SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-QSB
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (D) OF THE
SECURITIES EXCHANGE ACT OF 1934
FOR THE QUARTERLY PERIOD ENDED June 30, 2005
Commission File #000-31935
EARTHBLOCK TECHNOLOGIES, INC.
(Exact name of small business issuer as specified in its charter)
NEVADA
(State or other jurisdiction of incorporation or organization)
65-0729440
(IRS Employer Identification Number)
2637 Erie Avenue, Suite 207, Cincinnati, OH 45208
(Address of principal executive offices) (Zip Code)
(513)533-1220
(Registrant’s telephone no., including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes [X] No [ ]
Title of Class Number of Shares Outstanding: Common Stock, par value $.001 per share 44,815,018 outstanding as of August 15, 2005.
Documents Incorporated by Reference: None
EARTHBLOCK TECHNOLOGIES, INC.
FORM 10-QSB
Table of Contents
| |
PART I-- FINANCIAL INFORMATION | F-1 |
Item 1-- Financial Statements | F-1 |
Item 2-- Management's Discussion and Analysis or Plan of Operation | 2 |
Item 3-- Controls and Procedures | 5 |
PART II-- OTHER INFORMATION | 5 |
Item 2-- Changes in Securities and Use of Proceeds | 5 |
Item 6-- Exhibits and Reports on Form 8-K | 5 |
SIGNATURES | 6 |
-1-
Pollard-Kelley Auditing Services, Inc
Auditing Services 3250 West Market St, Suite 307, Fairlawn, OH 44333 330-864-2265
Report of Independent Certified Public Accountants
Board of Directors
EarthBlock Technology, Inc. and Subsidiary
We have reviewed the accompanying consolidated balance sheets of EarthBlock Technology, Inc. and Subsidiary as of June 30, 2005 and the related consolidated statements of income, stockholders’ equity, and cash flows for the three-month and nine-month periods then ended. These interim financial statements are the responsibility of the Company’s management.
We conducted our review in accordance with the standards of the Public Company Accounting Oversight Board. A review of interim financial statements consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit in accordance with the standards of the Public Company Accounting Oversight Board, the object of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.
The Company has not generated significant revenues or profits to date. This factor among others including the notes payable defaults, may indicate the Company will be unable to continue as a going concern. The Company’s continuation as a going concern depends upon its ability to generate sufficient cash flow to conduct its operations and its ability to obtain additional sources of capital and financing. The accompanying consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.
Based on our review, we are not aware of any material modifications that should be made to the accompanying financial statements in order for them to be in conformity with generally accepted accounting principles accepted in the United States of America.
Pollard-Kelley Auditing Services, Inc.
/S/ Pollard-Kelley Auditing Services, Inc.
August 14, 2005
Fairlawn, Ohio
F-1
EarthBlock Technologies, Inc and Subsidiary | | | | | |
(A Development Stage Company) | | | | | |
CONSOLIDATED BALANCE SHEET | | | | | |
June 30, 2005 and December 31, 2004 | | | | | |
| | 2005 | | 2004 | |
| |
| |
| |
ASSETS | | | | | | | |
| | | | | | | |
Current Assets | | | | | | | |
Cash and cash equivalents | | $ | 8,606 | | $ | 8,360 | |
| |
| |
| |
| | | | | | | |
Total Current Assets | | | 8,606 | | | 8,360 | |
| | | | | | | |
Fixed Assets | | | | | | | |
Computers | | | 9,402 | | | 9,099 | |
Less: Accumulated depreciation | | | (1,922 | ) | | (910 | ) |
| |
| |
| |
| | | 7,480 | | | 8,189 | |
| |
| |
| |
| | | | | | | |
Total Assets | | $ | 16,086 | | $ | 16,549 | |
| |
| |
| |
| | | | | | | |
LIABILITIES AND STOCKHOLDERS' EQUITY | | | | | | | |
| | | | | | | |
Current Liabilities | | | | | | | |
Notes payable | | $ | 210,000 | | $ | 210,000 | |
Accounts payable | | | 104,353 | | | 102,410 | |
Accrued salaries | | | 687,060 | | | 597,440 | |
Accrued interest | | | 73,775 | | | 60,875 | |
| |
| |
| |
| | | | | | | |
Total Current Liabilities | | | 1,075,188 | | | 970,725 | |
| | | | | | | |
Stockholders' Equity | | | | | | | |
Preferred stock | | | - | | | - | |
Common stock | | | 44,815 | | | 40,815 | |
Additional contributed capital | | | 385,008 | | | 379,008 | |
Deficit accumulated during the | | | | | | | |
development stage | | | (1,488,925 | ) | | (1,298,999 | ) |
Subscriptions receivable | | | - | | | (75,000 | ) |
| |
| |
| |
| | | (1,059,102 | ) | | (954,176 | ) |
| |
| |
| |
| | | | | | | |
Total Liabilities and Stockholders' Equity | | $ | 16,086 | | $ | 16,549 | |
| |
| |
| |
See accompanying notes to financial statements. | | | | | | | |
| | | | | | | |
F-2
EarthBlock Technologies, Inc and Subsidiary | | | | | | | |
(A Development Stage Company) | | | | | | | | | |
CONSOLIDATED STATEMENT OF OPERATIONS | | | | | | | |
For the Quarter and Year to Date Ended June 30, 2005, the Year Ended December 31, 2004 and Since Inception | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | Quarter Ending | | Year to | | | | | |
| | June 30, | | Date | | | | Since | |
| | 2005 | | 2005 | | 2004 | | Inception | |
| |
| |
| |
| |
| |
| | | | | | | | | |
Revenues | | $ | 27,000 | | $ | 27,000 | | $ | - | | $ | 52,000 | |
| | | | | | | | | | | | | |
Cost of Sales | | | | | | | | | | | | | |
Direct cost of sales | | | 12,032 | | | 12,032 | | | - | | | 12,032 | |
| |
| |
| |
| |
| |
Gross Profit | | | 14,968 | | | 14,968 | | | - | | | 39,968 | |
| | | | | | | | | | | | | |
Expenses | | | | | | | | | | | | | |
Office | | | 4,063 | | | 9,193 | | | 46,983 | | | 62,078 | |
Depreciation | | | 506 | | | 1,012 | | | 910 | | | 1,922 | |
Interest | | | 6,450 | | | 12,900 | | | 21,758 | | | 74,739 | |
Licensor expenses | | | - | | | - | | | 32,113 | | | 81,028 | |
Professional fees | | | 1,510 | | | 31,300 | | | 81,851 | | | 176,956 | |
Rent | | | 2,352 | | | 5,939 | | | 7,845 | | | 17,959 | |
Salaries | | | 65,960 | | | 128,420 | | | 404,760 | | | 900,560 | |
Travel | | | 3,186 | | | 16,130 | | | 32,523 | | | 58,408 | |
| |
| |
| |
| |
| |
| | | 84,027 | | | 204,894 | | | 628,743 | | | 1,373,650 | |
| |
| |
| |
| |
| |
| | | | | | | | | | | | | |
Net Loss | | $ | (69,059 | ) | $ | (189,926 | ) | $ | (628,743 | ) | $ | (1,333,682 | ) |
| |
| |
| |
| |
| |
| | | | | | | | | | | | | |
Loss per share | | $ | (0.00 | ) | $ | (0.00 | ) | | | | | | |
| | | | | | | | | | | | | |
Average shares outstanding | | | 41,792,796 | | | 41,303,906 | | | | | | | |
| | | | | | | | | | | | | |
See accompanying notes to financial statements. | | | | | | | | | |
F-3
EarthBlock Technologies, Inc and Subsidiary | | | | | | | | | | | | | |
(A Development Stage Company) | | | | | | | | | | | | | | | |
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY | | | | | | | | | |
Since Inception through June 30, 2005 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | Deficit | | | | | |
| | | | | | | | | | | | Accumulated | | | | | |
| | | | | | | | | | Additional | | During the | | Stock | | | |
| | Preferred Stock | | Common Stock | | Contributed | | Development | | Subscription | | | |
| | Shares | | Amount | | Shares | | Amount | | Capital | | Stage | | Receivable | | Total | |
| |
| |
| |
| |
| |
| |
| |
| |
| |
May, 2002 Inception | | | - | | $ | - | | | - | | $ | - | | $ | - | | $ | - | | $ | - | | $ | - | |
Original issue for cash | | | | | | | | | | | | | | | | | | | | | | | | | |
and services | | | - | | | - | | | 10,505,000 | | | 8,001 | | | - | | | - | | | - | | | 8,001 | |
Net Loss | | | - | | | - | | | - | | | - | | | - | | | - | | | - | | | - | |
| |
| |
| |
| |
| |
| |
| |
| |
| |
Balance December 31, 2002 | | | - | | | - | | | 10,505,000 | | | 8,001 | | | - | | | - | | | - | | | 8,001 | |
Merger with LL Brown | | | | | | | | | | | | | | | | | | | | | | | | | |
International Inc. | | | - | | | - | | | (504,982 | ) | | 1,999 | | | 3,808 | | | (154,243 | ) | | - | | | (148,436 | ) |
Shares issued for services | | | - | | | - | | | 12,000,000 | | | 12,000 | | | - | | | - | | | - | | | 12,000 | |
Shares issued for interest | | | - | | | - | | | 965,000 | | | 965 | | | - | | | - | | | - | | | 965 | |
Dividends paid | | | - | | | - | | | - | | | - | | | - | | | (1,000 | ) | | - | | | (1,000 | ) |
Net loss | | | - | | | - | | | - | | | - | | | - | | | (515,013 | ) | | - | | | (515,013 | ) |
| |
| |
| |
| |
| |
| |
| |
| |
| |
Balance December 31, 2003 | | | - | | | - | | | 22,965,018 | | | 22,965 | | | 3,808 | | | (670,256 | ) | | - | | | (643,483 | ) |
Shares issued for services | | | - | | | - | | | 3,050,000 | | | 3,050 | | | - | | | - | | | - | | | 3,050 | |
Share sales | | | - | | | - | | | 14,800,000 | | | 14,800 | | | 375,200 | | | - | | | (75,000 | ) | | 315,000 | |
Net Loss | | | - | | | - | | | - | | | - | | | - | | | (628,743 | ) | | - | | | (628,743 | ) |
| |
| |
| |
| |
| |
| |
| |
| |
| |
Balance December 31, 2004 | | | - | | | - | | | 40,815,018 | | | 40,815 | | | 379,008 | | | (1,298,999 | ) | | (75,000 | ) | | (954,176 | ) |
Collection of stock | | | | | | | | | | | | | | | | | | | | | | | | | |
subscription receivable | | | - | | | - | | | - | | | - | | | - | | | - | | | 72,500 | | | 72,500 | |
Net Loss | | | - | | | - | | | - | | | - | | | - | | | (120,867 | ) | | - | | | (120,867 | ) |
| |
| |
| |
| |
| |
| |
| |
| |
| |
Balance March 31, 2005 | | | - | | | - | | | 40,815,018 | | | 40,815 | | | 379,008 | | | (1,419,866 | ) | | (2,500 | ) | | (1,002,543 | ) |
Share sales | | | - | | | - | | | 4,000,000 | | | 4,000 | | | 6,000 | | | - | | | - | | | 10,000 | |
Collection of stock | | | | | | | | | | | | | | | | | | | | | | | | | |
subscription receivable | | | - | | | - | | | - | | | - | | | - | | | - | | | 2,500 | | | 2,500 | |
Net Loss | | | - | | | - | | | - | | | - | | | - | | | (69,059 | ) | | - | | | (69,059 | ) |
| |
| |
| |
| |
| |
| |
| |
| |
| |
Balance June 30, 2005 | | | - | | $ | - | | | 44,815,018 | | $ | 44,815 | | $ | 385,008 | | $ | (1,488,925 | ) | $ | - | | $ | (1,059,102 | ) |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| | | | | | | | | | | | | | | | | | | | | | | | | |
See accompanying notes to financial statements. | | | | | | | | | | | | | | | | | | |
F-4
EarthBlock Technologies, Inc and Subsidiary | | | | | | | |
(A Development Stage Company) | | | | | | | | | |
CONSOLIDATED STATEMENT OF CASH FLOWS | | | | | | | |
For the Quarter and Year to Date Ended June 30, 2005, the Year Ended December 31, 2004 and Since Inception | |
| |
| | Quarter Ending | | Year to | | | | | |
| | June 30, | | Date | | | | Since | |
| | 2005 | | 2005 | | 2004 | | Inception | |
| |
| |
| |
| |
| |
Cash Flows from Operating Activities | | | | | | | | | | | | | |
Net Loss | | $ | (69,059 | ) | $ | (189,926 | ) | $ | (628,743 | ) | $ | (1,333,682 | ) |
Adjustments to reconcile net loss to net | | | | | | | | | | | | | |
cash provided by operating activities | | | | | | | | | | | | | |
Depreciation and amortization | | | 506 | | | 1,012 | | | 910 | | | 1,922 | |
Stock for services | | | - | | | - | | | 3,050 | | | 15,050 | |
Stock for interest | | | - | | | - | | | - | | | 965 | |
Decrease in Start Up Costs | | | - | | | - | | | - | | | 33,408 | |
Increase in Accounts payable | | | (1,921 | ) | | 1,943 | | | 408 | | | 4,917 | |
Increase in Accrued salaries | | | 55,460 | | | 89,620 | | | 230,060 | | | 687,060 | |
Increase in Accrued interest | | | 6,450 | | | 12,900 | | | 21,759 | | | 73,775 | |
| |
| |
| |
| |
| |
Net Cash (Used) by Operating Activities | | | (8,564 | ) | | (84,451 | ) | | (372,556 | ) | | (516,585 | ) |
| | | | | | | | | | | | | |
Cash Flows from Investing Activities | | | | | | | | | | | | | |
Increase in Start Up Costs | | | - | | | - | | | - | | | (33,408 | ) |
Purchase of fixed assets | | | - | | | (303 | ) | | (9,099 | ) | | (9,402 | ) |
Subscriptions receivable | | | 2,500 | | | 75,000 | | | (75,000 | ) | | - | |
| |
| |
| |
| |
| |
Net Cash (Used) by Investing Activities | | | 2,500 | | | 74,697 | | | (84,099 | ) | | (42,810 | ) |
| | | | | | | | | | | | | |
Cash Flows from Financing Activities | | | | | | | | | | | | | |
Increase in Notes payable | | | - | | | - | | | 75,000 | | | 210,000 | |
Funds paid for Merger shell | | | - | | | - | | | - | | | (49,000 | ) |
Dividend paid | | | - | | | - | | | - | | | (1,000 | ) |
Sale of Common stock | | | 10,000 | | | 10,000 | | | 390,000 | | | 408,001 | |
| |
| |
| |
| |
| |
Cash Flows Provided by Financing Activities | | | 10,000 | | | 10,000 | | | 465,000 | | | 568,001 | |
| |
| |
| |
| |
| |
| | | | | | | | | | | | | |
Net Increase in Cash and Cash Equivalents | | | 3,936 | | | 246 | | | 8,345 | | | 8,606 | |
| | | | | | | | | | | | | |
Cash and Cash Equivalents - Beginning | | | 4,670 | | | 8,360 | | | 15 | | | - | |
| |
| |
| |
| |
| |
| | | | | | | | | | | | | |
Cash and Cash Equivalents - Ending | | $ | 8,606 | | $ | 8,606 | | $ | 8,360 | | $ | 8,606 | |
| |
| |
| |
| |
| |
| | | | | | | | | | | | | |
See accompanying notes to financial statements. | | | | | | | | | |
F-5
EarthBlock Technologies, Inc. and Subsidiary
(A Development Stage Company)
NOTES TO FINANCIAL STATEMENTS
June 30, 2005
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
History:
The Company is a Nevada corporation incorporated on February 19, 1997, and is a reporting company with the Securities and Exchange Commission. It changed its name from L.L. Brown International, Inc. to Terra Block International Inc. on February 19, 2003.
On February 14, 2003 the Company entered into a Share Exchange Agreement with Terra Block Consolidated, Inc. The agreement provides for 100% of the shares of Terra Block Consolidated, Inc. to be acquired by the Company in exchange for shares of common stock of the Company, with the total issued and outstanding shares of the Company immediately after the closing and a 2 to 1 reverse split, of 10,000,018. The Company’s former subsidiary, LLBA has been spun off, leaving Terra Block Consolidated, Inc. as the sole operating subsidiary of the Company after effecting the agreement. The new combination also assumed $100,660 of accounts payable. The combination was accounted for as a reverse merger whereby the acquired company is treated as the acquiring company for accounting purposes.
Terra Block Consolidated, Inc. was incorporated in Nevada on May 30, 2002 and engages in the manufacture, distribution and application of technologically advanced building products through a licensing arrangement with Terra Block, Inc. Terra Block Consolidated, Inc. has the exclusive right to make, have made, use and sell Terra Block, Inc.’s products anywhere in the world. Terra Block, Inc. is a related party of Terra Block International, Inc. as a shareholder. The license agreements provides Terra Block Consolidated, Inc. the rights to all patented technologies, trade secret materials, copyrights, trademarks and all intellectual property of Terra Block Inc. The license is valid until terminated by Terra Block Consolidated, Inc. with 30 days advance written notice to Terra Block, Inc. or by Terra Block, Inc. if there is a material breach of the licensing agreement by Terra Block Consolidated, Inc. Under this agreement, Terra Block Consolidated, Inc. has the exclusive right to buy the license patent rights for $10,000,000. This agreement was terminated January 10, 2005.
On January 21, 2004, the Company entered into a Stock Purchase Agreement with an individual to sell 3,600,000 shares of common stock for $250,000. The purchaser also, is to receive redeemable common stock purchase warrants to acquire 1,000,000 shares of common stock at an exercise price of $.10 per share until January 20, 2009. In addition, 1,500,000 shares of common stock were issued as a commission in connection with this stock sale.
F-6
EarthBlock Technologies, Inc. and Subsidiary
(A Development Stage Company)
NOTES TO FINANCIAL STATEMENTS
June 30, 2005
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - CONTINUED
On August 10, 2004, the Company issued 1,250,000 shares of common stock as compensation. The shares were valued at par value.
On October 4, 2004, the Company issued 300,000 shares of common stock as prepaid interest. The shares were valued at par value.
On October 29 and December 16, 2004, the Company entered into two stock subscription agreements with the same party. The agreements sold 10,000,000 shares of common stock at $125,000. At June 30, 2005 there is $0 due the Company from this transaction.
On December 16, 2004, the Company sold 1,200,000 shares of common stock for $15,000.
On February 11, 2005, the Company changed it name to EarthBlock Technologies, Inc.
On June 8, 2005, the Company sold 4,000,000 shares of common stock for $10,000.
Basis of Consolidation:
The accompanying consolidated financial statements include the accounts of Terra Block International Inc. and Terra Block Consolidated, Inc. All significant inter-company accounts and transactions, if any, have been eliminated in consolidation.
Cash and Cash Equivalents:
For the purposes of the Statement of Cash Flows, the Company considers all short-term debt securities to be cash equivalents.
Cash paid during the period for:
| | | Since |
| 2005 | 2004 | Inception |
|
|
|
|
Interest | $0 | $0 | $0 |
Income taxes | $0 | $0 | $0 |
F-7
EarthBlock Technologies, Inc. and Subsidiary
(A Development Stage Company)
NOTES TO FINANCIAL STATEMENTS
June 30, 2005
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - CONTINUED
Income Taxes:
The Company accounts for income taxes under a method, which requires a company to recognize deferred tax assets and liabilities for the expected future tax consequences of events that have been recognized in a company’s financial statements or tax returns. Under this method, deferred tax assets and liabilities are determined based on the difference between the financial statements carrying amounts and tax basis of assets and liabilities using enacted tax rates. The Company presently prepares its tax return on the cash basis and its financial statements on the accrual basis. No deferred tax assets or liabilities have been recognized at this time, since the Company has shown losses for both tax and financial reporting. The Company’s net operating loss carry forward at June 30, 2005 is approximately $1,330,000.
Use of Estimates:
The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect certain reported amounts and disclosures. Accordingly, actual results could differ from those estimates.
Development Stage:
The Company is classified as a development stage entity since it devotes most of its activities to establishing business and its principal activities have not yet commenced.
NOTE 2 - NOTES PAYABLE
Terra Block Consolidated, Inc.’s Notes Payable:
On October 15, 2002 the Company entered into a loan agreement with an individual to borrow $15,000. The terms of the agreement called for the principal sum of $15,000 to be paid on or before November 15, 2002 and an additional interest amount of $15,000 to be paid on April 15, 2003. The note is unsecured. A payment of $7,500 was made on February 3, 2004. The Company is in default under this agreement. The lender has not made formal demand for payment to date. The balance due on this note at June 30, 2005 and December 31, 2004 was $7,500 plus accrued interest.
F-8
EarthBlock Technologies, Inc. and Subsidiary
(A Development Stage Company)
NOTES TO FINANCIAL STATEMENTS
June 30, 2005
NOTE 2 - NOTES PAYABLE - CONTINUED
On October 21, 2002 the Company entered into a loan agreement with an individual to borrow $10,000. The terms of the agreement called for the principal sum of $10,000 to be paid within 45 days, and an additional interest amount of $10,000 to be paid within 180 days. The note is unsecured. A payment of $5,000 was made on February 3, 2004. The Company is in default under this agreement. The lender has not made formal demand for payment to date. The balance due on this note at June 30, 2005 and December 31, 2004 was $5,000 plus accrued interest.
On December 19, 2002 the Company entered into a loan agreement with an individual to borrow $10,000. The terms of the agreement called for the principal sum of $10,000 to be paid on or before April 15, 2003 plus interest of $2,000. In the event that the principal has not been repaid by April 30, 2003, additional interest is owed equal to $200 per month thereafter. In addition 10,000 shares of common stock will be delivered as additional consideration. The note is unsecured. In addition to the issue of common stock, a payment of $5,000 was made on February 3, 2004. The Company is in default under this agreement. The lender has not made formal demand for payment to date. The balance due on this note at June 30, 2005 and December 31, 2004 was $5,000 plus accrued interest.
On December 19, 2002 the Company entered into a loan agreement with an individual to borrow $10,000. The terms of the agreement called for the principal sum of $10,000 to be paid on or before April 15, 2003 plus interest of $2,000. In the event that the principal has not been repaid by April 30, 2003, additional interest is owed equal to $200 per month thereafter. In addition 10,000 shares of common stock will be delivered as additional consideration. The note is unsecured. In addition to the issue of common stock, a payment of $5,000 was made on February 3, 2004. The Company is in default under this agreement. The lender has not made formal demand for payment to date. The balance due on this note at June 30, 2005 and December 31, 2004 was $5,000 plus accrued interest.
On December 20, 2002 the Company entered into a loan agreement with an individual to borrow $10,000. The terms of the agreement called for the principal sum of $10,000 to be paid on or before March 20, 2003 plus interest of $2,000. The note is unsecured. A payment of $5,000 was made on February 3, 2004. The Company is in default under this agreement. The lender has not made formal demand for payment to date. The balance due on this note at June 30, 2005 and December 31, 2004 was $5,000 plus accrued interest.
F-9
EarthBlock Technologies, Inc. and Subsidiary
(A Development Stage Company)
NOTES TO FINANCIAL STATEMENTS
June 30, 2005
NOTE 2 - NOTES PAYABLE - CONTINUED
On December 23, 2002 the Company entered into a loan agreement with an individual to borrow $5,000. The terms of the agreement called for the principal sum of $5,000 to be paid on or before April 23, 2003 plus interest of $1,000. The note is unsecured. A payment of $2,500 was made on February 3, 2004. The Company is in default under this agreement. The lender has not made formal demand for payment to date. The balance due on this note at June 30, 2005 and December 31, 2004 was $2,500 plus accrued interest.
On January 15, 2003 the Company entered into a loan agreement with an individual to borrow $20,000. The terms of the agreement called for the principal sum of $20,000 to be paid on or before April 30, 2003 plus interest of $4,000. In the event that the principal has not been repaid by April 30, 2003, additional interest is owed equal to $400 per month thereafter. In addition 20,000 shares of common stock will be delivered as additional consideration. The note is unsecured. In addition to the issue of common stock, a payment of $10,000 was made on February 3, 2004. The Company is in default under this agreement. The lender has not made formal demand for payment to date. The balance on this note at June 30, 2005 and December 31, 2004 was $10,000 plus accrued interest.
On March 14, 2003 the Company entered into a loan agreement with an individual to borrow $10,000. The terms of the agreement called for the principal sum of $10,000 to be paid on or before July 14, 2003 plus interest of $2,000. The note is unsecured. A payment of $5,000 was made on February 3, 2004. The Company is in default under this agreement. The lender has not made formal demand for payment to date. The balance due on this note at June 30, 2005 and December 31, 2004, was $5,000 plus accrued interest.
Terra Block International Inc.’s Notes Payable:
On October 6, 2003 the Company entered into a loan agreement with an individual to borrow $20,000 at 10% interest due October 6, 2004. In addition 50,000 shares of common stock will be delivered as additional consideration. The note is unsecured. The Company has issued the common stock required under this agreement. The balance on this note at June 30, 2005 and December 31, 2004 was $20,000 plus accrued interest.
On October 6, 2003 the Company entered into a loan agreement with an investment consortium to borrow $12,500 at 10% interest due October 6, 2004. In addition 200,000 shares of common stock will be delivered as additional consideration. The note is unsecured. The Company has issued the common stock required under this agreement. The balance on this note at June 30, 2005 and December 31, 2004 was $12,500 plus accrued interest.
F-10
EarthBlock Technologies, Inc. and Subsidiary
(A Development Stage Company)
NOTES TO FINANCIAL STATEMENTS
June 30, 2005
NOTE 2 - NOTES PAYABLE - CONTINUED
On October 6, 2003 the Company entered into a loan agreement with an individual to borrow $12,500 at 10% interest due October 6, 2004. The note is unsecured. The balance on this note at June 30, 2005 and December 31, 2004 was $12,500 plus accrued interest.
On April 30, 2004 the Company entered into a loan agreement with an Investment Company to borrow $100,000 at 10% interest due December 31, 2004. The note is unsecured. The balance on this note at June 30, 2005 and December 31, 2004 was $100,000 plus accrued interest.
On July 13, 2004 the Company entered into a loan agreement with an Investment Company to borrow $20,000 at 10% interest due January 15, 2005. The note is unsecured. The balance on this note at June 30, 2005 and December 31, 2004 was $20,000 plus accrued interest.
NOTE 3 - STOCKHOLDERS’ EQUITY
Preferred Stock:
At June 30, 2005 and December 31, 2004, the Company had 10,000,000 shares authorized of convertible preferred stock with a par value of $0.001 per share. Additional terms and conditions of the stock are to be set by the board of directors of the Company at the time of issue. There were no shares outstanding at June 30, 2005 and December 31, 2004.
Common Stock:
At June 30, 2005 and December 31, 2004 the Company had 100,000,000 shares authorized common stock with a par value of $0.001 per share. There were 44,815,018 and 40,815,018 shares outstanding at June 30, 2005 and December 31, 2004 respectively.
NOTE 4 - COMMITMENTS
The Company rents its present shared office space on a month to month basis. The Company expects to continue on that basis in 2005. Rent expense through June 30, 2005 and December 31, 2004 was $5,939 and $7,845 respectively.
F-11
EarthBlock Technologies, Inc. and Subsidiary
(A Development Stage Company)
NOTES TO FINANCIAL STATEMENTS
June 30, 2005
NOTE 5 - RELATED PARTIES
The Company owed its officers who are also shareholders $687,060 and $597,440 in accrued wages at June 30, 2005 and December 31, 2004 respectively. There are no other amounts due to or from these shareholder officers. The Company entered into employment agreements with its three officers. The agreements are identical. The agreements are for three years, call for annual wages of $120,000 each, with an annual inflation adjustment. The agreements also provide for twelve paid holidays, seven paid personal days and fifteen paid vacation days annually. In addition the Company is to provide $500,000 of group live insurance for each officer, at no cost. As of June 30, 2005 the Company has not provided the life insurance coverage.
NOTE 6 - GOING CONCERN
The Company has not generated significant revenues or profits to date. This factor among others including the notes payable defaults, may indicate the Company will be unable to continue as a going concern. The Company’s continuation as a going concern depends upon its ability to generate sufficient cash flow to conduct its operations and its ability to obtain additional sources of capital and financing. The accompanying consolidated financial statements do not include any adjustments that may result from the outcome of this uncertainty.
F-12
Item 2. Management’s Discussion and Analysis of Financial Condition or Plan of Operation
The following discussion should be read in conjunction with our unaudited interim financial statements and related notes thereto included in this quarterly report and in our audited financial statements and Management’s Discussion And Analysis of Financial Condition or Plan of Operation (“MD&A”) contained in our Form 10-KSB for the year ended December 31, 2004. Certain statements in the following MD&A are forward looking statements. Words such as “expects”, “anticipates”, “estimates” and similar expressions are intended to identify forward looking statements. Such statements are subject to risks and uncertainties that could cause actual results to differ materially from those projected.
GENERAL
DESCRIPTION OF BUSINESS
EarthBlock Technologies, Inc. a Nevada Corporation was formerly Terra Block International, Inc., having been renamed effective February 11, 2005, (the “Company” or “EarthBlock”) was formerly L.L. Brown International, Inc. (“L.L. Brown”). L.L. Brown was originally incorporated as Smart Industries, Inc. on February 19, 1997. On February 14, 2003, L.L. Brown entered into a Share Exchange Agreement with Terra Block Consolidated. The Agreement provides for 100% of the shares of Terra Block Consolidated to be acquired by L.L. Brown in exchange for shares of common stock of L.L. Brown; for the establishment of a new Board of Directors consisting of Terra Block Consolidated directors; and, with total issued and outstanding common shares of the Company immediately after the closing of 10,000,000. The Company’s former subsidiary, LLBA has been spun off, leaving Terra Block Consolidated as the sole operating subsidiary of the Company after effecting the Agreement.
INTRODUCTION
EarthBlock Technologies, Inc. uses compressed earth blocks in its building system to construct a variety of structures both commercial and residential, including warehouses, office buildings, outbuildings, retail stores, various types of walls and residences from expensive custom homes to low income housing.
The construction method is simple; utilizing properly mixed soil compressed into dense, non-fired, uniform building blocks at the building site. The blocks don’t require curing and are stacked on a proper foundation using a thin slurry between each layer. A comprehensive bonding takes place between the blocks and results in a block-to-block bond, not a block-to-mortar bond as in concrete hollow block construction. This comprehensive bonding results in a monolithic structure and a block-to-block strength with very high shearing strength. Completed walls require a concrete bond beam on top before the roof is installed. Completed walls receive a stucco finish. The system is fast, a single machine can produce over 3,800 blocks per day and wall construction can be completed with unskilled labor.
The blocks are strong having compressive strength between 1,000 - 1,600 psi without any additives. Building codes in the United States require a non-fired block to have a compressive strength of 300 psi.
The Company’s goal is to become the leading provider of durable, structurally sound, low cost, and environmentally friendly, residential and commercial buildings in the world.
2
COMPRESSED EARTH BLOCK CONSTRUCTION
The Company’s building system makes possible the large-scale construction of low cost, affordable, energy-efficient homes as well as a variety of commercial structures. EarthBlock’s suppliers have perfected machines that convert our most abundant raw material (common soil) into one of our most needed building components. These portable machines convert ordinary earth on a building site, into rock-hard, durable blocks, used in construction. The machine can be towed to a site by a normal pick-up truck or SUV. It takes the soil, which is already there in abundance and converts it into strong, stable building blocks. There is no material cost and no freight expense. The system utilizes low skilled labor to construct the walls and it’s fast as the blocks do not require curing.
The Company uses these blocks to build structures that have the following characteristics:
- The raw material - dirt - is readily available at the job site.
- No expensive additives required
- Skilled labor is not required for construction. Blocks are simply plumbed and stacked which reduces labor cost significantly.
- Excellent thermal performance, reducing heating and cooling costs.
- Low maintenance.
- Long lasting and durable.
- Non-toxic- materials are completely natural and don't out-gas toxic chemicals.
- Sound resistent
- Fire resistant - earthen walls don't burn.
- Insect resistant - the walls are solid and very dense, discouraging insects.
- Very strong - highly resistant to extreme wind conditions as found in hurricanes and tornadoes.
- The monolithic walls and concrete bond beam create a structure very resistant to earthquakes.
CERTAIN RISK FACTORS
GOING CONCERN RISK
We have had and could have losses, deficits and deficiencies in liquidity, which could impair our ability to continue as a going concern.
In Note # 6 to our consolidated financial statements, our independent auditors have indicated that certain factors raise substantial doubt about our ability to continue as a going concern.
The ability of the Company to continue as a going concern is dependent upon generating sufficient cash flow to conduct operations and obtaining additional capital and financing. Any financing activity is likely to result in significant dilution to current shareholders.
The Company’s strategic plan for dealing with its insufficient cash flow is currently being developed, and may include additional private placements of the Company’s common stock, the abandonment of unprofitable projects and the exchange of common stock for settlement of vendor accounts. There can be no assurance that any of the plans developed by the Company will produce cash flows sufficient to overcome current liquidity problems.
3
The Company’s long-term viability as a going concern is dependent on certain key factors, as follows:
- The Company’s ability to obtain adequate sources of outside financing.
- The Company’s ability to ultimately achieve adequate profitability and cash flows necessary to sustain continuing operations.
IMPLEMENTATION OF BUSINESS STRATEGY DEPENDENT ON ADDITIONAL FINANCING
Our plan of operation calls for additional capital to facilitate growth and support long-term development and marketing programs. It is likely that we will seek additional financing through subsequent future public or private sales of our securities, including equity securities, borrowing, or other sources of third party financing. Further, the sale of equity securities could substantially dilute our existing stockholders’ interests, and borrowings from third parties could result in our assets being pledged as collateral. Loan terms, which would increase our debt service requirements, could restrict our operations. There is no assurance that we can obtain financing on favorable terms. Any such additional financing may result in significant dilution to existing stockholders. We may also seek funding for the development and marketing of our services through strategic partnerships and other arrangements with investment partners. There can be no assurance, however, that such collaborative arrangements or additional funds will be available when needed, or on terms acceptable to us, if at all. If adequate funds are not available, we may be required to curtail one or more of our future programs.
GOVERNMENTAL REGULATION
We are subject to general business regulations, including Federal and state construction, environmental and hazardous material handling regulations. In other countries in which we operate, we may be subject to additional regulations as well.
NEW PROJECTS.
The Company may undertake one or more new projects worldwide without limitation. Management may fail to accurately gauge conditions prior to undertaking a new project, and therefore may not achieve anticipated results from a new project. If this were to occur, the Company may experience lower cash flow from operations. To the extent that the Company incurs debt to finance a portion of the capital costs of a new project, the cash flow from the new project may be inadequate to cover the debt service.
WEATHER CONDITIONS
Due to the fact that a substantial portion of our revenues may be derived from construction operations, our business operations, revenues and operating income could be negatively affected by weather phenomenon such as but not limited to, hurricanes, monsoon rain seasons, droughts, excessive heat, wind-storms etc. Such weather phenomena could interfere with operations and disrupt delivery schedules and revenue streams. In addition, occurrences like those described above could negatively impact our customer’s ability to pay us, or interfere with financing operations within a specific region.
INTERNATIONAL
Foreign sales are expected to account for a portion of sales and revenue. Sales of products and services obtained outside the United States are typically negotiated, invoiced and paid in local currency. Changes in exchange rates may also adversely effect the ability of customers to purchase the Company’s products. Economic instability may have an adverse effect on the Company’s foreign sales. In addition, the Company’s international business strategy may require it to make significant investments outside of the United States.
4
FORWARD-LOOKING INFORMATION
The statements contained herein and other information contained in this report maybe based, in part, on management’s estimates, projections, plans and judgments. These forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from historical results or those anticipated. In this report, the words “anticipates”, “believes”, “expects”, “intends”, “future”, “plans”, “targets” and similar expressions identify forward-looking statements. Readers are cautioned not to place undue reliance on the forward-looking statements contained herein. The Company undertakes no obligation to publicly revise these forward-looking statements to reflect events or circumstances that may arise after the date hereof. Additionally, these statements are based on certain assumptions that may prove to be erroneous and are subject to certain risks including, but not limited to, The Company’s dependence on limited cash resources, its dependence on certain key personnel within the Company, and its ability to raise additional capital. The Company’s ability to generate long-term value for the common stockholder is dependent upon the utilizing the Terra Block process. There are many companies participating in the building industry, many with resources greater than the Company. Greater competition for profitable operations can increase prices and make it more difficult to develop project at reasonable multiples of cash flow. The Company believes that it will be able to compete in this environment and will be able to find attractive investments; however, it is not possible to predict competition or the effect this will have on the Company’s operations. The Company’s operations are also significantly affected by factors, which are outside the control of the Company, including the environmental and governmental regulations, as well as weather in the area of the Company’s operations. Accordingly, actual results may differ, possibly materially, from the predictions contained herein.
Item 3. Evaluation of Disclosure Controls and Procedures
Gregory A. Pitner, President, has concluded that our disclosure controls and procedures are appropriate and effective. He has evaluated these controls and procedures as of a date within 90 days of the filing date of this report on Form 10-QSB.There were no significant changes in our internal controls or in other factors that could significantly affect these controls subsequent to the date of their evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.
James E. Hines, Chief Financial Officer, has concluded that our disclosure controls and procedures are appropriate and effective. He has evaluated these controls and procedures as of a date within 90 days of the filing date of this report on Form 10-QSB. There were no significant changes in our internal controls or in other factors that could significantly affect these controls subsequent to the date of their evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.
PART II
Pursuant to the Instructions on Part II of the Form 10-QSB, Items 1 , 3 and 5 are omitted.
Item 2. Changes in Securities
None
Item 6 —Exhibits and Reports on Form 8-K
(A) Exhibits
| Exhibit 31.1 — Certification of Chief Executive Officer of EarthBlock Technologies, Inc. required by Rule 13a — 14(1) or Rule 15d — 14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
| Exhibit 31.2 — Certification of Chief Financial Officer of EarthBlock Technologies, Inc. required by Rule 13a — 14(1) or Rule 15d — 14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
| Exhibit 32.1 — Certification of Chief Executive Officer of EarthBlock Technologies, Inc. pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and Section 1350 of 18 U.S.C. 63. |
| Exhibit 32.2-- Certification of Chief Financial Officer of EarthBlock Technologies, Inc. pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and Section 1350 of 18 U.S.C. 63. |
(B) Reports on Form 8-K
None
5
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Date: August 15, 2005
| |
| EARTHBLOCK TECHNOLOGIES, INC. BY: /s/ Gregory A. Pitner Gregory A. Pitner CEO and Chairman |
6