Document And Entity Information
Document And Entity Information | 9 Months Ended | |
Jul. 01, 2023 | Aug. 04, 2023 shares | |
Document Information [Line Items] | ||
Entity Central Index Key | 0001101396 | |
Entity Registrant Name | DELTA APPAREL, INC | |
Amendment Flag | false | |
Current Fiscal Year End Date | --09-30 | |
Document Fiscal Period Focus | Q3 | |
Document Fiscal Year Focus | 2023 | |
Document Type | 10-Q | |
Document Quarterly Report | true | |
Document Period End Date | Jul. 01, 2023 | |
Document Transition Report | false | |
Entity File Number | 1-15583 | |
Entity Incorporation, State or Country Code | GA | |
Entity Tax Identification Number | 58-2508794 | |
Entity Address, Address Line One | 2750 Premier Parkway, Suite 100 | |
Entity Address, City or Town | Duluth | |
Entity Address, State or Province | GA | |
Entity Address, Postal Zip Code | 30097 | |
City Area Code | 678 | |
Local Phone Number | 775-6900 | |
Title of 12(b) Security | Common Stock, par value $0.01 | |
Trading Symbol | DLA | |
Security Exchange Name | NYSE | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Filer Category | Accelerated Filer | |
Entity Small Business | true | |
Entity Emerging Growth Company | false | |
Entity Shell Company | false | |
Entity Common Stock, Shares Outstanding | 7,010,020 | |
Entity Number of Employees | 7,100 |
Condensed Consolidated Balance
Condensed Consolidated Balance Sheets (Current Period Unaudited) - USD ($) $ in Thousands | Jul. 01, 2023 | Oct. 01, 2022 |
Assets | ||
Cash and cash equivalents | $ 296 | $ 300 |
Accounts receivable, less allowances of $98 and $109, respectively | 41,733 | 68,215 |
Other receivables | 889 | 1,402 |
Income tax receivable | 1,898 | 1,969 |
Inventories, net | 226,196 | 248,538 |
Prepaid expenses and other current assets | 4,221 | 2,755 |
Total current assets | 275,233 | 323,179 |
Property, plant and equipment, net of accumulated depreciation of $115,383 and $108,534, respectively | 69,040 | 74,109 |
Goodwill | 37,897 | 37,897 |
Intangibles, net | 22,264 | 24,026 |
Deferred income taxes | 3,105 | 1,342 |
Operating lease assets | 54,054 | 50,275 |
Equity method investment | 9,356 | 9,886 |
Other assets | 2,020 | 2,967 |
Total assets | 472,969 | 523,681 |
Liabilities: | ||
Accounts payable | 63,897 | 83,553 |
Accrued expenses | 17,424 | 27,414 |
Income taxes payable | 695 | 379 |
Current portion of finance leases | 8,942 | 8,163 |
Current portion of operating leases | 8,980 | 8,876 |
Current portion of long-term debt | 10,180 | 9,176 |
Total current liabilities | 110,118 | 137,561 |
Long-term income taxes payable | 2,131 | 2,841 |
Long-term finance leases | 15,871 | 16,776 |
Long-term operating leases | 46,664 | 42,721 |
Long-term debt | 131,461 | 136,750 |
Deferred income taxes | 0 | 4,310 |
Total liabilities | 306,245 | 340,959 |
Shareholder's equity: | ||
Preferred stock - $0.01 par value, 2,000,000 shares authorized, none issued and outstanding | 0 | 0 |
Common stock - $0.01 par value, 15,000,000 authorized, 9,646,972 shares issued, and 7,001,020 and 6,915,663 shares outstanding as of June 2023 and September 2022, respectively | 96 | 96 |
Additional paid-in capital | 61,448 | 61,961 |
Retained earnings | 149,756 | 166,600 |
Accumulated other comprehensive income | 21 | 141 |
Treasury stock - 2,645,952 and 2,731,309 shares as of June 2023 and September 2022, respectively | (43,896) | (45,420) |
Equity attributable to Delta Apparel, Inc. | 167,425 | 183,378 |
Equity attributable to non-controlling interest | (701) | (656) |
Total equity | 166,724 | 182,722 |
Total liabilities and equity | $ 472,969 | $ 523,681 |
Condensed Consolidated Balanc_2
Condensed Consolidated Balance Sheets (Current Period Unaudited) (Parentheticals) - USD ($) $ in Thousands | Jul. 01, 2023 | Oct. 01, 2022 |
Allowances for accounts receivable | $ 98 | $ 109 |
Property, plant and equipment, accumulated deprecation | $ 115,383 | $ 108,534 |
Preferred stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Preferred stock, shares authorized (in shares) | 2,000,000 | 2,000,000 |
Preferred stock, shares issued (in shares) | 0 | 0 |
Preferred stock, shares outstanding (in shares) | 0 | 0 |
Common stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Common stock, shares authorized (in shares) | 15,000,000 | 15,000,000 |
Common stock, shares issued (in shares) | 9,646,972 | 9,646,972 |
Common stock, shares outstanding (in shares) | 7,001,020 | 6,915,663 |
Treasury stock, shares (in shares) | 2,645,952 | 2,731,309 |
Condensed Consolidated Statemen
Condensed Consolidated Statements of Operations (Unaudited) - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Jul. 01, 2023 | Jul. 02, 2022 | Jul. 01, 2023 | Jul. 02, 2022 | |
Net sales | $ 106,319 | $ 126,875 | $ 323,949 | $ 369,319 |
Cost of goods sold | 92,384 | 96,182 | 280,181 | 282,100 |
Gross profit | 13,935 | 30,693 | 43,768 | 87,219 |
Selling, general and administrative expenses | 18,491 | 22,416 | 56,658 | 59,613 |
Other (income), net | (95) | (1,018) | (452) | (1,947) |
Operating (loss) income | (4,461) | 9,295 | (12,438) | 29,553 |
Interest expense, net | 4,049 | 1,971 | 10,662 | 5,370 |
(Loss) earnings before (benefit from) provision for income taxes | (8,510) | 7,324 | (23,100) | 24,183 |
(Benefit from) provision for income taxes | (2,218) | 1,087 | (6,214) | 4,149 |
Consolidated net (loss) earnings | (6,292) | 6,237 | (16,886) | 20,034 |
Net (loss) income attributable to non-controlling interest | (5) | (3) | (45) | 11 |
Net (loss) earnings attributable to shareholders | $ (6,287) | $ 6,240 | $ (16,841) | $ 20,023 |
Basic (loss) earnings per share (in dollars per share) | $ (0.90) | $ 0.90 | $ (2.41) | $ 2.87 |
Diluted (loss) earnings per share (in dollars per share) | $ (0.90) | $ 0.88 | $ (2.41) | $ 2.84 |
Weighted average number of shares outstanding (in shares) | 7,001 | 6,946 | 6,985 | 6,966 |
Dilutive effect of stock awards (in shares) | 0 | 119 | 0 | 95 |
Weighted average number of shares assuming dilution (in shares) | 7,001 | 7,065 | 6,985 | 7,061 |
Condensed Consolidated Statem_2
Condensed Consolidated Statements of Comprehensive Income (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Jul. 01, 2023 | Jul. 02, 2022 | Jul. 01, 2023 | Jul. 02, 2022 | |
Net (loss) earnings attributable to shareholders | $ (6,287) | $ 6,240 | $ (16,841) | $ 20,023 |
Other comprehensive (loss) income related to unrealized (loss) gain on derivatives, net of income tax | (159) | 186 | (121) | 779 |
Consolidated comprehensive (loss) income | $ (6,446) | $ 6,426 | $ (16,962) | $ 20,802 |
Condensed Consolidated Statem_3
Condensed Consolidated Statements of Shareholders' Equity (Unaudited) - USD ($) $ in Thousands | Common Stock [Member] | Additional Paid-in Capital [Member] | Retained Earnings [Member] | AOCI Attributable to Parent [Member] | Treasury Stock, Common [Member] | Noncontrolling Interest [Member] | Total |
Balance (in shares) at Oct. 02, 2021 | 9,646,972 | 2,672,312 | |||||
Balance at Oct. 02, 2021 | $ 96 | $ 60,831 | $ 146,860 | $ (786) | $ (42,149) | $ (658) | $ 164,194 |
Net (loss) earnings attributable to shareholders | 0 | 0 | 3,645 | 0 | 0 | 0 | 3,645 |
Other comprehensive income (loss) | 0 | 0 | 0 | 212 | 0 | 0 | 212 |
Net (loss) income attributable to non-controlling interest | $ 0 | 0 | 0 | 0 | $ 0 | 25 | 25 |
Vested stock awards (in shares) | 0 | (76,460) | |||||
Vested stock awards | $ 0 | (1,766) | 0 | 0 | $ 674 | 0 | (1,092) |
Stock based compensation | 0 | 140 | 0 | 0 | 0 | 0 | 140 |
Purchase of common stock | $ 0 | 0 | 0 | 0 | $ (2,143) | 0 | (2,143) |
Balance (in shares) at Jan. 01, 2022 | 9,646,972 | 2,670,084 | |||||
Balance at Jan. 01, 2022 | $ 96 | 59,205 | 150,505 | (574) | $ (43,618) | (633) | 164,981 |
Balance (in shares) at Oct. 02, 2021 | 9,646,972 | 2,672,312 | |||||
Balance at Oct. 02, 2021 | $ 96 | 60,831 | 146,860 | (786) | $ (42,149) | (658) | 164,194 |
Net (loss) earnings attributable to shareholders | 20,023 | ||||||
Net (loss) income attributable to non-controlling interest | 11 | ||||||
Balance (in shares) at Jul. 02, 2022 | 9,646,972 | 2,732,033 | |||||
Balance at Jul. 02, 2022 | $ 96 | 60,822 | 166,882 | (7) | $ (45,432) | (647) | 181,714 |
Balance (in shares) at Jan. 01, 2022 | 9,646,972 | 2,670,084 | |||||
Balance at Jan. 01, 2022 | $ 96 | 59,205 | 150,505 | (574) | $ (43,618) | (633) | 164,981 |
Net (loss) earnings attributable to shareholders | 0 | 0 | 10,137 | 0 | 0 | 0 | 10,137 |
Other comprehensive income (loss) | 0 | 0 | 0 | 381 | 0 | 0 | 381 |
Net (loss) income attributable to non-controlling interest | $ 0 | 0 | 0 | 0 | $ 0 | (11) | (11) |
Vested stock awards (in shares) | 0 | 0 | |||||
Vested stock awards | $ 0 | 0 | 0 | 0 | $ 0 | 0 | 0 |
Stock based compensation | 0 | 714 | 0 | 0 | 0 | 0 | 714 |
Purchase of common stock | $ 0 | 0 | 0 | 0 | $ (846) | 0 | (846) |
Purchase of common stock (in shares) | 0 | 28,015 | |||||
Balance (in shares) at Apr. 02, 2022 | 9,646,972 | 2,698,099 | |||||
Balance at Apr. 02, 2022 | $ 96 | 59,919 | 160,642 | (193) | $ (44,464) | (644) | 175,356 |
Net (loss) earnings attributable to shareholders | 0 | 0 | 6,240 | 0 | 0 | 0 | 6,240 |
Other comprehensive income (loss) | 0 | 0 | 0 | 186 | 0 | 0 | 186 |
Net (loss) income attributable to non-controlling interest | 0 | 0 | 0 | 0 | 0 | (3) | (3) |
Stock based compensation | 0 | 903 | 0 | 0 | 0 | 0 | 903 |
Purchase of common stock | $ 0 | 0 | 0 | 0 | $ (968) | 0 | (968) |
Balance (in shares) at Jul. 02, 2022 | 9,646,972 | 2,732,033 | |||||
Balance at Jul. 02, 2022 | $ 96 | 60,822 | 166,882 | (7) | $ (45,432) | (647) | $ 181,714 |
Balance (in shares) at Oct. 01, 2022 | 9,646,972 | 2,731,309 | 6,915,663 | ||||
Balance at Oct. 01, 2022 | $ 96 | 61,961 | 166,600 | 141 | $ (45,420) | (656) | $ 182,722 |
Net (loss) earnings attributable to shareholders | 0 | 0 | (3,565) | 0 | 0 | 0 | (3,565) |
Other comprehensive income (loss) | 0 | 0 | 0 | 69 | 0 | 0 | 69 |
Net (loss) income attributable to non-controlling interest | $ 0 | 0 | 0 | 0 | $ 0 | (34) | (34) |
Vested stock awards (in shares) | 0 | (85,357) | |||||
Vested stock awards | $ 0 | (2,067) | 0 | 0 | $ 1,524 | 0 | (543) |
Stock based compensation | $ 0 | 665 | 0 | 0 | $ 0 | 0 | 665 |
Balance (in shares) at Dec. 31, 2022 | 9,646,972 | 2,645,952 | |||||
Balance at Dec. 31, 2022 | $ 96 | 60,559 | 163,035 | 210 | $ (43,896) | (690) | $ 179,314 |
Balance (in shares) at Oct. 01, 2022 | 9,646,972 | 2,731,309 | 6,915,663 | ||||
Balance at Oct. 01, 2022 | $ 96 | 61,961 | 166,600 | 141 | $ (45,420) | (656) | $ 182,722 |
Net (loss) earnings attributable to shareholders | (16,841) | ||||||
Net (loss) income attributable to non-controlling interest | $ (45) | ||||||
Purchase of common stock (in shares) | 0 | ||||||
Balance (in shares) at Jul. 01, 2023 | 9,646,972 | 2,645,952 | 7,001,020 | ||||
Balance at Jul. 01, 2023 | $ 96 | 61,448 | 149,756 | 21 | $ (43,896) | (701) | $ 166,724 |
Balance (in shares) at Dec. 31, 2022 | 9,646,972 | 2,645,952 | |||||
Balance at Dec. 31, 2022 | $ 96 | 60,559 | 163,035 | 210 | $ (43,896) | (690) | 179,314 |
Net (loss) earnings attributable to shareholders | 0 | 0 | (6,992) | 0 | 0 | 0 | (6,992) |
Other comprehensive income (loss) | 0 | 0 | 0 | (30) | 0 | 0 | (30) |
Net (loss) income attributable to non-controlling interest | 0 | 0 | 0 | 0 | 0 | (6) | (6) |
Stock based compensation | $ 0 | 353 | 0 | 0 | $ 0 | 0 | 353 |
Balance (in shares) at Apr. 01, 2023 | 9,646,972 | 2,645,952 | |||||
Balance at Apr. 01, 2023 | $ 96 | 60,912 | 156,043 | 180 | $ (43,896) | (696) | 172,639 |
Net (loss) earnings attributable to shareholders | 0 | 0 | (6,287) | 0 | 0 | 0 | (6,287) |
Other comprehensive income (loss) | 0 | 0 | 0 | (159) | 0 | 0 | (159) |
Net (loss) income attributable to non-controlling interest | 0 | 0 | 0 | 0 | 0 | (5) | (5) |
Stock based compensation | $ 0 | 536 | 0 | 0 | $ 0 | 0 | $ 536 |
Balance (in shares) at Jul. 01, 2023 | 9,646,972 | 2,645,952 | 7,001,020 | ||||
Balance at Jul. 01, 2023 | $ 96 | $ 61,448 | $ 149,756 | $ 21 | $ (43,896) | $ (701) | $ 166,724 |
Condensed Consolidated Statem_4
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($) $ in Thousands | 9 Months Ended | |
Jul. 01, 2023 | Jul. 02, 2022 | |
Operating activities: | ||
Consolidated net (loss) earnings | $ (16,886) | $ 20,034 |
Adjustments to reconcile net (loss) earnings to net cash provided by (used in) operating activities: | ||
Depreciation and amortization | 11,397 | 11,272 |
Amortization of deferred financing fees | 519 | 244 |
Provision for inventory market reserves | (3,707) | 1,484 |
Change in reserves for allowances on accounts receivable | (11) | (160) |
(Benefit from) provision for deferred income taxes | (6,033) | 488 |
Non-cash stock compensation | 1,554 | 1,756 |
Loss on disposal of equipment | 135 | 348 |
Loss on impairment | 831 | 0 |
Other, net | (710) | (2,263) |
Changes in operating assets and liabilities: | ||
Accounts receivable | 27,006 | (1,251) |
Inventories | 26,049 | (67,452) |
Prepaid expenses and other current assets | (1,985) | 602 |
Other non-current assets | 2,023 | 199 |
Accounts payable | (19,524) | 23,390 |
Accrued expenses | (9,816) | (1,737) |
Net operating lease liabilities | 268 | 409 |
Income taxes | (323) | 264 |
Other liabilities | 0 | (1,049) |
Net cash provided by (used in) operating activities | 10,787 | (13,422) |
Investing activities: | ||
Purchases of property and equipment | (3,551) | (10,931) |
Proceeds from sale/leaseback | 4,417 | 0 |
Proceeds from sale of equipment | 19 | 33 |
Cash paid for intangible asset | 0 | (132) |
Cash paid for business | 0 | (583) |
Net cash used in investing activities | 885 | (11,613) |
Financing activities: | ||
Proceeds from long-term debt | 363,438 | 411,600 |
Repayment of long-term debt | (367,723) | (383,919) |
Repayment of finance lease obligations | (6,849) | (5,604) |
Payment of deferred financing cost | 0 | (850) |
Repurchase of common stock | 0 | (3,934) |
Payment of withholding taxes on stock awards | (542) | (1,092) |
Net cash (used in) provided by financing activities | (11,676) | 16,201 |
Net decrease in cash and cash equivalents | (4) | (8,834) |
Cash and cash equivalents at beginning of period | 300 | 9,376 |
Cash and cash equivalents at end of period | 296 | 542 |
Supplemental cash flow information | ||
Finance lease assets exchanged for finance lease liabilities | 6,708 | 10,381 |
Operating lease assets exchanged for operating lease liabilities | $ 11,039 | $ 6,869 |
Note A - Description of Busines
Note A - Description of Business and Basis of Presentation | 9 Months Ended |
Jul. 01, 2023 | |
Notes to Financial Statements | |
Business Description and Basis of Presentation [Text Block] | Delta Apparel, Inc. (collectively with DTG2Go, DTG2Go's may We design and internally manufacture the majority of our products, with more than 90% 1999, We operate on a 52 53 September 30. 2023 52 September 30, 2023 ( 2023" 10 third 2023. 2022 52 October 1, 2022 ( 2022" For presentation purposes herein, all references to period ended relate to the following fiscal years and dates: Period Ended Fiscal Year Date Ended June 2022 Fiscal 2022 July 2, 2022 September 2022 Fiscal 2022 October 1, 2022 December 2022 Fiscal 2023 December 31, 2022 March 2023 Fiscal 2023 April 1, 2023 June 2023 Fiscal 2023 July 1, 2023 We prepared the accompanying interim Condensed Consolidated Financial Statements in accordance with the instructions for Form 10 10 X. not three nine June 2023 not may 2023. may may not 2023 may not 10 2022, Our Condensed Consolidated Financial Statements include the accounts of Delta Apparel and its wholly-owned and majority-owned domestic and foreign subsidiaries. We apply the equity method of accounting for our investment in 31% of the outstanding capital stock of a Honduran company. During the nine June 2023 June 2022, $1.2 $1.1 nine June 2023 June 2022, We make available copies of materials we file with, or furnish to, the SEC free of charge at https://ir.deltaapparelinc.com. The information found on our website is not no 2750 100, 30097. 864 232 5200, |
Note B - Accounting Policies
Note B - Accounting Policies | 9 Months Ended |
Jul. 01, 2023 | |
Notes to Financial Statements | |
Significant Accounting Policies [Text Block] | Our accounting policies are consistent with those described in our Significant Accounting Policies in our Annual Report on Form 10 2022, |
Note C - New Accounting Standar
Note C - New Accounting Standards | 9 Months Ended |
Jul. 01, 2023 | |
Notes to Financial Statements | |
Accounting Standards Update and Change in Accounting Principle [Text Block] | Standards Not In June 2016, No. 2016 13, Financial Instruments - Credit Losses (Topic 326 2016 13” 2016 13, 326, Credit Losses 326” 326 2024. 326 |
Note D - Revenue Recognition
Note D - Revenue Recognition | 9 Months Ended |
Jul. 01, 2023 | |
Notes to Financial Statements | |
Revenue from Contract with Customer [Text Block] | Our Condensed Consolidated Statements of Operations include revenue streams from retail sales at our branded retail stores; direct-to-consumer ecommerce sales on our consumer-facing websites; and sales from wholesale channels, which includes our business-to-business ecommerce and DTG2Go Three Months Ended June 2023 June 2022 Retail $ 4,830 5 % $ 4,412 3 % Direct-to-consumer ecommerce 1,870 2 % 1,145 1 % Wholesale 99,619 93 % 121,318 96 % Net sales $ 106,319 100 % $ 126,875 100 % Nine Months Ended June 2023 June 2022 Retail $ 11,441 4 % $ 9,685 3 % Direct-to-consumer ecommerce 4,542 1 % 3,199 1 % Wholesale 307,966 95 % 356,435 96 % Net sales $ 323,949 100 % $ 369,319 100 % The table below provides net sales by reportable segment and the percentage of net sales by distribution channel for each reportable segment (in thousands): Three Months Ended June 2023 Net Sales Retail Direct-to-consumer ecommerce Wholesale Delta Group $ 89,118 0.0 % 0.4 % 99.6 % Salt Life Group 17,201 28.0 % 8.9 % 63.1 % Total $ 106,319 Three Months Ended June 2022 Net Sales Retail Direct-to-consumer ecommerce Wholesale Delta Group $ 106,020 0.1 % 0.4 % 99.5 % Salt Life Group 20,855 20.8 % 3.4 % 75.8 % Total $ 126,875 Nine Months Ended June 2023 Net Sales Retail Direct-to-consumer ecommerce Wholesale Delta Group $ 277,471 0.1 % 0.3 % 99.6 % Salt Life Group 46,478 24.4 % 8.2 % 67.4 % Total $ 323,949 Nine Months Ended June 2022 Net Sales Retail Direct-to-consumer ecommerce Wholesale Delta Group $ 323,276 0.1 % 0.3 % 99.6 % Salt Life Group 46,043 20.3 % 5.0 % 74.7 % Total $ 369,319 |
Note E - Inventories
Note E - Inventories | 9 Months Ended |
Jul. 01, 2023 | |
Notes to Financial Statements | |
Inventory Disclosure [Text Block] | Inventories, net of reserves of $14.0 million and $17.7 million as of June 2023 September 2022, June 2023 September 2022 Raw materials $ 20,500 $ 22,603 Work in process 18,684 23,501 Finished goods 187,012 202,434 $ 226,196 $ 248,538 Raw materials include finished yarn and direct materials for the Delta Group, undecorated garments for the DTG2Go |
Note F - Debt
Note F - Debt | 9 Months Ended |
Jul. 01, 2023 | |
Notes to Financial Statements | |
Long-Term Debt [Text Block] | Note F—Debt Credit Facility On May 10, 2016, DTG2Go, November 27, 2017, March 9, 2018, October 8, 2018, November 19, 2019, April 27, 2020, August 28, 2020, June 2, 2022, January 3, 2023, February 3, 2023, March 23, 2023. On June 2, 2022, 1 3 not On January 3, 2023, On February 3, 2023, September 30, 2023, April 1, 2023, April 2, 2023 June 4, 2023, June 5, 2023, September 30, 2023, $10,000,000; $0; three March 4, 2023; ( On March 23, 2023, The Amended Credit Agreement allows us to borrow up to $170 million (subject to borrowing base limitations), including a maximum of $25 million in letters of credit. Provided that no 470, not As of June 2023, $126.4 7.8% $14.4 June 2023 September 2022, $16.4 Honduran Debt Since March 2011, December 2020, five May 2022, five first not El Salvador Debt In September 2022, five first not March 2023 Additional information about these loans and the outstanding balances as of June 2023 June 2023 Revolving credit facility with Banco Ficohsa, a Honduran bank, with interest at 7.9 August 2025 $ 3,909 Term loan with Banco Ficohsa, a Honduran bank, interest at 7.75 December 2025 5,072 Term loan with Banco Ficohsa, a Honduran bank, interest at 7.75 May 2027 3,308 Term loan with Banco Ficohsa, a Panamanian bank, interest at the prevailing market rate within the Panamanian Banking Market, monthly installments which began October 2022 and are due through August 2027 2,627 |
Note G - Selling, General and A
Note G - Selling, General and Administrative Expense | 9 Months Ended |
Jul. 01, 2023 | |
Notes to Financial Statements | |
Selling General And Administrative Expense [Text Block] | Note G—Selling, General and Administrative Expense We include in selling, general and administrative ("SG&A") expenses the costs incurred subsequent to the receipt of finished goods at our distribution facilities, such as the cost of stocking, warehousing, picking, packing, and shipping goods for delivery to our customers. Distribution costs included in SG&A expenses totaled $5.2 million and $5.6 million for the June 2023 June 2022 nine June 2023 June 2022, |
Note H - Stock-based Compensati
Note H - Stock-based Compensation | 9 Months Ended |
Jul. 01, 2023 | |
Notes to Financial Statements | |
Share-Based Payment Arrangement [Text Block] | Note H—Stock-Based Compensation On February 6, 2020, 2020 "2020 2010 February 4, 2015, September 14, 2020. 2020 2020 may 2020 not 2020 2020 2010 2020 may 2020 August 2, 2023, 2020 5 10 Compensation expense is recorded within SG&A in our Condensed Consolidated Statements of Operations over the vesting periods. During the June 2023 June 2022 three June 2023 June 2022. nine June 2023 June 2022, nine June 2023 June 2022. During the December 2022 10 2022 During the December 2022 As of June 2023, 2020 |
Note I - Purchase Contracts
Note I - Purchase Contracts | 9 Months Ended |
Jul. 01, 2023 | |
Notes to Financial Statements | |
Commitments Disclosure [Text Block] | Note I—Purchase Contracts We have entered into agreements, and have fixed prices, to purchase yarn, finished fabric, and finished apparel and headwear products. At June 2023, Yarn $ 19,123 Finished fabric 1,952 Finished products 7,542 $ 28,617 |
Note J - Business Segments
Note J - Business Segments | 9 Months Ended |
Jul. 01, 2023 | |
Notes to Financial Statements | |
Segment Reporting Disclosure [Text Block] | Note J—Business Segments Our operations are managed and reported in two The Delta Group is comprised of the following business units, which are primarily focused on core activewear styles: DTG2Go DTG2Go DTG2Go’s DTG2Go 24 48 100 DTG2Go DTG2Go Delta Activewear is a preferred supplier of activewear apparel to regional and global brands as well as direct-to-retail and wholesale markets. The Activewear business is organized around three third The iconic Soffe brand offers activewear for spirit makers and record breakers and is widely known for the original "cheer short" with the signature roll-down waistband. Soffe carries a wide range of activewear for the entire family. Soffe's heritage is anchored in the military, and we continue to be a proud supplier to both active duty and veteran United States military personnel worldwide. The Soffe men's assortment features the tagline "anchored in the military, grounded in training" and offers everything from physical training gear certified by the respective branches of the military, classic base layers that include the favored 3 www.soffe.com Our Global Brands channel serves as a key supply chain partner to large multi-national brands, major branded sportswear companies, trendy regional brands, and all branches of the United States armed forces, providing services ranging from custom product development to the shipment of branded products with “retail-ready” value-added services including embellishment, hangtags, and ticketing. Our Retail Direct channel serves brick and mortar and online retailers by providing our portfolio of Delta, Delta Platinum, and Soffe products directly to the retail locations and ecommerce fulfillment centers of a diversified customer base including sporting goods and outdoor retailers, specialty and resort shops, farm and fleet stores, department stores, and mid-tier and mass retailers. As a key element of the integrated Delta Group segment, each of Activewear’s primary channels offer a seamless solution for replenishment strategies, small-run decoration needs, and quick reaction programs with on-demand digital print services, powered by DTG2Go. The Salt Life Group is comprised of our Salt Life business, which is built on the authentic, aspirational Salt Life lifestyle brand that represents a passion for the ocean, the salt air, and, more importantly, a way of life and all it offers, from surfing, fishing, and diving to beach fun and sun-soaked relaxation. The Salt Life brand combines function and fashion with a tailored fit for the active lifestyles of those that “live the Salt Life.” With increased worldwide appeal, Salt Life has continued to provide the cotton graphic tees and logo decals that originally drove awareness for the brand, and expanded into performance apparel, swimwear, board shorts, sunglasses, bags, and accessories. Consumers can also seamlessly experience the Salt Life brand through retail partners including surf shops, specialty stores, department stores, and outdoor merchants or by accessing our Salt Life ecommerce site at www.saltlife.com Our chief operating decision maker and management evaluate performance and allocate resources based on profit or loss from operations before interest, income taxes and special charges ("segment operating earnings"). Our segment operating earnings may not 2 10 2022, Three Months Ended Nine Months Ended June 2023 June 2022 June 2023 June 2022 Segment net sales: Delta Group $ 89,118 $ 106,020 $ 277,471 $ 323,276 Salt Life Group 17,201 20,855 46,478 46,043 Total net sales $ 106,319 $ 126,875 $ 323,949 $ 369,319 Segment operating earnings: Delta Group $ (3,616 ) $ 10,701 $ (10,974 ) $ 33,557 Salt Life Group 1,642 3,574 6,509 7,037 Total segment operating (loss) earnings $ (1,974 ) $ 14,275 $ (4,465 ) $ 40,594 The following table reconciles the segment operating (loss) earnings to the consolidated earnings before (benefit from) provision for income taxes (in thousands): Three Months Ended Nine Months Ended June 2023 June 2022 June 2023 June 2022 Segment operating (loss) earnings $ (1,974 ) $ 14,275 $ (4,465 ) $ 40,594 Unallocated corporate expenses 2,487 4,980 7,973 11,041 Unallocated interest expense 4,049 1,971 10,662 5,370 Consolidated (loss) earnings before (benefit from) provision for income taxes $ (8,510 ) $ 7,324 $ (23,100 ) $ 24,183 |
Note K - Income Taxes
Note K - Income Taxes | 9 Months Ended |
Jul. 01, 2023 | |
Notes to Financial Statements | |
Income Tax Disclosure [Text Block] | Note K—Income Taxes The Tax Cuts and Jobs Act of 2017 December 22, 2017, eight 163 50% 163 not 30% 163 not Our effective income tax rate on operations for the nine June 2023 2022. |
Note L - Derivatives and Fair V
Note L - Derivatives and Fair Value Measurements | 9 Months Ended |
Jul. 01, 2023 | |
Notes to Financial Statements | |
Derivatives and Fair Value [Text Block] | Note L—Derivatives and Fair Value Measurements From time to time, we may not June 2023, none June 2023 Notional Effective Date Amount Fixed LIBOR Rate Maturity Date Interest Rate Swap July 25, 2018 $20.0 million 3.18% July 25, 2023 The following table summarizes the fair value and presentation in the Condensed Consolidated Balance Sheets for derivatives related to our interest swap agreements as of June 2023 September 2022 ( June 2023 September 2022 Deferred tax assets $ (7 ) $ (48 ) Other assets 28 189 Accumulated other comprehensive gain $ 21 $ 141 From time to time, we may not No June 2023 September 2022. ASC 820, Fair Value Measurements and Disclosures 820” three ○ Level 1 ○ Level 2 ○ Level 3 no The following financial liabilities are measured at fair value on a recurring basis (in thousands): Fair Value Measurements Using Quoted Prices in Significant Other Significant Active Markets for Observable Unobservable Identical Assets Inputs Inputs Period Ended Total (Level 1) (Level 2) (Level 3) Interest Rate Swaps June 2023 $ 21 — $ 21 — September 2022 $ 141 — $ 141 — The fair value of the interest rate swap agreements was derived from a discounted cash flow analysis based on the terms of the contract and the forward interest rate curves adjusted for our credit risk, which fall in Level 2 June 2023 September 2022, 2 |
Note M - Legal Proceedings
Note M - Legal Proceedings | 9 Months Ended |
Jul. 01, 2023 | |
Notes to Financial Statements | |
Legal Matters and Contingencies [Text Block] | Note M—Legal Proceedings At times, we are party to various legal claims, actions and complaints. We believe that, as a result of legal defenses, insurance arrangements, and indemnification provisions with parties believed to be financially capable, such actions should not |
Note N - Repurchase of Common S
Note N - Repurchase of Common Stock | 9 Months Ended |
Jul. 01, 2023 | |
Notes to Financial Statements | |
Treasury Stock [Text Block] | Note N—Repurchase of Common Stock As of September 28, 2019, not June 2023 June 2023, 10b 18. June 2023, not |
Note O - Goodwill and Intangibl
Note O - Goodwill and Intangible Assets | 9 Months Ended |
Jul. 01, 2023 | |
Notes to Financial Statements | |
Goodwill and Intangible Assets Disclosure [Text Block] | Note O—Goodwill and Intangible Assets Components of intangible assets consist of the following (in thousands): June 2023 September 2022 Cost Accumulated Amortization Net Value Cost Accumulated Amortization Net Value Economic Life Goodwill $ 37,897 $ — $ 37,897 $ 37,897 $ — $ 37,897 N/A Intangibles: Tradename/trademarks $ 16,000 $ (5,251 ) $ 10,749 $ 16,000 $ (4,851 ) $ 11,149 20 – 30 yrs Customer relationships 7,400 (3,768 ) 3,632 7,400 (3,213 ) 4,187 20 yrs Technology 10,083 (3,284 ) 6,799 10,083 (2,610 ) 7473 10 yrs License agreements 2,100 (1,017 ) 1,083 2,100 (940 ) 1,160 15 – 30 yrs Non-compete agreements 1,657 (1,656 ) 1 1,657 (1,600 ) 57 4 – 8.5 yrs Total intangibles $ 37,240 $ (14,976 ) $ 22,264 $ 37,240 $ (13,214 ) $ 24,026 Goodwill represents the acquired goodwill net of the $0.6 million impairment losses recorded in fiscal year 2011. June 2023, Depending on the type of intangible asset, amortization is recorded under cost of goods sold or selling, general and administrative expenses. Amortization expense for intangible assets for the June 2023 June 2022 nine June 2023 June 2022 September 2023, $2.3 September 2024 2025, September 2026 2027. |
Note P - Subsequent Events
Note P - Subsequent Events | 9 Months Ended |
Jul. 01, 2023 | |
Notes to Financial Statements | |
Subsequent Events [Text Block] | Note P—Subsequent Events None. |
Note D - Revenue Recognition (T
Note D - Revenue Recognition (Tables) | 9 Months Ended |
Jul. 01, 2023 | |
Notes Tables | |
Disaggregation of Revenue [Table Text Block] | Three Months Ended June 2023 June 2022 Retail $ 4,830 5 % $ 4,412 3 % Direct-to-consumer ecommerce 1,870 2 % 1,145 1 % Wholesale 99,619 93 % 121,318 96 % Net sales $ 106,319 100 % $ 126,875 100 % Nine Months Ended June 2023 June 2022 Retail $ 11,441 4 % $ 9,685 3 % Direct-to-consumer ecommerce 4,542 1 % 3,199 1 % Wholesale 307,966 95 % 356,435 96 % Net sales $ 323,949 100 % $ 369,319 100 % Three Months Ended June 2023 Net Sales Retail Direct-to-consumer ecommerce Wholesale Delta Group $ 89,118 0.0 % 0.4 % 99.6 % Salt Life Group 17,201 28.0 % 8.9 % 63.1 % Total $ 106,319 Three Months Ended June 2022 Net Sales Retail Direct-to-consumer ecommerce Wholesale Delta Group $ 106,020 0.1 % 0.4 % 99.5 % Salt Life Group 20,855 20.8 % 3.4 % 75.8 % Total $ 126,875 Nine Months Ended June 2023 Net Sales Retail Direct-to-consumer ecommerce Wholesale Delta Group $ 277,471 0.1 % 0.3 % 99.6 % Salt Life Group 46,478 24.4 % 8.2 % 67.4 % Total $ 323,949 Nine Months Ended June 2022 Net Sales Retail Direct-to-consumer ecommerce Wholesale Delta Group $ 323,276 0.1 % 0.3 % 99.6 % Salt Life Group 46,043 20.3 % 5.0 % 74.7 % Total $ 369,319 |
Note E - Inventories (Tables)
Note E - Inventories (Tables) | 9 Months Ended |
Jul. 01, 2023 | |
Notes Tables | |
Schedule of Inventory, Current [Table Text Block] | June 2023 September 2022 Raw materials $ 20,500 $ 22,603 Work in process 18,684 23,501 Finished goods 187,012 202,434 $ 226,196 $ 248,538 |
Note F - Debt (Tables)
Note F - Debt (Tables) | 9 Months Ended |
Jul. 01, 2023 | |
Notes Tables | |
Schedule of Long-Term Debt Instruments [Table Text Block] | June 2023 Revolving credit facility with Banco Ficohsa, a Honduran bank, with interest at 7.9 August 2025 $ 3,909 Term loan with Banco Ficohsa, a Honduran bank, interest at 7.75 December 2025 5,072 Term loan with Banco Ficohsa, a Honduran bank, interest at 7.75 May 2027 3,308 Term loan with Banco Ficohsa, a Panamanian bank, interest at the prevailing market rate within the Panamanian Banking Market, monthly installments which began October 2022 and are due through August 2027 2,627 |
Note I - Purchase Contracts (Ta
Note I - Purchase Contracts (Tables) | 9 Months Ended |
Jul. 01, 2023 | |
Notes Tables | |
Long-Term Purchase Commitment [Table Text Block] | Yarn $ 19,123 Finished fabric 1,952 Finished products 7,542 $ 28,617 |
Note J - Business Segments (Tab
Note J - Business Segments (Tables) | 9 Months Ended |
Jul. 01, 2023 | |
Notes Tables | |
Schedule of Segment Reporting Information, by Segment [Table Text Block] | Three Months Ended Nine Months Ended June 2023 June 2022 June 2023 June 2022 Segment net sales: Delta Group $ 89,118 $ 106,020 $ 277,471 $ 323,276 Salt Life Group 17,201 20,855 46,478 46,043 Total net sales $ 106,319 $ 126,875 $ 323,949 $ 369,319 Segment operating earnings: Delta Group $ (3,616 ) $ 10,701 $ (10,974 ) $ 33,557 Salt Life Group 1,642 3,574 6,509 7,037 Total segment operating (loss) earnings $ (1,974 ) $ 14,275 $ (4,465 ) $ 40,594 |
Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Table Text Block] | Three Months Ended Nine Months Ended June 2023 June 2022 June 2023 June 2022 Segment operating (loss) earnings $ (1,974 ) $ 14,275 $ (4,465 ) $ 40,594 Unallocated corporate expenses 2,487 4,980 7,973 11,041 Unallocated interest expense 4,049 1,971 10,662 5,370 Consolidated (loss) earnings before (benefit from) provision for income taxes $ (8,510 ) $ 7,324 $ (23,100 ) $ 24,183 |
Note L - Derivatives and Fair_2
Note L - Derivatives and Fair Value Measurements (Tables) | 9 Months Ended |
Jul. 01, 2023 | |
Notes Tables | |
Schedule of Notional Amounts of Outstanding Derivative Positions [Table Text Block] | Notional Effective Date Amount Fixed LIBOR Rate Maturity Date Interest Rate Swap July 25, 2018 $20.0 million 3.18% July 25, 2023 |
Schedule of Derivative Instruments in Statement of Financial Position, Fair Value [Table Text Block] | June 2023 September 2022 Deferred tax assets $ (7 ) $ (48 ) Other assets 28 189 Accumulated other comprehensive gain $ 21 $ 141 |
Fair Value, Liabilities Measured on Recurring Basis [Table Text Block] | Fair Value Measurements Using Quoted Prices in Significant Other Significant Active Markets for Observable Unobservable Identical Assets Inputs Inputs Period Ended Total (Level 1) (Level 2) (Level 3) Interest Rate Swaps June 2023 $ 21 — $ 21 — September 2022 $ 141 — $ 141 — |
Note O - Goodwill and Intangi_2
Note O - Goodwill and Intangible Assets (Tables) | 9 Months Ended |
Jul. 01, 2023 | |
Notes Tables | |
Schedule of Intangible Assets and Goodwill [Table Text Block] | June 2023 September 2022 Cost Accumulated Amortization Net Value Cost Accumulated Amortization Net Value Economic Life Goodwill $ 37,897 $ — $ 37,897 $ 37,897 $ — $ 37,897 N/A Intangibles: Tradename/trademarks $ 16,000 $ (5,251 ) $ 10,749 $ 16,000 $ (4,851 ) $ 11,149 20 – 30 yrs Customer relationships 7,400 (3,768 ) 3,632 7,400 (3,213 ) 4,187 20 yrs Technology 10,083 (3,284 ) 6,799 10,083 (2,610 ) 7473 10 yrs License agreements 2,100 (1,017 ) 1,083 2,100 (940 ) 1,160 15 – 30 yrs Non-compete agreements 1,657 (1,656 ) 1 1,657 (1,600 ) 57 4 – 8.5 yrs Total intangibles $ 37,240 $ (14,976 ) $ 22,264 $ 37,240 $ (13,214 ) $ 24,026 |
Note A - Description of Busin_2
Note A - Description of Business and Basis of Presentation (Details Textual) $ in Millions | 9 Months Ended | |
Jul. 01, 2023 USD ($) | Jul. 02, 2022 USD ($) | |
Entity Number of Employees | 7,100 | |
Ceiba Textiles Manufacturing Facility Lease [Member] | ||
Operating Lease, Payments | $ 1.3 | $ 1.3 |
Honduran Equity Method Investment [Member] | ||
Equity Method Investment, Ownership Percentage | 31% | |
Proceeds from Equity Method Investment, Distribution | $ 1.2 | $ 1.1 |
Note D - Revenue Recognition -
Note D - Revenue Recognition - Disaggregation of Revenue (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Jul. 01, 2023 | Jul. 02, 2022 | Jul. 01, 2023 | Jul. 02, 2022 | |
Net sales | $ 106,319 | $ 126,875 | $ 323,949 | $ 369,319 |
Sales in percentage | 100% | 100% | 100% | 100% |
Delta Group [Member] | ||||
Net sales | $ 89,118 | $ 106,020 | $ 277,471 | $ 323,276 |
Salt Life Group [Member] | ||||
Net sales | 17,201 | 20,855 | 46,478 | 46,043 |
Retail [Member] | ||||
Net sales | $ 4,830 | $ 4,412 | $ 11,441 | $ 9,685 |
Sales in percentage | 5% | 3% | 4% | 3% |
Retail [Member] | Delta Group [Member] | ||||
Sales in percentage | 0% | 0.10% | 0.10% | 0.10% |
Retail [Member] | Salt Life Group [Member] | ||||
Sales in percentage | 28% | 20.80% | 24.40% | 20.30% |
Ecommerce [Member] | ||||
Net sales | $ 1,870 | $ 1,145 | $ 4,542 | $ 3,199 |
Sales in percentage | 2% | 1% | 1% | 1% |
Ecommerce [Member] | Delta Group [Member] | ||||
Sales in percentage | 0.40% | 0.40% | 0.30% | 0.30% |
Ecommerce [Member] | Salt Life Group [Member] | ||||
Sales in percentage | 8.90% | 3.40% | 8.20% | 5% |
Wholesale [Member] | ||||
Net sales | $ 99,619 | $ 121,318 | $ 307,966 | $ 356,435 |
Sales in percentage | 93% | 96% | 95% | 96% |
Wholesale [Member] | Delta Group [Member] | ||||
Sales in percentage | 99.60% | 99.50% | 99.60% | 99.60% |
Wholesale [Member] | Salt Life Group [Member] | ||||
Sales in percentage | 63.10% | 75.80% | 67.40% | 74.70% |
Note E - Inventories (Details T
Note E - Inventories (Details Textual) - USD ($) $ in Millions | Jul. 01, 2023 | Oct. 01, 2022 |
Inventory Valuation Reserves | $ 14 | $ 17.7 |
Note E - Inventories - Inventor
Note E - Inventories - Inventories (Details) - USD ($) $ in Thousands | Jul. 01, 2023 | Oct. 01, 2022 |
Raw materials | $ 20,500 | $ 22,603 |
Work in process | 18,684 | 23,501 |
Finished goods | 187,012 | 202,434 |
Inventory, Net | $ 226,196 | $ 248,538 |
Note F - Debt (Details Textual)
Note F - Debt (Details Textual) | 1 Months Ended | 9 Months Ended | |||||||||
Jun. 02, 2022 | Sep. 30, 2022 USD ($) | May 31, 2022 USD ($) | Dec. 31, 2020 USD ($) | Jul. 01, 2023 USD ($) | Jul. 02, 2022 USD ($) | Feb. 03, 2023 USD ($) | Jan. 03, 2023 | Oct. 01, 2022 USD ($) | Aug. 28, 2020 USD ($) | Apr. 27, 2020 | |
Repayments of Long-term Debt, Total | $ 367,723,000 | $ 383,919,000 | |||||||||
Banco Ficohsa [Member] | Term Loan Established December 2020 [Member] | |||||||||||
Debt Instrument, Term (Year) | 5 years | ||||||||||
Repayments of Long-term Debt, Total | $ 1,100,000 | ||||||||||
Banco Ficohsa [Member] | Term Loan Established May 2022 [Member] | |||||||||||
Debt Instrument, Term (Year) | 5 years | ||||||||||
Debt Instrument, Face Amount | $ 3,700,000 | ||||||||||
Banco Ficohsa [Member] | Term Loan Established September 2022 [Member] | |||||||||||
Debt Instrument, Term (Year) | 5 years | ||||||||||
Debt Instrument, Face Amount | $ 3,000,000 | ||||||||||
Revolving Credit Facility [Member] | Banco Ficohsa [Member] | Line of Credit [Member] | |||||||||||
Repayments of Long-term Debt, Total | $ 9,500,000 | ||||||||||
Amended Credit Agreement [Member] | Revolving Credit Facility [Member] | |||||||||||
SOFR Floor Rate | 0% | ||||||||||
Debt Instrument, Term (Year) | 5 years | ||||||||||
Debt Covenant Fixed Charge Coverage Ratio Term (Month) | 12 months | ||||||||||
Fixed Charge Coverage Ratio Requirement | 1 | 1.1 | |||||||||
Increased Reporting Event, Includes of Lesser of Borrowing Base and Maximum Revolver Amount, Percentage | 12.50% | ||||||||||
Increased Reporting Event, Includes Line Cap, Percentage | 12.50% | ||||||||||
Line of Credit Facility, Minimum Available Threshold One | $ 7,500,000 | ||||||||||
Line of Credit Facility, Minimum Available Threshold Two | 9,000,000 | ||||||||||
Line of Credit Facility, Minimum Available Threshold Three | 10,000,000 | ||||||||||
Line of Credit Facility, Minimum Available Threshold Four | $ 0 | ||||||||||
Line of Credit Facility, Increase in Applicable Margin | 0.50% | ||||||||||
Line of Credit Facility, Cash Dominion Trigger Event | $ 2,000,000 | ||||||||||
Line of Credit Facility, Maximum Borrowing Capacity | $ 170,000,000 | ||||||||||
Line Of Credit Facility Maximum Capacity For Capital Leases | 25,000,000 | ||||||||||
Line of Credit Facility Including Additional Borrowing Capacity Maximum | $ 200,000,000 | ||||||||||
Long-Term Line of Credit | $ 126,400,000 | ||||||||||
Line of Credit Facility, Interest Rate During Period | 7.80% | ||||||||||
Line of Credit Facility, Remaining Borrowing Capacity | $ 14,400,000 | ||||||||||
Amended Credit Agreement [Member] | Revolving Credit Facility [Member] | One Month SOFR [Member] | |||||||||||
Debt Instrument, Basis Spread on Variable Rate | 0.10% | ||||||||||
Amended Credit Agreement [Member] | Revolving Credit Facility [Member] | Three Month SOFR [Member] | |||||||||||
Debt Instrument, Basis Spread on Variable Rate | 0.15% | ||||||||||
Amended Credit Agreement [Member] | Letter of Credit [Member] | |||||||||||
Retained Earnings Amount Available For Dividends And Stock Repurchases | $ 16,400,000 | $ 24,900,000 |
Note F - Debt - Long-term Debt
Note F - Debt - Long-term Debt (Details) - USD ($) $ in Thousands | Jul. 01, 2023 | Oct. 01, 2022 |
Long-term debt | $ 131,461 | $ 136,750 |
Line of Credit [Member] | Revolving Credit Facility [Member] | Banco Ficohsa [Member] | ||
Long-term debt | 3,909 | |
Term Loan Established December 2020 [Member] | ||
Long-term debt | 5,072 | |
Term Loan Established May 2022 [Member] | ||
Long-term debt | 3,308 | |
Term Loan Established September 2022 [Member] | ||
Long-term debt | $ 2,627 |
Note F - Debt - Long-term Deb_2
Note F - Debt - Long-term Debt (Details) (Parentheticals) | Jul. 01, 2023 |
Line of Credit [Member] | Revolving Credit Facility [Member] | Banco Ficohsa [Member] | |
Long-term debt, interest rate | 7.90% |
Long-term debt, maturity date | Aug. 31, 2025 |
Term Loan Established December 2020 [Member] | |
Long-term debt, interest rate | 7.75% |
Long-term debt, maturity date | Dec. 31, 2025 |
Term Loan Established May 2022 [Member] | |
Long-term debt, interest rate | 7.75% |
Long-term debt, maturity date | May 31, 2027 |
Term Loan Established September 2022 [Member] | |
Long-term debt, maturity date | Aug. 31, 2027 |
Note G - Selling, General and_2
Note G - Selling, General and Administrative Expense (Details Textual) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | ||
Jul. 01, 2023 | Jul. 02, 2022 | Jul. 01, 2023 | Jul. 02, 2022 | |
Production and Distribution Costs | $ 5.2 | $ 5.6 | $ 16.3 | $ 16.8 |
Note H - Stock-based Compensa_2
Note H - Stock-based Compensation (Details Textual) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | |||
Jul. 01, 2023 | Dec. 31, 2022 | Jul. 02, 2022 | Jul. 01, 2023 | Jul. 02, 2022 | |
Share-Based Payment Arrangement, Expense | $ 0.6 | $ 1.1 | $ 1.6 | $ 2.4 | |
Share-Based Payment Arrangement, Expense, Tax Benefit | 0.2 | $ 0.2 | 0.5 | $ 0.4 | |
Restricted Stock Units (RSUs) [Member] | |||||
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Vested in Period (in shares) | 105,000 | ||||
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Forfeited in Period (in shares) | 18,000 | ||||
Performance Stock Unit [Member] | |||||
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Forfeited in Period (in shares) | 5,000 | ||||
The 2020 Stock Plan [Member] | |||||
Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Amount | $ 2 | $ 2 | |||
Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Period for Recognition (Year) | 2 years 4 months 24 days |
Note I - Purchase Contracts - M
Note I - Purchase Contracts - Minimum Payments Under Contracts (Details) $ in Thousands | Jul. 01, 2023 USD ($) |
Outstanding minimum payments | $ 28,617 |
Yarn [Member] | |
Outstanding minimum payments | 19,123 |
Finished Fabric [Member] | |
Outstanding minimum payments | 1,952 |
Finished Products [Member] | |
Outstanding minimum payments | $ 7,542 |
Note J - Business Segments (Det
Note J - Business Segments (Details Textual) | 9 Months Ended |
Jul. 01, 2023 | |
Number of Operating Segments | 2 |
Note J - Business Segments - Sc
Note J - Business Segments - Schedule of Segment Information (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | |||
Jul. 01, 2023 | Jul. 02, 2022 | Jul. 01, 2023 | Jul. 02, 2022 | ||
Net sales | $ 106,319 | $ 126,875 | $ 323,949 | $ 369,319 | |
Segment operating income | (4,461) | 9,295 | (12,438) | 29,553 | |
Delta Group [Member] | |||||
Net sales | 89,118 | 106,020 | 277,471 | 323,276 | |
Salt Life Group [Member] | |||||
Net sales | 17,201 | 20,855 | 46,478 | 46,043 | |
Operating Segments [Member] | |||||
Net sales | 106,319 | 126,875 | 323,949 | 369,319 | |
Segment operating income | (1,974) | 14,275 | (4,465) | 40,594 | |
Operating Segments [Member] | Delta Group [Member] | |||||
Net sales | 89,118 | 106,020 | 277,471 | 323,276 | |
Segment operating income | [1] | (3,616) | 10,701 | (10,974) | 33,557 |
Operating Segments [Member] | Salt Life Group [Member] | |||||
Net sales | 17,201 | 20,855 | 46,478 | 46,043 | |
Segment operating income | $ 1,642 | $ 3,574 | $ 6,509 | $ 7,037 | |
[1]In fiscal 2021, the Delta Group operating earnings included $1.3 million of expense, reported within "Other loss (income), net", related to two catastrophic hurricanes that disrupted operations during the December 2020 quarter. |
Note J - Business Segments - Se
Note J - Business Segments - Segment Operating Income to the Consolidated Income Before Provision for Income Taxes (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Jul. 01, 2023 | Jul. 02, 2022 | Jul. 01, 2023 | Jul. 02, 2022 | |
Segment operating (loss) earnings | $ (4,461) | $ 9,295 | $ (12,438) | $ 29,553 |
Unallocated corporate expenses | 18,491 | 22,416 | 56,658 | 59,613 |
Unallocated interest expense | 4,049 | 1,971 | 10,662 | 5,370 |
Consolidated (loss) earnings before (benefit from) provision for income taxes | (8,510) | 7,324 | (23,100) | 24,183 |
Corporate, Non-Segment [Member] | ||||
Segment operating (loss) earnings | (1,974) | 14,275 | (4,465) | 40,594 |
Unallocated corporate expenses | 2,487 | 4,980 | 7,973 | 11,041 |
Unallocated interest expense | 4,049 | 1,971 | 10,662 | 5,370 |
Consolidated (loss) earnings before (benefit from) provision for income taxes | $ (8,510) | $ 7,324 | $ (23,100) | $ 24,183 |
Note K - Income Taxes (Details
Note K - Income Taxes (Details Textual) | 9 Months Ended | 12 Months Ended | |
Jul. 01, 2023 | Jul. 02, 2022 | Oct. 01, 2022 | |
Effective Income Tax Rate Reconciliation, Percent | 27% | 17.20% | 17.90% |
Note L - Derivatives and Fair_3
Note L - Derivatives and Fair Value Measurements - Outstanding Instruments (Details) - Interest Rate Swap Maturing July 25, 2023 [Member] $ in Millions | Jul. 01, 2023 USD ($) |
Notional amount | $ 20 |
Fixed LIBOR Rate | 3.18% |
Note L - Derivatives and Fair_4
Note L - Derivatives and Fair Value Measurements - Fair Value of Derivative Instruments (Details) - USD ($) $ in Thousands | Jul. 01, 2023 | Oct. 01, 2022 |
Deferred Tax Assets [Member] | ||
Derivative assets (liabilities) | $ (7) | $ (48) |
Other Assets [Member] | ||
Derivative assets (liabilities) | 28 | 189 |
Accumulated Other Comprehensive Income (Loss) [Member] | ||
Derivative assets (liabilities) | $ 21 | $ 141 |
Note L - Derivatives and Fair_5
Note L - Derivatives and Fair Value Measurements - Financial Assets (Liabilities) Measured at Fair Value (Details) - Interest Rate Swap [Member] - Fair Value, Recurring [Member] - USD ($) $ in Thousands | Jul. 01, 2023 | Oct. 01, 2022 |
Derivative Liabilities | $ 21 | $ 141 |
Fair Value, Inputs, Level 1 [Member] | ||
Derivative Liabilities | 0 | 0 |
Fair Value, Inputs, Level 2 [Member] | ||
Derivative Liabilities | 21 | 141 |
Fair Value, Inputs, Level 3 [Member] | ||
Derivative Liabilities | $ 0 | $ 0 |
Note N - Repurchase of Common_2
Note N - Repurchase of Common Stock (Details Textual) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | 45 Months Ended | |||
Jul. 02, 2022 | Apr. 02, 2022 | Jan. 01, 2022 | Jul. 01, 2023 | Jul. 01, 2023 | Sep. 28, 2019 | |
Stock Repurchase Program, Authorized Amount | $ 60,000 | |||||
Treasury Stock, Shares, Acquired (in shares) | 0 | 3,735,114 | ||||
Treasury Stock, Value, Acquired, Cost Method | $ 968 | $ 846 | $ 2,143 | $ 56,400 | ||
Stock Repurchase Program, Remaining Authorized Repurchase Amount | $ 3,600 | $ 3,600 |
Note O - Goodwill and Intangi_3
Note O - Goodwill and Intangible Assets (Details Textual) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | |||
Jul. 01, 2023 | Jul. 02, 2022 | Jul. 01, 2023 | Jul. 02, 2022 | Oct. 01, 2022 | |
Goodwill, Acquired During Period | $ 600 | ||||
Goodwill, Ending Balance | $ 37,897 | 37,897 | $ 37,897 | ||
Amortization of Intangible Assets | 600 | $ 600 | 1,800 | $ 1,800 | |
Finite-Lived Intangible Asset, Expected Amortization, Remainder of Fiscal Year | 2,300 | 2,300 | |||
Finite-Lived Intangible Asset, Expected Amortization, Year One | 2,300 | 2,300 | |||
Finite-Lived Intangible Asset, Expected Amortization, Year Two | 2,300 | 2,300 | |||
Finite-Lived Intangible Asset, Expected Amortization, Year Three | 2,200 | 2,200 | |||
Finite-Lived Intangible Asset, Expected Amortization, Year Four | 2,200 | 2,200 | |||
Finite-Lived Intangible Asset, Expected Amortization, Year Five | 2,200 | 2,200 | |||
Delta Group [Member] | |||||
Goodwill, Ending Balance | 18,000 | 18,000 | |||
Salt Life Group [Member] | |||||
Goodwill, Ending Balance | $ 19,900 | $ 19,900 |
Note O - Goodwill and Intangi_4
Note O - Goodwill and Intangible Assets - Goodwill and Components of Intangible Assets (Details) - USD ($) $ in Thousands | Jul. 01, 2023 | Oct. 01, 2022 |
Goodwill, cost | $ 37,897 | $ 37,897 |
Goodwill | 37,897 | 37,897 |
Intangibles, Cost | 37,240 | 37,240 |
Intangibles, Accumulated Amortization | (14,976) | (13,214) |
Intangibles, Net Value | 22,264 | 24,026 |
Trademarks and Trade Names [Member] | ||
Intangibles, Cost | 16,000 | 16,000 |
Intangibles, Accumulated Amortization | (5,251) | (4,851) |
Intangibles, Net Value | $ 10,749 | 11,149 |
Trademarks and Trade Names [Member] | Minimum [Member] | ||
Economic Life (Year) | 20 years | |
Customer Relationships [Member] | ||
Intangibles, Cost | $ 7,400 | 7,400 |
Intangibles, Accumulated Amortization | (3,768) | (3,213) |
Intangibles, Net Value | $ 3,632 | 4,187 |
Economic Life (Year) | 20 years | |
Technology-Based Intangible Assets [Member] | ||
Intangibles, Cost | $ 10,083 | 10,083 |
Intangibles, Accumulated Amortization | (3,284) | (2,610) |
Intangibles, Net Value | $ 6,799 | 7,473 |
Economic Life (Year) | 10 years | |
Licensing Agreements [Member] | ||
Intangibles, Cost | $ 2,100 | 2,100 |
Intangibles, Accumulated Amortization | (1,017) | (940) |
Intangibles, Net Value | $ 1,083 | 1,160 |
Licensing Agreements [Member] | Minimum [Member] | ||
Economic Life (Year) | 15 years | |
Noncompete Agreements [Member] | ||
Intangibles, Cost | $ 1,657 | 1,657 |
Intangibles, Accumulated Amortization | (1,656) | (1,600) |
Intangibles, Net Value | $ 1 | $ 57 |
Noncompete Agreements [Member] | Minimum [Member] | ||
Economic Life (Year) | 4 years |