Exhibit 99.1
FOR IMMEDIATE RELEASE
April 25, 2006
CenterState Banks of Florida, Inc. Announces
First Quarter 2006 Operating Results
WINTER HAVEN, FL. – April 25, 2006 — CenterState Banks of Florida, Inc. (NASDAQ SYMBOL: CSFL) reported net income for the first quarter 2006 of $1,810,000, up 43%, compared to $1,262,000 earned in the first quarter of 2005. Earnings per share for the current quarter was $0.34, up 13%, compared to $0.30 for the year ago quarter. All per share data is presented herein on a diluted basis, unless otherwise stated. Quarterly condensed consolidated income statements (unaudited) are shown below for the periods indicated.
Quarterly Condensed Consolidated Income Statements (unaudited)
Amounts in thousands of dollars (except per share data)
| | | | | | | | | | | | | | | | | | | | |
For the quarter ended: | | 3/31/06 | | | 12/31/05 | | | 9/30/05 | | | 6/30/05 | | | 3/31/05 | |
Net interest income | | $ | 8,264 | | | $ | 7,955 | | | $ | 7,499 | | | $ | 6,817 | | | $ | 6,273 | |
Provision for loan losses | | | (240 | ) | | | (270 | ) | | | (255 | ) | | | (255 | ) | | | (285 | ) |
| | | | | | | | | | | | | | | | | | | | |
Net interest income after loan loss provision | | | 8,024 | | | | 7,685 | | | | 7,244 | | | | 6,562 | | | | 5,988 | |
Non interest income | | | 1,495 | | | | 1,313 | | | | 1,416 | | | | 1,310 | | | | 1,341 | |
Non interest expense | | | (6,590 | ) | | | (6,117 | ) | | | (5,784 | ) | | | (5,583 | ) | | | (5,321 | ) |
| | | | | | | | | | | | | | | | | | | | |
Income before income tax | | | 2,929 | | | | 2,881 | | | | 2,876 | | | | 2,289 | | | | 2,008 | |
Income tax expense | | | (1,119 | ) | | | (1,046 | ) | | | (1,075 | ) | | | (857 | ) | | | (746 | ) |
| | | | | | | | | | | | | | | | | | | | |
NET INCOME | | $ | 1,810 | | | $ | 1,835 | | | $ | 1,801 | | | $ | 1,432 | | | $ | 1,262 | |
| | | | | | | | | | | | | | | | | | | | |
EPS (basic) | | $ | 0.34 | | | $ | 0.35 | | | $ | 0.34 | | | $ | 0.35 | | | $ | 0.31 | |
EPS (diluted) | | $ | 0.34 | | | $ | 0.34 | | | $ | 0.34 | | | $ | 0.33 | | | $ | 0.30 | |
The Company crossed the billion dollar mark for the first time when it reported total assets of $1,004,713,000 as of March 31, 2006. This was an increase of $133,192,000, or 15%, during the current quarter. Approximately $94,000,000 of this increase relates to the March 31, 2006 acquisition of the CenterState Mid FL bank. Excluding the Mid FL acquisition, organic asset growth for the current quarter was approximately $39,192,000, or 4.5% (18% annualized).
Exclusive of the $53,336,000 of loans acquired through the Mid FL transaction, organic loan growth during the current quarter was approximately $29,890,000, or 5.8% (23% annualized). In terms of deposits, again excluding the deposits acquired through the Mid FL transaction (approximately $78,302,000), organic deposit growth during the current quarter was approximately $34,028,000, or 4.7% (19% annualized).
The net interest margin for the current quarter was 4.13% compared to 3.58% for the comparable quarter in 2005. Annualized return on average assets was 0.83% for the current quarter compared to 0.66% for the same quarter last year. Presented below are condensed consolidated balance sheets, condensed consolidated average balance sheets, and selected financial ratios for the periods indicated.
4
Condensed Consolidated Balance Sheets (unaudited)
Amounts in thousands of dollars
| | | | | | | | | | | | | | | | | | | | |
| | 3/31/2006 | | | 12/31/2005 | | | 9/30/2005 | | | 6/30/2005 | | | 3/31/2005 | |
Cash and due from banks | | $ | 35,165 | | | $ | 41,949 | | | $ | 28,086 | | | $ | 42,727 | | | $ | 41,912 | |
Fed funds and money market | | | 91,294 | | | | 52,977 | | | | 57,401 | | | | 70,229 | | | | 54,500 | |
Investments | | | 222,305 | | | | 218,841 | | | | 224,092 | | | | 197,010 | | | | 198,897 | |
Loans | | | 599,884 | | | | 516,658 | | | | 504,783 | | | | 487,468 | | | | 461,667 | |
Allowance for loan losses | | | (7,095 | ) | | | (6,491 | ) | | | (6,426 | ) | | | (6,169 | ) | | | (5,941 | ) |
Goodwill and other intangibles | | | 13,660 | | | | 5,154 | | | | 5,172 | | | | 5,190 | | | | 5,208 | |
Bank owned life insurance | | | 6,108 | | | | 6,043 | | | | — | | | | — | | | | — | |
Other assets | | | 43,392 | | | | 36,390 | | | | 35,053 | | | | 33,587 | | | | 33,570 | |
| | | | | | | | | | | | | | | | | | | | |
TOTAL ASSETS | | $ | 1,004,713 | | | $ | 871,521 | | | $ | 848,161 | | | $ | 830,042 | | | $ | 789,813 | |
| | | | | | | | | | | | | | | | | | | | |
Deposits | | $ | 829,667 | | | $ | 717,337 | | | $ | 696,121 | | | $ | 686,553 | | | $ | 680,506 | |
Other borrowings | | | 56,973 | | | | 52,811 | | | | 52,741 | | | | 50,598 | | | | 48,570 | |
Other liabilities | | | 8,146 | | | | 4,012 | | | | 2,740 | | | | 2,328 | | | | 2,452 | |
Minority interest | | | — | | | | 120 | | | | 120 | | | | 120 | | | | 120 | |
Stockholders’ equity | | | 109,927 | | | | 97,241 | | | | 96,439 | | | | 90,443 | | | | 58,165 | |
| | | | | | | | | | | | | | | | | | | | |
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | | $ | 1,004,713 | | | $ | 871,521 | | | $ | 848,161 | | | $ | 830,042 | | | $ | 789,813 | |
| | | | | | | | | | | | | | | | | | | | |
Condensed Consolidated Average Balance Sheets (unaudited) | | | | | |
Amounts in thousands of dollars | | | | | |
| | | | | |
For the quarter ended: | | 3/31/06 | | | 12/31/05 | | | 9/30/05 | | | 6/30/05 | | | 3/31/05 | |
Investments and fed funds | | $ | 268,788 | | | $ | 264,232 | | | $ | 279,354 | | | $ | 251,795 | | | $ | 250,536 | |
Loans | | | 531,895 | | | | 511,339 | | | | 494,493 | | | | 474,937 | | | | 450,505 | |
Allowance for loan losses | | | (6,524 | ) | | | (6,444 | ) | | | (6,294 | ) | | | (6,040 | ) | | | (5,795 | ) |
All other assets | | | 80,120 | | | | 76,612 | | | | 66,467 | | | | 69,499 | | | | 67,511 | |
| | | | | | | | | | | | | | | | | | | | |
TOTAL ASSETS | | $ | 874,279 | | | $ | 845,739 | | | $ | 834,020 | | | $ | 790,191 | | | $ | 762,757 | |
| | | | | | | | | | | | | | | | | | | | |
Deposits- interest bearing | | $ | 519,587 | | | $ | 498,465 | | | $ | 498,576 | | | $ | 497,829 | | | $ | 489,317 | |
Deposits- non interest bearing | | | 195,670 | | | | 193,218 | | | | 183,159 | | | | 179,339 | | | | 172,696 | |
Other borrowings | | | 57,022 | | | | 52,880 | | | | 51,807 | | | | 49,234 | | | | 40,545 | |
Other liabilities | | | 3,520 | | | | 4,123 | | | | 5,170 | | | | 1,738 | | | | 1,984 | |
Minority interest | | | 120 | | | | 120 | | | | 120 | | | | 120 | | | | 120 | |
Stockholders’ equity | | | 98,360 | | | | 96,933 | | | | 95,188 | | | | 61,931 | | | | 58,095 | |
| | | | | | | | | | | | | | | | | | | | |
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | | $ | 874,279 | | | $ | 845,739 | | | $ | 834,020 | | | $ | 790,191 | | | $ | 762,757 | |
| | | | | | | | | | | | | | | | | | | | |
Selected financial ratios (unaudited) | | | | | |
| | | | | |
As of or for the quarter ended: | | 3/31/06 | | | 12/31/05 | | | 9/30/05 | | | 6/30/05 | | | 3/31/05 | |
Return on average assets | | | 0.83 | % | | | 0.87 | % | | | 0.86 | % | | | 0.72 | % | | | 0.66 | % |
Return on average equity | | | 7.36 | % | | | 7.57 | % | | | 7.57 | % | | | 9.25 | % | | | 8.69 | % |
Net interest margin | | | 4.13 | % | | | 4.10 | % | | | 3.88 | % | | | 3.75 | % | | | 3.58 | % |
Loan / deposit ratio | | | 72.3 | % | | | 72.0 | % | | | 72.5 | % | | | 71.0 | % | | | 67.8 | % |
Stockholders’ equity / total assets | | | 10.9 | % | | | 11.2 | % | | | 11.4 | % | | | 10.9 | % | | | 7.4 | % |
Efficiency ratio | | | 68 | % | | | 66 | % | | | 65 | % | | | 69 | % | | | 70 | % |
Book value per share | | $ | 19.81 | | | $ | 18.52 | | | $ | 18.37 | | | $ | 17.74 | | | $ | 14.27 | |
The Company’s credit quality remains good. Net charge-offs for the current quarter was $283,000, or 0.05% of average loans for the period. Allowance for loan losses was $7,095,000 at March 31, 2006, or 1.18% of loans outstanding. Nonperforming assets, which the Company defines as (1) non-accrual loans; (2) accruing loans that are 90 days or more delinquent and are deemed by management to
5
be adequately secured and in the process of collection; (3) OREO (i.e. real estate acquired through foreclosure or deed in lieu of foreclosure); and (4) other repossessed assets that is not real estate, was $1,263,000 at March 31, 2006, compared to $1,549,000 at December 31, 2005. Nonperforming assets as a percentage of total assets was 0.13% at March 31, 2006, compared to 0.18% at December 31, 2005. The ratio of allowance for loan losses to nonperforming assets was 562% at March 31, 2006, compared to 419% at December 31, 2005. The table below summarizes selected credit quality data for the periods indicated.
Selected credit quality ratios, dollars are in thousands
(unaudited)
| | | | | | | | | | | | | | | | | | | | |
As of or for the quarter ended: | | 3/31/06 | | | 12/31/05 | | | 9/30/05 | | | 6/30/05 | | | 3/31/05 | |
Non-accrual loans | | $ | 647 | | | $ | 852 | | | $ | 932 | | | $ | 735 | | | $ | 1,120 | |
Past due loans 90 days or more and still accruing interest | | | 551 | | | | 658 | | | | 442 | | | | 136 | | | | 221 | |
Other real estate owned (“OREO”) | | | — | | | | — | | | | — | | | | 65 | | | | 65 | |
Repossessed assets other than real estate | | | 65 | | | | 39 | | | | — | | | | 5 | | | | 21 | |
| | | | | | | | | | | | | | | | | | | | |
Total non performing assets | | $ | 1,263 | | | $ | 1,549 | | | $ | 1,374 | | | $ | 941 | | | $ | 1,427 | |
Non performing assets as a percentage of total assets | | | 0.13 | % | | | 0.18 | % | | | 0.16 | % | | | 0.11 | % | | | 0.18 | % |
Net charge-offs (recoveries) | | $ | 283 | | | $ | 205 | | | $ | (2 | ) | | $ | 27 | | | $ | 29 | |
Net charge-offs as a percentage of average loans for the period | | | 0.05 | % | | | 0.04 | % | | | 0.00 | % | | | 0.01 | % | | | 0.01 | % |
Allowance for loan losses as a percentage of period end loans | | | 1.18 | % | | | 1.26 | % | | | 1.27 | % | | | 1.27 | % | | | 1.29 | % |
Non interest income and non interest expense
The tables below summarize the Company’s non interest income and non interest expense for the periods indicated.
Quarterly Condensed Consolidated Non Interest Income (unaudited)
Amounts in thousands of dollars
| | | | | | | | | | | | | | | | |
For the quarter ended: | | 3/31/06 | | 12/31/05 | | | 9/30/05 | | 6/30/05 | | 3/31/05 |
Service charges on deposit accounts | | $ | 748 | | $ | 809 | | | $ | 833 | | $ | 775 | | $ | 805 |
Commissions from mortgage broker activities | | | 85 | | | 106 | | | | 126 | | | 160 | | | 107 |
Loan related fees | | | 79 | | | 63 | | | | 79 | | | 69 | | | 72 |
Commissions from sale of mutual funds and annuities | | | 270 | | | 39 | | | | 126 | | | 68 | | | 88 |
Rental income | | | 50 | | | 49 | | | | 50 | | | 49 | | | 55 |
Debit card and ATM fees | | | 137 | | | 134 | | | | 128 | | | 126 | | | 120 |
BOLI income | | | 65 | | | 43 | | | | — | | | — | | | — |
Gain on sale of other real estate owned | | | — | | | — | | | | 7 | | | — | | | 1 |
Gain (loss) on sale of investments | | | — | | | (3 | ) | | | — | | | — | | | — |
Other service charges and fees | | | 61 | | | 73 | | | | 67 | | | 63 | | | 93 |
| | | | | | | | | | | | | | | | |
Total non interest income | | $ | 1,495 | | $ | 1,313 | | | $ | 1,416 | | $ | 1,310 | | $ | 1,341 |
6
Quarterly Condensed Consolidated Non Interest Expense (unaudited)
Amounts in thousands of dollars
| | | | | | | | | | | | | | | |
For the quarter ended: | | 3/31/06 | | 12/31/05 | | 9/30/05 | | 6/30/05 | | 3/31/05 |
Salaries, wages and employee benefits | | $ | 3,876 | | $ | 3,440 | | $ | 3,189 | | $ | 3,086 | | $ | 2,908 |
Occupancy expense | | | 768 | | | 730 | | | 727 | | | 689 | | | 634 |
Depreciation of premises and equipment | | | 456 | | | 428 | | | 402 | | | 400 | | | 412 |
Supplies, stationary and printing | | | 146 | | | 130 | | | 139 | | | 122 | | | 131 |
Marketing expenses | | | 132 | | | 119 | | | 117 | | | 115 | | | 96 |
Data processing expenses | | | 252 | | | 240 | | | 246 | | | 241 | | | 234 |
Legal, auditing and other professional fees | | | 131 | | | 175 | | | 138 | | | 127 | | | 137 |
Bank regulatory related expenses | | | 58 | | | 75 | | | 98 | | | 83 | | | 60 |
Postage and delivery | | | 79 | | | 54 | | | 72 | | | 68 | | | 76 |
ATM related expenses | | | 116 | | | 110 | | | 107 | | | 92 | | | 90 |
Other expenses | | | 576 | | | 616 | | | 549 | | | 560 | | | 543 |
| | | | | | | | | | | | | | | |
Total non interest expense | | $ | 6,590 | | $ | 6,117 | | $ | 5,784 | | $ | 5,583 | | $ | 5,321 |
CenterState Banks of Florida, Inc. is a multi bank holding company which operates through four wholly owned subsidiary banks with twenty-five full service locations and four mini-locations in eight counties throughout Central Florida. The Company’s stock is listed on the NASDAQ national market under the symbol CSFL. Request for information regarding the purchase or sale of the common stock can be obtained from James Stevens, at Keefe, Bruyette & Woods (800-221-3246), Chris Cerniglia, at Ryan Beck & Co (800-793-7226) or Eric Lawless, at FIG Partners, LLC (866-344-2657). For additional information contact Ernest S. Pinner, CEO, or James J. Antal, CFO, at 863-293-2600.
“Safe Harbor” Statement under the Private Securities Litigation Reform Act of 1995: Some of the statements in this report constitute forward-looking statements, within the meaning of the Private Securities Litigation Reform Act of 1995 and the Securities Exchange Act of 1934. These statements related to future events, other future financial performance or business strategies, and may be identified by terminology such as “may,” “will,” “should,” “expects,” “scheduled,” “plans,” “intends,” “anticipates,” “believes,” “estimates,” “potential,” or “continue” or the negative of such terms or other comparable terminology. Actual events or results may differ materially. In evaluating these statements, you should specifically consider the factors described throughout this report. We cannot be assured that future results, levels of activity, performance or goals will be achieved.
7