Mondelez International (MDLZ) 8-K Consolidated Statements of Earnings, as Restated

Exhibit 99.1

Kraft Foods Inc. and Subsidiaries

Consolidated Statements of Earnings, as Restated

For the Years Ended December 31,

(in millions of dollars, except per share data)

(Unaudited)

	2007			2006
Net revenues	$	36,134		$	33,256
Cost of sales		24,057			21,344
Gross profit		12,077			11,912
Marketing, administration and research costs		7,672			7,120
Asset impairment and exit costs		441			999
Gain on redemption of United Biscuits investment		–			(251	)
Gains on divestitures, net		(15	)		(117	)
Amortization of intangibles		13			7
Operating income		3,966			4,154
Interest and other debt expense, net		604			510
Earnings from continuing operations before income taxes		3,362			3,644
Provision for income taxes		1,002			816
Earnings from continuing operations		2,360			2,828
Earnings from discontinued operations, net of income taxes		230			232
Net earnings	$	2,590		$	3,060
Per share data:
Basic earnings per share:
Continuing operations	$	1.50		$	1.72
Discontinued operations		0.14			0.14
Net earnings	$	1.64		$	1.86
Diluted earnings per share:
Continuing operations	$	1.48		$	1.71
Discontinued operations		0.14			0.14
Net earnings	$	1.62		$	1.85

Kraft Foods Inc. and Subsidiaries

Restatement for Discontinued Operations - Consolidated Statements of Earnings

For the Year Ended December 31, 2007

(in millions of dollars, except per share data)

(Unaudited)

	As Reported 2007			Impact of Post Divestiture			As Restated 2007
Net revenues	$	37,241		$	(1,107	)	$	36,134
Cost of sales		24,651			(594	)		24,057
Gross profit		12,590			(513	)		12,077
Marketing, administration and research costs		7,809			(137	)		7,672
Asset impairment and exit costs		452			(11	)		441
Gains on divestitures, net		(15	)		–			(15	)
Amortization of intangibles		13			–			13
Operating income		4,331			(365	)		3,966
Interest and other debt expense, net		604			–			604
Earnings from continuing operations before income taxes		3,727			(365	)		3,362
Provision for income taxes		1,137			(135	)		1,002
Earnings from continuing operations		2,590			(230	)		2,360
Earnings from discontinued operations, net of income taxes		–			230			230
Net earnings	$	2,590		$	–		$	2,590
Per share data:
Basic earnings per share:
Continuing operations	$	1.64		$	(0.14	)	$	1.50
Discontinued operations		–			0.14			0.14
Net earnings	$	1.64		$	–		$	1.64
Diluted earnings per share:
Continuing operations	$	1.62		$	(0.14	)	$	1.48
Discontinued operations		–			0.14			0.14
Net earnings	$	1.62		$	–		$	1.62

Kraft Foods Inc. and Subsidiaries

Restatement for Discontinued Operations - Consolidated Statements of Earnings

For the Year Ended December 31, 2006

(in millions of dollars, except per share data)

(Unaudited)

	As Reported 2006			Impact of Post Divestiture			As Restated 2006
Net revenues	$	34,356		$	(1,100	)	$	33,256
Cost of sales		21,940			(596	)		21,344
Gross profit		12,416			(504	)		11,912
Marketing, administration and research costs		7,254			(134	)		7,120
Asset impairment and exit costs		1,002			(3	)		999
Gain on redemption of United Biscuits investment		(251	)		–			(251	)
Gains on divestitures, net		(117	)		–			(117	)
Amortization of intangibles		7			–			7
Operating income		4,521			(367	)		4,154
Interest and other debt expense, net		510			–			510
Earnings from continuing operations before income taxes		4,011			(367	)		3,644
Provision for income taxes		951			(135	)		816
Earnings from continuing operations		3,060			(232	)		2,828
Earnings from discontinued operations, net of income taxes		–			232			232
Net earnings	$	3,060		$	–		$	3,060
Per share data:
Basic earnings per share:
Continuing operations	$	1.86		$	(0.14	)	$	1.72
Discontinued operations		–			0.14			0.14
Net earnings	$	1.86		$	–		$	1.86
Diluted earnings per share:
Continuing operations	$	1.85		$	(0.14	)	$	1.71
Discontinued operations		–			0.14			0.14
Net earnings	$	1.85		$	–		$	1.85