UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2012
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 1-16483
Mondelēz International, Inc.
(Exact name of registrant as specified in its charter)
Virginia | 52-2284372 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |
Three Parkway North, Deerfield, Illinois | 60015 | |
(Address of principal executive offices) | (Zip Code) |
Registrant’s telephone number, including area code:(847) 943-4000
Not Applicable
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer x | Accelerated filer ¨ | Non-accelerated filer ¨ | Smaller reporting company ¨ | |||
(Do not check if a smaller reporting company) |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
At October 31, 2012, there were 1,777,088,152 shares of the registrant’s Class A common stock outstanding.
Mondelēz International, Inc.
Table of Contents
Page No. | ||||||
PART I – | FINANCIAL INFORMATION | |||||
Item 1. | Financial Statements (Unaudited) | |||||
Condensed Consolidated Statements of Earnings | 1 | |||||
Condensed Consolidated Statements of Comprehensive Earnings | 2 | |||||
Condensed Consolidated Balance Sheets | 3 | |||||
Condensed Consolidated Statements of Equity | 4 | |||||
Condensed Consolidated Statements of Cash Flows | 5 | |||||
Notes to Condensed Consolidated Financial Statements | 6 | |||||
Item 2. | Management’s Discussion and Analysis of Financial | 25 | ||||
Item 3. | Quantitative and Qualitative Disclosures about Market Risk | 53 | ||||
Item 4. | Controls and Procedures | 53 | ||||
PART II – | OTHER INFORMATION | |||||
Item 1. | Legal Proceedings | 54 | ||||
Item 1A. | Risk Factors | 54 | ||||
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | 54 | ||||
Item 6. | Exhibits | 55 | ||||
Signature | 57 |
On October 1, 2012, Kraft Foods Inc. changed its name to Mondelēz International, Inc. In this report, for all periods presented, “we,” “us,” “our,” and “Mondelēz International” refer to Mondelēz International, Inc. and subsidiaries (formerly Kraft Foods Inc. and subsidiaries). References to “Common Stock” refer to our Class A common stock.
Our condensed consolidated financial results as of September 30, 2012 and for all prior periods presented include the results of Kraft Foods Group, Inc., our previously owned North American grocery business. On October 1, 2012, we completed the spin-off of Kraft Foods Group, Inc. The spin-off and divestiture of Kraft Foods Group, Inc. have not yet been reflected in our historical results and will be presented as a discontinued operation beginning in our fourth quarter which ends on December 31, 2012. See Notes 1 and 2 for additional information on our reporting Basis of Presentation and the Spin-Off Transaction.
i
PART I – FINANCIAL INFORMATION
Item 1. Financial Statements.
Mondelēz International, Inc. and Subsidiaries
Condensed Consolidated Statements of Earnings
(in millions of U.S. dollars, except per share data)
(Unaudited)
For the Three Months Ended | For the Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
Net revenues | $ | 12,909 | $ | 13,226 | $ | 39,288 | $ | 39,677 | ||||||||
Cost of sales | 8,191 | 8,611 | 25,033 | 25,555 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Gross profit | 4,718 | 4,615 | 14,255 | 14,122 | ||||||||||||
Selling, general and administrative expenses | 2,955 | 2,866 | 8,631 | 8,807 | ||||||||||||
Asset impairment and exit costs | 57 | (7 | ) | 239 | (7 | ) | ||||||||||
Amortization of intangibles | 54 | 58 | 163 | 172 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Operating income | 1,652 | 1,698 | 5,222 | 5,150 | ||||||||||||
Interest and other expense, net | 864 | 425 | 1,846 | 1,312 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Earnings before income taxes | 788 | 1,273 | 3,376 | 3,838 | ||||||||||||
Provision for income taxes | 129 | 346 | 864 | 1,133 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Net earnings | 659 | 927 | 2,512 | 2,705 | ||||||||||||
Noncontrolling interest | 7 | 5 | 18 | 8 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Net earnings attributable to Mondelēz International | $ | 652 | $ | 922 | $ | 2,494 | $ | 2,697 | ||||||||
|
|
|
|
|
|
|
| |||||||||
Per share data: | ||||||||||||||||
Basic earnings per share attributable to Mondelēz International | $ | 0.37 | $ | 0.52 | $ | 1.40 | $ | 1.53 | ||||||||
|
|
|
|
|
|
|
| |||||||||
Diluted earnings per share attributable to Mondelēz International | $ | 0.36 | $ | 0.52 | $ | 1.40 | $ | 1.52 | ||||||||
|
|
|
|
|
|
|
| |||||||||
Dividends declared | $ | 0.29 | $ | 0.29 | $ | 0.87 | $ | 0.87 |
See accompanying notes to the condensed consolidated financial statements.
1
Mondelēz International, Inc. and Subsidiaries
Condensed Consolidated Statements of Comprehensive Earnings
(in millions of U.S. dollars)
(Unaudited)
For the Three Months Ended | For the Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
Net earnings | $ | 659 | $ | 927 | $ | 2,512 | $ | 2,705 | ||||||||
Other comprehensive earnings / (losses): | ||||||||||||||||
Currency translation adjustment: | ||||||||||||||||
Translation adjustment | 726 | (2,446 | ) | 528 | (722 | ) | ||||||||||
Tax (expense) / benefit | 17 | (126 | ) | 26 | – | |||||||||||
Pension and other benefits: | ||||||||||||||||
Net actuarial gain / (loss) arising during period | (1,583 | ) | (6 | ) | (1,474 | ) | 62 | |||||||||
Reclassification adjustment for losses / (gains) included in net earnings due to: | ||||||||||||||||
Amortization of experience losses and | 128 | 92 | 377 | 272 | ||||||||||||
Settlement losses | 53 | 31 | 113 | 67 | ||||||||||||
Tax (expense) / benefit | 519 | (53 | ) | 379 | (152 | ) | ||||||||||
Derivatives accounted for as hedges: | ||||||||||||||||
Net derivative losses | (10 | ) | (590 | ) | (366 | ) | (742 | ) | ||||||||
Reclassification adjustment for losses / (gains) included in net earnings | 446 | (9 | ) | 589 | (50 | ) | ||||||||||
Tax (expense) / benefit | (164 | ) | 233 | (93 | ) | 291 | ||||||||||
|
|
|
|
|
|
|
| |||||||||
Total other comprehensive earnings / (losses) | 132 | (2,874 | ) | 79 | (974 | ) | ||||||||||
Comprehensive earnings / (losses) | 791 | (1,947 | ) | 2,591 | 1,731 | |||||||||||
less: Comprehensive earnings / (losses) | 14 | (10 | ) | 19 | 8 | |||||||||||
|
|
|
|
|
|
|
| |||||||||
Comprehensive earnings / (losses) attributable to Mondelēz International | $ | 777 | $ | (1,937 | ) | $ | 2,572 | $ | 1,723 | |||||||
|
|
|
|
|
|
|
|
See accompanying notes to the condensed consolidated financial statements.
2
Mondelēz International, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
(in millions of U.S. dollars, except share data)
(Unaudited)
September 30, | December 31, | |||||||
2012 | 2011 | |||||||
ASSETS | ||||||||
Cash and cash equivalents | $ | 3,873 | $ | 1,974 | ||||
Receivables (net of allowances of $136 in 2012 and $143 in 2011) | 7,110 | 6,361 | ||||||
Inventories, net | 6,429 | 5,706 | ||||||
Deferred income taxes | 1,074 | 912 | ||||||
Other current assets | 1,031 | 1,249 | ||||||
|
|
|
| |||||
Total current assets | 19,517 | 16,202 | ||||||
Property, plant and equipment, net | 14,049 | 13,813 | ||||||
Goodwill | 37,531 | 37,297 | ||||||
Intangible assets, net | 25,196 | 25,186 | ||||||
Prepaid pension assets | 33 | 31 | ||||||
Other assets | 1,453 | 1,308 | ||||||
|
|
|
| |||||
TOTAL ASSETS | $ | 97,779 | $ | 93,837 | ||||
|
|
|
| |||||
LIABILITIES | ||||||||
Short-term borrowings | $ | 263 | $ | 182 | ||||
Current portion of long-term debt | 1,920 | 3,654 | ||||||
Accounts payable | 5,499 | 5,525 | ||||||
Accrued marketing | 2,716 | 2,863 | ||||||
Accrued employment costs | 1,212 | 1,365 | ||||||
Other current liabilities | 4,235 | 4,856 | ||||||
|
|
|
| |||||
Total current liabilities | 15,845 | 18,445 | ||||||
Long-term debt | 27,323 | 23,095 | ||||||
Deferred income taxes | 6,749 | 6,738 | ||||||
Accrued pension costs | 4,107 | 3,597 | ||||||
Accrued postretirement health care costs | 3,751 | 3,238 | ||||||
Other liabilities | 3,326 | 3,396 | ||||||
|
|
|
| |||||
TOTAL LIABILITIES | 61,101 | 58,509 | ||||||
Commitments and Contingencies (Note 12) | ||||||||
EQUITY | ||||||||
Common Stock, no par value (1,996,537,778 shares | – | – | ||||||
Additional paid-in capital | 31,381 | 31,318 | ||||||
Retained earnings | 18,921 | 18,012 | ||||||
Accumulated other comprehensive losses | (6,559 | ) | (6,637 | ) | ||||
Treasury stock, at cost | (7,192 | ) | (7,476 | ) | ||||
|
|
|
| |||||
Total Mondelēz International Shareholders’ Equity | 36,551 | 35,217 | ||||||
Noncontrolling interest | 127 | 111 | ||||||
|
|
|
| |||||
TOTAL EQUITY | 36,678 | 35,328 | ||||||
|
|
|
| |||||
TOTAL LIABILITIES AND EQUITY | $ | 97,779 | $ | 93,837 | ||||
|
|
|
|
See accompanying notes to the condensed consolidated financial statements.
3
Mondelēz International, Inc. and Subsidiaries
Condensed Consolidated Statements of Equity
(in millions of U.S. dollars, except per share data)
(Unaudited)
Mondelēz International Shareholders’ Equity | ||||||||||||||||||||||||||||
Common Stock | Additional Paid-in Capital | Retained Earnings | Accumulated Other Comprehensive Earnings / (Losses) | Treasury Stock | Noncontrolling Interest | Total Equity | ||||||||||||||||||||||
Balances at January 1, 2011 | $ | – | $ | 31,231 | $ | 16,619 | $ | (3,890 | ) | $ | (8,126 | ) | $ | 108 | $ | 35,942 | ||||||||||||
Comprehensive earnings / (losses): | ||||||||||||||||||||||||||||
Net earnings | – | – | 3,527 | – | – | 20 | 3,547 | |||||||||||||||||||||
Other comprehensive losses, net of income taxes | – | – | – | (2,747 | ) | – | (10 | ) | (2,757 | ) | ||||||||||||||||||
Exercise of stock options and issuance of other stock awards | – | 100 | (86 | ) | – | 650 | – | 664 | ||||||||||||||||||||
Cash dividends declared ($1.16 per share) | – | – | (2,048 | ) | – | – | – | (2,048 | ) | |||||||||||||||||||
Dividends paid on noncontrolling interest and other activities | – | (13 | ) | – | – | – | (7 | ) | (20 | ) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Balances at December 31, 2011 | $ | – | $ | 31,318 | $ | 18,012 | $ | (6,637 | ) | $ | (7,476 | ) | $ | 111 | $ | 35,328 | ||||||||||||
Comprehensive earnings / (losses): | ||||||||||||||||||||||||||||
Net earnings | – | – | 2,494 | – | – | 18 | 2,512 | |||||||||||||||||||||
Other comprehensive earnings, net of income taxes | – | – | – | 78 | – | 1 | 79 | |||||||||||||||||||||
Exercise of stock options and issuance of other stock awards | – | 63 | (40 | ) | – | 284 | – | 307 | ||||||||||||||||||||
Cash dividends declared ($0.87 per share) | – | – | (1,545 | ) | – | – | – | (1,545 | ) | |||||||||||||||||||
Dividends paid on noncontrolling interest and other activities | – | – | – | – | – | (3 | ) | (3 | ) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Balances at September 30, 2012 | $ | – | $ | 31,381 | $ | 18,921 | $ | (6,559 | ) | $ | (7,192 | ) | $ | 127 | $ | 36,678 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to the condensed consolidated financial statements.
4
Mondelēz International, Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows
(in millions of U.S. dollars)
(Unaudited)
For the Nine Months Ended | ||||||||
September 30, | ||||||||
2012 | 2011 | |||||||
CASH PROVIDED BY / (USED IN) OPERATING ACTIVITIES | ||||||||
Net earnings | $ | 2,512 | $ | 2,705 | ||||
Adjustments to reconcile net earnings to operating cash flows: | ||||||||
Depreciation and amortization | 1,065 | 1,117 | ||||||
Stock-based compensation expense | 135 | 137 | ||||||
Deferred income tax provision / (benefit) | 461 | (429 | ) | |||||
Unrealized loss on discontinued cash flow hedges | 436 | – | ||||||
Asset impairments | 94 | – | ||||||
Other non-cash expense, net | 98 | 6 | ||||||
Change in assets and liabilities: | ||||||||
Receivables, net | (699 | ) | (437 | ) | ||||
Inventories, net | (712 | ) | (1,188 | ) | ||||
Accounts payable | (104 | ) | (61 | ) | ||||
Other current assets | 149 | (278 | ) | |||||
Other current liabilities | (1,284 | ) | 489 | |||||
Change in pension and postretirement assets and liabilities, net | 24 | (396 | ) | |||||
|
|
|
| |||||
Net cash provided by operating activities | 2,175 | 1,665 | ||||||
|
|
|
| |||||
CASH PROVIDED BY / (USED IN) INVESTING ACTIVITIES | ||||||||
Capital expenditures | (1,229 | ) | (1,281 | ) | ||||
Proceeds from sale of property, plant and equipment and other | 100 | 37 | ||||||
|
|
|
| |||||
Net cash used in investing activities | (1,129 | ) | (1,244 | ) | ||||
|
|
|
| |||||
CASH PROVIDED BY / (USED IN) FINANCING ACTIVITIES | ||||||||
Net issuance of short-term borrowings | 81 | 145 | ||||||
Long-term debt proceeds | 6,767 | 35 | ||||||
Long-term debt repaid | (4,336 | ) | (10 | ) | ||||
Dividends paid | (1,542 | ) | (1,535 | ) | ||||
Other | (142 | ) | 522 | |||||
|
|
|
| |||||
Net cash provided by / (used in) financing activities | 828 | (843 | ) | |||||
|
|
|
| |||||
Effect of exchange rate changes on cash and cash equivalents | 25 | (83 | ) | |||||
|
|
|
| |||||
Cash and cash equivalents: | ||||||||
Increase / (decrease) | 1,899 | (505 | ) | |||||
Balance at beginning of period | 1,974 | 2,481 | ||||||
|
|
|
| |||||
Balance at end of period | $ | 3,873 | $ | 1,976 | ||||
|
|
|
|
See accompanying notes to the condensed consolidated financial statements.
5
Mondelēz International, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Note 1. Basis of Presentation
On October 1, 2012, Kraft Foods Inc. changed its name to Mondelēz International, Inc. The condensed consolidated financial statements include Mondelēz International as well as our wholly owned and majority-owned subsidiaries. Our consolidated financial results as of September 30, 2012, and for all prior periods presented, include the results of Kraft Foods Group, Inc., our North American grocery business. The spin-off and divestiture of Kraft Foods Group, Inc. on October 1, 2012 have not yet been reflected in our historical results. See Note 2,Spin-Off Transaction,for additional information. Beginning in the fourth quarter which ends on December 31, 2012, we will present the historical results of Kraft Foods Group, Inc. as a discontinued operation and remove it from our results from continuing operations for all presented periods.
Our interim condensed consolidated financial statements are unaudited. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) have been omitted. It is management’s opinion that these financial statements include all normal and recurring adjustments necessary for a fair presentation of our financial position and operating results. Net revenues and net earnings for any interim period are not necessarily indicative of future or annual results.
The condensed consolidated balance sheet data as of December 31, 2011 were derived from audited financial statements, but do not include all disclosures required by U.S. GAAP. You should read these statements in conjunction with our consolidated financial statements and related notes in our Annual Report on Form 10-K for the year ended December 31, 2011.
The majority of our operating subsidiaries report results as of the last Saturday of the period. A portion of our international operating subsidiaries report results as of the last calendar day of the period.
In the second quarter of 2011, we changed the consolidation date for certain operations of our Europe segment and in the Latin America, Central and Eastern Europe (“CEE”) and Middle East and Africa (“MEA”) regions within our Developing Markets segment. Previously, these operations primarily reported results two weeks prior to the end of the period. Subsequent to the 2011 changes, our Europe segment reports results as of the last Saturday of each period. Certain operations within our Developing Markets segment now report results as of the last calendar day of the period or the last Saturday of the period. These changes resulted in a favorable impact of approximately $360 million on net revenues and approximately $50 million on operating income in the prior-year second quarter as well as in the nine months ended September 30, 2011.
New Accounting Pronouncements:
In July 2012, the Financial Accounting Standards Board (“FASB”) issued an accounting standard update to simplify how entities test indefinite-lived intangible assets for impairment. An entity now has the option to first assess qualitative factors to determine whether it is “more likely than not” that the asset may be impaired. If, after assessing the totality of events and circumstances, impairment is determined to be not likely, then performing the quantitative two-step impairment test would not be required. The update is effective for annual indefinite-lived intangible asset impairment tests performed for fiscal years beginning after September 15, 2012, with early adoption permitted. We plan to adopt the accounting standard update in the quarter ended December 31, 2012 ahead of our annual intangible asset impairment testing. The new guidance will not have an impact on our financial results but is expected to simplify the indefinite-lived intangible asset testing we do on an annual basis.
Subsequent Events:
We evaluated subsequent events and have reflected accounting and disclosure requirements related to material subsequent events in our financial statements and related notes.
6
Note 2. Spin-Off Transaction
On October 1, 2012 (the “Distribution Date”), we completed the spin-off of our North American grocery business, Kraft Foods Group, Inc. (“Kraft Foods Group” or the “North American Grocery Business”), to our shareholders (the “Spin-Off”). We continue to hold our global snacks business (the “Global Snacks Business”). On October 1, 2012, each of our shareholders of record as of the close of business on September 19, 2012 (“the Record Date”), received one share of Kraft Foods Group common stock for every three shares of our Common Stock held as of the Record Date. The distribution was structured to be tax free to our U.S. shareholders for U.S. federal income tax purposes.
Kraft Foods Group is now an independent public company trading on The NASDAQ Global Select Market under the symbol “KRFT.” After the Spin-Off, we do not beneficially own any shares of Kraft Foods Group common stock and beginning October 1, 2012, we will no longer consolidate Kraft Foods Group within our financial results or reflect the financial results of Kraft Foods Group within our continuing results of operations.
Our historical results include one-time Spin-Off transaction, transition and financing and related costs (“Spin-Off Costs”) we have incurred to date. We recorded Spin-Off Costs of $683 million in the three months and $984 million in the nine months ended September 30, 2012. We also recorded $46 million of Spin-Off Costs in the fourth quarter of 2011. We expect to reflect all one-time Spin-Off Costs within our reported results. During 2012, we incurred the Spin-Off costs within pre-tax earnings as follows:
For the Three | For the Nine | |||||||
Months Ended | Months Ended | |||||||
September 30, | September 30, | |||||||
2012 | 2012 | |||||||
(in millions) | ||||||||
Selling, general and administrative expenses | $ | 226 | $ | 365 | ||||
Interest and other expense, net | 457 | 619 | ||||||
|
|
|
| |||||
Spin-Off Costs | $ | 683 | $ | 984 | ||||
|
|
|
|
On October 1, 2012, in connection with the completion of the Spin-Off, we also changed our name from Kraft Foods Inc. to Mondelēz International, Inc. On October 2, 2012, our shares began to trade on The NASDAQ Global Select Market, under the symbol “MDLZ.” Mondelēz International is now a standalone global snacks company and a world leader in chocolate, biscuits, gum, candy, coffee and powdered beverages.
Note 3. Inventories
Inventories at September 30, 2012 and December 31, 2011 were:
September 30, 2012 | December 31, 2011 | |||||||
(in millions) | ||||||||
Raw materials | $ | 2,024 | $ | 1,800 | ||||
Finished product | 4,405 | 3,906 | ||||||
|
|
|
| |||||
Inventories, net | $ | 6,429 | $ | 5,706 | ||||
|
|
|
|
7
Note 4. Property, Plant and Equipment
Property, plant and equipment at September 30, 2012 and December 31, 2011 were:
September 30, 2012 | December 31, 2011 | |||||||
(in millions) | ||||||||
Land and land improvements | $ | 764 | $ | 768 | ||||
Buildings and building improvements | 5,118 | 4,997 | ||||||
Machinery and equipment | 17,641 | 16,934 | ||||||
Construction in progress | 1,365 | 1,233 | ||||||
|
|
|
| |||||
24,888 | 23,932 | |||||||
Accumulated depreciation | (10,839 | ) | (10,119 | ) | ||||
|
|
|
| |||||
Property, plant and equipment, net | $ | 14,049 | $ | 13,813 | ||||
|
|
|
|
Note 5. Goodwill and Intangible Assets
Goodwill by reportable segment at September 30, 2012 and December 31, 2011 was:
September 30, | December 31, | |||||||
2012 | 2011 | |||||||
(in millions) | ||||||||
North America: | ||||||||
U.S. Beverages | $ | 1,290 | $ | 1,290 | ||||
U.S. Cheese | 3,000 | 3,000 | ||||||
U.S. Convenient Meals | 985 | 985 | ||||||
U.S. Grocery | 3,046 | 3,046 | ||||||
U.S. Snacks | 9,125 | 9,125 | ||||||
Canada & N.A. Foodservice | 3,488 | 3,385 | ||||||
Europe | 9,085 | 9,003 | ||||||
Developing Markets | 7,512 | 7,463 | ||||||
|
|
|
| |||||
Goodwill | $ | 37,531 | $ | 37,297 | ||||
|
|
|
|
Intangible assets at September 30, 2012 and December 31, 2011 were:
September 30, | December 31, | |||||||
2012 | 2011 | |||||||
(in millions) | ||||||||
Non-amortizable intangible assets | $ | 23,022 | $ | 22,859 | ||||
Amortizable intangible assets | 2,863 | 2,853 | ||||||
|
|
|
| |||||
25,885 | 25,712 | |||||||
Accumulated amortization | (689 | ) | (526 | ) | ||||
|
|
|
| |||||
Intangible assets, net | $ | 25,196 | $ | 25,186 | ||||
|
|
|
|
Non-amortizable intangible assets consist substantially of brand names purchased through our acquisitions of Nabisco Holdings Corp., the Spanish and Portuguese operations of United Biscuits, the globalLU biscuit business of Groupe Danone S.A. and Cadbury Limited. Amortizable intangible assets consist primarily of trademark licenses, customer-related intangibles, process technology and non-compete agreements. At September 30, 2012, the weighted-average life of our amortizable intangible assets was 13.2 years.
Amortization expense was $54 million for the three months and $163 million for the nine months ended September 30, 2012 and $58 million for the three months and $172 million for the nine months ended September 30, 2011. We currently estimate annual amortization expense for each of the next five years to be approximately $216 million.
8
The movements in goodwill and intangible assets were:
Intangible | ||||||||
Goodwill | Assets, at Cost | |||||||
(in millions) | ||||||||
Balance at January 1, 2012 | $ | 37,297 | $ | 25,712 | ||||
Changes due to: | ||||||||
Foreign currency | 234 | 187 | ||||||
Asset impairments | – | (20 | ) | |||||
Other | – | 6 | ||||||
|
|
|
| |||||
Balance at September 30, 2012 | $ | 37,531 | $ | 25,885 | ||||
|
|
|
|
During the three months ended March 31, 2012, we recorded an impairment charge of $20 million within asset impairment and exit costs for the impairment of an intangible asset in Japan.
Note 6. 2012-2014 Restructuring Program
On March 14, 2012, our Board of Directors approved $1.1 billion of restructuring and related implementation costs (“2012-2014 Restructuring Program”) reflecting primarily severance, asset disposals and other manufacturing-related one-time costs. The primary objective of the restructuring and implementation activities is to ensure that both Kraft Foods Group and Mondelēz International were each set up to operate efficiently and execute their business strategies upon separation of the companies and in the future. On October 23, 2012, our Board of Directors approved $400 million of additional restructuring and related implementation programs within Mondelēz International’s U.S. and European operations, totaling $1.5 billion of total expected 2012-2014 Restructuring Program costs.
Of the $1.5 billion of 2012-2014 Restructuring Program costs, Kraft Foods Group has or expects to incur approximately $575 million of restructuring and implementation costs. As such, these costs will not be included within our results of continuing operations in future periods. We will retain approximately $925 million of the 2012-2014 Restructuring Program.
Restructuring Costs:
On a consolidated historical basis, we recorded restructuring charges of $57 million in the three months and $218 million in the nine months ended September 30, 2012 within asset impairment and exit costs. We spent $19 million in the three months and $61 million in the nine months ended September 30, 2012 in cash severance and related costs. We also recognized non-cash pension plan settlement losses (see Note 10,Pension, Postretirement and Postemployment Benefit Plans) and non-cash asset write-downs (including accelerated depreciation and asset impairments) totaling $38 million in the three months and $112 million in the nine months ended September 30, 2012. At September 30, 2012, a $45 million restructuring liability was recorded within other current liabilities.
Severance and related costs | Asset Write-downs | Total | ||||||||||
(in millions) | ||||||||||||
Liability balance, January 1, 2012 | $ | – | $ | – | $ | – | ||||||
Charges | 143 | 75 | 218 | |||||||||
Cash spent | (61 | ) | – | (61 | ) | |||||||
Non-cash settlements | (37 | ) | (75 | ) | (112 | ) | ||||||
|
|
|
|
|
| |||||||
Liability balance, September 30, 2012 | $ | 45 | $ | – | $ | 45 | ||||||
|
|
|
|
|
|
9
Implementation Costs:
Implementation costs are directly attributable to restructuring activities; however, they do not qualify for special accounting treatment as exit or disposal activities. We believe the disclosure of implementation costs provides readers of our financial statements greater transparency to the total costs of our 2012-2014 Restructuring Program. On a consolidated historical basis, we recorded implementation costs of $12 million in the three months and $20 million in the nine months ended September 30, 2012 within cost of sales and selling, general and administrative expense across our North American segments. These costs primarily include reorganization costs related to our sales function and the optimization of information systems infrastructure.
Restructuring and Implementation Costs by Segment:
During the three and nine months ended September 30, 2012, we recorded restructuring and implementation costs within our consolidated segment operating income as follows:
For the Three Months Ended September 30, 2012 | ||||||||||||
Restructuring | Implementation | |||||||||||
Costs | Costs | Total | ||||||||||
(in millions) | ||||||||||||
North America: | ||||||||||||
U.S. Beverages | $ | 19 | $ | 5 | $ | 24 | ||||||
U.S. Cheese | 10 | 1 | 11 | |||||||||
U.S. Convenient Meals | 5 | 1 | 6 | |||||||||
U.S. Grocery | 6 | 1 | 7 | |||||||||
U.S. Snacks | 14 | 3 | 17 | |||||||||
Canada & N.A. Foodservice | 1 | 1 | 2 | |||||||||
Europe | – | – | – | |||||||||
Developing Markets | 2 | – | 2 | |||||||||
|
|
|
|
|
| |||||||
Total | $ | 57 | $ | 12 | $ | 69 | ||||||
|
|
|
|
|
| |||||||
For the Nine Months Ended September 30, 2012 | ||||||||||||
Restructuring | Implementation | |||||||||||
Costs | Costs | Total | ||||||||||
(in millions) | ||||||||||||
North America: | ||||||||||||
U.S. Beverages | $ | 35 | $ | 6 | $ | 41 | ||||||
U.S. Cheese | 54 | 2 | 56 | |||||||||
U.S. Convenient Meals | 16 | 2 | 18 | |||||||||
U.S. Grocery | 22 | 2 | 24 | |||||||||
U.S. Snacks | 57 | 6 | 63 | |||||||||
Canada & N.A. Foodservice | 27 | 2 | 29 | |||||||||
Europe | – | – | – | |||||||||
Developing Markets | 7 | – | 7 | |||||||||
|
|
|
|
|
| |||||||
Total | $ | 218 | $ | 20 | $ | 238 | ||||||
|
|
|
|
|
|
10
Note 7. Integration Program
As a result of our combination with Cadbury Limited (formerly, Cadbury plc or “Cadbury”) in 2010, we launched an integration program to realize expected annual cost savings of approximately $800 million by the end of 2013 and revenue synergies from investments in distribution, marketing and product development. In order to achieve these cost savings and synergies and combine and integrate the two businesses, we expect to incur total integration charges of approximately $1.5 billion through the end of 2013 (the “Integration Program”).
Integration Program costs include the costs associated with combining the Cadbury operations within our Global Snacks Business and are separate from the costs related to the acquisition. Since the inception of the Integration Program, we have incurred approximately $1.3 billion of the estimated $1.5 billion total integration charges.
Changes in the Integration Program liability during the nine months ended September 30, 2012 were (in millions):
2012 | ||||
Balance at January 1, 2012 | $ | 346 | ||
Charges | 64 | |||
Cash spent | (184 | ) | ||
Currency / other | (4 | ) | ||
|
| |||
Balance at September 30, 2012 | $ | 222 | ||
|
|
We recorded Integration Program charges of $29 million during the three months and $107 million during the nine months ended September 30, 2012. During the three months ended September 30, 2012, we also reversed $43 million of Integration Program charges previously accrued in the fourth quarter of 2010 primarily related to planned and announced position eliminations that did not occur within our Europe segment. The reversal was based on final negotiations with local workers councils, the majority of which were concluded in April 2012. In 2011, we recorded Integration Program charges of $112 million for the three months and $352 million for the nine months ended September 30, 2011. We recorded these charges in operations, as a part of selling, general and administrative expenses primarily within our Europe and Developing Markets segments, as well as within general corporate expenses.
Note 8. Debt
Borrowing Arrangements:
On March 8, 2012, in connection with the Spin-Off, Kraft Foods Group entered into a $4.0 billion 364-day senior unsecured revolving credit facility that was set to expire on March 7, 2013. On July 18, 2012, we reduced the unused commitment under the facility to $1.4 billion of borrowing capacity. On September 24, 2012, after substantially completing the Kraft Foods Group Spin-Off financing plans, Kraft Foods Group paid the accrued facility fees and terminated the revolving credit agreement.
On May 18, 2012, in connection with the Spin-Off, Kraft Foods Group entered into a $3.0 billion five-year senior unsecured revolving credit facility that expires on May 17, 2017. Borrowings under the facility bear interest at a variable rate based on the London Inter-Bank Offered Rate (“LIBOR”) or a defined base rate, at the election of Kraft Foods Group plus an applicable margin based on certain debt credit ratings before or after the Spin-Off. Prior to the Spin-Off, we guaranteed any borrowings against this facility. As of September 30, 2012 and through the Spin-Off date, no amounts were drawn on this credit facility and as of the Spin-Off date, we no longer are a guarantor on the credit facility.
Long-Term Debt:
On January 10, 2012, we issued $800 million of floating rate notes which bear interest equal to the three-month LIBOR plus 0.875%. We received net proceeds of $798.8 million from the issuance. The notes were set to mature on July 10, 2013 or subject to a mandatory redemption tied to the public announcement of the Record Date for the Spin-Off. After announcing the Record Date, on September 24, 2012, the notes were redeemed at a redemption price equal to 100% of the aggregate principal amount of the notes, or $800 million, plus accrued and unpaid interest of $2 million.
11
On June 1, 2012, $900 million of our 6.25% notes matured and were repaid primarily from commercial paper borrowings which were subsequently repaid from proceeds received from the Kraft Foods Group $6.0 billion notes issued on June 4, 2012.
On June 4, 2012, Kraft Foods Group issued $6.0 billion of senior unsecured notes at a weighted-average effective rate of 3.938%. The net proceeds of $5.9 billion were used to pay $3.6 billion of outstanding commercial paper borrowings and we expect to use the remaining cash proceeds to pay down additional debt over time. Kraft Foods Group also recorded approximately $260 million of deferred financing costs which will be recognized in interest expense over the life of the notes. The general terms of the $6.0 billion notes are:
• | $1 billion notes due June 4, 2015 at a fixed, annual interest rate of 1.625%. Interest is payable semiannually beginning December 4, 2012. |
• | $1 billion notes due June 5, 2017 at a fixed, annual interest rate of 2.250%. Interest is payable semiannually beginning December 5, 2012. |
• | $2 billion notes due June 6, 2022 at a fixed, annual interest rate of 3.500%. Interest is payable semiannually beginning December 6, 2012. |
• | $2 billion notes due June 4, 2042 at a fixed, annual interest rate of 5.000%. Interest is payable semiannually beginning December 4, 2012. |
On July 18, 2012, we completed a debt exchange in which $3.6 billion of our debt was exchanged for debt of Kraft Foods Group in connection with our Spin-Off capitalization plan. No cash was generated from the exchange. The general terms of the $3.6 billion notes issued by Kraft Foods Group are:
• | $1,035 million notes due August 23, 2018 at a fixed, annual interest rate of 6.125%. Interest is payable semiannually beginning August 23, 2012. (This debt was issued in exchange for $596 million of our 6.125% Notes due in February 2018 and $439 million of our 6.125% Notes due in August 2018). |
• | $900 million notes due February 10, 2020 at a fixed, annual interest rate of 5.375%. Interest is payable semiannually beginning August 10, 2012. (This debt was issued in exchange for an approximately equal principal amount of our 5.375% Notes due in February 2020). |
• | $878 million notes due January 26, 2039 at a fixed, annual interest rate of 6.875%. Interest is payable semiannually beginning July 26, 2012. (This debt was issued in exchange for approximately $233 million of our 6.875% Notes due in January 2039, approximately $290 million of our 6.875% Notes due in February 2038, approximately $185 million of our 7.000% Notes due in August 2037 and approximately $170 million of our 6.500% Notes due in November 2031). |
• | $787 million notes due February 9, 2040 at a fixed, annual interest rate of 6.500%. Interest is payable semiannually beginning August 9, 2012. (This debt was issued in exchange for an approximately equal principal amount of our 6.500% Notes due in 2040). |
On August 30, 2012, we extended the term of a $150 million Canadian dollar loan (or $152 million in U.S. dollars as of September 30, 2012) to October 2, 2012 and paid off the loan on October 2, 2012.
On October 1, 2012, in connection with finalizing the Spin-Off and related debt capitalization plan for Kraft Foods Group, approximately $400 million of our 7.55% senior unsecured notes was retained by Kraft Foods Group. No cash was generated from the transaction which will also be reflected in our consolidated financial statements in the fourth quarter ended December 31, 2012.
Fair Value of Our Debt:
The fair value of our short-term borrowings at September 30, 2012 and December 31, 2011 reflects current market interest rates and approximates the amounts we have recorded on our condensed consolidated balance sheet. The fair value of our long-term debt was determined using quoted prices in active markets for the publicly traded debt obligations (Level 1 valuation data). At September 30, 2012, the aggregate fair value of our total debt was $34,789 million and its carrying value was $29,506 million. At December 31, 2011, the aggregate fair value of our total debt was $31,113 million and its carrying value was $26,931 million.
12
Note 9. Stock Plans
Restricted and Deferred Stock:
In January 2012, in connection with our long-term incentive plan, we granted 1.3 million shares of restricted and deferred stock at a market value of $37.63 per share. In February 2012, as part of our annual equity program, we issued 2.2 million shares of restricted and deferred stock to eligible employees at a market value of $38.00 per share. During the nine months ended September 30, 2012, we issued 0.8 million of additional restricted and deferred shares with a weighted-average market value of $31.66 per share primarily in connection with our 2009 long-term incentive plan performance based awards which were issued and vested during the first quarter of 2012. In aggregate, we issued 4.3 million restricted and deferred shares during the nine months ended September 30, 2012 with a weighted-average market value of $36.69 per share. During the nine months ended September 30, 2012, 4.9 million shares of restricted and deferred stock vested at a market value of $186 million.
Stock Options:
In February 2012, as part of our annual equity program, we granted 12.8 million stock options to eligible employees at an exercise price of $38.00 per share. During the nine months ended September 30, 2012, we issued 0.7 million of additional stock options with a weighted-average exercise price of $38.13 per share. In aggregate, we granted 13.5 million stock options during the nine months ended September 30, 2012 at a weighted-average exercise price of $38.00 per share at the time of grant. During the nine months ended September 30, 2012, there were 7.2 million stock options exercised with a total intrinsic value of $84 million.
In connection with the Spin-Off and separation of Kraft Foods Group, restricted and deferred stock awards (excluding long-term incentive plan awards) and employee stock option awards were modified and converted into new equity awards using a formula designed to preserve the fair value of the awards immediately prior to the Spin-Off. On October 1, 2012, holders of restricted and deferred stock awards received one share of Kraft Foods Group restricted or deferred shares for every three restricted or deferred shares they held prior to the Record Date. Holders of stock options awards received Mondelēz International stock options to purchase the same number of shares of Mondelēz International common stock at a reduced exercise price and one new Kraft Foods Group stock option for every three Mondelēz International stock options to preserve the fair value of the overall awards granted. Long-term incentive plan awards held by Kraft Foods Group employees were converted to Kraft Foods Group awards. Long-term incentive plan awards held by Mondelēz International employees will remain Mondelēz International awards. The underlying performance conditions for the Mondelēz International long-term incentive plan awards were modified and are consistent with our original performance targets adjusted to reflect our standalone business.
Note 10. Pension, Postretirement and Postemployment Benefit Plans
Pension Plans
Components of Net Periodic Pension Cost:
Net periodic pension cost for the three and nine months ended September 30, 2012 and 2011 consisted of:
U.S. Plans | Non-U.S. Plans | |||||||||||||||
For the Three Months Ended | For the Three Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
(in millions) | ||||||||||||||||
Service cost | $ | 42 | $ | 36 | $ | 41 | $ | 39 | ||||||||
Interest cost | 85 | 91 | 108 | 116 | ||||||||||||
Expected return on plan assets | (113 | ) | (123 | ) | (126 | ) | (135 | ) | ||||||||
Amortization: | ||||||||||||||||
Net loss from experience differences | 83 | 57 | 31 | 26 | ||||||||||||
Prior service cost | 1 | 2 | 1 | – | ||||||||||||
Settlement losses(1) | 53 | 31 | – | 7 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Net periodic pension cost | $ | 151 | $ | 94 | $ | 55 | $ | 53 | ||||||||
|
|
|
|
|
|
|
|
13
U.S. Plans | Non-U.S. Plans | |||||||||||||||
For the Nine Months Ended | For the Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
(in millions) | ||||||||||||||||
Service cost | $ | 123 | $ | 109 | $ | 131 | $ | 129 | ||||||||
Interest cost | 261 | 273 | 327 | 347 | ||||||||||||
Expected return on plan assets | (341 | ) | (371 | ) | (383 | ) | (405 | ) | ||||||||
Amortization: | ||||||||||||||||
Net loss from experience differences | 237 | 169 | 99 | 76 | ||||||||||||
Prior service cost | 5 | 5 | 2 | 1 | ||||||||||||
Settlement losses(1) | 113 | 67 | – | 7 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Net periodic pension cost | $ | 398 | $ | 252 | $ | 176 | $ | 155 | ||||||||
|
|
|
|
|
|
|
|
(1) | Includes approximately $19 million for the three months and $38 million for the nine months ended September 30, 2012 of settlement losses related to employees who elected to take lump-sum payments in connection with our 2012-2014 Restructuring Program. These costs are reflected within asset impairments and exit costs on the condensed consolidated statement of earnings and within the charges related to severance and related costs in Note 6,2012-2014 Restructuring Program. |
Employer Contributions:
We make contributions to our U.S. and non-U.S. pension plans primarily to the extent that they are tax deductible and do not generate an excise tax liability. During the three months ended September 30, 2012, we contributed $325 million to our U.S. plans, including $315 million of voluntary contributions made ahead of the Spin-Off, and $65 million to our non-U.S. Plans. During the first nine months of 2012, we contributed $347 million to our U.S. plans and $247 million to our non-U.S. plans. Based on current tax law, we plan to make further contributions of approximately $8 million to our U.S. plans and approximately $178 million to our non-U.S. plans during the remainder of 2012. However, our actual contributions may differ due to many factors, including changes in tax and other benefit laws, or significant differences between expected and actual pension asset performance or interest rates.
Postretirement Benefit Plans
Net postretirement health care costs during the three and nine months ended September 30, 2012 and 2011 consisted of:
For the Three Months Ended | For the Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
(in millions) | (in millions) | |||||||||||||||
Service cost | $ | 11 | $ | 10 | $ | 30 | $ | 28 | ||||||||
Interest cost | 38 | 42 | 117 | 125 | ||||||||||||
Amortization: | ||||||||||||||||
Net loss from experience differences | 22 | 15 | 62 | 46 | ||||||||||||
Prior service credit | (10 | ) | (8 | ) | (28 | ) | (24 | ) | ||||||||
Other(1) | 23 | – | 23 | – | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Net postretirement health care costs | $ | 84 | $ | 59 | $ | 204 | $ | 175 | ||||||||
|
|
|
|
|
|
|
|
(1) | In August 2012, we recorded a $23 million unfunded U.S. postretirement plan obligation related to long-term disability benefits. |
14
Postemployment Benefit Plans
Net postemployment costs during the three and nine months ended September 30, 2012 and 2011 consisted of:
For the Three Months Ended September 30, | For the Nine Months Ended September 30, | |||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
(in millions) | (in millions) | |||||||||||||||
Service cost | $ | 3 | $ | 2 | $ | 10 | $ | 7 | ||||||||
Interest cost | 2 | 2 | 6 | 7 | ||||||||||||
Amortization of net gains | – | – | – | (1 | ) | |||||||||||
Other | (3 | ) | – | (3 | ) | – | ||||||||||
|
|
|
|
|
|
|
| |||||||||
Net postemployment costs | $ | 2 | $ | 4 | $ | 13 | $ | 13 | ||||||||
|
|
|
|
|
|
|
|
Note 11. Financial Instruments
See our consolidated financial statements and related notes in our Annual Report on Form 10-K for the year ended December 31, 2011 for additional information on our accounting and purpose for entering into derivatives and our overall risk management strategies.
Fair Value of Derivative Instruments:
Derivative instruments were recorded at fair value in the condensed consolidated balance sheets as of September 30, 2012 and December 31, 2011 as follows:
September 30, 2012 | December 31, 2011 | |||||||||||||||
Asset | Liability | Asset | Liability | |||||||||||||
Derivatives | Derivatives | Derivatives | Derivatives | |||||||||||||
(in millions) | ||||||||||||||||
Derivatives designated as hedging instruments: | ||||||||||||||||
Foreign exchange contracts | $ | 12 | $ | 22 | $ | 76 | $ | 5 | ||||||||
Commodity contracts | 34 | 31 | 14 | 27 | ||||||||||||
Interest rate contracts | – | – | 2 | 519 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
$ | 46 | $ | 53 | $ | 92 | $ | 551 | |||||||||
|
|
|
|
|
|
|
| |||||||||
Derivatives not designated as hedging instruments: | ||||||||||||||||
Foreign exchange contracts | $ | 12 | $ | 24 | $ | 13 | $ | 5 | ||||||||
Commodity contracts | 191 | 124 | 392 | 372 | ||||||||||||
Interest rate contracts | 91 | 495 | 86 | 51 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
$ | 294 | $ | 643 | $ | 491 | $ | 428 | |||||||||
|
|
|
|
|
|
|
| |||||||||
Total fair value | $ | 340 | $ | 696 | $ | 583 | $ | 979 | ||||||||
|
|
|
|
|
|
|
|
The fair value of our asset derivatives is recorded within other current assets and the fair value of our liability derivatives is recorded within other current liabilities.
15
The fair value (asset / (liability)) of our derivative instruments at September 30, 2012 was determined using:
Quoted Prices in | ||||||||||||||||
Active Markets | Significant | Significant | ||||||||||||||
for Identical | Other Observable | Unobservable | ||||||||||||||
Total | Assets | Inputs | Inputs | |||||||||||||
Fair Value | (Level 1) | (Level 2) | (Level 3) | |||||||||||||
(in millions) | ||||||||||||||||
Foreign exchange contracts | $ | (22 | ) | $ | – | $ | (22 | ) | $ | – | ||||||
Commodity contracts | 70 | 67 | 3 | – | ||||||||||||
Interest rate contracts | (404 | ) | – | (404 | ) | – | ||||||||||
|
|
|
|
|
|
|
| |||||||||
Total derivatives | $ | (356 | ) | $ | 67 | $ | (423 | ) | $ | – | ||||||
|
|
|
|
|
|
|
|
The fair value (asset / (liability)) of our derivative instruments at December 31, 2011 was determined using:
Quoted Prices in | ||||||||||||||||
Active Markets | Significant | Significant | ||||||||||||||
for Identical | Other Observable | Unobservable | ||||||||||||||
Total | Assets | Inputs | Inputs | |||||||||||||
Fair Value | (Level 1) | (Level 2) | (Level 3) | |||||||||||||
(in millions) | ||||||||||||||||
Foreign exchange contracts | $ | 79 | $ | – | $ | 79 | $ | – | ||||||||
Commodity contracts | 7 | (41 | ) | 48 | – | |||||||||||
Interest rate contracts | (482 | ) | – | (482 | ) | – | ||||||||||
|
|
|
|
|
|
|
| |||||||||
Total derivatives | $ | (396 | ) | $ | (41 | ) | $ | (355 | ) | $ | – | |||||
|
|
|
|
|
|
|
|
Level 2 financial assets and liabilities consist of commodity forwards and options; foreign exchange forwards and options; currency swaps; and interest rate swaps. Commodity derivatives are valued using an income approach based on the observable market commodity index prices less the contract rate multiplied by the notional amount or based on pricing models that rely on market observable inputs such as commodity prices. Foreign currency contracts are valued using an income approach based on observable market forward rates less the contract rate multiplied by the notional amount. Our calculation of the fair value of interest rate swaps is derived from a discounted cash flow analysis based on the terms of the contract and the observable market interest rate curve. Our calculation of the fair value of financial instruments takes into consideration the risk of nonperformance, including counterparty credit risk.
Derivative Volume:
The net notional values of our derivative instruments as of September 30, 2012 and December 31, 2011 were:
Notional Amount | ||||||||
September 30, | December 31, | |||||||
2012 | 2011 | |||||||
(in millions) | ||||||||
Foreign exchange contracts: | ||||||||
Intercompany loans and forecasted interest payments | $ | 3,320 | $ | 1,982 | ||||
Forecasted transactions | 2,246 | 1,181 | ||||||
Commodity contracts | 1,289 | 1,287 | ||||||
Interest rate contracts | 2,355 | 4,872 | ||||||
Net investment hedge – euro notes | 1,093 | 3,694 | ||||||
Net investment hedge – pound sterling notes | 1,051 | 1,010 |
16
Cash Flow Hedges:
Cash flow hedge activity, net of taxes, within accumulated other comprehensive earnings / (losses) included:
For the Three Months Ended | For the Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
(in millions) | (in millions) | |||||||||||||||
Accumulated gain / (loss) at beginning | $ | (439 | ) | $ | (56 | ) | $ | (297 | ) | $ | 79 | |||||
Transfer of realized losses / (gains) in | 277 | (1 | ) | 352 | (18 | ) | ||||||||||
Unrealized gain / (loss) in fair value | (5 | ) | (365 | ) | (222 | ) | (483 | ) | ||||||||
|
|
|
|
|
|
|
| |||||||||
Accumulated gain / (loss) at September 30 | $ | (167 | ) | $ | (422 | ) | $ | (167 | ) | $ | (422 | ) | ||||
|
|
|
|
|
|
|
|
After-tax gains / (losses) recognized in other comprehensive earnings / (losses) were:
For the Three Months Ended | For the Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
(in millions) | (in millions) | |||||||||||||||
Foreign exchange contracts – | $ | – | $ | – | $ | – | $ | 1 | ||||||||
Foreign exchange contracts – | (12 | ) | 59 | (12 | ) | (14 | ) | |||||||||
Commodity contracts | 7 | (33 | ) | (28 | ) | (37 | ) | |||||||||
Interest rate contracts | – | (391 | ) | (182 | ) | (433 | ) | |||||||||
|
|
|
|
|
|
|
| |||||||||
Total | $ | (5 | ) | $ | (365 | ) | $ | (222 | ) | $ | (483 | ) | ||||
|
|
|
|
|
|
|
|
After-tax gains / (losses) reclassified from accumulated other comprehensive earnings / (losses) into net earnings were:
For the Three Months Ended | For the Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
(in millions) | (in millions) | |||||||||||||||
Foreign exchange contracts – | $ | 15 | $ | (12 | ) | $ | 63 | $ | (45 | ) | ||||||
Commodity contracts | (14 | ) | 13 | (39 | ) | 64 | ||||||||||
Interest rate contracts | (278 | ) | – | (376 | ) | (1 | ) | |||||||||
|
|
|
|
|
|
|
| |||||||||
Total | $ | (277 | ) | $ | 1 | $ | (352 | ) | $ | 18 | ||||||
|
|
|
|
|
|
|
|
Pre-tax gains / (losses) on ineffectiveness recognized in net earnings were:
For the Three Months Ended | For the Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
(in millions) | (in millions) | |||||||||||||||
Foreign exchange contracts | $ | – | $ | – | $ | – | $ | – | ||||||||
Commodity contracts | 3 | (2 | ) | (3 | ) | 2 | ||||||||||
Interest rate contracts | – | 4 | (23 | ) | (2 | ) | ||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | $ | 3 | $ | 2 | $ | (26 | ) | $ | – | |||||||
|
|
|
|
|
|
|
|
Pre-tax gains / (losses) on amounts excluded from effectiveness testing recognized in net earnings were:
For the Three Months Ended | For the Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
(in millions) | (in millions) | |||||||||||||||
Foreign exchange contracts | $ | – | $ | – | $ | – | $ | – | ||||||||
Commodity contracts | (4 | ) | 4 | (3 | ) | 4 | ||||||||||
Interest rate contracts | (436 | ) | – | (566 | ) | – | ||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | $ | (440 | ) | $ | 4 | $ | (569 | ) | $ | 4 | ||||||
|
|
|
|
|
|
|
|
17
During the three months ended September 30, 2012, we recognized a loss of $436 million in interest and other expense, net, related to recognizing certain forward-starting interest rate swaps in net earnings as we no longer plan to refinance the related debt in the future as a result of raising sufficient cash proceeds to repay the debt this year in connection with the Spin-Off and related financing plans. In October 2012, we paid approximately $425 million to terminate several interest rate swaps. In October 2012, we also entered into several interest rate swap agreements for a combined notional amount of $1.5 billion in debt we expect to secure in a future period and in order to hedge the related interest payments over a 10-30 year period. During the three months ended March 31, 2012, we recognized a $130 million loss in interest and other expense, net, related to certain forward-starting interest rate swaps for which the planned timing of the related forecasted debt was changed in March 2012 in connection with our Spin-Off plans and related debt capitalization plans.
We record pre-tax (i) gains or losses reclassified from accumulated other comprehensive earnings / (losses) into earnings, (ii) gains or losses on ineffectiveness, and (iii) gains or losses on amounts excluded from effectiveness testing in:
• | cost of sales for commodity contracts; |
• | cost of sales for foreign exchange contracts related to forecasted transactions; and |
• | interest and other expense, net for interest rate contracts and foreign exchange contracts related to intercompany loans. |
We expect to transfer unrealized losses of $7 million (net of taxes) for commodity cash flow hedges, unrealized losses of $7 million (net of taxes) for foreign currency cash flow hedges and unrealized losses of $9 million (net of taxes) for interest rate cash flow hedges to earnings during the next 12 months.
Hedge Coverage:
As of September 30, 2012, we hedged transactions forecasted to impact cash flows over the following periods:
• | commodity transactions for periods not exceeding the next 14 months; |
• | interest rate transactions for periods not exceeding the next 29 years and 8 months; and |
• | foreign currency transactions for periods not exceeding the next 11 months. |
Economic Hedges:
Pre-tax gains / (losses) recorded in net earnings for economic hedges which are not designated as hedging instruments were:
For the Three Months Ended | For the Nine Months Ended | Location of Gain / (Loss) | ||||||||||||||||
September 30, | September 30, | Recognized | ||||||||||||||||
2012 | 2011 | 2012 | 2011 | in Earnings | ||||||||||||||
(in millions) | (in millions) | |||||||||||||||||
Foreign exchange contracts: | ||||||||||||||||||
Intercompany loans and forecasted interest payments | $ | 13 | $ | 20 | $ | 64 | $ | (18 | ) | Interest expense | ||||||||
Forecasted transactions | (8 | ) | 15 | 10 | 9 | Cost of sales | ||||||||||||
Forecasted transactions | – | (2 | ) | (17 | ) | 3 | Interest expense | |||||||||||
Interest rate contracts | 2 | (3 | ) | 2 | (4 | ) | Interest expense | |||||||||||
Commodity contracts | 111 | 40 | 177 | 195 | Cost of sales | |||||||||||||
|
|
|
|
|
|
|
| |||||||||||
Total | $ | 118 | $ | 70 | $ | 236 | $ | 185 | ||||||||||
|
|
|
|
|
|
|
|
18
Hedges of Net Investments in Foreign Operations:
After-tax gains / (losses) related to hedges of net investments in foreign operations in the form of euro and pound sterling-denominated debt were:
Location of | ||||||||||||||||||
For the Three Months Ended | For the Nine Months Ended | Gain / (Loss) | ||||||||||||||||
September 30, | September 30, | Recorded in | ||||||||||||||||
2012 | 2011 | 2012 | 2011 | AOCI | ||||||||||||||
(in millions) | (in millions) | |||||||||||||||||
Euro notes | $ | (10 | ) | $ | 202 | $ | (23 | ) | $ | (1 | ) | Currency Translation Adjustment | ||||||
Pound sterling notes | (19 | ) | 19 | (26 | ) | 1 | Currency Translation Adjustment |
Note 12. Commitments and Contingencies
Legal Proceedings:
We routinely are involved in legal proceedings, claims and governmental inspections or investigations (“Legal Matters”) arising in the ordinary course of our business.
On March 1, 2011, the Starbucks Coffee Company (“Starbucks”) took control of the Starbucks packaged coffee business (“Starbucks CPG business”) in grocery stores and other channels. Starbucks did so without our authorization and in what we contend is a violation and breach of our license and supply agreement with Starbucks related to the Starbucks CPG business. The dispute is in arbitration in Chicago, Illinois. We are seeking appropriate remedies, including payment of the fair market value of the supply and license agreement, plus the premium this agreement specifies, prejudgment interest under New York law and attorney’s fees. Starbucks has counterclaimed for damages. Testimony and post-hearing briefing in the arbitration proceeding are completed, and we await the arbitrator’s decision. Kraft Foods Group remains the named party in the proceeding. Under the Separation and Distribution Agreement between Kraft Foods Group and us, Kraft Foods Group will direct any recovery awarded in the arbitration proceeding to us. We will reimburse Kraft Foods Group for any costs and expenses it incurs in connection with the arbitration.
While we cannot predict with certainty the results of any Legal Matters in which we are currently involved, we do not expect that the ultimate costs to resolve any of these Legal Matters individually and in the aggregate will have a material adverse effect on our financial results.
Third-Party Guarantees:
We have third-party guarantees primarily covering the long-term obligations of our vendors. As part of those transactions, we guarantee that third parties will make contractual payments or achieve performance measures. At September 30, 2012, the carrying amount of our third-party guarantees on our condensed consolidated balance sheet and the maximum potential payment under these guarantees was $22 million. Substantially all of these guarantees expire at various times through 2018.
As of September 30, 2012, we and three of our indirect wholly owned subsidiaries are joint and several guarantors of $1.0 billion of indebtedness issued by an unrelated third party, Cadbury Schweppes US Finance LLC, and maturing on October 1, 2013. Following the Spin-Off, one of the guarantors of this indebtedness became an indirect wholly owned subsidiary of Kraft Foods Group. We have agreed to indemnify Kraft Foods Group pursuant to a separation and distribution agreement, in the event its subsidiary is called upon to satisfy its obligation under the guarantee.
19
Note 13. Income Taxes
As of January 1, 2012, our unrecognized tax benefits were $1,538 million. If we had recognized all of these benefits, the net impact on our income tax provision would be $1,317 million. Our unrecognized tax benefits decreased $187 million during the nine months ended September 30, 2012 for decreases based on prior year tax positions and settlements with taxing authorities, partially offset by additions based on current year tax positions. As of September 30, 2012, our unrecognized tax benefits were $1,351 million. If we had recognized all of these benefits, the net impact on our income tax provision would be $1,197 million.
The amount of unrecognized tax benefits as of September 30, 2012 could decrease by approximately $35—$60 million during the next 12 months due to audit settlements and the expiration of statutes of limitations in various jurisdictions.
Our income tax returns are regularly examined by federal and various state and foreign tax authorities. In July 2012, we reached a final resolution on a federal tax audit of the 2004-2006 tax years. The U.S. federal statute of limitations remains open for all tax periods beginning with the 2007 tax year and we are currently under examination for the 2007-2009 tax years. Our income tax filings are also currently under examination by taxing authorities in various U.S. state and foreign jurisdictions. U.S. state and foreign jurisdictions have statutes of limitations generally ranging from three to five years, however these statutes are often extended by mutual agreement with the tax authorities. Years still open to examination by foreign tax authorities in major jurisdictions include (earliest open tax year in parentheses): Germany (2005), Brazil (2006), Canada (2005), France (2009), United Kingdom (2006), Australia (2008), Russia (2010) and India (2003).
Note 14. Earnings Per Share
Basic and diluted earnings per share (“EPS”) were calculated using the following:
For the Three Months Ended | For the Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
(in millions, except per share data) | ||||||||||||||||
Net earnings | $ | 659 | $ | 927 | $ | 2,512 | $ | 2,705 | ||||||||
Noncontrolling interest | 7 | 5 | 18 | 8 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Net earnings attributable to Mondelēz International | $ | 652 | $ | 922 | $ | 2,494 | $ | 2,697 | ||||||||
|
|
|
|
|
|
|
| |||||||||
Weighted-average shares for basic EPS | 1,779 | 1,770 | 1,776 | 1,763 | ||||||||||||
Plus incremental shares from assumed conversions of stock options and long-term incentive plan shares | 10 | 7 | 10 | 7 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Weighted-average shares for diluted EPS | 1,789 | 1,777 | 1,786 | 1,770 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Basic earnings per share attributable to Mondelēz International | $ | 0.37 | $ | 0.52 | $ | 1.40 | $ | 1.53 | ||||||||
Diluted earnings per share attributable to Mondelēz International | $ | 0.36 | $ | 0.52 | $ | 1.40 | $ | 1.52 |
We exclude antidilutive Mondelēz International stock options from our calculation of weighted-average shares for diluted EPS. We excluded 8.8 million antidilutive stock options for the three months and 10.6 million antidilutive stock options for the nine months ended September 30, 2012, and we excluded 10.2 million antidilutive stock options for the three months and 13.5 million antidilutive stock options for the nine months ended September 30, 2011.
20
Note 15. Segment Reporting
We manage and report operating results through three geographic units: North America, Europe and Developing Markets. We manage the operations of North America and Europe by product category and we manage the operations of Developing Markets by location. Our reportable segments reflect our organization as of September 30, 2012 and consist of U.S. Beverages, U.S. Cheese, U.S. Convenient Meals, U.S. Grocery, U.S. Snacks, Canada & N.A. Foodservice, Europe and Developing Markets. In conjunction with the Spin-Off and divestiture of Kraft Foods Group, beginning on October 1, 2012, the following segments will no longer be included within our results of continuing operations: U.S. Beverage, U.S. Cheese, U.S. Convenient Meals, U.S. Grocery and the Kraft Foods Group portions of the following segments: Canada & N.A. Foodservice, U.S. Snacks (Planters andCorn Nuts brands and businesses) and Developing Markets (Puerto Rico grocery operations and North American grocery export sales).
We use segment operating income to evaluate segment performance and allocate resources. We believe it is appropriate to disclose this measure to help investors analyze segment performance and trends. Segment operating income excludes unrealized gains and losses on hedging activities (which are a component of cost of sales), certain components of our U.S. pension plan cost (which is a component of cost of sales and selling, general and administrative expenses), general corporate expenses (which are a component of selling, general and administrative expenses) and amortization of intangibles for all periods presented. We exclude certain components of our U.S. pension plan cost from segment operating income because we centrally manage pension plan funding decisions and the determination of discount rate, expected rate of return on plan assets and other actuarial assumptions. Therefore, we allocate only the service cost component of our U.S. pension plan expense to segment operating income. We exclude the unrealized gains and losses on hedging activities from segment operating income in order to provide better transparency of our segment operating results. Once realized, the gains and losses on hedging activities are recorded within segment operating results. Furthermore, we centrally manage interest and other expense, net. Accordingly, we do not present these items by segment because they are excluded from the segment profitability measure that management reviews.
Our segment net revenues and earnings consisted of:
For the Three Months Ended | For the Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
(in millions) | ||||||||||||||||
Net revenues: | ||||||||||||||||
North America: | ||||||||||||||||
U.S. Beverages | $ | 682 | $ | 681 | $ | 2,168 | $ | 2,281 | ||||||||
U.S. Cheese | 917 | 902 | 2,749 | 2,651 | ||||||||||||
U.S. Convenient Meals | 891 | 863 | 2,601 | 2,536 | ||||||||||||
U.S. Grocery | 898 | 836 | 2,739 | 2,603 | ||||||||||||
U.S. Snacks | 1,621 | 1,579 | 4,716 | 4,581 | ||||||||||||
Canada & N.A. Foodservice | 1,286 | 1,272 | 3,725 | 3,735 | ||||||||||||
Europe | 2,849 | 3,099 | 9,004 | 9,640 | ||||||||||||
Developing Markets | 3,765 | 3,994 | 11,586 | 11,650 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Net revenues | $ | 12,909 | $ | 13,226 | $ | 39,288 | $ | 39,677 | ||||||||
|
|
|
|
|
|
|
|
21
For the Three Months Ended | For the Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
(in millions) | ||||||||||||||||
Earnings before income taxes: | ||||||||||||||||
Operating income: | ||||||||||||||||
North America: | ||||||||||||||||
U.S. Beverages | $ | 76 | $ | 101 | $ | 308 | $ | 400 | ||||||||
U.S. Cheese | 159 | 145 | 482 | 422 | ||||||||||||
U.S. Convenient Meals | 116 | 105 | 338 | 309 | ||||||||||||
U.S. Grocery | 284 | 292 | 974 | 963 | ||||||||||||
U.S. Snacks | 241 | 221 | 643 | 606 | ||||||||||||
Canada & N.A. Foodservice | 191 | 171 | 491 | 510 | ||||||||||||
Europe | 415 | 334 | 1,195 | 1,057 | ||||||||||||
Developing Markets | 539 | 582 | 1,608 | 1,505 | ||||||||||||
Unrealized gains / (losses) on hedging activities | 54 | (4 | ) | 101 | (42 | ) | ||||||||||
Certain U.S. pension plan costs | (90 | ) | (57 | ) | (237 | ) | (143 | ) | ||||||||
General corporate expenses | (279 | ) | (134 | ) | (518 | ) | (265 | ) | ||||||||
Amortization of intangibles | (54 | ) | (58 | ) | (163 | ) | (172 | ) | ||||||||
|
|
|
|
|
|
|
| |||||||||
Operating income | 1,652 | 1,698 | 5,222 | 5,150 | ||||||||||||
Interest and other expense, net | 864 | 425 | 1,846 | 1,312 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Earnings before income taxes | $ | 788 | $ | 1,273 | $ | 3,376 | $ | 3,838 | ||||||||
|
|
|
|
|
|
|
|
On March 1, 2011, Starbucks took control of the Starbucks CPG business in grocery stores and other channels. Starbucks did so without our authorization and in what we contend is a violation and breach of our license and supply agreement with Starbucks related to the Starbucks CPG business. The results of the Starbucks CPG Business were included primarily in our U.S. Beverage and Canada & N.A. Foodservice segments through March 1, 2011. The dispute is in arbitration in Chicago, Illinois. We are seeking appropriate remedies, including payment of the fair market value of the supply and license agreement, plus the premium this agreement specifies, prejudgment interest under New York law and attorney’s fees. Starbucks has counterclaimed for damages. Testimony and post-hearing briefing in the arbitration proceeding are completed, and we await the arbitrator’s decision. Kraft Foods Group remains the named party in the proceeding. Under the Separation and Distribution Agreement between Kraft Foods Group and us, Kraft Foods Group will direct any recovery awarded in the arbitration proceeding to us. We will reimburse Kraft Foods Group for any costs and expenses it incurs in connection with the arbitration.
In March 2012, we divested a property of a Developing Markets subsidiary located in Russia for approximately $72 million in net proceeds and recorded a $55 million pre-tax gain within selling, general and administrative expenses.
Net changes in unrealized gains / (losses) on hedging activities were favorable, primarily related to gains on foreign currency contracts and commodity hedging activity of $54 million for the three months ended September 30, 2012, and were unfavorable due to losses of $4 million for the three months ended September 30, 2011. Net changes in unrealized gains / (losses) on hedging activities were favorable, primarily related to gains on foreign currency contracts and commodity hedging activity of $101 million for the nine months ended September 30, 2012, and were unfavorable due to losses of $42 million for the nine months ended September 30, 2011.
In connection with our 2012-2014 Restructuring Program, we recorded restructuring charges of $57 million for the three months and $218 million for the nine months ended September 30, 2012. We also recorded implementation costs of $12 million for the three months and $20 million for the nine months ended September 30, 2012. We recorded the restructuring charges in operations, as a part of asset impairment and exit costs, and recorded the implementation costs in operations, as a part of cost of sales and selling, general and administrative expenses. These charges are recorded primarily within our North America geographic unit.
22
In September 2012, we recorded a $38 million benefit within our Europe segment related to the reversal of reserves carried over from the Cadbury acquisition in 2010 and not required.
We recorded Integration Program charges of $29 million during the three months and $107 million during the nine months ended September 30, 2012. During the three months ended September 30, 2012, we also reversed $43 million of Integration Program charges previously accrued in the fourth quarter of 2010 primarily related to planned and announced position eliminations that did not occur within our Europe segment. The reversal was based on final negotiations with local workers councils, the majority of which were concluded in April 2012. In 2011, we recorded Integration Program charges of $112 million for the three months and $352 million for the nine months ended September 30, 2011. We recorded these charges in operations, as a part of selling, general and administrative expenses primarily within our Europe and Developing Markets segments, as well as within general corporate expenses.
The increase in general corporate expenses for the three months ended September 30, 2012 was due primarily to $201 million of Spin-Off Costs within general corporate expenses, partially offset by lower Integration Program costs. The increase in general corporate expenses for the nine months ended September 30, 2012 was due primarily to $340 million of Spin-Off Costs within general corporate expenses, partially offset by lower Integration Program costs.
The increase in interest and other expense, net for the three months ended September 30, 2012 was due primarily to $457 million of Spin-Off Costs within interest expense. The increase in interest and other expense, net for the nine months ended September 30, 2012 was due primarily to $619 million of Spin-Off Costs within interest expense.
23
Net revenues by consumer sector, which includesKraft macaroni and cheese dinners in the Convenient Meals sector and the separation of Canada & N.A. Foodservice, Europe and Developing Markets into sector components, were:
For the Three Months Ended September 30, 2012 | ||||||||||||||||
North America | Europe | Developing Markets | Total | |||||||||||||
(in millions) | ||||||||||||||||
Biscuits | $ | 1,563 | $ | 575 | $ | 876 | $ | 3,014 | ||||||||
Confectionery | 479 | 1,246 | 1,792 | 3,517 | ||||||||||||
Beverages | 815 | 645 | 646 | 2,106 | ||||||||||||
Cheese | 1,356 | 250 | 241 | 1,847 | ||||||||||||
Grocery | 745 | 72 | 178 | 995 | ||||||||||||
Convenient Meals | 1,337 | 61 | 32 | 1,430 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total net revenues | $ | 6,295 | $ | 2,849 | $ | 3,765 | $ | 12,909 | ||||||||
|
|
|
|
|
|
|
|
For the Three Months Ended September 30, 2011(1) | ||||||||||||||||
North America | Europe | Developing Markets | Total | |||||||||||||
(in millions) | ||||||||||||||||
Biscuits | $ | 1,502 | $ | 638 | $ | 888 | $ | 3,028 | ||||||||
Confectionery | 500 | 1,286 | 1,948 | 3,734 | ||||||||||||
Beverages | 799 | 727 | 709 | 2,235 | ||||||||||||
Cheese | 1,319 | 288 | 249 | 1,856 | ||||||||||||
Grocery | 749 | 84 | 169 | 1,002 | ||||||||||||
Convenient Meals | 1,264 | 76 | 31 | 1,371 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total net revenues | $ | 6,133 | $ | 3,099 | $ | 3,994 | $ | 13,226 | ||||||||
|
|
|
|
|
|
|
|
For the Nine Months Ended September 30, 2012 | ||||||||||||||||
North America | Europe | Developing Markets | Total | |||||||||||||
(in millions) | ||||||||||||||||
Biscuits | $ | 4,567 | $ | 1,808 | $ | 2,601 | $ | 8,976 | ||||||||
Confectionery | 1,328 | 3,854 | 5,483 | 10,665 | ||||||||||||
Beverages | 2,584 | 2,125 | 2,142 | 6,851 | ||||||||||||
Cheese | 4,005 | 790 | 743 | 5,538 | ||||||||||||
Grocery | 2,387 | 232 | 523 | 3,142 | ||||||||||||
Convenient Meals | 3,827 | 195 | 94 | 4,116 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total net revenues | $ | 18,698 | $ | 9,004 | $ | 11,586 | $ | 39,288 | ||||||||
|
|
|
|
|
|
|
|
For the Nine Months Ended September 30, 2011(1) | ||||||||||||||||
North America | Europe | Developing Markets | Total | |||||||||||||
(in millions) | ||||||||||||||||
Biscuits | $ | 4,358 | $ | 1,950 | $ | 2,492 | $ | 8,800 | ||||||||
Confectionery | 1,380 | 4,042 | 5,703 | 11,125 | ||||||||||||
Beverages | 2,696 | 2,260 | 2,158 | 7,114 | ||||||||||||
Cheese | 3,882 | 890 | 724 | 5,496 | ||||||||||||
Grocery | 2,403 | 271 | 477 | 3,151 | ||||||||||||
Convenient Meals | 3,668 | 227 | 96 | 3,991 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total net revenues | $ | 18,387 | $ | 9,640 | $ | 11,650 | $ | 39,677 | ||||||||
|
|
|
|
|
|
|
|
(1) | We reclassified certain sector net revenues for the three and nine months ended September 30, 2011 to conform to the current year presentation. |
24
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
Completed Spin-Off Transaction
On October 1, 2012 (the “Distribution Date”), we completed the spin-off of our North American grocery business, Kraft Foods Group, Inc. (“Kraft Foods Group” or the “North American Grocery Business”), to our shareholders (the “Spin-Off”). We continue to hold our global snacks business (the “Global Snacks Business.”) On October 1, 2012, each of our shareholders of record as of the close of business on September 19, 2012 (“the Record Date”) received one share of Kraft Foods Group common stock for every three shares of our Common Stock held as of the Record Date. The distribution was structured to be tax free to our U.S. shareholders for U.S. federal income tax purposes.
Kraft Foods Group is now an independent public company trading on The NASDAQ Global Select Market under the symbol “KRFT.” After the Spin-Off, we do not beneficially own any shares of Kraft Foods Group common stock.
On October 1, 2012, in connection with the completion of the Spin-Off, we also changed our name from Kraft Foods Inc. to Mondelēz International, Inc. On October 2, 2012, our shares began to trade on The NASDAQ Global Select Market, under the symbol “MDLZ.” Mondelēz International is now a standalone global snacks company and a world leader in chocolate, biscuits, gum, candy, coffee and powdered beverages.
Basis of Presentation
Our condensed consolidated financial results as of September 30, 2012 and for all prior periods presented include the results of Kraft Foods Group. The October 1, 2012 Spin-Off and divestiture of Kraft Foods Group have not yet been reflected in our historical results and will be presented as a discontinued operation beginning in our fourth quarter which ends on December 31, 2012.
Summary of Results and Other Highlights
• | Net revenues decreased 2.4% to $12.9 billion in the third quarter of 2012 and decreased 1.0% to $39.3 billion in the first nine months of 2012 as compared to the same period in the prior year. Our reported net revenues were significantly impacted by unfavorable foreign currency and the lapping of prior-year accounting calendar changes. |
• | Organic Net Revenues, a non-GAAP financial measure we use to evaluate our underlying results (see our reconciliation with net revenues and a discussion of our non-GAAP financial measures later in this section), increased 2.1% to $13.5 billion in the third quarter of 2012 and increased 3.9% to $40.8 billion in the first nine months of 2012 as compared to the same period in prior year. Organic Net Revenues is on a constant currency basis and excludes the impact of accounting calendar changes and the Starbucks CPG business in the prior year. |
• | Diluted EPS attributable to Mondelēz International decreased 30.8% to $0.36 in the third quarter of 2012 as compared to $0.52 from the same period in the prior year. Diluted EPS attributable to Mondelēz International decreased 7.9% to $1.40 in the first nine months of 2012 as compared to $1.52 from the same period in the prior year. Included within our reported results were one-time Spin-Off Costs, 2012-2014 Restructuring Program costs and Cadbury Integration Program costs. |
• | Operating EPS, a non-GAAP financial measure we use to evaluate our underlying results (see our reconciliation with diluted EPS attributable to Mondelēz International and a discussion of our non-GAAP financial measures later in this section), increased 10.3% to $0.64 in the third quarter of 2012 as compared to the same period in the prior year. Operating EPS increased 9.3% to $1.88 in the first nine months of 2012 from the same period in the prior year. Operating EPS provides transparency of our underlying results and excludes Spin-Off Costs, 2012-2014 Restructuring Program costs and Cadbury Integration Program costs. |
25
• | On January 10, 2012, we issued $800 million of floating rate notes maturing in 2013 that bear interest at a rate equal to the three-month London Inter-Bank Offered Rate (“LIBOR”) plus 0.875%. We received net proceeds of $798.8 million from the issuance. The notes were set to mature on July 10, 2013 or subject to a mandatory redemption tied to the public announcement of the Record Date for the Spin-Off. After announcing the Record Date, on September 24, 2012, the notes were redeemed at a redemption price equal to 100% of the aggregate principal amount of the notes, or $800 million, plus accrued and unpaid interest of $2 million. |
• | On March 8, 2012, in connection with the Spin-Off, Kraft Foods Group entered into a $4.0 billion 364-day senior unsecured revolving credit facility that was set to expire on March 7, 2013. On July 18, 2012, we reduced the unused commitment under the facility to $1.4 billion of borrowing capacity. On September 24, 2012, after substantially completing the Kraft Foods Group Spin-Off financing plans, Kraft Foods Group paid the accrued facility fees and terminated the revolving credit agreement. |
• | On May 18, 2012, in connection with the Spin-Off, Kraft Foods Group entered into a $3.0 billion five-year senior unsecured revolving credit facility. Prior to the Spin-Off, we guaranteed any borrowings against this facility. As of September 30, 2012 and through the Spin-Off date, no amounts were drawn on this credit facility and as of the Spin-Off date, we no longer are a guarantor on the credit facility. |
• | On June 1, 2012, $900 million of our 6.25% notes matured and were repaid using primarily commercial paper borrowings which were subsequently repaid from proceeds received from the Kraft Foods Group $6.0 billion notes issued on June 4, 2012. |
• | On June 4, 2012, Kraft Foods Group issued $6.0 billion of senior unsecured notes with a weighted-average effective interest rate of 3.938%. We received net proceeds of $5.9 billion which we used to pay $3.6 billion of outstanding commercial paper borrowings and expect to use the remaining cash proceeds to pay down additional debt over time. |
• | On July 18, 2012, we completed a debt exchange in which $3.6 billion of our debt was exchanged for debt of Kraft Foods Group as part of our Spin-Off related capitalization plan. No cash was generated from the exchange. On October 1, we also transferred approximately $400 million of our 7.55% senior unsecured notes to Kraft Foods Group to complete the key elements of our debt migration plan in connection with the Spin-Off. |
• | On September 1, 2012 and September 29, 2012, we revalued certain benefit plan obligations in connection with the Spin-Off and divestiture of Kraft Foods Group. Primarily due to lower discount rates in the current year, we recognized an increase in the U.S. and Canadian benefit plan liabilities of $1.5 billion, long-term deferred tax assets of $576 million and accumulated other comprehensive losses (net of tax) of $927 million. The revaluation of these benefit plans did not have a significant impact on our net earnings for the quarter ended September 30, 2012, but will increase benefit plan expenses in future quarters. |
• | On October 1, 2012, we completed the Spin-Off of Kraft Foods Group in a distribution to shareholders of one share of Kraft Foods Group common stock for every three shares of our Common Stock held as of the Record Date. The distribution was structured to be tax free to our U.S. shareholders for U.S. federal income tax purposes. |
26
Discussion and Analysis
Items Affecting Comparability of Financial Results
Spin-Off Costs
Our historical results include one-time Spin-Off transaction, transition and financing and related costs (“Spin-Off Costs”) we have incurred to date. We recorded Spin-Off Costs of $683 million, or $0.25 per diluted share, in the three months and $984 million, or $0.36 per diluted share, in the nine months ended September 30, 2012. We also recorded $46 million of Spin-Off Costs in the fourth quarter of 2011. We expect to reflect all one-time Spin-Off Costs within our reported results.
2012-2014 Restructuring Program
On March 14, 2012, our Board of Directors approved $1.1 billion of restructuring and related implementation costs (“2012-2014 Restructuring Program”) reflecting primarily severance, asset disposals and other manufacturing-related one-time costs. The primary objective of the restructuring and implementation activities is to ensure that both Kraft Foods Group and Mondelēz International were each set up to operate efficiently and execute their business strategies upon separation of the companies and in the future. On October 23, 2012, our Board of Directors approved $400 million of additional restructuring and related implementation programs within Mondelēz International’s U.S. and European operations, totaling $1.5 billion of total expected 2012-2014 Restructuring Program costs.
Of the $1.5 billion of 2012-2014 Restructuring Program costs, Kraft Foods Group has or expects to incur approximately $575 million of restructuring and implementation costs. As such, these costs will not be included within our results of continuing operations in future periods. We will retain approximately $925 million of the 2012-2014 Restructuring Program.
We recorded restructuring charges of $57 million, or $0.03 per diluted share, for the three months ended and $218 million, or $0.08 per diluted share, for the nine months ended September 30, 2012 within asset impairment and exit costs. We spent $19 million in the three months and $61 million in the nine months ended September 30, 2012 in cash and we also recognized non-cash severance and related costs and asset write-downs (including accelerated depreciation and asset impairments) totaling $38 million in the three months and $112 million in the nine months ended September 30, 2012. We also incurred implementation costs of $12 million for the three months and $20 million for the nine months ended September 30, 2012. The implementation costs were recorded within cost of sales and selling, general and administrative expenses. See Note 6,2012-2014 Restructuring Program, for additional information.
Integration Program
As a result of our combination with Cadbury Limited (formerly, Cadbury plc or “Cadbury”) in 2010, we launched an integration program to realize expected annual cost savings of approximately $800 million by the end of 2013 and revenue synergies from investments in distribution, marketing and product development. In order to achieve these cost savings and synergies and combine and integrate the two businesses, we expect to incur total integration charges of approximately $1.5 billion through the end of 2013 (the “Integration Program”).
Integration Program costs include the costs associated with combining the Cadbury operations within our Global Snacks Business and are separate from the costs related to the acquisition. Since the inception of the Integration Program, we have incurred approximately $1.3 billion of the estimated $1.5 billion total integration charges.
We recorded Integration Program charges of $29 million during the three months and $107 million during the nine months ended September 30, 2012. During the three months ended September 30, 2012, we also reversed $43 million of Integration Program charges previously accrued in the fourth quarter of 2010 primarily related to planned and announced position eliminations that did not occur within our Europe segment. The reversal was based on final negotiations with local workers councils, the majority of which were concluded in April 2012. In 2011, we recorded Integration Program charges of $112 million for the three months and $352 million for the nine months ended September 30, 2011. We recorded these charges in operations, as a part of selling, general and administrative expenses primarily within our Europe and Developing Markets segments, as well as within general corporate expenses.
27
Accounting Calendar Changes in 2011
Accounting calendar changes we made in 2011 to more closely align the accounting dates for our international operating results had a favorable impact of approximately $360 million on net revenues and approximately $50 million on operating income in the prior-year second quarter and nine months ended September 30, 2011. In the second quarter of 2011, we changed the consolidation date for certain operations of our Europe segment and in the Latin America, Central and Eastern Europe (“CEE”) and Middle East and Africa (“MEA”) regions within our Developing Markets segment. Previously, these operations primarily reported results two weeks prior to the end of the period. Subsequent to the 2011 changes, our Europe segment reports results as of the last Saturday of each period. Certain operations within our Developing Markets segment now report results as of the last calendar day of the period or the last Saturday of the period.
Starbucks CPG Business
On March 1, 2011, the Starbucks Coffee Company (“Starbucks”) took control of the Starbucks packaged coffee business (“Starbucks CPG business”) in grocery stores and other channels. Starbucks did so without our authorization and in what we contend is a violation and breach of our license and supply agreement with Starbucks related to the Starbucks CPG business. The results of the Starbucks CPG Business were included primarily in our U.S. Beverage and Canada & N.A. Foodservice segments through March 1, 2011. The dispute is in arbitration in Chicago, Illinois. We are seeking appropriate remedies, including payment of the fair market value of the supply and license agreement, plus the premium this agreement specifies, prejudgment interest under New York law and attorney’s fees. Starbucks has counterclaimed for damages. Testimony and post-hearing briefing in the arbitration proceeding are completed, and we await the arbitrator’s decision. Kraft Foods Group remains the named party in the proceeding. Under the Separation and Distribution Agreement between Kraft Foods Group and us, Kraft Foods Group will direct any recovery awarded in the arbitration proceeding to us. We will reimburse Kraft Foods Group for any costs and expenses it incurs in connection with the arbitration.
Provision for Income Taxes
Our effective tax rate was 16.4% in the third quarter of 2012 and 25.6% for the first nine months of 2012. The 2012 effective tax rates are lower than in 2011 primarily due to a greater percentage of earnings in jurisdictions with lower tax rates. The effective tax rates for the third quarter and first nine months of 2012 were also favorably impacted by net discrete items total $116 million and $142 million, respectively. These favorable discrete items primarily resulted from the revaluation of U.K. deferred tax assets and liabilities resulting from tax legislation enacted during the quarter and net favorable tax audit settlements.
Our effective tax rate was 27.2% in the third quarter of 2011 and 29.5% in the first nine months of 2011. The 2011 third quarter effective tax rate was favorably impacted by net discrete items totaling $111 million, primarily from the revaluation of U.K. deferred tax assets and liabilities resulting from tax legislation enacted during the quarter that reduced U.K. corporate income tax rates, and the reversal of valuation allowances on certain foreign deferred tax assets that are now expected to be realized. For the first nine months of 2011, our effective tax rate was favorably impacted by net discrete items totaling $168 million, primarily from the revaluation of U.K. deferred tax assets and liabilities in the third quarter, the reversal of valuation allowances on certain foreign deferred tax assets in the third quarter and the net favorable impact from various U.S. federal, U.S. state and foreign tax audit developments year to date.
28
Consolidated Results of Operations
The following discussion compares our consolidated results of operations for the three and nine months ended September 30, 2012 and 2011.
Three Months Ended September 30:
For the Three Months Ended | ||||||||||||||||
September 30, | ||||||||||||||||
2012 | 2011 | $ change | % change | |||||||||||||
(in millions, except per share data) | ||||||||||||||||
Net revenues | $ | 12,909 | $ | 13,226 | $ | (317 | ) | (2.4% | ) | |||||||
Operating income | $ | 1,652 | $ | 1,698 | $ | (46 | ) | (2.7% | ) | |||||||
Net earnings attributable to | $ | 652 | $ | 922 | $ | (270 | ) | (29.3% | ) | |||||||
Diluted earnings per share attributable to | $ | 0.36 | $ | 0.52 | $ | (0.16 | ) | (30.8% | ) |
Net Revenues – Net revenues decreased $317 million (2.4%) to $12,909 million in the third quarter of 2012, and Organic Net Revenues(1) increased $272 million (2.1%) to $13,498 million as follows:
Change in net revenues (by percentage point) | ||||||
Higher net pricing | 1.5 | pp | ||||
Favorable volume/mix | 0.6 | pp | ||||
|
| |||||
Total change in Organic Net Revenues(1) | 2.1 | % | ||||
Unfavorable foreign currency | (4.5 | )pp | ||||
|
| |||||
Total change in net revenues | (2.4 | )% | ||||
|
|
(1) | Please see theNon-GAAP Financial Measures section at the end of this item. |
Organic Net Revenues growth was driven by higher net pricing and favorable volume/mix. Higher net pricing, primarily due to pricing actions taken in prior quarters, was realized in Developing Markets, U.S. Snacks, U.S. Grocery and U.S. Convenient Meals as we increased pricing to offset higher input costs. Favorable volume/mix was realized in North America (including a favorable impact from customer inventory shifts related to the Spin-Off), due primarily to higher shipments in U.S. Cheese and U.S. Grocery as well as favorable product mix in Canada & N.A. Foodservice and U.S. Beverages, and in Europe. This was partially offset by lower shipments in certain regions within Developing Markets as well as due to higher shipments in the prior-year third quarter ahead of announced price increases that went into effect in the fourth quarter of 2011. Unfavorable foreign currency decreased net revenues by $589 million, due primarily to the strength of the U.S. dollar relative to most foreign currencies, primarily the euro, Brazilian real, Indian rupee, Russian ruble and Argentinean peso.
29
Operating Income – Operating income decreased $46 million (2.7%) to $1,652 million in the third quarter of 2012, and Adjusted Operating Income(1) increased $123 million (6.8%) to $1,933 million due to the following:
Operating | ||||||||
Income | Change | |||||||
(in millions) | (percentage point) | |||||||
Operating Income for the Three Months Ended September 30, 2011 | $ | 1,698 | ||||||
Integration Program costs | 112 | 7.1 | pp | |||||
|
| |||||||
Adjusted Operating Income(1) for the | $ | 1,810 | ||||||
Higher net pricing | 203 | 11.3 | pp | |||||
Higher input costs | (11 | ) | (0.7 | )pp | ||||
Favorable volume/mix | 22 | 1.2 | pp | |||||
Higher selling, general and administrative expenses | (82 | ) | (4.6 | )pp | ||||
Unfavorable foreign currency | (63 | ) | (3.5 | )pp | ||||
Change in unrealized gains / (losses) on hedging activities | 58 | 3.3 | pp | |||||
Other, net | (4 | ) | (0.2 | )pp | ||||
|
|
|
| |||||
Total change in Adjusted Operating Income(1) | $ | 123 | 6.8 | % | ||||
|
|
|
| |||||
Adjusted Operating Income(1) for the | $ | 1,933 | ||||||
Spin-Off Costs | (226 | ) | (13.3 | )pp | ||||
2012-2014 Restructuring Program costs | (69 | ) | (4.1 | )pp | ||||
Integration Program costs | 14 | 0.8 | pp | |||||
|
|
|
| |||||
Operating Income for the Three Months Ended September 30, 2012 | $ | 1,652 | (2.7 | %) | ||||
|
|
|
|
(1) | Please see theNon-GAAP Financial Measures section at the end of this item. |
Higher net pricing, which reflected primarily pricing actions taken in prior quarters, outpaced increased input costs during the quarter. The increase in input costs was driven by higher raw material costs, mostly offset by lower manufacturing costs. Favorable volume/mix was driven by gains in all reportable segments in North America, except U.S. Beverages, and was partially offset by unfavorable impacts in Developing Markets and Europe. Total selling, general and administrative expenses increased $89 million from the third quarter of 2011, including the impacts of Spin-Off Costs and 2012-2014 Restructuring Program costs incurred in the third quarter of 2012, which were essentially offset by benefits from a favorable impact of foreign currency on expenses and lower Integration Program costs (including the reversal of previously accrued Integration Program charges primarily related to planned and announced position eliminations that did not occur). Excluding these factors, selling, general and administrative expenses increased $82 million from the third quarter of 2011, driven primarily by higher advertising and consumer promotion costs in North America, partially offset by the reversal of reserves not required carried over from the Cadbury acquisition in 2010. Unfavorable foreign currency decreased operating income by $63 million, due primarily to the strength of the U.S. dollar relative to most foreign currencies, primarily the euro, Brazilian real, Indian rupee, Argentinean peso and Russian ruble. The change in unrealized gains / (losses) on hedging activities increased operating income by $58 million, as we recognized gains of $54 million in the third quarter of 2012, versus losses of $4 million in the third quarter of 2011.
As a result of the net effect of these drivers, operating income margin was flat, at 12.8% in both the third quarter of 2012 and the third quarter of 2011. The margin was unchanged as higher gross margin, reflecting the impact of pricing actions taken in prior quarters net of increased input costs and the favorable change in unrealized gains on hedging activities, as well as lower Integration Program costs and overhead leverage were offset by the impact of 2012-2014 Restructuring Program costs and Spin-Off Costs incurred in the third quarter of 2012.
30
Net Earnings and Diluted Earnings per Share Attributable to Mondelēz International – Net earnings attributable to Mondelēz International of $652 million decreased by $270 million (29.3%) in the third quarter of 2012. Diluted EPS attributable to Mondelēz International was $0.36 in the third quarter of 2012, down $0.16 (30.8%) from $0.52 in the third quarter of 2011. Operating EPS(1) was $0.64 in the third quarter of 2012, up $0.06 (10.3%) from $0.58 in the third quarter of 2011. These changes, shown net of tax below, were due to the following:
Diluted EPS | ||||
Diluted EPS Attributable to Mondelēz International for the | $ | 0.52 | ||
Integration Program costs | 0.06 | |||
|
| |||
Operating EPS(1) for the Three Months Ended September 30, 2011 | $ | 0.58 | ||
Increases in operations | 0.05 | |||
Change in unrealized gains / (losses) on hedging activities | 0.02 | |||
Lower interest and other expense, net(2) | 0.01 | |||
Unfavorable foreign currency(3) | (0.03 | ) | ||
Changes in income taxes | 0.01 | |||
|
| |||
Operating EPS(1) for the Three Months Ended September 30, 2012 | $ | 0.64 | ||
Spin-Off Costs(2) | (0.25 | ) | ||
2012-2014 Restructuring Program costs | (0.03 | ) | ||
Integration Program costs | – | |||
|
| |||
Diluted EPS Attributable to Mondelēz International for the | $ | 0.36 | ||
|
|
(1) | Please see theNon-GAAP Financial Measures section at the end of this item. |
(2) | Spin-Off Costs include $226 million of pre-tax Spin-Off Costs in selling, general and administrative expense and $457 million of pre-tax Spin-Off Costs in interest expense. |
(3) | Includes the favorable foreign currency impact on interest expense related to our foreign denominated debt. |
31
Nine Months Ended September 30:
For the Nine Months Ended | ||||||||||||||||
September 30, | ||||||||||||||||
2012 | 2011 | $ change | % change | |||||||||||||
(in millions, except per share data) | ||||||||||||||||
Net revenues | $ | 39,288 | $ | 39,677 | $ | (389 | ) | (1.0% | ) | |||||||
Operating income | $ | 5,222 | $ | 5,150 | $ | 72 | 1.4% | |||||||||
Net earnings attributable to | $ | 2,494 | $ | 2,697 | $ | (203 | ) | (7.5% | ) | |||||||
Diluted earnings per share attributable to Mondelēz International | $ | 1.40 | $ | 1.52 | $ | (0.12 | ) | (7.9% | ) |
Net Revenues – Net revenues decreased $389 million (1.0%) to $39,288 million in the first nine months of 2012, and Organic Net Revenues(1) increased $1,536 million (3.9%) to $40,761 million as follows:
Change in net revenues (by percentage point) | ||||||
Higher net pricing | 3.7 | pp | ||||
Favorable volume/mix | 0.2 | pp | ||||
|
| |||||
Total change in Organic Net Revenues(1) | 3.9 | % | ||||
Unfavorable foreign currency | (3.8 | )pp | ||||
Impact of accounting calendar changes | (0.9 | )pp | ||||
Impact of Starbucks CPG cessation | (0.2 | )pp | ||||
|
| |||||
Total change in net revenues | (1.0 | )% | ||||
|
|
(1) | Please see theNon-GAAP Financial Measures section at the end of this item. |
Organic Net Revenues growth was driven by higher net pricing and favorable volume/mix. Higher net pricing, including the impact of pricing from prior periods, was reflected across all reportable business segments as we increased pricing to offset higher input costs. Favorable volume/mix was driven by higher shipments in Developing Markets and Europe, mostly offset by lower shipments across the North American reportable segments except U.S. Grocery. Unfavorable foreign currency decreased net revenues by $1,473 million, due primarily to the strength of the U.S. dollar relative to most foreign currencies, primarily the euro, Brazilian real, Indian rupee, Russian ruble, Argentinean peso, Canadian dollar and Mexican peso. In addition, non-recurring accounting calendar changes made in the second quarter of 2011 resulted in a year-over-year decrease in net revenues of $361 million. The Starbucks CPG business cessation in 2011 also decreased current-year net revenues by $91 million.
32
Operating Income – Operating income increased $72 million (1.4%) to $5,222 million in the first nine months of 2012, and Adjusted Operating Income(1) increased $387 million (7.0%) to $5,889 million due to the following:
Operating Income | Change | |||||||
(in millions) | (percentage point) | |||||||
Operating Income for the Nine Months Ended September 30, 2011 | $ | 5,150 | ||||||
Integration Program costs | 352 | 7.2 | pp | |||||
|
| |||||||
Adjusted Operating Income(1) for the | $ | 5,502 | ||||||
Higher net pricing | 1,433 | 26.4 | pp | |||||
Higher input costs | (822 | ) | (15.1 | )pp | ||||
Favorable volume/mix | 13 | 0.3 | pp | |||||
Higher selling, general and administrative expenses | (195 | ) | (3.6 | )pp | ||||
Unfavorable foreign currency | (147 | ) | (2.7 | )pp | ||||
Change in unrealized gains / (losses) on hedging activities | 143 | 2.6 | pp | |||||
Gain on sale of property | 55 | 1.0 | pp | |||||
Impact of accounting calendar changes | (51 | ) | (1.0 | )pp | ||||
Asset impairment charge | (20 | ) | (0.4 | )pp | ||||
Decreased operating income from the | (15 | ) | (0.3 | )pp | ||||
Other, net | (7 | ) | (0.2 | )pp | ||||
|
|
|
| |||||
Total change in Adjusted Operating Income(1) | $ | 387 | 7.0 | % | ||||
|
|
|
| |||||
Adjusted Operating Income(1) for the | $ | 5,889 | ||||||
Spin-Off Costs | (365 | ) | (7.1 | )pp | ||||
2012-2014 Restructuring Program costs | (238 | ) | (4.6 | )pp | ||||
Integration Program costs | (64 | ) | (1.1 | )pp | ||||
|
|
|
| |||||
Operating Income for the Nine Months Ended September 30, 2012 | $ | 5,222 | 1.4 | % | ||||
|
|
|
|
(1) | Please see theNon-GAAP Financial Measures section at the end of this item. |
Higher net pricing, including the impact of pricing actions taken in previous periods, outpaced increased input costs during the first nine months of 2012. The increase in input costs was driven by higher raw material costs, partially offset by lower manufacturing costs. Favorable volume/mix was driven by strong contributions from Developing Markets and Europe, mostly offset by unfavorable impacts in North American reportable segments, except Canada & N.A. Foodservice and U.S. Convenient Meals. Total selling, general and administrative expenses decreased $176 million from the first nine months of 2011, including the benefits from lower Integration Program costs (including the reversal of previously accrued Integration Program charges primarily related to planned and announced position eliminations that did not occur), a favorable impact of foreign currency on expenses, higher expenses in the prior year related to accounting calendar changes, a gain on the sale of a property in Russia and the Starbucks CPG business cessation, which were partially offset by the Spin-Off Costs and 2012-2014 Restructuring Program costs incurred in the first nine months of 2012. Excluding these factors, selling, general and administrative expenses increased $195 million from the first nine months of 2011, driven primarily by higher advertising and consumer promotion costs in each of the geographic units, partially offset by the reversal of reserves not required carried over from the Cadbury acquisition in 2010. Unfavorable foreign currency decreased operating income by $147 million, due primarily to the strength of the U.S. dollar relative to most foreign currencies, primarily the euro, Brazilian real, Indian rupee and Canadian dollar, partially offset by the impact of adjustments in the prior year related to the highly inflationary Venezuelan economy. The change in unrealized gains / (losses) on hedging activities increased operating income by $143 million, as we recognized gains of $101 million in the first nine months of 2012, versus losses of $42 million in the first nine months of 2011. Accounting calendar changes made in the second quarter of 2011 resulted in a decrease in operating income of $51 million. During the first quarter of 2012, we recorded an asset impairment charge of $20 million related to a trademark in Japan. The Starbucks CPG cessation, which occurred on March 1, 2011, decreased operating income by $15 million.
33
As a result of the net effect of these drivers, operating income margin increased, from 13.0% in the first nine months of 2011 to 13.3% in the first nine months of 2012. The margin increase was due primarily to higher gross margin, reflecting the impact of pricing actions taken in prior quarters net of increased input costs and the favorable change in unrealized gains on hedging activities, as well as lower Integration Program costs and overhead leverage, partially offset by the impact of 2012-2014 Restructuring Program costs and Spin-Off Costs.
Net Earnings and Diluted Earnings per Share Attributable to Mondelēz International – Net earnings attributable to Mondelēz International of $2,494 million decreased by $203 million (7.5%) in the first nine months of 2012. Diluted EPS attributable to Mondelēz International was $1.40 in the first nine months of 2012, down $0.12 (7.9%) from $1.52 in the first nine months of 2011. Operating EPS(1) was $1.88 in the first nine months of 2012, up $0.16 (9.3%) from $1.72 in the first nine months of 2011. These changes, shown net of tax below, were due to the following:
Diluted EPS | ||||
Diluted EPS Attributable to Mondelēz International for the | $ | 1.52 | ||
Integration Program costs | 0.20 | |||
|
| |||
Operating EPS(1) for the Nine Months Ended September 30, 2011 | $ | 1.72 | ||
Increases in operations | 0.17 | |||
Change in unrealized gains / (losses) on hedging activities | 0.05 | |||
Gain on sale of property | 0.02 | |||
Impact of accounting calendar changes | (0.02 | ) | ||
Asset impairment charge | (0.01 | ) | ||
Decreased operating income from the Starbucks CPG business cessation | (0.01 | ) | ||
Lower interest and other expense, net(2) | 0.03 | |||
Unfavorable foreign currency(3) | (0.05 | ) | ||
Changes in income taxes | – | |||
Higher shares outstanding | (0.02 | ) | ||
|
| |||
Operating EPS(1) for the Nine Months Ended September 30, 2012 | $ | 1.88 | ||
Spin-Off Costs(2) | (0.36 | ) | ||
2012-2014 Restructuring Program costs | (0.08 | ) | ||
Integration Program costs | (0.04 | ) | ||
|
| |||
Diluted EPS Attributable to Mondelēz International for the | $ | 1.40 | ||
|
|
(1) | Please see theNon-GAAP Financial Measures section at the end of this item. |
(2) | Spin-Off Costs include $365 million of pre-tax Spin-Off Costs in selling, general and administrative expense and $619 million of pre-tax Spin-Off Costs in interest expense. |
(3) | Includes the favorable foreign currency impact on interest expense related to our foreign denominated debt. |
34
Results of Operations by Reportable Segment
We manage and report operating results through three geographic units: North America, Europe and Developing Markets. We manage the operations of North America and Europe by product category and we manage the operations of Developing Markets by location. Our reportable segments reflect our organization as of September 30, 2012. In conjunction with the Spin-Off and divestiture of Kraft Foods Group, beginning on October 1, 2012, the following segments will no longer be included within our results of continuing operations: U.S. Beverage, U.S. Cheese, U.S. Convenient Meals, U.S. Grocery and the Kraft Foods Group portions of the following segments: Canada & N.A. Foodservice, U.S. Snacks (Planters andCorn Nuts brands and businesses) and Developing Markets (Puerto Rico grocery operations and North American grocery export sales).
The following discussion compares the net revenues and earnings of each of our reportable segments for the three and nine months ended September 30, 2012 and 2011.
For the Three Months Ended | For the Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
(in millions) | ||||||||||||||||
Net revenues: | ||||||||||||||||
North America: | ||||||||||||||||
U.S. Beverages | $ | 682 | $ | 681 | $ | 2,168 | $ | 2,281 | ||||||||
U.S. Cheese | 917 | 902 | 2,749 | 2,651 | ||||||||||||
U.S. Convenient Meals | 891 | 863 | 2,601 | 2,536 | ||||||||||||
U.S. Grocery | 898 | 836 | 2,739 | 2,603 | ||||||||||||
U.S. Snacks | 1,621 | 1,579 | 4,716 | 4,581 | ||||||||||||
Canada & N.A. Foodservice | 1,286 | 1,272 | 3,725 | 3,735 | ||||||||||||
Europe | 2,849 | 3,099 | 9,004 | 9,640 | ||||||||||||
Developing Markets | 3,765 | 3,994 | 11,586 | 11,650 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Net revenues | $ | 12,909 | $ | 13,226 | $ | 39,288 | $ | 39,677 | ||||||||
|
|
|
|
|
|
|
| |||||||||
Earnings before income taxes: | ||||||||||||||||
Operating income: | ||||||||||||||||
North America: | ||||||||||||||||
U.S. Beverages | $ | 76 | $ | 101 | $ | 308 | $ | 400 | ||||||||
U.S. Cheese | 159 | 145 | 482 | 422 | ||||||||||||
U.S. Convenient Meals | 116 | 105 | 338 | 309 | ||||||||||||
U.S. Grocery | 284 | 292 | 974 | 963 | ||||||||||||
U.S. Snacks | 241 | 221 | 643 | 606 | ||||||||||||
Canada & N.A. Foodservice | 191 | 171 | 491 | 510 | ||||||||||||
Europe | 415 | 334 | 1,195 | 1,057 | ||||||||||||
Developing Markets | 539 | 582 | 1,608 | 1,505 | ||||||||||||
Unrealized gains / (losses) on | 54 | (4 | ) | 101 | (42 | ) | ||||||||||
Certain U.S. pension plan costs | (90 | ) | (57 | ) | (237 | ) | (143 | ) | ||||||||
General corporate expenses | (279 | ) | (134 | ) | (518 | ) | (265 | ) | ||||||||
Amortization of intangibles | (54 | ) | (58 | ) | (163 | ) | (172 | ) | ||||||||
|
|
|
|
|
|
|
| |||||||||
Operating income | 1,652 | 1,698 | 5,222 | 5,150 | ||||||||||||
Interest and other expense, net | 864 | 425 | 1,846 | 1,312 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Earnings before income taxes | $ | 788 | $ | 1,273 | $ | 3,376 | $ | 3,838 | ||||||||
|
|
|
|
|
|
|
|
As discussed in Note 15,Segment Reporting, management uses segment operating income to evaluate segment performance and allocate resources. We believe it is appropriate to disclose this measure to help investors analyze segment performance and trends. Segment operating income excludes unrealized gains and losses on hedging activities (which are a component of cost of sales), certain components of our U.S. pension plan cost (which are a component of cost of sales and selling, general and administrative expenses), general corporate expenses (which are a component of selling, general and administrative expenses) and amortization of intangibles for all periods
35
presented. We exclude the unrealized gains and losses on hedging activities from segment operating income in order to provide better transparency of our segment operating results. Once realized, we record the gains and losses on hedging activities within segment operating results. We exclude certain components of our U.S. pension plan cost from segment operating income because we centrally manage pension plan funding decisions and the determination of discount rate, expected rate of return on plan assets and other actuarial assumptions. Therefore, we allocate only the service cost component of our U.S. pension plan expense to segment operating income.
On March 1, 2011, Starbucks took control of the Starbucks CPG business in grocery stores and other channels. Starbucks did so without our authorization and in what we contend is a violation and breach of our license and supply agreement with Starbucks related to the Starbucks CPG business. The results of the Starbucks CPG Business were included primarily in our U.S. Beverage and Canada & N.A. Foodservice segments through March 1, 2011. The dispute is in arbitration in Chicago, Illinois. We are seeking appropriate remedies, including payment of the fair market value of the supply and license agreement, plus the premium this agreement specifies, prejudgment interest under New York law and attorney’s fees. Starbucks has counterclaimed for damages. Testimony and post-hearing briefing in the arbitration proceeding are completed, and we await the arbitrator’s decision. Kraft Foods Group remains the named party in the proceeding. Under the Separation and Distribution Agreement between Kraft Foods Group and us, Kraft Foods Group will direct any recovery awarded in the arbitration proceeding to us. We will reimburse Kraft Foods Group for any costs and expenses it incurs in connection with the arbitration.
In March 2012, we divested a property of a Developing Markets subsidiary located in Russia for approximately $72 million in net proceeds and recorded a $55 million pre-tax gain within selling, general and administrative expenses.
Net changes in unrealized gains / (losses) on hedging activities were favorable, primarily related to gains on foreign currency contracts and commodity hedging activity of $54 million for the three months ended September 30, 2012, and were unfavorable due to losses of $4 million for the three months ended September 30, 2011. Net changes in unrealized gains / (losses) on hedging activities were favorable, primarily related to gains on foreign currency contracts and commodity hedging activity of $101 million for the nine months ended September 30, 2012, and were unfavorable due to losses of $42 million for the nine months ended September 30, 2011.
In connection with our 2012-2014 Restructuring Program, we recorded restructuring charges of $57 million for the three months and $218 million for the nine months ended September 30, 2012. We also recorded implementation costs of $12 million for the three months and $20 million for the nine months ended September 30, 2012. We recorded the restructuring charges in operations, as a part of asset impairment and exit costs, and recorded the implementation costs in operations, as a part of cost of sales and selling, general and administrative expenses. These charges are recorded primarily within our North America geographic unit.
In September 2012, we recorded a $38 million benefit within our Europe segment related to the reversal of reserves carried over from the Cadbury acquisition in 2010 and not required.
We recorded Integration Program charges of $29 million during the three months and $107 million during the nine months ended September 30, 2012. During the three months ended September 30, 2012, we also reversed $43 million of Integration Program charges previously accrued in the fourth quarter of 2010 primarily related to planned and announced position eliminations that did not occur within our Europe segment. The reversal was based on final negotiations with local workers councils, the majority of which were concluded in April 2012. In 2011, we recorded Integration Program charges of $112 million for the three months and $352 million for the nine months ended September 30, 2011. We recorded these charges in operations, as a part of selling, general and administrative expenses primarily within our Europe and Developing Markets segments, as well as within general corporate expenses.
The increase in general corporate expenses for the three months ended September 30, 2012 was due primarily to $201 million of Spin-Off Costs within general corporate expenses, partially offset by lower Integration Program costs. The increase in general corporate expenses for the nine months ended September 30, 2012 was due primarily to $340 million of Spin-Off Costs within general corporate expenses, partially offset by lower Integration Program costs.
The increase in interest and other expense, net for the three months ended September 30, 2012 was due primarily to $457 million of Spin-Off Costs within interest expense. The increase in interest and other expense, net for the nine months ended September 30, 2012 was due primarily to $619 million of Spin-Off Costs within interest expense.
36
U.S. Beverages
For the Three Months Ended | ||||||||||||||||
September 30, | ||||||||||||||||
2012 | 2011 | $ change | % change | |||||||||||||
(in millions) | ||||||||||||||||
Net revenues | $ | 682 | $ | 681 | $ | 1 | 0.1 | % | ||||||||
Segment operating income | 76 | 101 | (25 | ) | (24.8 | %) | ||||||||||
For the Nine Months Ended | ||||||||||||||||
September 30, | ||||||||||||||||
2012 | 2011 | $ change | % change | |||||||||||||
(in millions) | ||||||||||||||||
Net revenues | $ | 2,168 | $ | 2,281 | $ | (113 | ) | (5.0 | %) | |||||||
Segment operating income | 308 | 400 | (92 | ) | (23.0 | %) |
Three Months Ended September 30:
Net revenues increased $1 million (0.1%), due to favorable volume/mix (0.7 pp, including a positive impact of approximately 3.2 pp due to customer inventory shifts related to the Spin-Off), partially offset by lower net pricing (0.6 pp). Favorable volume/mix was driven primarily by higher shipments inKool-Aid ready-to-drink beverages, Maxwell House andGevalia coffee, MiOliquid concentrate andCrystal Light powdered beverages partially offset by lower shipments inCapri Sun ready-to-drink beverages. Lower net pricing was reflected primarily in coffee, driven by lower input cost-driven pricing, and in powdered beverages, partially offset by higher net pricing in ready-to-drink beverages.
Segment operating income decreased $25 million (24.8%), due primarily to costs incurred for the 2012-2014 Restructuring Program and higher advertising and consumer promotion costs, partially offset by lower manufacturing costs.
Nine Months Ended September 30:
Net revenues decreased $113 million (5.0%), due to the impact of the Starbucks CPG business cessation (3.8 pp) and unfavorable volume/mix (2.2 pp, including a positive impact of approximately 1.0 pp due to customer inventory shifts related to the Spin-Off), partially offset by higher net pricing (1.0 pp). Unfavorable volume/mix was driven primarily by lower shipments inCapri Sun ready-to-drink beverages, due to higher sales in the fourth quarter of 2011 in advance of an announced increase in list prices, and powdered beverages, which was partially offset by higher shipments inKool-Aid ready-to-drink beverages,Gevalia coffee due to its introduction into the retail market and MiOliquid concentrate. Higher net pricing was due primarily to higher input cost-driven pricing in ready-to-drink beverages, partially offset by lower input cost-driven pricing in coffee.
Segment operating income decreased $92 million (23.0%), due primarily to higher raw material costs, costs incurred for the 2012-2014 Restructuring Program, unfavorable volume/mix, the impact of the Starbucks CPG business cessation and higher advertising and consumer promotion costs, partially offset by lower manufacturing costs and higher net pricing.
37
U.S. Cheese
For the Three Months Ended | ||||||||||||||||
September 30, | ||||||||||||||||
2012 | 2011 | $ change | % change | |||||||||||||
(in millions) | ||||||||||||||||
Net revenues | $ | 917 | $ | 902 | $ | 15 | 1.7 | % | ||||||||
Segment operating income | 159 | 145 | 14 | 9.7 | % | |||||||||||
For the Nine Months Ended | ||||||||||||||||
September 30, | ||||||||||||||||
2012 | 2011 | $ change | % change | |||||||||||||
(in millions) | ||||||||||||||||
Net revenues | $ | 2,749 | $ | 2,651 | $ | 98 | 3.7 | % | ||||||||
Segment operating income | 482 | 422 | 60 | 14.2 | % |
Three Months Ended September 30:
Net revenues increased $15 million (1.7%), due to favorable volume/mix (6.0 pp, including a positive impact of approximately 3.9 pp due to customer inventory shifts related to the Spin-Off, partially offset by a detriment of approximately 1.2 pp due to product pruning), partially offset by lower net pricing (4.3 pp). Favorable volume/mix was driven primarily by higher shipments in natural and cream cheese categories. Lower net pricing was due to input cost-driven pricing actions across most major cheese categories.
Segment operating income increased $14 million (9.7%), due primarily to lower raw material costs (primarily lower dairy costs), favorable volume mix and lower manufacturing costs, partially offset by lower net pricing, higher advertising and consumer promotion costs and costs incurred for the 2012-2014 Restructuring Program.
Nine Months Ended September 30:
Net revenues increased $98 million (3.7%), due to higher net pricing (3.7 pp), as volume/mix was flat (including a positive impact of approximately 1.4 pp due to customer inventory shifts related to the Spin-Off, partially offset by a detriment of approximately 0.9 pp due to product pruning). Higher net pricing was due to input cost-driven pricing actions across all major cheese categories. Volume/mix was flat driven primarily by lower shipments in cultured and processed cheese categories, partially offset by higher shipments in snacking cheese, cream cheese and natural cheese categories.
Segment operating income increased $60 million (14.2%), due primarily to higher net pricing, lower manufacturing costs, lower other selling, general and administrative expenses (excluding advertising and consumer promotion costs) and lower raw material costs (primarily lower dairy costs), partially offset by costs incurred for the 2012-2014 Restructuring Program and higher advertising and consumer promotion costs.
38
U.S. Convenient Meals
For the Three Months Ended | ||||||||||||||||
September 30, | ||||||||||||||||
2012 | 2011 | $ change | % change | |||||||||||||
(in millions) | ||||||||||||||||
Net revenues | $ | 891 | $ | 863 | $ | 28 | 3.2 | % | ||||||||
Segment operating income | 116 | 105 | 11 | 10.5 | % | |||||||||||
For the Nine Months Ended | ||||||||||||||||
September 30, | ||||||||||||||||
2012 | 2011 | $ change | % change | |||||||||||||
(in millions) | ||||||||||||||||
Net revenues | $ | 2,601 | $ | 2,536 | $ | 65 | 2.6 | % | ||||||||
Segment operating income | 338 | 309 | 29 | 9.4 | % |
Three Months Ended September 30:
Net revenues increased $28 million (3.2%), due to higher net pricing (2.4 pp) and favorable volume/mix (0.8 pp, including a positive impact of approximately 2.3 pp due to customer inventory shifts related to the Spin-Off, offset by a detriment of approximately 2.7 pp due to product pruning). Higher net pricing was due to input cost-driven pricing actions primarily related toLunchables and hot dogs. Favorable volume/mix was driven primarily by higher shipments in lunch meats and bacon, partially offset by lower shipments in hot dogs.
Segment operating income increased $11 million (10.5%), due primarily to higher net pricing and lower manufacturing costs, partially offset by higher advertising and consumer promotion costs, costs incurred for the 2012-2014 Restructuring Program and higher raw material costs.
Nine Months Ended September 30:
Net revenues increased $65 million (2.6%), due to higher net pricing (2.2 pp) and favorable volume/mix (0.4 pp, including a positive impact of approximately 0.8 pp due to customer inventory shifts related to the Spin-Off, offset by a detriment of approximately 2.2 pp due to product pruning). Higher net pricing was due to input cost-driven pricing actions primarily related toLunchables and hot dogs. Favorable volume/mix was driven primarily by higher shipments in lunch meats and bacon, partially offset by lower shipments in hot dogs.
Segment operating income increased $29 million (9.4%), due to higher net pricing, lower manufacturing costs, lower other selling, general and administrative expenses (excluding advertising and consumer promotion costs) and favorable volume/mix, partially offset by higher raw material costs, costs incurred for the 2012-2014 Restructuring Program and higher advertising and consumer promotion costs.
39
U.S. Grocery
For the Three Months Ended | ||||||||||||||||
September 30, | ||||||||||||||||
2012 | 2011 | $ change | % change | |||||||||||||
(in millions) | ||||||||||||||||
Net revenues | $ | 898 | $ | 836 | $ | 62 | 7.4 | % | ||||||||
Segment operating income | 284 | 292 | (8 | ) | (2.7 | %) | ||||||||||
For the Nine Months Ended | ||||||||||||||||
September 30, | ||||||||||||||||
2012 | 2011 | $ change | % change | |||||||||||||
(in millions) | ||||||||||||||||
Net revenues | $ | 2,739 | $ | 2,603 | $ | 136 | 5.2 | % | ||||||||
Segment operating income | 974 | 963 | 11 | 1.1 | % |
Three Months Ended September 30:
Net revenues increased $62 million (7.4%), due to favorable volume/mix (3.8 pp, including a positive impact of approximately 3.7 pp due to customer inventory shifts related to the Spin-Off) and higher net pricing (3.6 pp). Favorable volume/mix was driven primarily by higher shipments inKraft macaroni and cheese dinners, dessert toppings and dry packaged desserts, partially offset by lower shipments in spoonable dressings, ready-to-eat desserts and pourable dressings. Higher net pricing was realized across most key categories, includingKraftmacaroni and cheese dinners,Planters peanut butter, pourable dressings and spoonable dressings.
Segment operating income decreased $8 million (2.7%), due to higher other selling, general and administrative expenses, higher advertising and consumer promotion costs, higher raw material costs and costs incurred for the 2012-2014 Restructuring Program, partially offset by higher net pricing, lower manufacturing costs and favorable volume/mix.
Nine Months Ended September 30:
Net revenues increased $136 million (5.2%), due to higher net pricing (3.8 pp) and favorable volume/mix (1.4 pp, including a positive impact of approximately 1.2 pp due to customer inventory shifts related to the Spin-Off). Higher net pricing was realized across most key categories, includingKraftmacaroni and cheese dinners, pourable dressings, spoonable dressings andPlanters peanut butter. Favorable volume/mix was driven primarily by higher shipments inKraft macaroni and cheese dinners,Planters peanut butter and dry packaged desserts, partially offset by lower shipments in ready-to-eat desserts, barbecue sauce, pourable dressings and spoonable dressings.
Segment operating income increased $11 million (1.1%), due primarily to higher net pricing, lower advertising and consumer promotion costs and lower manufacturing costs, partially offset by higher raw material costs, unfavorable volume/mix, and costs incurred for the 2012-2014 Restructuring Program.
40
U.S. Snacks
For the Three Months Ended | ||||||||||||||||
September 30, | ||||||||||||||||
2012 | 2011 | $ change | % change | |||||||||||||
(in millions) | ||||||||||||||||
Net revenues | $ | 1,621 | $ | 1,579 | $ | 42 | 2.7 | % | ||||||||
Segment operating income | 241 | 221 | 20 | 9.0 | % | |||||||||||
For the Nine Months Ended | ||||||||||||||||
September 30, | ||||||||||||||||
2012 | 2011 | $ change | % change | |||||||||||||
(in millions) | ||||||||||||||||
Net revenues | $ | 4,716 | $ | 4,581 | $ | 135 | 2.9 | % | ||||||||
Segment operating income | 643 | 606 | 37 | 6.1 | % |
Three Months Ended September 30:
Net revenues increased $42 million (2.7%), due to higher net pricing (3.4 pp), partially offset by unfavorable volume/mix (0.7 pp, including a positive impact of approximately 1.7 pp due to customer inventory shifts related to the Spin-Off, offset by a detriment of approximately 0.3 pp due to product pruning). Biscuits net revenues increased due to higher net pricing across most key products, partially offset by unfavorable volume/mix including the impact of package size changes across certain products. Biscuits unfavorable volume/mix was due primarily to lower shipments in cookies, primarilyChips Ahoy!, Oreoand 100 Calorie Packs, partially offset by the introduction ofbelVita and higher shipments in crackers, primarily Honey Maid, Ritzand Triscuits. Snack nuts net revenues decreased, due to unfavorable volume/mix, partially offset by higher net pricing. Confectionery net revenues were essentially flat, as favorable volume/mix was offset by lower net pricing.
Segment operating income increased $20 million (9.0%), due primarily to higher net pricing, favorable volume/mix, lower manufacturing costs and lower Integration Program costs, partially offset by higher other selling, general and administrative expenses, higher raw material costs, costs incurred for the 2012-2014 Restructuring Program and higher advertising and consumer promotion costs.
Nine Months Ended September 30:
Net revenues increased $135 million (2.9%), due to higher net pricing (6.0 pp), partially offset by unfavorable volume/mix (3.1 pp, including a positive impact of approximately 0.6 pp due to customer inventory shifts related to the Spin-Off, offset by a detriment of approximately 0.4 pp due to product pruning). Biscuits net revenues increased due to higher net pricing across most key products, partially offset by unfavorable volume/mix including the impact of package size changes across certain products. Biscuits unfavorable volume/mix was due primarily to lower shipments in cookies, primarilyChips Ahoy!and100 Calorie Packs partially offset by the introduction ofbelVita and volume gains inNewton,while shipments in crackers were flat reflecting gains inHoney Maid,Triscuits andRitz offset by declines in Premium, 100 Calorie Packsand Wheat Thins. Snack nuts net revenues increased slightly, due to higher net pricing, mostly offset by unfavorable volume/mix. Confectionery net revenues decreased, due to lower net pricing, partially offset by favorable volume/mix.
Segment operating income increased $37 million (6.1%), due primarily to higher net pricing, lower Integration Program costs, lower advertising and consumer promotion costs and lower manufacturing costs, partially offset by higher raw material costs, costs incurred for the 2012-2014 Restructuring Program, higher other selling, general and administrative expenses and unfavorable volume/mix.
41
Canada & N.A. Foodservice
For the Three Months Ended | ||||||||||||||||
September 30, | ||||||||||||||||
2012 | 2011 | $ change | % change | |||||||||||||
(in millions) | ||||||||||||||||
Net revenues | $ | 1,286 | $ | 1,272 | $ | 14 | 1.1 | % | ||||||||
Segment operating income | 191 | 171 | 20 | 11.7 | % | |||||||||||
For the Nine Months Ended | ||||||||||||||||
September 30, | ||||||||||||||||
2012 | 2011 | $ change | % change | |||||||||||||
(in millions) | ||||||||||||||||
Net revenues | $ | 3,725 | $ | 3,735 | $ | (10 | ) | (0.3 | %) | |||||||
Segment operating income | 491 | 510 | (19 | ) | (3.7 | %) |
Three Months Ended September 30:
Net revenues increased $14 million (1.1%), due to favorable volume/mix (2.9 pp, including a positive impact of approximately 2.8 pp due to customer inventory shifts related to the Spin-Off, offset by a detriment of 2.5 pp due to product pruning), partially offset by unfavorable foreign currency (1.2 pp) and lower net pricing (0.6 pp). In Canada, net revenues increased driven by favorable volume/mix, partially offset by unfavorable foreign currency and lower net pricing. Favorable volume/mix was due primarily to higher shipments in cheese and biscuits, partially offset by lower shipments in confections and grocery as well as the completion in the fourth quarter of 2011 of a co-manufacturing agreement from a previous divestiture and theDel Monte ready-to-drink product exit in the second quarter of 2012. In N.A. Foodservice, net revenues decreased driven by unfavorable volume/mix due to product pruning and unfavorable foreign currency, partially offset by higher pricing.
Segment operating income increased $20 million (11.7%), due primarily to lower other selling, general and administrative expenses (excluding advertising and consumer promotion costs), favorable volume/mix, lower raw material costs, lower manufacturing costs and lower Integration Program costs, partially offset by higher advertising and consumer promotion costs and lower net pricing.
Nine Months Ended September 30:
Net revenues decreased $10 million (0.3%), due to unfavorable foreign currency (1.6 pp), unfavorable volume/mix (0.6 pp, including a positive impact of approximately 1.0 pp due to customer inventory shifts related to the Spin-Off, offset by a detriment of 2.8 pp due to product pruning) and the impact of the Starbucks CPG business cessation (0.1 pp), partially offset by higher net pricing (2.0 pp). In Canada, net revenues were flat as higher net pricing and favorable volume/mix was offset by unfavorable foreign currency and the impact of the Starbucks CPG business cessation. Favorable volume/mix was due primarily to higher shipments in cheese and biscuits, partially offset by lower shipments in grocery and confections as well as the completion of a co-manufacturing agreement from a previous divestiture and theDel Monte ready-to-drink product exit. In N.A. Foodservice, net revenues decreased driven by unfavorable volume/mix due to product pruning and unfavorable foreign currency, mostly offset by higher net pricing.
Segment operating income decreased $19 million (3.7%), due primarily to higher raw material costs, costs incurred for the 2012-2014 Restructuring Program, higher advertising and consumer promotion costs and unfavorable foreign currency, partially offset by higher net pricing, lower Integration Program costs and favorable volume/mix.
42
Europe
For the Three Months Ended | ||||||||||||||||
September 30, | ||||||||||||||||
2012 | 2011 | $ change | % change | |||||||||||||
(in millions) | ||||||||||||||||
Net revenues | $ | 2,849 | $ | 3,099 | $ | (250 | ) | (8.1 | %) | |||||||
Segment operating income | 415 | 334 | 81 | 24.3 | % | |||||||||||
For the Nine Months Ended | ||||||||||||||||
September 30, | ||||||||||||||||
2012 | 2011 | $ change | % change | |||||||||||||
(in millions) | ||||||||||||||||
Net revenues | $ | 9,004 | $ | 9,640 | $ | (636 | ) | (6.6 | %) | |||||||
Segment operating income | 1,195 | 1,057 | 138 | 13.1 | % |
Three Months Ended September 30:
Net revenues decreased $250 million (8.1%), due to unfavorable foreign currency (8.8 pp) and lower net pricing (0.7 pp), partially offset by favorable volume/mix (1.4 pp). Unfavorable foreign currency primarily reflected the strength of the U.S. dollar relative to the euro, Swiss franc and British pound sterling. Lower net pricing was reflected in coffee and chocolate. Favorable volume/mix was driven by higher shipments in chocolate and coffee, partially offset by lower shipments in cheese & grocery, biscuits and gum & candy.
Segment operating income increased $81 million (24.3%), due primarily to lower Integration Program costs (including the $43 million reversal of Integration Program charges previously accrued in the fourth quarter of 2010 primarily related to planned and announced position eliminations that did not occur upon concluding the majority of local workers council negotiations in April 2012), lower manufacturing costs and lower other selling, general and administrative expenses (which includes a $38 million benefit related to the reversal of reserves not required carried over from the Cadbury acquisition in 2010), partially offset by unfavorable foreign currency, lower net pricing, unfavorable volume/mix, higher raw material costs and higher advertising and consumer promotion costs.
Nine Months Ended September 30:
Net revenues decreased $636 million (6.6%), due to unfavorable foreign currency (6.8 pp) and the impact of prior year’s accounting calendar changes (2.9 pp), partially offset by favorable volume/mix (1.6 pp) and higher net pricing (1.5 pp). Unfavorable foreign currency primarily reflected the strength of the U.S. dollar relative to the euro, British pound sterling and Swedish krona. Favorable volume/mix was driven primarily by higher shipments in chocolate and biscuits and favorable product mix in coffee, partially offset by lower shipments in cheese & grocery and gum & candy. Higher net pricing was reflected across all categories except chocolate and gum & candy.
Segment operating income increased $138 million (13.1%), due primarily to lower Integration Program costs (including the $43 million reversal of Integration Program charges previously accrued in the fourth quarter of 2010 primarily related to planned and announced position eliminations that did not occur upon concluding the majority of local workers council negotiations in April 2012), higher net pricing, lower manufacturing costs, lower other selling, general and administrative expenses (which includes a $38 million benefit related to the reversal of reserves not required carried over from the Cadbury acquisition in 2010), and favorable volume/mix, partially offset by higher raw material costs, unfavorable foreign currency, higher advertising and consumer promotion costs and the impact of prior year’s accounting calendar changes.
43
Developing Markets
For the Three Months Ended | ||||||||||||||||
September 30, | ||||||||||||||||
2012 | 2011 | $ change | % change | |||||||||||||
(in millions) | ||||||||||||||||
Net revenues | $ | 3,765 | $ | 3,994 | $ | (229 | ) | (5.7 | %) | |||||||
Segment operating income | 539 | 582 | (43 | ) | (7.4 | %) | ||||||||||
For the Nine Months Ended | ||||||||||||||||
September 30, | ||||||||||||||||
2012 | 2011 | $ change | % change | |||||||||||||
(in millions) | ||||||||||||||||
Net revenues | $ | 11,586 | $ | 11,650 | $ | (64 | ) | (0.5 | %) | |||||||
Segment operating income | 1,608 | 1,505 | 103 | 6.8 | % |
Three Months Ended September 30:
Net revenues decreased $229 million (5.7%), due to unfavorable foreign currency (7.5 pp) and unfavorable volume/mix (2.5 pp), partially offset by higher net pricing (4.3 pp). In Central and Eastern Europe, net revenues decreased driven by unfavorable foreign currency, unfavorable volume/mix, primarily in Russia and Turkey, and lower net pricing across most of the region. In Middle East and Africa, net revenues increased driven by higher net pricing across most of the region and favorable volume/mix, primarily in the Middle East, partially offset by unfavorable foreign currency. In Latin America, net revenues decreased driven by unfavorable foreign currency and unfavorable volume/mix across most of the region, partially offset by higher net pricing. In Asia Pacific, net revenues decreased due to unfavorable foreign currency and unfavorable volume/mix, as declines in Australia/New Zealand, North Asia and Indonesia offset a gain in China, partially offset by higher net pricing across most of the region.
Segment operating income decreased $43 million (7.4%), due primarily to higher raw material costs, unfavorable volume/mix, unfavorable foreign currency, higher manufacturing costs, Spin-Off Costs and higher other selling, general and administrative expenses, partially offset by higher net pricing, lower Integration Program costs and lower advertising and consumer promotion costs.
Nine Months Ended September 30:
Net revenues decreased $64 million (0.5%), due to unfavorable foreign currency (6.5 pp) and the impact of prior year’s accounting calendar changes (0.8 pp), partially offset by higher net pricing (5.8 pp) and favorable volume/mix (1.0 pp). In Central and Eastern Europe, net revenues decreased driven by unfavorable foreign currency, unfavorable volume/mix, primarily in Russia, Turkey and Ukraine and the impact of prior year’s accounting calendar changes, partially offset by higher net pricing across the region. In Middle East and Africa, net revenues increased driven by favorable volume/mix and higher net pricing across most of the region, partially offset by unfavorable foreign currency and the impact of prior year’s accounting calendar changes. In Latin America, net revenues decreased driven by unfavorable foreign currency, unfavorable volume/mix, primarily in Mexico and Venezuela, and the impact of prior year’s accounting calendar changes, partially offset by higher net pricing across the region. In Asia Pacific, net revenues increased due to higher net pricing across most of the region, favorable volume/mix, primarily in China, Southeast Asia and Australia/New Zealand, partially offset by unfavorable foreign currency.
Segment operating income increased $103 million (6.8%), due primarily to higher net pricing, favorable volume/mix, lower Integration Program costs and a gain on the sale of a property in Russia, partially offset by higher raw material costs, higher advertising and consumer promotion costs, unfavorable foreign currency, higher other selling, general and administrative expenses, Spin-Off Costs incurred, an asset impairment charge related to a trademark in Japan, higher manufacturing costs, the impact from prior year’s accounting calendar changes and costs incurred for the 2012-2014 Restructuring Program.
44
Commodity Trends
We purchase large quantities of commodities, including dairy products, coffee beans, cocoa, wheat, corn products, soybean and vegetable oils, nuts, meat products, and sugar and other sweeteners. In addition, we use significant quantities of resins and cardboard to package our products, and natural gas for our factories and warehouses. We continuously monitor worldwide supply and cost trends of these commodities so we can act quickly to procure ingredients and packaging materials needed for production.
During the first nine months of 2012, our aggregate commodity costs increased over the comparable prior year period, primarily as a result of packaging material and energy costs, nuts, cocoa and sugar and grain and oil costs. We expect the price volatility and higher cost environment to continue over the remainder of the year. As noted earlier in our discussion of our operating results, we have addressed higher commodity costs primarily through higher pricing, lower manufacturing costs due to our end-to-end cost management program and overhead cost control. We expect to continue to use these measures to address further commodity cost increases.
Liquidity
We believe that cash generated from our operating activities, our existing $4.5 billion revolving credit facility (which supports our commercial paper program) and our authorized long-term financing will provide sufficient liquidity to meet our working capital needs, planned capital expenditures, future contractual obligations and payment of our anticipated quarterly dividends. We continue to use our commercial paper program and primarily uncommitted international credit lines for daily funding requirements. We also use short-term intercompany loans from our foreign subsidiaries to improve financial flexibility. Overall, we do not expect any negative effects to our funding sources that would have a material effect on our short-term or long-term liquidity.
Net Cash Provided by Operating Activities:
During the first nine months of 2012, net cash provided by operating activities was $2,175 million, compared with $1,665 million provided in the first nine months of 2011. The increase in cash provided by operating cash flows primarily relates to increased earnings excluding non-cash items (such as depreciation and amortization, stock based compensation, deferred income taxes and asset impairments), lower Integration Program spending and lower contributions to our pension plans than in the prior year, partially offset by higher interest payments this year.
Net Cash Used in Investing Activities:
During the first nine months of 2012, net cash used in investing activities was $1,129 million, compared with $1,244 million used in the first nine months of 2011. The decrease in cash used in investing activities primarily relates to lower capital expenditures in the first nine months of 2012 as well as proceeds received from the sale of property, plant and equipment in the first nine months of 2012.
Net Cash Provided by / Used in Financing Activities:
During the first nine months of 2012, net cash provided by financing activities was $828 million, compared with $843 million used in the first nine months of 2011. The increase in net cash provided by financing activities was primarily due to higher proceeds from the issuance of long-term debt during the first nine months of 2012, partially offset by higher long-term debt repayments in the first nine months of 2012, higher proceeds from stock option exercises following the vesting of a large grant of initial public offering equity awards in the prior year and higher debt issuance costs this year.
Borrowing Arrangements:
We maintain a $4.5 billion four-year senior unsecured revolving credit facility agreement which expires in April 2015. This facility includes a covenant that we maintain a minimum total shareholders’ equity, excluding accumulated other comprehensive earnings / (losses), of at least $28.6 billion. At September 30, 2012, our total shareholders’ equity, excluding accumulated other comprehensive earnings / (losses), was $43.1 billion. Following the Spin-Off and divestiture of Kraft Foods Group, we expect to continue to meet this covenant. The revolving credit facility agreement also contains customary representations, covenants and events of default. However, there are no other financial covenants, credit rating triggers or provisions that could require us to post collateral as security. We intend to use the revolving credit facility for general corporate purposes, including for working capital purposes and to support our commercial paper issuances. As of September 30, 2012, no amounts were drawn on this credit facility.
45
On March 8, 2012, in connection with the Spin-Off, Kraft Foods Group entered into a $4.0 billion 364-day senior unsecured revolving credit facility that was set to expire on March 7, 2013. On July 18, 2012, we reduced the unused commitment under the facility to $1.4 billion of borrowing capacity. On September 24, 2012, after substantially completing the Kraft Foods Group Spin-Off financing plans, Kraft Foods Group paid the accrued facility fees and terminated the revolving credit agreement.
On May 18, 2012, in connection with the Spin-Off, Kraft Foods Group entered into a $3.0 billion five-year senior unsecured revolving credit facility that expires on May 17, 2017. Borrowings under the facility bear interest at a variable rate based on the London Inter-Bank Offered Rate (“LIBOR”) or a defined base rate, at the election of Kraft Foods Group plus an applicable margin based on certain debt credit ratings before or after the Spin-Off. Prior to the Spin-Off, we guaranteed any borrowings against this facility. As of September 30, 2012 and through the Spin-Off date, no amounts were drawn on this credit facility and as of the Spin-Off date, we no longer are a guarantor on the credit facility.
Some of our international subsidiaries maintain primarily uncommitted credit lines to meet short-term working capital needs. Collectively, these credit lines amounted to $2.3 billion at September 30, 2012. In the aggregate, borrowings on these lines were $263 million at September 30, 2012 and $182 million at December 31, 2011.
Long-Term Debt:
On January 10, 2012, we issued $800 million of floating rate notes which bear interest equal to the three-month LIBOR plus 0.875%. We received net proceeds of $798.8 million from the issuance. The notes were set to mature on July 10, 2013 or subject to a mandatory redemption tied to the public announcement of the Record Date for the Spin-Off. After announcing the Record Date, on September 24, 2012, the notes were redeemed at a redemption price equal to 100% of the aggregate principal amount of the notes, or $800 million, plus accrued and unpaid interest of $2 million.
On June 1, 2012, $900 million of our 6.25% notes matured and were repaid primarily from commercial paper borrowings which were subsequently repaid from proceeds received from the Kraft Foods Group $6.0 billion notes issued on June 4, 2012.
On June 4, 2012, Kraft Foods Group issued $6.0 billion of senior unsecured notes at a weighted-average effective rate of 3.938%. The net proceeds of $5.9 billion were used to pay $3.6 billion of outstanding commercial paper borrowings and we expect to use the remaining cash proceeds to pay down additional debt over time. Kraft Foods Group also recorded approximately $260 million of deferred financing costs which will be recognized in interest expense over the life of the notes. The general terms of the $6.0 billion notes are:
• | $1 billion notes due June 4, 2015 at a fixed, annual interest rate of 1.625%. Interest is payable semiannually beginning December 4, 2012. |
• | $1 billion notes due June 5, 2017 at a fixed, annual interest rate of 2.250%. Interest is payable semiannually beginning December 5, 2012. |
• | $2 billion notes due June 6, 2022 at a fixed, annual interest rate of 3.500%. Interest is payable semiannually beginning December 6, 2012. |
• | $2 billion notes due June 4, 2042 at a fixed, annual interest rate of 5.000%. Interest is payable semiannually beginning December 4, 2012. |
46
On July 18, 2012, we completed a debt exchange in which $3.6 billion of our debt was exchanged for debt of Kraft Foods Group in connection with our Spin-Off capitalization plan. No cash was generated from the exchange. The general terms of the $3.6 billion notes issued by Kraft Foods Group are:
• | $1,035 million notes due August 23, 2018 at a fixed, annual interest rate of 6.125%. Interest is payable semiannually beginning August 23, 2012. (This debt was issued in exchange for $596 million of our 6.125% Notes due in February 2018 and $439 million of our 6.125% Notes due in August 2018). |
• | $900 million notes due February 10, 2020 at a fixed, annual interest rate of 5.375%. Interest is payable semiannually beginning August 10, 2012. (This debt was issued in exchange for an approximately equal principal amount of our 5.375% Notes due in February 2020). |
• | $878 million notes due January 26, 2039 at a fixed, annual interest rate of 6.875%. Interest is payable semiannually beginning July 26, 2012. (This debt was issued in exchange for approximately $233 million of our 6.875% Notes due in January 2039, approximately $290 million of our 6.875% Notes due in February 2038, approximately $185 million of our 7.000% Notes due in August 2037 and approximately $170 million of our 6.500% Notes due in November 2031). |
• | $787 million notes due February 9, 2040 at a fixed, annual interest rate of 6.500%. Interest is payable semiannually beginning August 9, 2012. (This debt was issued in exchange for an approximately equal principal amount of our 6.500% Notes due in 2040). |
On August 30, 2012, we extended the term of a $150 million Canadian dollar loan (or $152 million in U.S. dollars as of September 30, 2012) to October 2, 2012 and paid off the loan on October 2, 2012.
On October 1, 2012, in connection with finalizing the Spin-Off and related debt capitalization plan for Kraft Foods Group, approximately $400 million of our 7.55% senior unsecured notes was retained by Kraft Foods Group. No cash was generated from the transaction which will also be reflected in our consolidated financial statements in the fourth quarter ended December 31, 2012.
We expect to continue to comply with our long-term debt covenants. Refer to our Annual Report on Form 10-K for the year ended December 31, 2011 for further details of our debt covenants.
Total Debt:
Our total debt was $29.5 billion at September 30, 2012 and $26.9 billion at December 31, 2011. Our debt-to-capitalization ratio was 0.45 at September 30, 2012 and 0.43 at December 31, 2011. At September 30, 2012, the weighted-average term of our outstanding long-term debt was 10.9 years.
In the next 12 months, $1.9 billion of long-term debt will mature as follows: $150 million Canadian dollar loan (approximately $152 million in U.S. dollars as of September 30, 2012) in October 2012, $750 million in February 2013 and $1.0 billion in May 2013. We expect to fund these repayments with the remaining proceeds from the Kraft Foods Group’s $6.0 billion debt issuance in June 2012, cash from operations and the issuance of commercial paper. From time to time we refinance long-term and short-term debt. The nature and amount of our long-term and short-term debt and the proportionate amount of each will vary as a result of future business requirements, market conditions and other factors. As of September 30, 2012, we had $11.2 billion remaining in long-term financing authority from our Board of Directors.
47
Off-Balance Sheet Arrangements and Aggregate Contractual Obligations
There were no material changes to our off-balance sheet arrangements disclosed in our Annual Report on Form 10-K for the year ended December 31, 2011.
During the first nine months of 2012 our long-term debt and expected interest payments increased as Kraft Foods Group issued $6.0 billion of senior unsecured notes. See Note 8,Debt, for additional information on the long-term debt issuances and related terms.
The following table summarizes our contractual obligations at September 30, 2012 related to our total long-term debt and interest expense for the periods presented.
Payments Due for the 12-Month Period Ended September 30, | ||||||||||||||||||||
Total | 2013 | 2014-15 | 2016-17 | 2018 and Thereafter | ||||||||||||||||
(in millions) | ||||||||||||||||||||
Long-term debt(1) | $ | 29,277 | $ | 1,912 | $ | 5,280 | $ | 4,270 | $ | 17,815 | ||||||||||
Interest expense(2) | 18,977 | 1,537 | 2,773 | 2,332 | 12,335 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total | $ | 48,254 | $ | 3,449 | $ | 8,053 | $ | 6,602 | $ | 30,150 | ||||||||||
|
|
|
|
|
|
|
|
|
|
(1) | Amounts represent the expected cash payments of our long-term debt and do not include unamortized bond premiums or discounts. |
(2) | Amounts represent the expected cash payments of our interest expense on our long-term debt. Interest calculated on our euro notes was forecasted using the euro to U.S. dollar exchange rate as of September 30, 2012. Interest on our pound sterling notes was forecasted using the pound sterling to U.S. dollar exchange rate as of September 30, 2012. An insignificant amount of interest expense was excluded from the table for a portion of our other foreign currency obligations due to the complexities involved in forecasting expected interest payments. |
Through September 30, 2012, there were no other material changes to our aggregate contractual obligations than disclosed in our Annual Report on Form 10-K for the year ended December 31, 2011. In connection with our Spin-Off of Kraft Foods Group, we anticipate the transfer of a significant portion of our commitments and obligations. We also do not expect a material adverse change in the effect these arrangements and obligations will have on our liquidity. See our Liquidity section for a discussion of the impacts of our long-term debt issuance on our liquidity position. See Note 12,Commitments and Contingencies, for a discussion of guarantees.
Equity and Dividends
Stock Plans:
In January 2012, in connection with our long-term incentive plan, we granted 1.3 million shares of restricted and deferred stock at a market value of $37.63 per share. In February 2012, as part of our annual equity program, we issued 2.2 million shares of restricted and deferred stock to eligible employees at a market value of $38.00 per share. During the nine months ended September 30, 2012, we issued 0.8 million of additional restricted and deferred shares with a weighted-average market value of $31.66 per share primarily in connection with our 2009 long-term incentive plan performance based awards which were issued and vested during the first quarter of 2012. In aggregate, we issued 4.3 million restricted and deferred shares during the nine months ended September 30, 2012 with a weighted-average market value of $36.69 per share. During the nine months ended September 30, 2012, 4.9 million shares of restricted and deferred stock vested at a market value of $186 million.
In February 2012, as part of our annual equity program, we granted 12.8 million stock options to eligible employees at an exercise price of $38.00 per share. During the nine months ended September 30, 2012, we issued 0.7 million of additional stock options with a weighted-average exercise price of $38.13 per share. In aggregate, we granted 13.5 million stock options during the nine months ended September 30, 2012 at a weighted-average exercise price of $38.00 per share at the time of grant. During the nine months ended September 30, 2012, there were 7.2 million stock options exercised with a total intrinsic value of $84 million.
In connection with the Spin-Off and separation of Kraft Foods Group, restricted and deferred stock awards (excluding long-term incentive plan awards) and employee stock option awards were modified and converted into new equity awards using a formula designed to preserve the fair value of the awards immediately prior to the Spin-Off. On October 1, 2012, holders of restricted and deferred stock awards received one share of Kraft Foods Group
48
restricted or deferred shares for every three restricted or deferred shares they held prior to the Record Date. Holders of stock options awards received Mondelēz International stock options to purchase the same number of shares of Mondelēz International common stock at a reduced exercise price and one new Kraft Foods Group stock option for every three Mondelēz International stock options to preserve the fair value of the overall awards granted. Long-term incentive plan awards held by Kraft Foods Group employees were converted to Kraft Foods Group awards. Long-term incentive plan awards held by Mondelēz International employees will remain Mondelēz International awards. The underlying performance conditions for the Mondelēz International long-term incentive plan awards were modified and are consistent with our original performance targets adjusted to reflect our standalone business.
Dividends:
We paid dividends of $1,542 million in the first nine months of 2012 and $1,535 million in the first nine months of 2011. Prior to the Spin-Off of Kraft Foods Group on October 1, 2012, our annualized dividend rate was $1.16 per common share. Subsequent to distributing Kraft Foods Group, we expect to pay an annualized dividend rate of $0.52. For 2012, this would result in an expected $1.00 per common share dividend. The declaration of dividends is subject to the discretion of our Board of Directors and depends on various factors, including our net earnings, financial condition, cash requirements, future prospects and other factors that our Board of Directors deems relevant to its analysis and decision making.
Significant Accounting Estimates
We prepare our condensed consolidated financial statements in conformity with U.S. GAAP. The preparation of these financial statements requires the use of estimates, judgments and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and reported amounts of revenues and expenses during the periods presented. Actual results could differ from those estimates and assumptions. Our significant accounting policies are described in Note 1 to our consolidated financial statements in our Annual Report on Form 10-K for the year ended December 31, 2011. Our significant accounting estimates are described in our Management’s Discussion and Analysis of Financial Condition and Results of Operations in our Annual Report on Form 10-K for the year ended December 31, 2011. See Note 1,Basis of Presentation, for a discussion of the impact of new accounting standards. There were no changes in our accounting policies in the current period that had a material impact on our financial statements.
New Accounting Guidance
See Note 1,Basis of Presentation, for a discussion of new accounting guidance.
Contingencies
See Note 12,Commitments and Contingencies, and Part II, Item 1.Legal Proceedings for a discussion of contingencies.
Outlook
In connection with the Spin-Off, we have provided guidance based on standalone Mondelēz International results. We expect our 2013 Organic Net Revenue growth to be at the low end of our long-term growth target of 5 to 7 percent. We expect 2013 Operating EPS to be $1.50 to $1.55 (based on average August 2012 foreign currency rates. Using average foreign currency rates for October 2012, the company’s 2013 Operating EPS guidance would be approximately 5 cents higher).
Please refer to the followingNon-GAAP Financial Measures section.
49
Non-GAAP Financial Measures
We use certain non-GAAP financial measures to budget, make operating and strategic decisions and evaluate our performance. We disclose non-GAAP financial measures so that you have the same financial data that we use to assist you in making comparisons to our historical operating results and analyzing our underlying performance.
Our non-GAAP financial measures reflect how we evaluate our operating results currently. As new events or circumstances arise, these definitions could change over time:
• | “Organic Net Revenues” which is defined as net revenues excluding the impact of acquisitions, divestitures (including for reporting purposes, the cessation of the Starbucks CPG business), accounting calendar changes (including a 53rd week in 2011), Integration Program costs and foreign currency rate fluctuations. (Integration Program costs are associated with integrating the Cadbury business. Certain of the costs may impact and reduce the amount of reported “net” revenues.) |
• | “Adjusted Operating Income” which is defined as operating income excluding the impact of the 2012-2014 Restructuring Program, Spin-Off Costs, Integration Program and Cadbury-related acquisition costs in prior periods. Previously, we referred to this non-GAAP financial measure as “Underlying Operating Income.” We have conformed all prior period references to be consistent with our new term, Adjusted Operating Income. |
• | “Operating EPS” which is defined as Diluted EPS attributable to Mondelēz International excluding the impact of the 2012-2014 Restructuring Program, Spin-Off Costs, Integration Program, Cadbury-related acquisition and financing costs and the 2010 U.S. healthcare legislation change in prior periods. |
We use the following non-GAAP financial measures in this quarterly report on Form 10-Q: “Organic Net Revenues,” “Adjusted Operating Income” and “Operating EPS.” We believe that the presentation of these non-GAAP financial measures, when considered together with our U.S. GAAP financial measures and the reconciliations to the corresponding U.S. GAAP financial measures, provides you with a more complete understanding of the factors and trends affecting our business than could be obtained absent these disclosures. Because non-GAAP financial measures may vary among other companies, the non-GAAP financial measures presented in the Consolidated Results of Operations section may not be comparable to similarly titled measures used by other companies. Our use of these non-GAAP financial measures is not meant to be considered in isolation or as a substitute for any U.S. GAAP financial measure. A limitation of these non-GAAP financial measures is they exclude items detailed below which have an impact on our U.S. GAAP reported results. The best way this limitation can be addressed is by evaluating our non-GAAP financial measures in combination with our U.S. GAAP reported results and carefully evaluating the following tables which reconcile U.S. GAAP reported figures to the non-GAAP financial measures in this Form 10-Q.
50
Organic Net Revenues
Using the definition of “Organic Net Revenues” above, the only adjustments made to “net revenues” (the most comparable U.S. GAAP financial measure) during the three and nine months ended September 30, 2012 were to exclude the impact of foreign currency, the impact of the accounting calendar change in 2011 and the impact of the Starbucks CPG business cessation. We believe that Organic Net Revenues better reflect the underlying growth from the ongoing activities of our business and provide improved comparability of results.
For the Three Months Ended September 30, | ||||||||||||||||
2012 | 2011 | $ Change | % Change | |||||||||||||
(in millions) | ||||||||||||||||
Organic Net Revenues | $ | 13,498 | $ | 13,226 | $ | 272 | 2.1 | % | ||||||||
Impact of foreign currency | (589 | ) | – | (589 | ) | (4.5 | )pp | |||||||||
|
|
|
|
|
|
|
| |||||||||
Net revenues | $ | 12,909 | $ | 13,226 | $ | (317 | ) | (2.4 | )% | |||||||
|
|
|
|
|
|
|
|
For the Nine Months Ended | ||||||||||||||||
September 30, | ||||||||||||||||
2012 | 2011 | $ Change | % Change | |||||||||||||
(in millions) | ||||||||||||||||
Organic Net Revenues | $ | 40,761 | $ | 39,225 | $ | 1,536 | 3.9 | % | ||||||||
Impact of foreign currency | (1,473 | ) | – | (1,473 | ) | (3.8 | )pp | |||||||||
Impact of accounting calendar changes | – | 361 | (361 | ) | (0.9 | )pp | ||||||||||
Impact of the Starbucks CPG business cessation | – | 91 | (91 | ) | (0.2 | )pp | ||||||||||
|
|
|
|
|
|
|
| |||||||||
Net revenues | $ | 39,288 | $ | 39,677 | $ | (389 | ) | (1.0 | )% | |||||||
|
|
|
|
|
|
|
|
Adjusted Operating Income
Using the definition of “Adjusted Operating Income” above, the only adjustments made to “operating income” (the most comparable U.S. GAAP financial measure) during the three and nine months ended September 30, 2012 were to exclude Spin-Off Costs, 2012-2014 Restructuring Program costs and Integration Program costs. We believe that Adjusted Operating Income provides improved comparability of operating results.
For the Three Months Ended September 30, | ||||||||||||||||
2012 | 2011 | $ Change | % Change | |||||||||||||
(in millions) | ||||||||||||||||
Adjusted Operating Income | $ | 1,933 | $ | 1,810 | $ | 123 | 6.8 | % | ||||||||
Spin-Off Costs | (226 | ) | – | (226 | ) | (13.3 | )pp | |||||||||
2012-2014 Restructuring Program | (69 | ) | – | (69 | ) | (4.1 | )pp | |||||||||
Integration Program | 14 | (112 | ) | 126 | 7.9 | pp | ||||||||||
|
|
|
|
|
|
|
| |||||||||
Operating income | $ | 1,652 | $ | 1,698 | $ | (46 | ) | (2.7 | )% | |||||||
|
|
|
|
|
|
|
|
For the Nine Months Ended September 30, | ||||||||||||||||
2012 | 2011 | $ Change | % Change | |||||||||||||
(in millions) | ||||||||||||||||
Adjusted Operating Income | $ | 5,889 | $ | 5,502 | $ | 387 | 7.0 | % | ||||||||
Spin-Off Costs | (365 | ) | – | (365 | ) | (7.1 | )pp | |||||||||
2012-2014 Restructuring Program | (238 | ) | – | (238 | ) | (4.6 | )pp | |||||||||
Integration Program | (64 | ) | (352 | ) | 288 | 6.1 | pp | |||||||||
|
|
|
|
|
|
|
| |||||||||
Operating income | $ | 5,222 | $ | 5,150 | $ | 72 | 1.4 | % | ||||||||
|
|
|
|
|
|
|
|
51
Operating EPS
Using the definition of “Operating EPS” above, the only adjustments made to “Diluted EPS attributable to Mondelēz International” (the most comparable U.S. GAAP financial measure) during the three and nine months ended September 30, 2012 were to exclude Spin-Off Costs, 2012-2014 Restructuring Program costs and Integration Program costs. We believe Operating EPS provides improved comparability of operating results.
For the Three Months Ended September 30, | ||||||||||||||||
2012 | 2011 | $ Change | % Change | |||||||||||||
Operating EPS | $ | 0.64 | $ | 0.58 | $ | 0.06 | 10.3 | % | ||||||||
Spin-Off Costs(1) | (0.25 | ) | – | (0.25 | ) | (48.1 | )pp | |||||||||
2012-2014 Restructuring Program | (0.03 | ) | – | (0.03 | ) | (5.8 | )pp | |||||||||
Integration Program | – | (0.06 | ) | 0.06 | 12.8 | pp | ||||||||||
|
|
|
|
|
|
|
| |||||||||
Diluted EPS attributable to | $ | 0.36 | $ | 0.52 | $ | (0.16 | ) | (30.8 | )% | |||||||
|
|
|
|
|
|
|
|
For the Nine Months Ended September 30, | ||||||||||||||||
2012 | 2011 | $ Change | % Change | |||||||||||||
Operating EPS | $ | 1.88 | $ | 1.72 | $ | 0.16 | 9.3 | % | ||||||||
Spin-Off Costs(1) | (0.36 | ) | – | (0.36 | ) | (23.7 | )pp | |||||||||
2012-2014 Restructuring Program | (0.08 | ) | – | (0.08 | ) | (5.3 | )pp | |||||||||
Integration Program | (0.04 | ) | (0.20 | ) | 0.16 | 11.8 | pp | |||||||||
|
|
|
|
|
|
|
| |||||||||
Diluted EPS attributable to | $ | 1.40 | $ | 1.52 | $ | (0.12 | ) | (7.9 | )% | |||||||
|
|
|
|
|
|
|
|
(1) | Spin-Off Costs for the three months ended September 30, 2012 include $226 million of pre-tax costs in selling, general and administrative expense and $457 million in interest expense. Spin-Off Costs for the nine months ended September 30, 2012 include $365 million of pre-tax costs in selling, general and administrative expense and $619 million in interest expense. |
Forward-Looking Statements
This report contains a number of forward-looking statements. Words such as “expects,” “plans,” “believes,” “continues,” “anticipates,” “intends” and variations of those words and similar expressions are intended to identify our forward-looking statements. The forward-looking statements contained in this report include, but are not limited to statements about: our 2012-2014 Restructuring Program; our Integration Program; pension plan contributions; unrealized losses on hedging activities; the Starbucks arbitration; our Spin-Off Costs; price volatility and cost environment; our liquidity; our funding sources; planned capital expenditures and funding; our financial covenants; our revolving credit facilities; repayment of debts, including funding; our long-term debt covenants; off-balance sheet arrangements and contractual obligations, including effect on liquidity; dividend expectations; our accounting policies; our Outlook, in particular, 2013 Organic Net Revenue and Operating EPS; our risk management program; and the outcome of our legal proceedings. These forward-looking statements involve risks and uncertainties, many of which are beyond our control, and important factors that could cause actual results to differ materially from those in the forward-looking statements include, but are not limited to, continued volatility and increase in commodity costs, pricing actions, increased competition, the continuing weak economic environment, in particular in certain developing markets and parts of Europe, risks from operating globally and tax law changes. For additional information on these and other factors that could affect our forward-looking statements, see our risk factors, as they may be amended from time to time, set forth in our filings with the SEC, including our most recently filed Annual Report on Form 10-K and subsequent reports on Forms 10-Q and 8-K. We disclaim and do not undertake any obligation to update or revise any forward-looking statement in this report, except as required by applicable law or regulation.
52
Item 3. Quantitative and Qualitative Disclosures about Market Risk.
As a global operation, we use certain financial instruments to manage our foreign currency exchange rate, commodity price and interest rate risks. We monitor and manage these exposures as part of our overall risk management program. Our risk management program focuses on the unpredictability of financial markets and seeks to reduce the potentially adverse effects that the volatility of these markets may have on our operating results. We maintain foreign currency, commodity price and interest rate risk management policies that principally use derivative instruments to reduce significant, unanticipated earnings fluctuations that may arise from volatility in foreign currency exchange rates, commodity prices and interest rates. We also sell commodity futures to unprice future purchase commitments, and we occasionally use related futures to cross-hedge a commodity exposure. We are not a party to leveraged derivatives and, by policy, do not use financial instruments for speculative purposes. There were no significant changes in the types of derivative instruments we use to hedge our exposures since December 31, 2011. Refer to Note 11,Financial Instruments, for further information on our derivative activity during the first nine months of 2012 and the types of derivative instruments we used to hedge our exposures.
Item 4. Controls and Procedures.
a) | Evaluation of Disclosure Controls and Procedures |
Management, together with our CEO and CFO, evaluated the effectiveness of our disclosure controls and procedures (as defined in Securities Exchange Act of 1934 Rule 13a-15(e)) as of the end of the period covered by this report. Based upon that evaluation, the CEO and CFO concluded that our disclosure controls and procedures were effective as of September 30, 2012.
b) | Changes in Internal Control Over Financial Reporting |
Management, together with our CEO and CFO, evaluated the changes in our internal control over financial reporting during the quarter ended September 30, 2012. We determined that there were no changes in our internal control over financial reporting during the quarter ended September 30, 2012 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
53
PART II—OTHER INFORMATION
Item 1. Legal Proceedings.
We routinely are involved in legal proceedings, claims and governmental inspections or investigations (“Legal Matters”) arising in the ordinary course of our business.
On March 1, 2011, the Starbucks Coffee Company (“Starbucks”) took control of the Starbucks packaged coffee business (“Starbucks CPG business”) in grocery stores and other channels. Starbucks did so without our authorization and in what we contend is a violation and breach of our license and supply agreement with Starbucks related to the Starbucks CPG business. The dispute is in arbitration in Chicago, Illinois. We are seeking appropriate remedies, including payment of the fair market value of the supply and license agreement, plus the premium this agreement specifies, prejudgment interest under New York law and attorney’s fees. Starbucks has counterclaimed for damages. Testimony and post-hearing briefing in the arbitration proceeding are completed, and we await the arbitrator’s decision. Kraft Foods Group remains the named party in the proceeding. Under the Separation and Distribution Agreement between Kraft Foods Group and us, Kraft Foods Group will direct any recovery awarded in the arbitration proceeding to us. We will reimburse Kraft Foods Group for any costs and expenses it incurs in connection with the arbitration.
Other information regarding Legal Matters is available in the Legal Proceedings discussions in our Annual Report on Form 10-K for the year ended December 31, 2011, as updated by our Quarterly Report on Form 10-Q for the quarter ended June 30, 2012, and is incorporated by reference into this report.
While we cannot predict with certainty the results of any Legal Matters in which we are currently involved, we do not expect that the ultimate costs to resolve any of these Legal Matters individually and in the aggregate will have a material adverse effect on our financial results.
Item 1A. Risk Factors.
There were no material changes to the risk factors disclosed in our Annual Report on Form 10-K for the year ended December 31, 2011, as updated by our Quarterly Report on Form 10-Q for the quarter ended June 30, 2012.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
The following activity represents shares tendered to us by employees who used shares to exercise options, and who used shares to pay the related taxes for grants of restricted and deferred stock that vested. Accordingly, these are non-cash transactions.
Total Number of Shares | Average Price per Share | |||||||
July 1-31, 2012 | 2,992 | $ | 38.27 | |||||
August 1-31, 2012 | 62,205 | 40.82 | ||||||
September 1-30, 2012 | 10,483 | 40.96 | ||||||
|
| |||||||
For the Quarter Ended September 30, 2012 | 75,680 | 40.74 | ||||||
|
|
54
Item 6. Exhibits.
Exhibit Number | Description | |
2.1 | Separation and Distribution Agreement between the Registrant and Kraft Foods Group, Inc., dated as of September 27, 2012 (incorporated by reference to Exhibit 2.1 to the Registrant’s Current Report on Form 8-K filed with the SEC on October 1, 2012). | |
2.2 | Canadian Asset Transfer Agreement between Mondelez Canada Inc. and Kraft Canada Inc., dated as of September 29, 2012.* | |
2.3 | Master Ownership and License Agreement Regarding Patents, Trade Secrets and Related Intellectual Property between Kraft Foods Global Brands LLC, Kraft Foods Group Brands LLC, Kraft Foods UK Ltd. and Kraft Foods R&D Inc., dated as of October 1, 2012.* | |
2.4 | Master Ownership and License Agreement Regarding Trademarks and Related Intellectual Property between Kraft Foods Global Brands LLC and Kraft Foods Group Brands LLC., dated as of September 27, 2012.* | |
3.1 | Amended and Restated Articles of Incorporation of the Registrant, effective October 1, 2012 (incorporated by reference to Exhibit 3.1 to the Registrant’s Current Report on Form 8-K filed with the SEC on October 1, 2012). | |
3.2 | Amended and Restated By-Laws of the Registrant, effective October 1, 2012 (incorporated by reference to Exhibit 3.2 to the Registrant’s Current Report on Form 8-K filed with the SEC on October 1, 2012). | |
10.1 | Mondelēz International Inc. Change in Control Plan for Key Executives, amended as of October 2, 2012. | |
10.2 | Offer of Employment Letter, between the Registrant and Tracey Belcourt, dated July 8, 2012. | |
10.3 | Tax Sharing and Indemnity Agreement by and between the Registrant and Kraft Foods Group, Inc., dated as of September 27, 2012 (incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed with the SEC on October 1, 2012). | |
10.4 | Employee Matters Agreement between the Registrant and Kraft Foods Group, Inc., dated as of September 27, 2012 (incorporated by reference to Exhibit 10.2 to the Registrant’s Current Report on Form 8-K filed with the SEC on October 1, 2012). | |
11 | Computation of Per Share Earnings.** | |
12 | Statement regarding computation of ratios of earnings to fixed charges. | |
31.1 | Certification of Chief Executive Officer pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as amended. | |
31.2 | Certification of Chief Financial Officer pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as amended. | |
32.1 | Certifications of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
55
101.1 | The following materials from Mondelēz International’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2012 are formatted in XBRL (eXtensible Business Reporting Language): (i) the Condensed Consolidated Statements of Earnings, (ii) the Condensed Consolidated Statements of Equity, (iii) the Condensed Consolidated Balance Sheets, (iv) the Condensed Consolidated Statements of Cash Flows, (v) Notes to Condensed Consolidated Financial Statements, tagged as blocks of text, and (vi) document and entity information. | |
* Upon request, Mondelēz International, Inc. agrees to furnish to the U.S. Securities and Exchange Commission, on a supplemental basis, a copy of any omitted schedule or exhibit to such agreement. | ||
** Data required by Item 601(b)(11) of Regulation S-K is provided in Note 14 to the condensed consolidated financial statements in this Report. |
56
Signature
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
MONDELĒZ INTERNATIONAL, INC. | ||
/s/ David A. Brearton | ||
David A. Brearton | ||
Executive Vice President and | ||
Chief Financial Officer | ||
November 8, 2012 |
57