounded in training" and offers everything from physical training gear certified by the respective branches of the military, classic base layers that include the favored 3 Our Global Brands channel serves as a key supply chain partner to large multi-national brands, major branded sportswear companies, trendy regional brands, and all branches of the United States armed forces, providing services ranging from custom product development to shipment of branded products with “retail-ready” value-added services including embellishment, hangtags, and ticketing. Our Retail Direct channel serves brick and mortar and online retailers by providing our portfolio of Delta, Delta Platinum, and Soffe products directly to the retail locations and ecommerce fulfillment centers of a diversified customer base including sporting goods and outdoor retailers, specialty and resort shops, farm and fleet stores, department stores, and mid-tier retailers. As a key element of the integrated Delta Group segment, each of Activewear’s primary channels offer a seamless solution for small-run decoration needs with on-demand digital print services, powered by DTG2Go. The Salt Life Group is comprised of our Salt Life business, which is built on the authentic, aspirational Salt Life lifestyle brand that represents a passion for the ocean, the salt air, and, more importantly, a way of life and all it offers, from surfing, fishing, and diving to beach fun and sun-soaked relaxation. The Salt Life brand combines function and fashion with a tailored fit for the active lifestyles of those that “live the Salt Life.” With increased worldwide appeal, Salt Life has continued to provide the cotton graphic tees and logo decals that originally drove awareness for the brand, and expanded into performance apparel, swimwear, board shorts, sunglasses, bags, and accessories. In fiscal 2022, 21 Our Chief Operating Decision Maker and management evaluate performance and allocate resources based on profit or loss from operations before interest, income taxes and special charges ("segment operating earnings"). Our segment operating earnings may not 2. Year Ended September 2022 September 2021 Segment net sales: Delta Group $ 424,799 $ 387,015 Salt Life Group 60,060 49,735 Total net sales $ 484,859 $ 436,750 Segment operating income: Delta Group $ 38,045 $ 39,956 Salt Life Group 8,187 5,793 Total segment operating income $ 46,232 $ 45,749 Purchases of property, plant and equipment: Delta Group $ 8,400 $ 5,115 Salt Life Group 3,978 471 Total purchases of property, plant and equipment $ 12,378 $ 5,586 Depreciation and amortization: Delta Group $ 13,376 $ 12,133 Salt Life Group 1,656 1,621 Total depreciation and amortization $ 15,032 $ 13,754 The following reconciles the segment operating income to the consolidated income before provision for income taxes (in thousands): Year Ended September 2022 September 2021 Segment operating income $ 46,232 $ 45,749 Unallocated corporate expenses 14,451 13,038 Unallocated interest expense 7,732 6,844 Consolidated income before provision for income taxes $ 24,049 $ 25,867 Our revenues include sales to domestic and foreign customers. Foreign customers are composed of companies whose headquarters are located outside of the United States. Sales to foreign customers represented less than 1% of our consolidated net sales for both fiscal years 2022 2021. Our total assets and equity investment by segment are as follows (in thousands): As of September 2022 September 2021 Total assets by segment: Delta Group $ 426,406 $ 366,518 Salt Life Group 90,580 63,184 Corporate 6,695 4,586 Total assets $ 523,681 $ 434,288 Equity investment in joint venture: Delta Group $ 9,886 $ 10,433 Salt Life Group — — Total equity investment in joint venture $ 9,886 $ 10,433 We attribute our property, plant and equipment to a particular country based on the location of these assets. Summarized financial information by geographic area is as follows (in thousands): As of September 2022 September 2021 United States $ 54,200 $ 50,945 Honduras 13,366 12,247 El Salvador 5,381 3,253 Mexico 1,162 1,119 All foreign countries 19,909 16,619 Total property, plant and equipment, net $ 74,109 $ 67,564 |
Note 14 - Repurchase of Common
Note 14 - Repurchase of Common Stock | 12 Months Ended |
Oct. 01, 2022 | |
Notes to Financial Statements | |
Treasury Stock [Text Block] | 14—Repurchase Our Board of Directors has authorized management to use up to $60.0 million to repurchase stock in open market transactions under our Stock Repurchase Program. During 2022, 2021. September 2022 10b 18. September 2022 not |
Note 15 - Commitments and Conti
Note 15 - Commitments and Contingencies | 12 Months Ended |
Oct. 01, 2022 | |
Notes to Financial Statements | |
Commitments and Contingencies Disclosure [Text Block] | 15—Commitments (a) Litigation At times, we are party to various legal claims, actions and complaints. We believe that, as a result of legal defense, insurance arrangements, and indemnification provisions with parties believed to be financially capable, such actions should not (b) Purchase Contracts We have entered into agreements, and have fixed prices, to purchase yarn, finished fabric, and finished apparel and headwear products. At September 2022 Yarn $ 23,677 Finished fabric 7,823 Finished products 31,580 $ 63,080 (c) Letters of Credit As of September 2022 (d) Fair Value Measurements From time to time, we may not September 2022 Effective Date Notional Amount LIBOR Rate Maturity Date Interest Rate Swap July 25, 2018 $20 million 3.18% July 25, 2023 From time to time, we may not No September 2022 September 2021 ASC 820, Fair Value Measurements and Disclosures three ○ Level 1 ○ Level 2 ○ Level 3 no The following financial liabilities are measured at fair value on a recurring basis (in thousands): Fair Value Measurements Using Period Ended Total Quoted Prices in Active Markets for Identical Assets (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3) Interest Rate Swap September 2022 $ 189 $ — $ 189 $ — September 2021 $ (1,052 ) $ — $ (1,052 ) $ — Contingent Consideration September 2022 $ — $ — $ — $ — September 2021 $ (1,897 ) $ — $ — $ (1,897 ) The fair value of the interest rate swap agreements was derived from a discounted cash flow analysis based on the terms of the contract and the forward interest rate curves adjusted for our credit risk, which fall in Level 2 September 2022 September 2021, 2 The following table summarizes the fair value and presentation in the Consolidated Balance Sheets for derivatives as of September 2022 September 2021 September 2022 September 2021 Deferred tax asset $ (48 ) $ 266 Other assets 189 — Other liabilities — (1,052 ) Accumulated other comprehensive gain (loss) $ 141 $ (786 ) The DTG2Go April 1, 2018, September 29, 2018, 2019, 2020, 2021 2022. September 2022, no DTG2Go, September 2021. |
Note 16 - Subsequent Events
Note 16 - Subsequent Events | 12 Months Ended |
Oct. 01, 2022 | |
Notes to Financial Statements | |
Subsequent Events [Text Block] | 16—Subsequent None. |
Significant Accounting Policies
Significant Accounting Policies (Policies) | 12 Months Ended |
Oct. 01, 2022 | |
Accounting Policies [Abstract] | |
Basis of Accounting, Policy [Policy Text Block] | (a) Basis of Presentation: We operate our business in two two |
Fiscal Period, Policy [Policy Text Block] | (b) Fiscal Year: 52 53 September 30. 2022 2021 52 September 2022 52 September 2021 |
Use of Estimates, Policy [Policy Text Block] | (c) Use of Estimates: may |
Cash and Cash Equivalents, Policy [Policy Text Block] | (d) Cash and Cash Equivalents: three |
Accounts Receivable [Policy Text Block] | (e) Accounts Receivable: not We estimate the net collectability of our accounts receivable and establish an allowance for doubtful accounts based upon this assessment. In situations where we are aware of a specific customer’s inability to meet its financial obligation, such as in the case of a bankruptcy filing, we assess the need for a specific reserve for bad debts. Reserves are determined through analysis of the aging of accounts receivable balances, historical bad debts, customer concentrations, customer credit-worthiness, current economic trends and changes in customer payment terms. Bad debt expense was less than 1% of net sales in each of the twelve September 2022 2021 |
Inventory, Policy [Policy Text Block] | (f) Inventories: first first 2 |
Property, Plant and Equipment, Policy [Policy Text Block] | (g) Property, Plant and Equipment: three twenty-five |
Internal Use Software, Policy [Policy Text Block] | (h) Internally Developed Software Costs: 350 40, Intangibles-Goodwill and Other, Internal-Use Software three ten |
Impairment or Disposal of Long-Lived Assets, Including Intangible Assets, Policy [Policy Text Block] | (i) Impairment of Long-Lived Assets (Including Amortizable Intangible Assets): 360, Property, Plant, and Equipment may not |
Goodwill and Intangible Assets, Policy [Policy Text Block] | (j) Goodwill and Intangible Assets: four twenty not 6 |
Goodwill and Intangible Assets, Goodwill, Policy [Policy Text Block] | (k) Impairment of Goodwill: may not We complete our annual impairment test of goodwill on the first third may not one not not may During the third 2022, not not April 3, 2022. No not The Company’s goodwill impairment loss calculations contain uncertainties because they require management to make significant judgments in estimating the fair value of the Company’s reporting units, including the projection of future cash flows and the selection of discount rates. These calculations contain uncertainties because they require management to make assumptions such as estimating economic factors, including the profitability of future business operations and, if necessary, the fair value of the reporting unit’s assets and liabilities. Further, the Company’s ability to realize the future cash flows used in its fair value calculations is affected by factors such as changes in economic conditions, changes in the Company’s operating performance, and changes in the Company’s business strategies. Significant changes in any of the assumptions involved in calculating these estimates could affect the estimated fair value of the Company’s reporting units and could result in impairment charges in a future period. |
Contingent Consideration [Policy Text Block] | (l) Contingent Consideration: DTG2Go March 2018. 805, Business Combinations September 2022, DTG2Go, September 2021. 15—Commitments |
Revenue [Policy Text Block] | (m) Revenue Recognition: Our receivables resulting from wholesale customers are generally collected within three In certain areas of our wholesale business, we offer discounts and allowances to support our customers. Some of these arrangements are written agreements, while others may not may not We only recognize revenue to the extent that it is probable that we will not September 2022, September 2021, We record shipping and handling charges incurred by us before and after the customer obtains control as a fulfillment cost rather than an additional promised service. Our customers' terms are less than one not not one |
Sales Tax [Policy Text Block] | (n) Sales Tax: |
Cost of Goods and Service [Policy Text Block] | (o) Cost of Goods Sold: may not may |
Selling, General and Administrative Expenses, Policy [Policy Text Block] | (p) Selling, General and Administrative Expense: 2022 2021 |
Advertising Cost [Policy Text Block] | (q) Advertising Costs: 2022 2021 2022 2021, |
Share-Based Payment Arrangement [Policy Text Block] | (r) Stock-Based Compensation: 718, Compensation – Stock Compensation, no |
Income Tax, Policy [Policy Text Block] | (s) Income Taxes: 740, Income Taxes |
Earnings Per Share, Policy [Policy Text Block] | (t) Earnings per Share: 260, Earnings Per Share 260” 260, not |
Foreign Currency Transactions and Translations Policy [Policy Text Block] | (u) Foreign Currency Translation: |
Fair Value of Financial Instruments, Policy [Policy Text Block] | (v) Fair Value of Financial Instruments: |
Comprehensive Income, Policy [Policy Text Block] | (w) Other Comprehensive Income: September 2022 September 2021 |
Inventory Supplies, Policy [Policy Text Block] | ( x 2005, December 31, 2024 not |
Derivatives, Policy [Policy Text Block] | (y) Derivatives: We account for derivatives and hedging activities in accordance with ASC 815, Derivatives and Hedging, 815 not not We are exposed to counterparty credit risks on all derivatives. Because these amounts are recorded at fair value, the full amount of our exposure is the carrying value of these instruments. We only enter into derivative transactions with well-established institutions, and, therefore, we believe the counterparty credit risk is minimal. From time to time, we may not no September 2022 September 2021 |
Equity Method Investments [Policy Text Block] | (z) Equity Method Accounting: September 2022 50% not not not |
Net Income Attributable to Non-controlling Interest [Policy Text Block] | (aa) Net Income Attributable to Non-Controlling Interest: January 2018, 810, Consolidations, No. 2015 02 , Consolidation (Topic 810 |
Business Combinations Policy [Policy Text Block] | (ab) Business Combinations: third |
New Accounting Pronouncements, Policy [Policy Text Block] | (ac) Recently Adopted Accounting Pronouncements: December 2019, No. 2019 12, Simplifying the Accounting for Income Taxes 2019 12” 740, 2019 12 2022, not In March 2020, 2020 04, Reference Rate Reform (Topic 848 2020 04 may may December 31, 2022. not 8—Long (ad) Recently Issued Accounting Pronouncements Not June 2016, No. 2016 13, Financial Instruments - Credit Losses (Topic 326 2016 13” 2016 13, 326, 326” 326 2024. 326 |
Note 3 - Revenue Recognition (T
Note 3 - Revenue Recognition (Tables) | 12 Months Ended |
Oct. 01, 2022 | |
Notes Tables | |
Disaggregation of Revenue [Table Text Block] | Year Ended September 2022 September 2021 $ % $ % Retail $ 13,970 3 % $ 11,222 3 % Direct-to-consumer ecommerce 4,647 1 % 6,662 2 % Wholesale 466,242 96 % 418,866 95 % Net Sales $ 484,859 100 % $ 436,750 100 % Year Ended September 2022 Net Sales Retail Direct-to-Consumer ecommerce Wholesale Delta Group $ 424,799 0.1 % 0.3 % 99.6 % Salt Life Group 60,060 22.6 % 5.6 % 71.8 % Total $ 484,859 Year Ended September 2021 Net Sales Retail Direct-to-Consumer ecommerce Wholesale Delta Group $ 387,015 0.2 % 0.3 % 99.5 % Salt Life Group 49,735 20.8 % 11.0 % 68.2 % Total $ 436,750 |
Note 4 - Inventories (Tables)
Note 4 - Inventories (Tables) | 12 Months Ended |
Oct. 01, 2022 | |
Notes Tables | |
Schedule of Inventory, Current [Table Text Block] | September 2022 September 2021 Raw materials $ 22,603 $ 17,204 Work in process 23,501 20,954 Finished goods 202,434 123,545 $ 248,538 $ 161,703 |
Note 5 - Property, Plant and _2
Note 5 - Property, Plant and Equipment (Tables) | 12 Months Ended |
Oct. 01, 2022 | |
Notes Tables | |
Property, Plant and Equipment [Table Text Block] | Estimated Useful Life (in years) September 2022 September 2021 Land and land improvements 25 $ 636 $ 605 Buildings 20 4,002 3,741 Machinery and equipment 10 128,937 113,193 Computers and software 3-10 24,420 24,373 Furniture and fixtures 7-25 12,410 11,493 Leasehold improvements 3-10 7,876 7,366 Vehicles and related equipment 5 494 587 Construction in progress N/A 3,899 5,477 182,674 166,835 Less accumulated depreciation and amortization (108,565 ) (99,271 ) Total property, plant and equipment, net $ 74,109 $ 67,564 |
Note 6 - Goodwill and Intangi_2
Note 6 - Goodwill and Intangible Assets (Tables) | 12 Months Ended |
Oct. 01, 2022 | |
Notes Tables | |
Schedule of Intangible Assets and Goodwill [Table Text Block] | September 2022 September 2021 Cost Accumulated Amortization Net Value Cost Accumulated Amortization Net Value Economic Life Goodwill $ 37,897 $ — $ 37,897 $ 37,897 $ — $ 37,897 N/A Intangibles: Tradename/trademarks $ 16,000 $ (4,851 ) $ 11,149 $ 16,000 $ (4,317 ) $ 11,683 20 - 30 yrs Customer relationships 7,400 (3,213 ) 4,187 7,400 (2,473 ) 4,927 20 yrs Technology 10,083 (2,610 ) 7,473 9,952 (1,715 ) 8,237 10 yrs License agreements 2,100 (940 ) 1,160 2,100 (837 ) 1,263 15 - 30 yrs Non-compete agreements 1,657 (1,600 ) 57 1,657 (1,476 ) 181 4 – 8.5 yrs Total intangibles, net $ 37,240 $ (13,214 ) $ 24,026 $ 37,109 $ (10,818 ) $ 26,291 |
Note 7 - Accrued Expenses (Tabl
Note 7 - Accrued Expenses (Tables) | 12 Months Ended |
Oct. 01, 2022 | |
Notes Tables | |
Schedule of Accounts Payable and Accrued Liabilities [Table Text Block] | September 2022 September 2021 Accrued employee compensation and benefits $ 18,550 $ 17,374 Taxes accrued and withheld 1,856 2,960 Refund liabilities 1,067 991 Accrued freight 2,272 1,662 Accrued capital expenditures 174 2,299 Deferred purchase price (1) 500 1,500 Accrued interest 613 506 Other 2,382 2,657 $ 27,414 $ 29,949 |
Note 8 - Long-term Debt (Tables
Note 8 - Long-term Debt (Tables) | 12 Months Ended |
Oct. 01, 2022 | |
Notes Tables | |
Schedule of Long-Term Debt Instruments [Table Text Block] | September 2022 September 2021 Revolving U.S. credit facility, interest at base rate or adjusted SOFR rate plus an applicable margin (interest at 5.3 June 2027 $ 129,024 $ 98,575 Revolving credit facility with Banco Ficohsa, a Honduran bank, interest at 7.25 7.7 August 2025 3,300 667 Term loan with Banco Ficohsa, a Honduran bank, interest at 7.5 December 2025 6,593 8,621 Term loan with Banco Ficohsa, a Honduran bank, interest at 7.5 May 2027 3,656 — Term loan with Banco Ficohsa, a Panamanian bank, interest at the prevailing market rate within the Panamanian Banking Market (interest at 8.6 August 2027 3,000 — DTG2Go, LLC acquisition promissory note, interest at 6.0 October 2021 — 583 Salt Life Beverage, LLC promissory note, interest at 4.0 353 301 145,926 108,747 Less current portion of long-term debt (9,176 ) (7,067 ) Long-term debt, excluding current maturities $ 136,750 $ 101,680 |
Schedule of Maturities of Long-Term Debt [Table Text Block] | September Amount 2023 $ 9,176 2024 7,702 2025 6,853 2026 5,450 2027 116,745 Thereafter — $ 145,926 |
Note 9 - Income Taxes (Tables)
Note 9 - Income Taxes (Tables) | 12 Months Ended |
Oct. 01, 2022 | |
Notes Tables | |
Schedule of Components of Income Tax Expense (Benefit) [Table Text Block] | Year Ended September 2022 September 2021 Current: Federal $ 921 $ 1,579 State 203 449 Foreign 195 135 Total current $ 1,319 $ 2,163 Deferred: Federal $ 2,532 $ 3,327 State 456 215 Total deferred 2,988 3,542 Provision for income taxes $ 4,307 $ 5,705 |
Schedule of Income before Income Tax, Domestic and Foreign [Table Text Block] | Year Ended September 2022 September 2021 United States, net of (income) loss attributable to non-controlling interest $ 10,746 $ 15,505 Foreign 13,301 10,496 $ 24,047 $ 26,001 |
Schedule of Effective Income Tax Rate Reconciliation [Table Text Block] | Year Ended September 2022 September 2021 Income tax expense at the statutory rate of 21.0% $ 5,050 $ 5,460 State income tax benefits, net of federal income tax benefit 553 653 Impact of foreign earnings in tax-free zone (2,598 ) (2,070 ) GILTI inclusion 1,237 1,063 Other permanent differences (179 ) (69 ) Impact of state rate changes 10 (70 ) Permanent reinvestment of foreign earnings 178 728 Other 56 10 Provision for income taxes $ 4,307 $ 5,705 |
Schedule of Deferred Tax Assets and Liabilities [Table Text Block] | September 2022 September 2021 Deferred tax assets: State net operating loss carryforwards $ 1,997 $ 2,239 Receivable allowances and reserves 300 314 Inventories and reserves 1,649 883 Accrued compensation and benefits 2,948 3,002 Operating lease liabilities 10,039 8,801 Other 4,670 4,258 Gross deferred tax assets $ 21,603 $ 19,497 Less valuation allowance — state net operating loss carryforwards (640 ) (586 ) Net deferred tax assets $ 20,963 $ 18,911 Deferred tax liabilities: Depreciation $ (7,242 ) $ (4,647 ) Goodwill and intangibles (6,038 ) (4,943 ) Operating lease assets (9,720 ) (8,367 ) Other (931 ) (620 ) Gross deferred tax liabilities $ (23,931 ) $ (18,577 ) Net deferred tax (liabilities) assets $ (2,968 ) $ 334 |
Note 10 - Leases (Tables)
Note 10 - Leases (Tables) | 12 Months Ended |
Oct. 01, 2022 | |
Notes Tables | |
Lease, Liability, Maturity [Table Text Block] | Operating Finance Leases Leases 2023 $ 10,919 $ 9,339 2024 9,891 7,859 2025 9,855 5,944 2026 8,195 3,342 2027 6,589 881 Thereafter 14,368 - Undiscounted fixed lease payments $ 59,817 $ 27,365 Discount due to interest (8,220 ) (2,426 ) Total lease liabilities $ 51,597 $ 24,939 Less current maturities (8,876 ) (8,163 ) Lease liabilities, excluding current maturities $ 42,721 $ 16,776 |
Lease, Cost [Table Text Block] | Operating lease fixed expense $ 11,568 Operating lease variable cost expense 2,536 Finance lease amortization of ROU assets expense 4,468 Finance lease interest expense 1,391 Total lease expense $ 19,963 |
Note 11 - Employee Benefit Pl_2
Note 11 - Employee Benefit Plans (Tables) | 12 Months Ended |
Oct. 01, 2022 | |
Notes Tables | |
Schedule of Defined Benefit Plans Disclosures [Table Text Block] | September 2022 September 2021 Balance at beginning of year $ 271 $ 289 Interest expense — — Benefits paid (7 ) (18 ) Balance at end of year $ 264 $ 271 |
Note 12 - Stock-based Compens_2
Note 12 - Stock-based Compensation (Tables) | 12 Months Ended |
Oct. 01, 2022 | |
Notes Tables | |
Schedule of Nonvested Restricted Stock Units Activity [Table Text Block] | Year Ended September 2022 September 2021 Number of Units Weighted average grant date fair value Number of Units Weighted average grant date fair value Units outstanding, beginning of fiscal period 260,000 $ 20.38 406,000 $ 20.16 Units granted 319,950 $ 30.09 12,000 $ 30.80 Units issued (144,700 ) $ 19.42 (116,000 ) $ 18.96 Units forfeited (50,000 ) $ 27.72 (42,000 ) $ 25.17 Units outstanding, end of fiscal period 385,250 $ 27.85 260,000 $ 20.38 |
Share-Based Payment Arrangement, Option, Exercise Price Range [Table Text Block] | Restricted Stock Units/Performance Units Number of Units Average Market Price on Date of Grant Vesting Date* Fiscal Year 2022 Restricted Units 105,000 $ 21.04 November 2022 Fiscal Year 2023 Restricted Units 98,126 $ 30.07 November 2023 Fiscal Year 2023 Performance Units 61,124 $ 27.94 November 2023 Fiscal Year 2024 Restricted Units 111,000 $ 30.07 November 2024 Fiscal Year 2024 Performance Units 10,000 $ 30.15 November 2024 385,250 |
Note 13 - Business Segments (Ta
Note 13 - Business Segments (Tables) | 12 Months Ended |
Oct. 01, 2022 | |
Notes Tables | |
Schedule of Segment Reporting Information, by Segment [Table Text Block] | Year Ended September 2022 September 2021 Segment net sales: Delta Group $ 424,799 $ 387,015 Salt Life Group 60,060 49,735 Total net sales $ 484,859 $ 436,750 Segment operating income: Delta Group $ 38,045 $ 39,956 Salt Life Group 8,187 5,793 Total segment operating income $ 46,232 $ 45,749 Purchases of property, plant and equipment: Delta Group $ 8,400 $ 5,115 Salt Life Group 3,978 471 Total purchases of property, plant and equipment $ 12,378 $ 5,586 Depreciation and amortization: Delta Group $ 13,376 $ 12,133 Salt Life Group 1,656 1,621 Total depreciation and amortization $ 15,032 $ 13,754 As of September 2022 September 2021 Total assets by segment: Delta Group $ 426,406 $ 366,518 Salt Life Group 90,580 63,184 Corporate 6,695 4,586 Total assets $ 523,681 $ 434,288 Equity investment in joint venture: Delta Group $ 9,886 $ 10,433 Salt Life Group — — Total equity investment in joint venture $ 9,886 $ 10,433 |
Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Table Text Block] | Year Ended September 2022 September 2021 Segment operating income $ 46,232 $ 45,749 Unallocated corporate expenses 14,451 13,038 Unallocated interest expense 7,732 6,844 Consolidated income before provision for income taxes $ 24,049 $ 25,867 |
Schedule of Disclosure on Geographic Areas, Long-Lived Assets in Individual Foreign Countries by Country [Table Text Block] | As of September 2022 September 2021 United States $ 54,200 $ 50,945 Honduras 13,366 12,247 El Salvador 5,381 3,253 Mexico 1,162 1,119 All foreign countries 19,909 16,619 Total property, plant and equipment, net $ 74,109 $ 67,564 |
Note 15 - Commitments and Con_2
Note 15 - Commitments and Contingencies (Tables) | 12 Months Ended |
Oct. 01, 2022 | |
Notes Tables | |
Long-Term Purchase Commitment [Table Text Block] | Yarn $ 23,677 Finished fabric 7,823 Finished products 31,580 $ 63,080 |
Schedule of Notional Amounts of Outstanding Derivative Positions [Table Text Block] | Effective Date Notional Amount LIBOR Rate Maturity Date Interest Rate Swap July 25, 2018 $20 million 3.18% July 25, 2023 |
Fair Value, Liabilities Measured on Recurring Basis [Table Text Block] | Fair Value Measurements Using Period Ended Total Quoted Prices in Active Markets for Identical Assets (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3) Interest Rate Swap September 2022 $ 189 $ — $ 189 $ — September 2021 $ (1,052 ) $ — $ (1,052 ) $ — Contingent Consideration September 2022 $ — $ — $ — $ — September 2021 $ (1,897 ) $ — $ — $ (1,897 ) |
Schedule of Derivative Instruments in Statement of Financial Position, Fair Value [Table Text Block] | September 2022 September 2021 Deferred tax asset $ (48 ) $ 266 Other assets 189 — Other liabilities — (1,052 ) Accumulated other comprehensive gain (loss) $ 141 $ (786 ) |
Note 1 - The Company (Details T
Note 1 - The Company (Details Textual) | Oct. 01, 2022 |
Entity Number of Employees | 8,600 |
Note 2 - Significant Accounti_2
Note 2 - Significant Accounting Policies (Details Textual) $ in Thousands | 12 Months Ended | ||
Oct. 01, 2022 USD ($) | Oct. 02, 2021 USD ($) | Oct. 01, 2011 USD ($) | |
Number of Operating Segments | 2 | ||
Bad Debt Expense, Percentage of Net Sales | 1% | 1% | |
Goodwill, Impairment Loss | $ 0 | $ 600 | |
Contract with Customer, Refund Liability, Total | $ 1,100 | $ 1,000 | |
Customer Term (Year) | 1 year | ||
Distribution Costs | $ 22,200 | 20,500 | |
Advertising Expense | 5,600 | 3,700 | |
Accumulated Other Comprehensive Income (Loss), Net of Tax, Total | $ 141 | (786) | |
Salt Life Beverage [Member] | |||
Noncontrolling Interest, Ownership Percentage by Parent | 60% | ||
Noncontrolling Interest, Ownership Percentage by Noncontrolling Owners | 40% | ||
Honduran Equity Method Investment [Member] | |||
Equity Method Investment, Ownership Percentage | 31% | ||
Cooperative Advertising Program [Member] | |||
Advertising Expense | $ 700 | 600 | |
DTG2Go [Member] | |||
Business Combination, Contingent Consideration, Liability, Total | $ 0 | $ 1,900 | |
Minimum [Member] | |||
Property, Plant and Equipment, Useful Life (Year) | 3 years | ||
Finite-Lived Intangible Asset, Useful Life (Year) | 4 years | ||
Cooperative Agreement Percentage of Net Purchases Available For Advertising | 2% | ||
Minimum [Member] | Computer Software, Intangible Asset [Member] | |||
Finite-Lived Intangible Asset, Useful Life (Year) | 3 years | ||
Maximum [Member] | |||
Property, Plant and Equipment, Useful Life (Year) | 25 years | ||
Finite-Lived Intangible Asset, Useful Life (Year) | 20 years | ||
Cooperative Agreement Percentage of Net Purchases Available For Advertising | 5% | ||
Maximum [Member] | Computer Software, Intangible Asset [Member] | |||
Finite-Lived Intangible Asset, Useful Life (Year) | 10 years |
Note 3 - Revenue Recognition -
Note 3 - Revenue Recognition - Disaggregation of Revenue (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Oct. 01, 2022 | Oct. 02, 2021 | |
Net sales | $ 484,859 | $ 436,750 |
Sales in percentage | 100% | 100% |
Delta Group [Member] | ||
Net sales | $ 424,799 | $ 387,015 |
Salt Life Group [Member] | ||
Net sales | 60,060 | 49,735 |
Retail [Member] | ||
Net sales | $ 13,970 | $ 11,222 |
Sales in percentage | 3% | 3% |
Retail [Member] | Delta Group [Member] | ||
Sales in percentage | 0.10% | 0.20% |
Retail [Member] | Salt Life Group [Member] | ||
Sales in percentage | 22.60% | 20.80% |
Ecommerce [Member] | ||
Net sales | $ 4,647 | $ 6,662 |
Sales in percentage | 1% | 2% |
Ecommerce [Member] | Delta Group [Member] | ||
Sales in percentage | 0.30% | 0.30% |
Ecommerce [Member] | Salt Life Group [Member] | ||
Sales in percentage | 5.60% | 11% |
Wholesale [Member] | ||
Net sales | $ 466,242 | $ 418,866 |
Sales in percentage | 96% | 95% |
Wholesale [Member] | Delta Group [Member] | ||
Sales in percentage | 99.60% | 99.50% |
Wholesale [Member] | Salt Life Group [Member] | ||
Sales in percentage | 71.80% | 68.20% |
Note 4 - Inventories (Details T
Note 4 - Inventories (Details Textual) - USD ($) $ in Millions | Oct. 01, 2022 | Oct. 02, 2021 |
Inventory Valuation Reserves | $ 17.7 | $ 15.9 |
Note 4 - Inventories - Inventor
Note 4 - Inventories - Inventories (Details) - USD ($) $ in Thousands | Oct. 01, 2022 | Oct. 02, 2021 |
Raw materials | $ 22,603 | $ 17,204 |
Work in process | 23,501 | 20,954 |
Finished goods | 202,434 | 123,545 |
Inventory, Net, Total | $ 248,538 | $ 161,703 |
Note 5 - Property, Plant and _3
Note 5 - Property, Plant and Equipment - Property, Plant and Equipment (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Oct. 01, 2022 | Oct. 02, 2021 | |
Property, plant and equipment, gross | $ 182,674 | $ 166,835 |
Less accumulated depreciation and amortization | (108,565) | (99,271) |
Total property, plant and equipment, net | $ 74,109 | 67,564 |
Minimum [Member] | ||
Estimated useful life (Year) | 3 years | |
Maximum [Member] | ||
Estimated useful life (Year) | 25 years | |
Land and Land Improvements [Member] | ||
Estimated useful life (Year) | 25 years | |
Property, plant and equipment, gross | $ 636 | 605 |
Building [Member] | ||
Estimated useful life (Year) | 20 years | |
Property, plant and equipment, gross | $ 4,002 | 3,741 |
Machinery and Equipment [Member] | ||
Estimated useful life (Year) | 10 years | |
Property, plant and equipment, gross | $ 128,937 | 113,193 |
Computer Equipment [Member] | ||
Property, plant and equipment, gross | $ 24,420 | 24,373 |
Computer Equipment [Member] | Minimum [Member] | ||
Estimated useful life (Year) | 3 years | |
Computer Equipment [Member] | Maximum [Member] | ||
Estimated useful life (Year) | 10 years | |
Furniture and Fixtures [Member] | ||
Property, plant and equipment, gross | $ 12,410 | 11,493 |
Furniture and Fixtures [Member] | Minimum [Member] | ||
Estimated useful life (Year) | 7 years | |
Furniture and Fixtures [Member] | Maximum [Member] | ||
Estimated useful life (Year) | 25 years | |
Leasehold Improvements [Member] | ||
Property, plant and equipment, gross | $ 7,876 | 7,366 |
Leasehold Improvements [Member] | Minimum [Member] | ||
Estimated useful life (Year) | 3 years | |
Leasehold Improvements [Member] | Maximum [Member] | ||
Estimated useful life (Year) | 10 years | |
Vehicles [Member] | ||
Estimated useful life (Year) | 5 years | |
Property, plant and equipment, gross | $ 494 | 587 |
Construction in Progress [Member] | ||
Property, plant and equipment, gross | $ 3,899 | $ 5,477 |
Note 6 - Goodwill and Intangi_3
Note 6 - Goodwill and Intangible Assets (Details Textual) - USD ($) $ in Thousands | 12 Months Ended | ||
Oct. 01, 2022 | Oct. 02, 2021 | Oct. 01, 2011 | |
Goodwill, Impairment Loss | $ 0 | $ 600 | |
Goodwill, Ending Balance | 37,897 | $ 37,897 | |
Amortization of Intangible Assets | 2,396 | $ 1,841 | |
Finite-Lived Intangible Asset, Expected Amortization, Year One | 2,300 | ||
Finite-Lived Intangible Asset, Expected Amortization, Year Two | 2,300 | ||
Finite-Lived Intangible Asset, Expected Amortization, Year Three | 2,300 | ||
Finite-Lived Intangible Asset, Expected Amortization, Year Four | 2,200 | ||
Finite-Lived Intangible Asset, Expected Amortization, Year Five | 2,200 | ||
Delta Group [Member] | |||
Goodwill, Ending Balance | 18,000 | ||
Salt Life Group [Member] | |||
Goodwill, Ending Balance | $ 19,900 |
Note 6 - Goodwill and Intangi_4
Note 6 - Goodwill and Intangible Assets - Goodwill and Components of Intangible Assets (Details) - USD ($) $ in Thousands | 12 Months Ended | 24 Months Ended | |
Oct. 01, 2022 | Oct. 01, 2022 | Oct. 02, 2021 | |
Goodwill, cost | $ 37,897 | $ 37,897 | $ 37,897 |
Goodwill | 37,897 | 37,897 | 37,897 |
Intangibles, Cost | 37,240 | 37,240 | 37,109 |
Intangibles, Accumulated Amortization | (13,214) | (13,214) | (10,818) |
Intangibles, Net Value | $ 24,026 | 24,026 | 26,291 |
Minimum [Member] | |||
Economic Life (Year) | 4 years | ||
Maximum [Member] | |||
Economic Life (Year) | 20 years | ||
Trademarks and Trade Names [Member] | |||
Intangibles, Cost | $ 16,000 | 16,000 | 16,000 |
Intangibles, Accumulated Amortization | (4,851) | (4,851) | (4,317) |
Intangibles, Net Value | 11,149 | $ 11,149 | 11,683 |
Trademarks and Trade Names [Member] | Minimum [Member] | |||
Economic Life (Year) | 20 years | ||
Trademarks and Trade Names [Member] | Maximum [Member] | |||
Economic Life (Year) | 30 years | ||
Customer Relationships [Member] | |||
Intangibles, Cost | 7,400 | $ 7,400 | 7,400 |
Intangibles, Accumulated Amortization | (3,213) | (3,213) | (2,473) |
Intangibles, Net Value | 4,187 | $ 4,187 | 4,927 |
Economic Life (Year) | 20 years | ||
Technology-Based Intangible Assets [Member] | |||
Intangibles, Cost | 10,083 | $ 10,083 | 9,952 |
Intangibles, Accumulated Amortization | (2,610) | (2,610) | (1,715) |
Intangibles, Net Value | 7,473 | $ 7,473 | 8,237 |
Economic Life (Year) | 10 years | ||
Licensing Agreements [Member] | |||
Intangibles, Cost | 2,100 | $ 2,100 | 2,100 |
Intangibles, Accumulated Amortization | (940) | (940) | (837) |
Intangibles, Net Value | 1,160 | $ 1,160 | 1,263 |
Licensing Agreements [Member] | Minimum [Member] | |||
Economic Life (Year) | 15 years | ||
Licensing Agreements [Member] | Maximum [Member] | |||
Economic Life (Year) | 30 years | ||
Noncompete Agreements [Member] | |||
Intangibles, Cost | 1,657 | $ 1,657 | 1,657 |
Intangibles, Accumulated Amortization | (1,600) | (1,600) | (1,476) |
Intangibles, Net Value | $ 57 | $ 57 | $ 181 |
Noncompete Agreements [Member] | Minimum [Member] | |||
Economic Life (Year) | 4 years | ||
Noncompete Agreements [Member] | Maximum [Member] | |||
Economic Life (Year) | 8 years 6 months |
Note 7 - Accrued Expenses (Deta
Note 7 - Accrued Expenses (Details Textual) Pure in Millions | Oct. 01, 2022 |
Unsecured Liability, Purchase of Intangible Technology, Payable, Number of Quarterly Installment | 0.5 |
Note 7 - Accrued Expenses - Acc
Note 7 - Accrued Expenses - Accrued Expenses (Details) - USD ($) $ in Thousands | Oct. 01, 2022 | Oct. 02, 2021 | |
Accrued employee compensation and benefits | $ 18,550 | $ 17,374 | |
Taxes accrued and withheld | 1,856 | 2,960 | |
Refund liabilities | 1,067 | 991 | |
Accrued freight | 2,272 | 1,662 | |
Accrued capital expenditures | 174 | 2,299 | |
Deferred purchase price (1) | [1] | 500 | 1,500 |
Accrued interest | 613 | 506 | |
Other | 2,382 | 2,657 | |
Accounts Payable and Accrued Liabilities, Current, Total | $ 27,414 | $ 29,949 | |
[1]Unsecured liability associated with the purchase of intangible technology, of which the final quarterly installment of $500 was paid in the first quarter of fiscal 2023. |
Note 8 - Long-term Debt (Detail
Note 8 - Long-term Debt (Details Textual) $ in Thousands | 1 Months Ended | 12 Months Ended | ||||||||||
Jun. 02, 2022 | Aug. 28, 2020 USD ($) | Apr. 27, 2020 | Nov. 19, 2019 USD ($) | Oct. 08, 2018 USD ($) | Sep. 30, 2022 USD ($) | May 31, 2022 USD ($) | Dec. 31, 2020 USD ($) | Oct. 01, 2022 USD ($) | Oct. 02, 2021 USD ($) | Sep. 28, 2019 | Jan. 02, 2019 | |
Repayments of Long-term Debt, Total | $ 504,851 | $ 463,092 | ||||||||||
Promissory Note [Member] | ||||||||||||
Debt Instrument, Face Amount | $ 7,000 | |||||||||||
Debt Instrument, Interest Rate, Stated Percentage | 6% | |||||||||||
Long-Term Debt, Gross | $ 0 | |||||||||||
Term Loan Established December 2020 [Member] | ||||||||||||
Debt Instrument, Interest Rate, Stated Percentage | 7.50% | 7.50% | ||||||||||
Term Loan Established December 2020 [Member] | Banco Ficohsa [Member] | ||||||||||||
Debt Instrument, Term (Year) | 5 years | 5 years | ||||||||||
Debt Instrument, Face Amount | $ 3,700 | |||||||||||
Repayments of Long-term Debt, Total | $ 1,100 | |||||||||||
Term Loan Established September 2022 [Member] | ||||||||||||
Debt Instrument, Interest Rate, Stated Percentage | 8.60% | |||||||||||
Term Loan Established September 2022 [Member] | Banco Ficohsa [Member] | ||||||||||||
Debt Instrument, Term (Year) | 5 years | |||||||||||
Debt Instrument, Face Amount | $ 3,000 | |||||||||||
Revolving Credit Facility [Member] | Line of Credit [Member] | Banco Ficohsa [Member] | ||||||||||||
Debt Instrument, Interest Rate, Stated Percentage | 7.25% | 7.70% | ||||||||||
Repayments of Long-term Debt, Total | $ 9,500 | |||||||||||
Amended Credit Agreement [Member] | Revolving Credit Facility [Member] | ||||||||||||
Line of Credit Facility, Maximum Borrowing Capacity | $ 170,000 | $ 170,000 | $ 145,000 | |||||||||
Debt Instrument, Increase (Decrease) in FILO Borrowing Component | (0.25%) | |||||||||||
Debt Instrument, Increase (Decrease) in Fair Market of Eligible Intellectual Property | 25% | |||||||||||
Debt Instrument, Fixed Coverage Charge Ratio, Exclusion of Capital Expenditures | $ 10,000 | |||||||||||
Debt Covenant Fixed Charge Coverage Ratio Term (Month) | 12 months | |||||||||||
Fixed Charge Coverage Ratio | 1 | |||||||||||
SOFR Floor Rate | 0% | |||||||||||
Debt Instrument, Term (Year) | 5 years | |||||||||||
Line Of Credit Facility Maximum Capacity For Capital Leases | 25,000 | |||||||||||
Line of Credit Facility Including Additional Borrowing Capacity Maximum | $ 200,000 | |||||||||||
Long-Term Line of Credit, Total | $ 129,000 | |||||||||||
Line of Credit Facility, Interest Rate During Period | 5.30% | |||||||||||
Line of Credit Facility, Remaining Borrowing Capacity | $ 34,600 | |||||||||||
Amended Credit Agreement [Member] | Revolving Credit Facility [Member] | One Month SOFR [Member] | ||||||||||||
Debt Instrument, Basis Spread on Variable Rate | 0.10% | |||||||||||
Amended Credit Agreement [Member] | Revolving Credit Facility [Member] | Three Month SOFR [Member] | ||||||||||||
Debt Instrument, Basis Spread on Variable Rate | 0.15% | |||||||||||
Amended Credit Agreement [Member] | Revolving Credit Facility [Member] | Fed Funds Effective Rate Overnight Index Swap Rate [Member] | ||||||||||||
Debt Instrument, Basis Spread on Variable Rate | 0.50% | |||||||||||
Amended Credit Agreement [Member] | Revolving Credit Facility [Member] | Adjustment to Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | ||||||||||||
Debt Instrument, Basis Spread on Variable Rate | 1% | |||||||||||
Amended Credit Agreement [Member] | Revolving Credit Facility [Member] | Minimum [Member] | ||||||||||||
Line of Credit Facility, Periodic Payment | $ 200 | |||||||||||
Line of Credit Facility, Commitment Fee Percentage | 0.25% | |||||||||||
Amended Credit Agreement [Member] | Revolving Credit Facility [Member] | Maximum [Member] | ||||||||||||
Line of Credit Facility, Periodic Payment | $ 300 | |||||||||||
Line of Credit Facility, Commitment Fee Percentage | 0.375% | |||||||||||
Amended Credit Agreement [Member] | Letter of Credit [Member] | ||||||||||||
Debt Covenant Fixed Charge Coverage Ratio Term (Month) | 12 months | 12 months | ||||||||||
Fixed Charge Coverage Ratio | 1.1 | |||||||||||
Debt Instrument, Covenant, Additional Aged Receivable Period (Day) | 30 days | |||||||||||
Debt Instrument, Covenant, Advance Rate of Real Estate Assets | 70% | |||||||||||
Debt Instrument, Covenant, Additional Applicable Margin | 0.50% | |||||||||||
Debt Instrument, Covenant, Percentage of Borrowing Rate or Commitment, Availability for Stock Repurchase or Dividends | 15% | |||||||||||
Debt Instrument, Covenant, Number of Preceding Days for Average Availability of Percentage for Stock Repurchases and Dividends | 30 | |||||||||||
Debt Instrument, Covenant, Maximum Amount Plus 50% of Cumulative Net Income For Dividends and Stock Repurchases | $ 10,000 | |||||||||||
Retained Earnings Amount Available For Dividends And Stock Repurchases | $ 24,900 | $ 19,000 | ||||||||||
Amended Credit Agreement [Member] | Letter of Credit [Member] | Minimum [Member] | ||||||||||||
LIBOR Floor Rate | 1% |
Note 8 - Long-term Debt - Long-
Note 8 - Long-term Debt - Long-term Debt (Details) - USD ($) $ in Thousands | Oct. 01, 2022 | Oct. 02, 2021 |
Long-term debt | $ 145,926 | $ 108,747 |
Less current portion of long-term debt | (9,176) | (7,067) |
Long-term debt, less current maturities | 136,750 | 101,680 |
Line of Credit [Member] | Revolving Credit Facility [Member] | Wells Fargo [Member] | ||
Long-term debt | 129,024 | 98,575 |
Line of Credit [Member] | Revolving Credit Facility [Member] | Banco Ficohsa [Member] | ||
Long-term debt | 3,300 | 667 |
Term Loan Established December 2020 [Member] | ||
Long-term debt | 6,593 | 8,621 |
Term Loan Established May 2022 [Member] | ||
Long-term debt | 3,656 | 0 |
Term Loan Established September 2022 [Member] | ||
Long-term debt | 3,000 | 0 |
Promissory Note, Maturity Date October 2021 [Member] | ||
Long-term debt | 0 | 583 |
Promissory Note, Maturity Date January 2020 [Member] | ||
Long-term debt | $ 353 | $ 301 |
Note 8 - Long-term Debt - Lon_2
Note 8 - Long-term Debt - Long-term Debt (Details) (Parentheticals) | Oct. 01, 2022 | Oct. 02, 2021 |
Line of Credit [Member] | Revolving Credit Facility [Member] | Wells Fargo [Member] | ||
Long-term debt, interest rate at period end | 5.30% | 5.30% |
Long-term debt, maturity date | Jun. 30, 2027 | Jun. 30, 2027 |
Line of Credit [Member] | Revolving Credit Facility [Member] | Banco Ficohsa [Member] | ||
Long-term debt, maturity date | Aug. 31, 2025 | Aug. 31, 2025 |
Long-term debt, interest rate | 7.25% | 7.70% |
Term Loan Established December 2020 [Member] | ||
Long-term debt, maturity date | Dec. 31, 2025 | Dec. 31, 2025 |
Long-term debt, interest rate | 7.50% | 7.50% |
Term Loan Established May 2022 [Member] | ||
Long-term debt, maturity date | May 31, 2027 | |
Long-term debt, interest rate | 7.50% | |
Term Loan Established September 2022 [Member] | ||
Long-term debt, maturity date | Aug. 31, 2027 | |
Long-term debt, interest rate | 8.60% | |
Promissory Note, Maturity Date October 2021 [Member] | ||
Long-term debt, maturity date | Oct. 31, 2021 | |
Long-term debt, interest rate | 6% | |
Promissory Note, Maturity Date January 2020 [Member] | ||
Long-term debt, interest rate | 4% | 4% |
Note 8 - Long-term Debt - Aggre
Note 8 - Long-term Debt - Aggregate Maturities of Debt (Details) - USD ($) $ in Thousands | Oct. 01, 2022 | Oct. 02, 2021 |
2023 | $ 9,176 | |
2024 | 7,702 | |
2025 | 6,853 | |
2026 | 5,450 | |
2027 | 116,745 | |
Thereafter | 0 | |
Long-Term Debt, Total | $ 145,926 | $ 108,747 |
Note 9 - Income Taxes (Details
Note 9 - Income Taxes (Details Textual) - USD ($) $ in Thousands | 12 Months Ended | |
Oct. 01, 2022 | Oct. 02, 2021 | |
Effective Income Tax Rate Reconciliation, Percent, Total | 17.90% | 21.90% |
Effective Income Tax Rate Reconciliation, at Federal Statutory Income Tax Rate, Percent | 21% | 21% |
Deferred Tax Assets, Operating Loss Carryforwards, Total | $ 2,000 | |
Operating Loss Carryforwards, Valuation Allowance, Total | 600 | |
Unrecognized Tax Benefits, Ending Balance | $ 0 | $ 0 |
Open Tax Year | 2018 2019 2020 2021 | |
State and Local Jurisdiction [Member] | ||
Operating Loss Carryforwards, Total | $ 41,600 |
Note 9 - Income Taxes - Provisi
Note 9 - Income Taxes - Provision for Income Taxes (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Oct. 01, 2022 | Oct. 02, 2021 | |
Federal | $ 921 | $ 1,579 |
State | 203 | 449 |
Foreign | 195 | 135 |
Total current | 1,319 | 2,163 |
Federal | 2,532 | 3,327 |
State | 456 | 215 |
Total deferred | 2,988 | 3,542 |
Provision for income taxes | $ 4,307 | $ 5,705 |
Note 9 - Income Taxes - Income
Note 9 - Income Taxes - Income Before Provision for Income Taxes (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Oct. 01, 2022 | Oct. 02, 2021 | |
United States, net of (income) loss attributable to non-controlling interest | $ 10,746 | $ 15,505 |
Foreign | 13,301 | 10,496 |
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest, Total | $ 24,047 | $ 26,001 |
Note 9 - Income Taxes - Reconci
Note 9 - Income Taxes - Reconciliation of Provision for Income Taxes (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Oct. 01, 2022 | Oct. 02, 2021 | |
Income tax expense at the statutory rate of 21.0% | $ 5,050 | $ 5,460 |
State income tax benefits, net of federal income tax benefit | 553 | 653 |
Impact of foreign earnings in tax-free zone | (2,598) | (2,070) |
GILTI inclusion | 1,237 | 1,063 |
Other permanent differences | (179) | (69) |
Impact of state rate changes | 10 | (70) |
Permanent reinvestment of foreign earnings | 178 | 728 |
Other | 56 | 10 |
Provision for income taxes | $ 4,307 | $ 5,705 |
Note 9 - Income Taxes - Recon_2
Note 9 - Income Taxes - Reconciliation of Provision for Income Taxes (Details) (Parentheticals) | 12 Months Ended | |
Oct. 01, 2022 | Oct. 02, 2021 | |
Statutory Rate | 21% | 21% |
Note 9 - Income Taxes - Deferre
Note 9 - Income Taxes - Deferred Tax Assets and Liabilities (Details) - USD ($) $ in Thousands | Oct. 01, 2022 | Oct. 02, 2021 |
State net operating loss carryforwards | $ 1,997 | $ 2,239 |
Receivable allowances and reserves | 300 | 314 |
Inventories and reserves | 1,649 | 883 |
Accrued compensation and benefits | 2,948 | 3,002 |
Operating lease liabilities | 10,039 | 8,801 |
Other | 4,670 | 4,258 |
Gross deferred tax assets | 21,603 | 19,497 |
Less valuation allowance — state net operating loss carryforwards | (640) | (586) |
Net deferred tax assets | 20,963 | 18,911 |
Depreciation | (7,242) | (4,647) |
Goodwill and intangibles | (6,038) | (4,943) |
Operating lease assets | 9,720 | 8,367 |
Other | 931 | 620 |
Gross deferred tax liabilities | (23,931) | (18,577) |
Net deferred tax (liabilities) assets | $ (2,968) | |
Net deferred tax (liabilities) assets | $ 334 |
Note 10 - Leases (Details Textu
Note 10 - Leases (Details Textual) - USD ($) $ in Thousands | 12 Months Ended | ||
Oct. 01, 2022 | Oct. 02, 2021 | Jun. 27, 2020 | |
Operating Lease, Weighted Average Discount Rate, Percent | 4.60% | 4.30% | |
Finance Lease, Weighted Average Discount Rate, Percent | 5.70% | 5.80% | |
Operating Lease, Payments | $ 12,000 | $ 11,000 | |
Operating Lease, Right-of-Use Asset | $ 50,275 | $ 45,279 | |
Operating Lease, Weighted Average Remaining Lease Term (Year) | 6 years | 7 years | |
Finance Lease, Weighted Average Remaining Lease Term (Year) | 3 years | 3 years | |
Finance Lease, Interest Payment on Liability | $ 1,400 | $ 1,200 | |
Finance Lease, Principal Payments | 7,732 | 6,991 | |
Right-of-Use Asset Obtained in Exchange for Operating Lease Liability | 13,900 | 1,200 | |
Right-of-Use Asset Obtained in Exchange for Finance Lease Liability | 10,400 | 12,300 | |
COVID-19 [Member] | |||
Operating Lease Payments, Deferred | $ 21,000 | ||
Property, Plant, and Equipment, Net [Member] | |||
Finance Lease, Right-of-Use Asset, after Accumulated Amortization, Total | 32,100 | 26,700 | |
Ceiba Textiles Manufacturing Facility Leased With Honduran Company [Member] | |||
Operating Lease, Payments | $ 1,800 | $ 1,800 | |
Honduran Equity Method Investment [Member] | |||
Equity Method Investment, Ownership Percentage | 31% |
Note 10 - Leases - Future Payme
Note 10 - Leases - Future Payments Due for Lease Liabilities (Details) - USD ($) $ in Thousands | Oct. 01, 2022 | Oct. 02, 2021 |
2023, operating leases | $ 10,919 | |
2023, finance leases | 9,339 | |
2024, operating leases | 9,891 | |
2024, finance leases | 7,859 | |
2025, operating leases | 9,855 | |
2025, finance leases | 5,944 | |
2026, operating leases | 8,195 | |
2026, finance leases | 3,342 | |
2027, operating leases | 6,589 | |
2027, finance leases | 881 | |
Thereafter, operating leases | 14,368 | |
Thereafter, finance leases | 0 | |
Undiscounted fixed lease payments, operating leases | 59,817 | |
Undiscounted fixed lease payments, finance leases | 27,365 | |
Discount due to interest, operating leases | (8,220) | |
Discount due to interest, finance leases | (2,426) | |
Total lease liabilities, operating leases | 51,597 | |
Total lease liabilities, finance leases | 24,939 | |
Less current maturities, operating leases | (8,876) | $ (8,509) |
Less current maturities, finance leases | (8,163) | (6,621) |
Long-term operating leases, less current maturities | 42,721 | 38,546 |
Long-term finance leases, less current maturities | $ 16,776 | $ 15,669 |
Note 10 - Leases - Total Lease
Note 10 - Leases - Total Lease Cost (Details) $ in Thousands | 12 Months Ended |
Oct. 01, 2022 USD ($) | |
Operating lease fixed expense | $ 11,568 |
Operating lease variable cost expense | 2,536 |
Finance lease amortization of ROU assets expense | 4,468 |
Finance lease interest expense | 1,391 |
Total lease expense | $ 19,963 |
Note 11 - Employee Benefit Pl_3
Note 11 - Employee Benefit Plans (Details Textual) - USD ($) $ in Millions | 12 Months Ended | |
Oct. 01, 2022 | Oct. 02, 2021 | |
Defined Contribution Plan, Employer Discretionary Contribution Amount | $ 0.9 | $ 0.9 |
Defined Benefit Plan, Assumptions Used Calculating Benefit Obligation, Discount Rate | 6% | 6% |
Note 11 - Employee Benefit Pl_4
Note 11 - Employee Benefit Plans - Benefit Obligation (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Oct. 01, 2022 | Oct. 02, 2021 | |
Balance at beginning of year | $ 271 | $ 289 |
Interest expense | 0 | 0 |
Benefits paid | (7) | (18) |
Balance at end of year | $ 264 | $ 271 |
Note 12 - Stock-based Compens_3
Note 12 - Stock-based Compensation (Details Textual) - USD ($) $ in Millions | 12 Months Ended | ||
Oct. 01, 2022 | Oct. 02, 2021 | Feb. 06, 2020 | |
Share-Based Payment Arrangement, Expense, Tax Benefit | $ 0.6 | $ 0.6 | |
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Forfeited in Period (in shares) | 50,000 | 42,000 | |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period (in shares) | 319,950 | 12,000 | |
Performance Shares [Member] | Upon Filing of Annual Report in 2021 [Member] | |||
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Vested in Period (in shares) | 47,700 | ||
Performance Shares [Member] | Upon Filing of Annual Report in 2022 [Member] | |||
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Vested in Period (in shares) | 1,000 | ||
Performance Shares [Member] | Upon Filing of Annual Report in 2023 [Member] | |||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period (in shares) | 68,625 | ||
Performance Shares [Member] | Upon Filing of Annual Report in 2024 [Member] | |||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period (in shares) | 10,000 | ||
Performance Shares [Member] | Upon Filing of Annual Report in 2024, Paid in Stock [Member] | |||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period (in shares) | 59,000 | ||
Restricted Stock Units (RSUs) [Member] | |||
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Forfeited in Period (in shares) | 50,000 | ||
Restricted Stock Units (RSUs) [Member] | Upon Filing of Annual Report in 2021 [Member] | |||
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Vested in Period (in shares) | 95,000 | ||
Restricted Stock Units (RSUs) [Member] | Upon Filing of Annual Report in 2022 [Member] | |||
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Vested in Period (in shares) | 1,000 | ||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period (in shares) | 15,000 | 12,000 | |
Restricted Stock Units (RSUs) [Member] | Upon Filing of Annual Report in 2023 [Member] | |||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period (in shares) | 110,625 | ||
Restricted Stock Units (RSUs) [Member] | Upon Filing of Annual Report in 2024 [Member] | |||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period (in shares) | 52,000 | ||
Restricted Stock Units and Performance Units [Member] | Upon Filing of Annual Report in 2021, Paid in Stock [Member] | |||
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Vested in Period (in shares) | 96,350 | ||
Restricted Stock Units and Performance Units [Member] | Upon Filing of Annual Report in 2021, Paid in Cash [Member] | |||
Share Based Compensation Arrangement by Share Based Payment Award Equity Instruments Other than Options Vested in Period, Payable in Cash (in shares) | 46,350 | ||
Restricted Stock Units and Performance Units [Member] | Upon Filing Of Annual Report In 2022, Paid In Stock [Member] | |||
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Vested in Period (in shares) | 1,000 | ||
Restricted Stock Units and Performance Units [Member] | Upon Filing Of Annual Report In 2022, Paid In Cash [Member] | |||
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Vested in Period (in shares) | 1,000 | ||
The 2020 Stock Plan [Member] | |||
Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Amount, Total | $ 4.7 | ||
Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Period for Recognition (Year) | 2 years 2 months 12 days | ||
Selling, General and Administrative Expenses [Member] | |||
Share-Based Payment Arrangement, Expense | $ 3.2 | $ 2.5 | |
The 2020 Stock Plan [Member] | |||
Share-based Compensation Arrangement by Share-based Payment Award, Number of Shares Authorized (in shares) | 449,714 |
Note 12 - Stock-based Compens_4
Note 12 - Stock-based Compensation - Summary of Restricted Stock Unit and Performance Unit Award Activity (Details) - $ / shares | 12 Months Ended | |
Oct. 01, 2022 | Oct. 02, 2021 | |
Units outstanding, beginning of fiscal period (in shares) | 260,000 | 406,000 |
Units outstanding, beginning of fiscal period, weighted average grant date fair value (in dollars per share) | $ 20.38 | $ 20.16 |
Units granted (in shares) | 319,950 | 12,000 |
Units granted, weighted average grant date fair value (in dollars per share) | $ 30.09 | $ 30.80 |
Units issued (in shares) | (144,700) | (116,000) |
Units issued, weighted average grant date fair value (in dollars per share) | $ 19.42 | $ 18.96 |
Units forfeited (in shares) | (50,000) | (42,000) |
Units forfeited, weighted average grant date fair value (in dollars per share) | $ 27.72 | $ 25.17 |
Units outstanding, end of fiscal period (in shares) | 385,250 | 260,000 |
Units outstanding, end of fiscal period, weighted average grant date fair value (in dollars per share) | $ 27.85 | $ 20.38 |
Note 12 - Stock-based Compens_5
Note 12 - Stock-based Compensation - Unvested Restricted Stock Units and Performance Units (Details) - $ / shares | Oct. 01, 2022 | Oct. 02, 2021 | Oct. 03, 2020 |
Number of units (in shares) | 385,250 | 260,000 | 406,000 |
Average market price on date of grant (in dollars per share) | $ 27.85 | $ 20.38 | $ 20.16 |
The 2020 Stock Plan [Member] | |||
Number of units (in shares) | 385,250 | ||
Restricted Stock Units (RSUs) [Member] | The 2020 Stock Plan [Member] | Vesting On November 2022 [Member] | |||
Number of units (in shares) | 105,000 | ||
Average market price on date of grant (in dollars per share) | $ 21.04 | ||
Restricted Stock Units (RSUs) [Member] | The 2020 Stock Plan [Member] | Vesting On November 2023 [Member] | |||
Number of units (in shares) | 98,126 | ||
Average market price on date of grant (in dollars per share) | $ 30.07 | ||
Restricted Stock Units (RSUs) [Member] | The 2020 Stock Plan [Member] | Vesting On November 2024 [Member] | |||
Number of units (in shares) | 111,000 | ||
Average market price on date of grant (in dollars per share) | $ 30.07 | ||
Performance Shares [Member] | The 2020 Stock Plan [Member] | Vesting On November 2023 [Member] | |||
Number of units (in shares) | 61,124 | ||
Average market price on date of grant (in dollars per share) | $ 27.94 | ||
Performance Shares [Member] | The 2020 Stock Plan [Member] | Vesting On November 2024 [Member] | |||
Number of units (in shares) | 10,000 | ||
Average market price on date of grant (in dollars per share) | $ 30.15 |
Note 13 - Business Segments (De
Note 13 - Business Segments (Details Textual) | 12 Months Ended | |
Oct. 01, 2022 | Oct. 02, 2021 | |
Number of Operating Segments | 2 | |
Non-US [Member] | ||
Percentage of Net Sales | 1% | 1% |
Note 13 - Business Segments - S
Note 13 - Business Segments - Schedule of Segment Information (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Oct. 01, 2022 | Oct. 02, 2021 | ||
Net sales | $ 484,859 | $ 436,750 | |
Operating income | 31,781 | 32,711 | |
Purchases of property, plant and equipment | 12,378 | 5,586 | |
Depreciation and amortization | 15,032 | 13,754 | |
Assets | 523,681 | 434,288 | |
Equity investment in joint venture | 9,886 | 10,433 | |
Operating Segments [Member] | |||
Operating income | 46,232 | 45,749 | |
Corporate, Non-Segment [Member] | |||
Assets | 6,695 | 4,586 | |
Delta Group [Member] | |||
Net sales | 424,799 | 387,015 | |
Delta Group [Member] | Operating Segments [Member] | |||
Net sales | 424,799 | 387,015 | |
Operating income | [1] | 38,045 | 39,956 |
Purchases of property, plant and equipment | 8,400 | 5,115 | |
Depreciation and amortization | 13,376 | 12,133 | |
Assets | 426,406 | 366,518 | |
Equity investment in joint venture | 9,886 | 10,433 | |
Salt Life Group [Member] | |||
Net sales | 60,060 | 49,735 | |
Salt Life Group [Member] | Operating Segments [Member] | |||
Net sales | 60,060 | 49,735 | |
Operating income | [2] | 8,187 | 5,793 |
Purchases of property, plant and equipment | 3,978 | 471 | |
Depreciation and amortization | 1,656 | 1,621 | |
Assets | 90,580 | 63,184 | |
Equity investment in joint venture | $ 0 | $ 0 | |
[1]In 2020, the Delta Group operating income included $23.7 million of expenses related to the COVID-19 pandemic. These costs primarily related to the curtailment of manufacturing operations ($11.9 million), incremental costs to right size production to new forecasted demand ($2.6 million), increased accounts receivable and inventory reserves related to the heightened risks in the market as the U.S. continues its recovery ($6.3 million), and other expenses ($2.9 million). These costs are included within net sales ($0.4 million), cost of goods sold ($14.2 million), SG&A expenses ($1.1 million), and other loss (income), net ($8.0 million).[2]In 2020, the Salt Life Group operating income included approximately $0.3 million of increased accounts receivable and inventory reserves related to the heightened risks in the market as the U.S. continues its recovery from the COVID-19 pandemic, as well as $0.5 million of other expenses. These costs are included within net sales ($0.1 million), SG&A expenses ($0.6 million), and other loss (income), net ($0.1 million). |
Note 13 - Business Segments -_2
Note 13 - Business Segments - Segment Operating Income to the Consolidated Income Before Provision for Income Taxes (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Oct. 01, 2022 | Oct. 02, 2021 | |
Segment operating income | $ 31,781 | $ 32,711 |
Unallocated corporate expenses | 79,455 | 70,743 |
Unallocated interest expense | 7,732 | 6,844 |
Consolidated income before provision for income taxes | 24,049 | 25,867 |
Operating Segments [Member] | ||
Segment operating income | 46,232 | 45,749 |
Corporate, Non-Segment [Member] | ||
Unallocated corporate expenses | 14,451 | 13,038 |
Unallocated interest expense | $ 7,732 | $ 6,844 |
Note 13 - Business Segments - L
Note 13 - Business Segments - Long-lived Assets By Geographical Area (Details) - USD ($) $ in Thousands | Oct. 01, 2022 | Oct. 02, 2021 |
Property, plant and equipment, net | $ 74,109 | $ 67,564 |
UNITED STATES | ||
Property, plant and equipment, net | 54,200 | 50,945 |
HONDURAS | ||
Property, plant and equipment, net | 13,366 | 12,247 |
EL SALVADOR | ||
Property, plant and equipment, net | 5,381 | 3,253 |
MEXICO | ||
Property, plant and equipment, net | 1,162 | 1,119 |
Non-US [Member] | ||
Property, plant and equipment, net | $ 19,909 | $ 16,619 |
Note 14 - Repurchase of Commo_2
Note 14 - Repurchase of Common Stock (Details Textual) - USD ($) $ in Thousands | 12 Months Ended | 36 Months Ended | ||
Oct. 01, 2022 | Oct. 02, 2021 | Oct. 01, 2022 | Sep. 28, 2019 | |
Stock Repurchase Program, Authorized Amount | $ 60,000 | |||
Treasury Stock, Shares, Acquired (in shares) | 136,181 | 0 | 3,735,114 | |
Treasury Stock, Value, Acquired, Cost Method | $ 3,957 | $ 56,400 | ||
Stock Repurchase Program, Remaining Authorized Repurchase Amount | $ 3,600 | $ 3,600 |
Note 15 - Commitments and Con_3
Note 15 - Commitments and Contingencies (Details Textual) - USD ($) $ in Thousands | Oct. 01, 2022 | Oct. 02, 2021 |
DTG2Go [Member] | ||
Business Combination, Contingent Consideration, Liability, Total | $ 0 | $ 1,900 |
Standby Letters of Credit [Member] | ||
Letters of Credit Outstanding, Amount | $ 400 |
Note 15 - Commitments and Con_4
Note 15 - Commitments and Contingencies - Minimum Payments Under Contracts (Details) $ in Thousands | Oct. 01, 2022 USD ($) |
Outstanding minimum payments | $ 63,080 |
Yarn [Member] | |
Outstanding minimum payments | 23,677 |
Finished Fabric [Member] | |
Outstanding minimum payments | 7,823 |
Finished Products [Member] | |
Outstanding minimum payments | $ 31,580 |
Note 15 - Commitments and Con_5
Note 15 - Commitments and Contingencies - Outstanding Instruments (Details) - Interest Rate Swap Maturing July 25, 2023 [Member] $ in Millions | Oct. 01, 2022 USD ($) |
Notional amount | $ 20 |
Fixed LIBOR Rate | 3.18% |
Note 15 - Commitments and Con_6
Note 15 - Commitments and Contingencies - Financial Assets (Liabilities) Measured at Fair Value (Details) - Fair Value, Recurring [Member] - USD ($) $ in Thousands | Oct. 01, 2022 | Oct. 02, 2021 |
Contingent Consideration [Member] | ||
Derivative Liabilities | $ 0 | $ (1,897) |
Fair Value, Inputs, Level 1 [Member] | Contingent Consideration [Member] | ||
Derivative Liabilities | 0 | 0 |
Fair Value, Inputs, Level 2 [Member] | Contingent Consideration [Member] | ||
Derivative Liabilities | 0 | 0 |
Fair Value, Inputs, Level 3 [Member] | Contingent Consideration [Member] | ||
Derivative Liabilities | 0 | (1,897) |
Interest Rate Swap [Member] | ||
Derivative Liabilities | 189 | (1,052) |
Interest Rate Swap [Member] | Fair Value, Inputs, Level 1 [Member] | ||
Derivative Liabilities | 0 | 0 |
Interest Rate Swap [Member] | Fair Value, Inputs, Level 2 [Member] | ||
Derivative Liabilities | 189 | (1,052) |
Interest Rate Swap [Member] | Fair Value, Inputs, Level 3 [Member] | ||
Derivative Liabilities | $ 0 | $ 0 |
Note 15 - Commitments and Con_7
Note 15 - Commitments and Contingencies - Fair Value of Derivative Instruments (Details) - USD ($) $ in Thousands | Oct. 01, 2022 | Oct. 02, 2021 |
Deferred Tax Assets [Member] | ||
Derivative assets (liabilities) | $ (48) | $ 266 |
Other Assets [Member] | ||
Derivative assets (liabilities) | 189 | 0 |
Other Noncurrent Liabilities [Member] | ||
Derivative assets (liabilities) | 0 | (1,052) |
Accumulated Other Comprehensive Income (Loss) [Member] | ||
Derivative assets (liabilities) | $ 141 | $ (786) |