Exhibit 99.1
FOR IMMEDIATE RELEASE
July 24, 2006
CenterState Banks of Florida, Inc. Announces
Second Quarter 2006 Operating Results
WINTER HAVEN, FL. – July 24, 2006 — CenterState Banks of Florida, Inc. (NASDAQ SYMBOL: CSFL) reported net income for the second quarter 2006 of $2,207,000, up 54%, compared to $1,432,000 earned in the second quarter of 2005. Earnings per share for the current quarter was $0.19, up 15%, compared to $0.165 for the same quarter last year.
Net income for the six month period ending 6/30/06 was $4,017,000, up 49% compared to $2,694,000 reported for the similar period last year. Earnings per share was $0.36, up 14%, compared to $0.315 for the similar period last year.
All per share data is presented herein on a diluted basis, unless otherwise stated. Quarterly condensed consolidated income statements (unaudited) are shown below for the periods indicated.
Quarterly Condensed Consolidated Income Statements (unaudited)
Amounts in thousands of dollars (except per share data)
| | | | | | | | | | | | | | | | | | | | |
For the quarter ended: | | 6/30/06 | | | 3/31/06 | | | 12/31/05 | | | 9/30/05 | | | 6/30/05 | |
Net interest income | | $ | 9,581 | | | $ | 8,264 | | | $ | 7,955 | | | $ | 7,499 | | | $ | 6,817 | |
Provision for loan losses | | | (206 | ) | | | (240 | ) | | | (270 | ) | | | (255 | ) | | | (255 | ) |
| | | | | | | | | | | | | | | | | | | | |
Net interest income after loan loss provision | | | 9,375 | | | | 8,024 | | | | 7,685 | | | | 7,244 | | | | 6,562 | |
Non interest income | | | 1,507 | | | | 1,495 | | | | 1,313 | | | | 1,416 | | | | 1,310 | |
Non interest expense | | | (7,297 | ) | | | (6,590 | ) | | | (6,117 | ) | | | (5,784 | ) | | | (5,583 | ) |
| | | | | | | | | | | | | | | | | | | | |
Income before income tax | | | 3,585 | | | | 2,929 | | | | 2,881 | | | | 2,876 | | | | 2,289 | |
Income tax expense | | | (1,378 | ) | | | (1,119 | ) | | | (1,046 | ) | | | (1,075 | ) | | | (857 | ) |
| | | | | | | | | | | | | | | | | | | | |
NET INCOME | | $ | 2,207 | | | $ | 1,810 | | | $ | 1,835 | | | $ | 1,801 | | | $ | 1,432 | |
| | | | | | | | | | | | | | | | | | | | |
EPS (basic) | | $ | 0.20 | | | $ | 0.17 | | | $ | 0.175 | | | $ | 0.17 | | | $ | 0.175 | |
EPS (diluted) | | $ | 0.19 | | | $ | 0.17 | | | $ | 0.170 | | | $ | 0.17 | | | $ | 0.165 | |
Stock split
During May 2006 the Company split its common stock in two (2 for 1 stock split), doubling the number of common stock shares outstanding. At June 30, 2006 there were 11,109,500 shares of common stock outstanding. The total shares of common stock authorized have also been increased from 20,000,000 to 40,000,000. All per share data has been adjusted to reflect the stock split.
Russell 2000
Each year the Russell reconstitutes its indexes capturing the 3,000 largest U.S. stocks ranking them by total market capitalization to create the Russell 3000. The largest 1,000 companies in the ranking comprise the Russell 1000 while the remaining 2,000 companies become the widely used Russell 2000. The measurement date occurs on the last trading day of May, and the reconstitution date occurs on the last trading day of June. The Company has been included in the Russell 2000 this year, the first time in its history.
Russell indexes are widely used by investment managers and institutional investors for index
4
funds and as benchmarks for both passive and active investment strategies. An industry leading $3.8 trillion in assets currently are benchmarked to them. Investment managers who oversee these funds purchase shares of member stocks according to that company’s weighting in the particular index.
Branch activity
Of the Company’s current 29 banking locations, four are what the Company refers to as “freedom offices,” which are small offices located inside gated retirement communities in central Florida. The office is usually located in a small room or area of the community’s “club house,” and caters to the needs of that particular community. Two of the four are very successful. The other two have not performed near as well. Consequently, management has decided to close those two locations subject to the appropriate bank regulatory approvals. Their closing date is expected to occur during this coming October. The two offices combined have total deposits of approximately $1,800,000.
Two new branches are currently under construction. One is located in Osceola County (St. Cloud, Florida area) and the other is in Polk County, south of Lakeland, Florida. Both of those offices are expected to open by the end of this year, although one may open at the beginning of next year. In addition, a new branch in Lake County (Eustis, Florida area) is expected to open in a temporary location before the end of this year. This branch is expected to operate in the temporary location until a permanent facility is built, which is expected to be complete by the end of next year. Several other site locations have been purchased or are in the process of being purchased for future branches in 2007 and 2008. During the six months ended June 30, 2006, our purchase and construction activity included the following:
| | | |
$ | 600,000 | | purchased land for future branch site Crystal River, Florida (Citrus County) |
| 515,000 | | purchased land for future branch site Bushnell, Florida (Sumter County) |
| 1,700,000 | | purchased land for future branch and corporate office site (Polk County) |
| 1,450,000 | | purchased land for future branch site Eustis, Florida (Lake County)* |
* | To obtain the desired location, the Company purchased a larger parcel of land of which it intends to use a portion as a branch site, and sell the excess piece of property. |
| | | |
$ | 190,000 | | construction in progress, St. Cloud branch (Osceola County) |
| 400,000 | | construction in progress, South Lakeland branch (Polk County) |
| 300,000 | | construction cost – build out second floor Lake Wales branch (Polk County); completed |
| 100,000 | | leasehold improvements; additional space for downtown Lakeland branch (Polk County) |
Dividend
The board of directors declared a quarterly dividend of $0.035 per share payable on September 29, 2006 to all shareholders of record as of September 15, 2006.
Financial highlights
Exclusive of the $53,336,000 of loans acquired through the March 31, 2006 acquisition of
5
CenterState Bank Mid Florida, organic loan growth during the first six months of the year was approximately $51,644,000, or 10% (20% annualized). In terms of deposits, again excluding the deposits acquired through the Mid FL transaction (approximately $78,302,000), organic deposit growth during the six month period was approximately $59,392,000, or 8.3% (16.6% annualized).
The net interest margin for the current quarter was 4.27% compared to 3.75% for the comparable quarter in 2005. Annualized return on average assets was 0.89% for the current quarter compared to 0.72% for the same quarter last year. Presented below are condensed consolidated balance sheets, condensed consolidated average balance sheets, and selected financial ratios for the periods indicated.
Condensed Consolidated Balance Sheets (unaudited)
Amounts in thousands of dollars
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
At quarter ended: | | 6/30/2006 | | | 3/31/2006 | | | 12/31/2005 | | | 9/30/2005 | | | 6/30/2005 | |
Cash and due from banks | | $ | 36,625 | | | $ | 35,165 | | | $ | 41,949 | | | $ | 28,086 | | | $ | 42,727 | |
Fed funds and money market | | | 80,285 | | | | 91,294 | | | | 52,977 | | | | 57,401 | | | | 70,229 | |
Investments | | | 232,063 | | | | 222,305 | | | | 218,841 | | | | 224,092 | | | | 197,010 | |
Loans | | | 621,638 | | | | 599,884 | | | | 516,658 | | | | 504,783 | | | | 487,468 | |
Allowance for loan losses | | | (7,310 | ) | | | (7,095 | ) | | | (6,491 | ) | | | (6,426 | ) | | | (6,169 | ) |
Goodwill | | | 9,863 | | | | 9,986 | | | | 4,675 | | | | 4,675 | | | | 4,675 | |
Core deposit intangible | | | 3,414 | | | | 3,580 | | | | 479 | | | | 497 | | | | 515 | |
Bank owned life insurance | | | 6,172 | | | | 6,108 | | | | 6,043 | | | | — | | | | — | |
Other assets | | | 45,880 | | | | 41,544 | | | | 36,390 | | | | 35,053 | | | | 33,587 | |
| | | | | | | | | | | | | | | | | | | | |
TOTAL ASSETS | | $ | 1,028,630 | | | $ | 1,004,713 | | | $ | 871,521 | | | $ | 848,161 | | | $ | 830,042 | |
| | | | | | | | | | | | | | | | | | | | |
Deposits | | $ | 855,031 | | | $ | 829,667 | | | $ | 717,337 | | | $ | 696,121 | | | $ | 686,553 | |
Other borrowings | | | 58,595 | | | | 56,973 | | | | 52,811 | | | | 52,741 | | | | 50,598 | |
Other liabilities | | | 3,932 | | | | 8,146 | | | | 4,012 | | | | 2,740 | | | | 2,328 | |
Minority interest | | | — | | | | — | | | | 120 | | | | 120 | | | | 120 | |
Stockholders’ equity | | | 111,072 | | | | 109,927 | | | | 97,241 | | | | 96,439 | | | | 90,443 | |
| | | | | | | | | | | | | | | | | | | | |
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | | $ | 1,028,630 | | | $ | 1,004,713 | | | $ | 871,521 | | | $ | 848,161 | | | $ | 830,042 | |
| | | | | | | | | | | | | | | | | | | | |
|
Condensed Consolidated Average Balance Sheets (unaudited) Amounts in thousands of dollars | |
| | | | | |
At quarter ended: | | 6/30/06 | | | 3/31/06 | | | 12/31/05 | | | 9/30/05 | | | 6/30/05 | |
Investments and fed funds | | $ | 287,099 | | | $ | 268,788 | | | $ | 264,232 | | | $ | 279,354 | | | $ | 251,795 | |
Loans | | | 611,379 | | | | 531,895 | | | | 511,339 | | | | 494,493 | | | | 474,937 | |
Allowance for loan losses | | | (7,226 | ) | | | (6,524 | ) | | | (6,444 | ) | | | (6,294 | ) | | | (6,040 | ) |
All other assets | | | 99,470 | | | | 80,120 | | | | 76,612 | | | | 66,467 | | | | 69,499 | |
| | | | | | | | | | | | | | | | | | | | |
TOTAL ASSETS | | $ | 990,722 | | | $ | 874,279 | | | $ | 845,739 | | | $ | 834,020 | | | $ | 790,191 | |
| | | | | | | | | | | | | | | | | | | | |
Deposits- interest bearing | | $ | 611,678 | | | $ | 519,587 | | | $ | 498,465 | | | $ | 498,576 | | | $ | 497,829 | |
Deposits- non interest bearing | | | 204,138 | | | | 195,670 | | | | 193,218 | | | | 183,159 | | | | 179,339 | |
Other borrowings | | | 59,413 | | | | 57,022 | | | | 52,880 | | | | 51,807 | | | | 49,234 | |
Other liabilities | | | 4,726 | | | | 3,520 | | | | 4,123 | | | | 5,170 | | | | 1,738 | |
Minority interest | | | — | | | | 120 | | | | 120 | | | | 120 | | | | 120 | |
Stockholders’ equity | | | 110,767 | | | | 98,360 | | | | 96,933 | | | | 95,188 | | | | 61,931 | |
| | | | | | | | | | | | | | | | | | | | |
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | | $ | 990,722 | | | $ | 874,279 | | | $ | 845,739 | | | $ | 834,020 | | | $ | 790,191 | |
| | | | | | | | | | | | | | | | | | | | |
6
Selected financial ratios (unaudited)
| | | | | | | | | | | | | | | | | | | | |
As of or for the quarter ended: | | 6/30/06 | | | 3/31/06 | | | 12/31/05 | | | 9/30/05 | | | 6/30/05 | |
Return on average assets | | | 0.89 | % | | | 0.83 | % | | | 0.87 | % | | | 0.86 | % | | | 0.72 | % |
Return on average equity | | | 7.97 | % | | | 7.36 | % | | | 7.57 | % | | | 7.57 | % | | | 9.25 | % |
Net interest margin | | | 4.27 | % | | | 4.13 | % | | | 4.10 | % | | | 3.88 | % | | | 3.75 | % |
Loan / deposit ratio | | | 72.7 | % | | | 72.3 | % | | | 72.0 | % | | | 72.5 | % | | | 71.0 | % |
Stockholders’ equity / total assets | | | 10.8 | % | | | 10.9 | % | | | 11.2 | % | | | 11.4 | % | | | 10.9 | % |
Efficiency ratio | | | 66 | % | | | 68 | % | | | 66 | % | | | 65 | % | | | 69 | % |
Book value per share | | $ | 10.00 | | | $ | 9.91 | | | $ | 9.26 | | | $ | 9.19 | | | $ | 8.87 | |
The Company’s credit quality remains good. Net charge-offs for the six month period ending June 30, 2006 was $274,000, or 0.05% of average loans for the period. During the current quarter, there was a net recovery of $9,000. Allowance for loan losses was $7,310,000 at June 30, 2006, or 1.18% of loans outstanding. Nonperforming assets (which the Company defines as (1) non-accrual loans; (2) accruing loans that are 90 days or more delinquent and are deemed by management to be adequately secured and in the process of collection; (3) OREO (i.e. real estate acquired through foreclosure or deed in lieu of foreclosure); and (4) other repossessed assets that is not real estate), was $901,000 at June 30, 2006, compared to $1,549,000 at December 31, 2005. Nonperforming assets as a percentage of total assets was 0.09% at June 30, 2006, compared to 0.18% at December 31, 2005. The ratio of allowance for loan losses to nonperforming assets was 811% at June 30, 2006, compared to 419% at December 31, 2005. The table below summarizes selected credit quality data for the periods indicated.
Selected credit quality ratios, dollars are in thousands
(unaudited)
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
As of or for the quarter ended: | | 6/30/06 | | | 3/31/06 | | | 12/31/05 | | | 9/30/05 | | | 6/30/05 | |
Non-accrual loans | | $ | 850 | | | $ | 647 | | | $ | 852 | | | $ | 932 | | | $ | 735 | |
Past due loans 90 days or more and still accruing interest | | | 1 | | | | 551 | | | | 658 | | | | 442 | | | | 136 | |
Other real estate owned (“OREO”) | | | — | | | | — | | | | — | | | | — | | | | 65 | |
Repossessed assets other than real estate | | | 50 | | | | 65 | | | | 39 | | | | — | | | | 5 | |
| | | | | | | | | | | | | | | | | | | | |
Total non performing assets | | $ | 901 | | | $ | 1,263 | | | $ | 1,549 | | | $ | 1,374 | | | $ | 941 | |
Non performing assets as a percentage of total assets | | | 0.09 | % | | | 0.13 | % | | | 0.18 | % | | | 0.16 | % | | | 0.11 | % |
Net charge-offs (recoveries) | | $ | (9 | ) | | $ | 283 | | | $ | 205 | | | $ | (2 | ) | | $ | 27 | |
Net charge-offs as a percentage of average loans for the period | | | 0.00 | % | | | 0.05 | % | | | 0.04 | % | | | 0.00 | % | | | 0.01 | % |
Allowance for loan losses as a percentage of period end loans | | | 1.18 | % | | | 1.18 | % | | | 1.26 | % | | | 1.27 | % | | | 1.27 | % |
Loan growth and deposit growth over the previous twelve months were 27.5% and 24.5% respectively. Exclusive of the $53,336,000 loans and $78,302,000 deposits acquired from the CenterState Bank Mid Florida acquisition, the previous twelve month loan and deposit growth rates were 16.6% and 13.1%, respectively. The Company does not use broker deposits nor does it solicit deposits nationally. All deposits, as well as loans, are generated from the local markets in central Florida.
7
The tables below summarize the loan and deposit mix over the most recent five quarter ends.
Loan mix (in thousands of dollars)
| | | | | | | | | | | | | | | | | | | | |
At quarter ended: | | 6/30/06 | | | 3/31/06 | | | 12/31/05 | | | 9/30/05 | | | 6/30/05 | |
Real estate loans | | | | | | | | | | | | | | | | | | | | |
Residential | | $ | 173,011 | | | $ | 172,895 | | | $ | 148,090 | | | $ | 144,315 | | | $ | 139,226 | |
Commercial | | | 267,834 | | | | 256,598 | | | | 219,094 | | | | 214,130 | | | | 201,650 | |
Construction, development and land loans | | | 60,289 | | | | 51,304 | | | | 36,352 | | | | 30,927 | | | | 30,907 | |
| | | | | | | | | | | | | | | | | | | | |
Total real estate loans | | | 501,134 | | | | 480,797 | | | | 403,536 | | | | 389,372 | | | | 371,783 | |
Commercial | | | 64,978 | | | | 65,173 | | | | 63,475 | | | | 64,944 | | | | 65,505 | |
Consumer and other loans | | | 56,567 | | | | 54,917 | | | | 50,413 | | | | 51,212 | | | | 50,880 | |
| | | | | | | | | | | | | | | | | | | | |
Total loans before unearned fees and costs | | | 622,679 | | | | 600,887 | | | | 517,424 | | | | 505,528 | | | | 488,168 | |
Unearned fees and costs | | | (1,041 | ) | | | (1,003 | ) | | | (766 | ) | | | (745 | ) | | | (700 | ) |
| | | | | | | | | | | | | | | | | | | | |
Total loans | | $ | 621,638 | | | $ | 599,884 | | | $ | 516,658 | | | $ | 504,783 | | | $ | 487,468 | |
Deposit mix (in thousands of dollars)
| | | | | | | | | | | | | | | |
At quarter ended: | | 6/30/06 | | 3/31/06 | | 12/31/05 | | 9/30/05 | | 6/30/05 |
Checking accounts | | | | | | | | | | | | | | | |
Non interest bearing | | $ | 207,804 | | $ | 220,541 | | $ | 219,444 | | $ | 201,749 | | $ | 198,089 |
Interest bearing | | | 107,035 | | | 123,214 | | | 89,309 | | | 100,990 | | | 99,685 |
Savings deposits | | | 48,471 | | | 45,899 | | | 47,350 | | | 46,024 | | | 50,187 |
Money market accounts | | | 111,445 | | | 107,449 | | | 96,082 | | | 99,413 | | | 106,856 |
Time deposits | | | 380,276 | | | 332,564 | | | 265,152 | | | 247,945 | | | 231,736 |
| | | | | | | | | | | | | | | |
Total deposits | | $ | 855,031 | | $ | 829,667 | | $ | 717,337 | | $ | 696,121 | | $ | 686,553 |
Non interest income and non interest expense
The tables below summarize the Company’s non interest income and non interest expense for the periods indicated.
Quarterly Condensed Consolidated Non Interest Income (unaudited)
Amounts in thousands of dollars
| | | | | | | | | | | | | | | | |
For the quarter ended: | | 6/30/06 | | 3/31/06 | | 12/31/05 | | | 9/30/05 | | 6/30/05 |
Service charges on deposit accounts | | $ | 875 | | $ | 748 | | $ | 809 | | | $ | 833 | | $ | 775 |
Commissions from mortgage broker activities | | | 106 | | | 85 | | | 106 | | | | 126 | | | 160 |
Loan related fees | | | 75 | | | 79 | | | 63 | | | | 79 | | | 69 |
Commissions from sale of mutual funds and annuities | | | 81 | | | 270 | | | 39 | | | | 126 | | | 68 |
Rental income | | | 50 | | | 50 | | | 49 | | | | 50 | | | 49 |
Debit card and ATM fees | | | 141 | | | 137 | | | 134 | | | | 128 | | | 126 |
BOLI income | | | 63 | | | 65 | | | 43 | | | | — | | | — |
Gain on sale of other real estate owned | | | — | | | — | | | — | | | | 7 | | | — |
Gain (loss) on sale of investments | | | — | | | — | | | (3 | ) | | | — | | | — |
Other service charges and fees | | | 116 | | | 61 | | | 73 | | | | 67 | | | 63 |
| | | | | | | | | | | | | | | | |
Total non interest income | | $ | 1,507 | | $ | 1,495 | | $ | 1,313 | | | $ | 1,416 | | $ | 1,310 |
8
Quarterly Condensed Consolidated Non Interest Expense (unaudited)
Amounts in thousands of dollars
| | | | | | | | | | | | | | | | | | | | |
For the quarter ended: | | 6/30/06 | | | 3/31/06 | | | 12/31/05 | | | 9/30/05 | | | 6/30/05 | |
Employee salaries and wages | | $ | 3,000 | | | $ | 2,748 | | | $ | 2,584 | | | $ | 2,564 | | | $ | 2,499 | |
Employee incentive/bonus compensation | | | 523 | | | | 438 | | | | 465 | | | | 307 | | | | 256 | |
Employee stock option expense | | | 181 | | | | 130 | | | | 0 | | | | 0 | | | | 0 | |
Health insurance and other employee benefits | | | 419 | | | | 372 | | | | 351 | | | | 286 | | | | 274 | |
Payroll taxes | | | 220 | | | | 289 | | | | 174 | | | | 182 | | | | 187 | |
Other employee related expenses | | | 149 | | | | 147 | | | | 119 | | | | 113 | | | | 119 | |
Incremental direct cost of loan origination | | | (324 | ) | | | (248 | ) | | | (253 | ) | | | (263 | ) | | | (249 | ) |
| | | | | | | | | | | | | | | | | | | | |
Total salaries, wages and employee benefits | | $ | 4,168 | | | $ | 3,876 | | | $ | 3,440 | | | $ | 3,189 | | | $ | 3,086 | |
| | | | | |
Occupancy expense | | | 856 | | | | 768 | | | | 730 | | | | 727 | | | | 689 | |
Depreciation of premises and equipment | | | 498 | | | | 456 | | | | 428 | | | | 402 | | | | 400 | |
Supplies, stationary and printing | | | 174 | | | | 146 | | | | 130 | | | | 139 | | | | 122 | |
Marketing expenses | | | 106 | | | | 132 | | | | 119 | | | | 117 | | | | 115 | |
Data processing expenses | | | 273 | | | | 252 | | | | 240 | | | | 246 | | | | 241 | |
Legal, auditing and other professional fees | | | 165 | | | | 131 | | | | 175 | | | | 138 | | | | 127 | |
Bank regulatory related expenses | | | 79 | | | | 58 | | | | 75 | | | | 98 | | | | 83 | |
Postage and delivery | | | 66 | | | | 79 | | | | 54 | | | | 72 | | | | 68 | |
ATM related expenses | | | 114 | | | | 116 | | | | 110 | | | | 107 | | | | 92 | |
Other expenses | | | 798 | | | | 576 | | | | 616 | | | | 549 | | | | 560 | |
| | | | | | | | | | | | | | | | | | | | |
Total non interest expense | | $ | 7,297 | | | $ | 6,590 | | | $ | 6,117 | | | $ | 5,784 | | | $ | 5,583 | |
CenterState Banks of Florida, Inc. is a multi bank holding company which operates through four wholly owned subsidiary banks with twenty-five full service locations and four mini-locations in eight counties throughout Central Florida. The Company’s stock is listed on the NASDAQ national market under the symbol CSFL. Request for information regarding the purchase or sale of the common stock can be obtained from James Stevens, at Keefe, Bruyette & Woods (800-221-3246), Chris Cerniglia, at Ryan Beck & Co (800-793-7226), Michael Acampora, at Raymond James (800-363-9652), or Eric Lawless, at FIG Partners, LLC (866-344-2657). For additional information contact Ernest S. Pinner, CEO, or James J. Antal, CFO, at 863-293-2600.
“Safe Harbor” Statement under the Private Securities Litigation Reform Act of 1995: Some of the statements in this report constitute forward-looking statements, within the meaning of the Private Securities Litigation Reform Act of 1995 and the Securities Exchange Act of 1934. These statements related to future events, other future financial performance or business strategies, and may be identified by terminology such as “may,” “will,” “should,” “expects,” “scheduled,” “plans,” “intends,” “anticipates,” “believes,” “estimates,” “potential,” or “continue” or the negative of such terms or other comparable terminology. Actual events or results may differ materially. In evaluating these statements, you should specifically consider the factors described throughout this report. We cannot be assured that future results, levels of activity, performance or goals will be achieved.
9