Item 7.01. | Regulation FD Disclosure. |
Mondelēz International, Inc. and subsidiaries (collectively, “we,” “our” or “Mondelēz International”) are furnishing this current report to provide supplemental non-GAAP financial information related to the retrospective impact of our March 2, 2023, sale of Keurig Dr Pepper Inc. (“KDP”) shares.
The sale of KDP shares has resulted in a change in accounting for our KDP investment, from equity method investment accounting to accounting for equity interests with readily determinable fair values (“marketable securities”). This change in accounting will affect our non-GAAP financial results beginning with our first quarter ended March 31, 2023, as we will reflect the historical equity method investment earnings associated with both the shares sold as well as our remaining ownership interest as a divestiture. This change will result in the recasting of our historical non-GAAP financial results and provides additional information to facilitate comparisons of historical operating results, identify trends in our underlying operating results, and provide additional insight and transparency on how we evaluate our business.
Change to our Historical Non-GAAP Financial Results in Connection with our Sale of KDP Shares
On March 2, 2023, we sold 30.0 million of our KDP shares, which reduced our ownership interest by approximately 2.1%, from 5.3% to 3.2% of the total outstanding shares. We received approximately $1.0 billion of proceeds and recorded a gain of approximately $500 million during the first quarter of 2023.
This reduction in ownership, to below 5.0% of the outstanding shares of KDP, resulted in a change in accounting for our KDP investment, from equity method investment accounting to accounting for our KDP shares as marketable securities. As a result, we will no longer record equity method investment earnings from our remaining KDP ownership interest. We will treat the historical equity method earnings from both the shares sold and the remaining 3.2% ownership interest as a divestiture under the definitions of our non-GAAP financial measures beginning with the first quarter ended March 31, 2023. As such, we have recast our non-GAAP financial results to remove the equity method investment net earnings results related to KDP from Adjusted EPS for all historical periods presented. Our U.S. GAAP results, which include our historical equity method investment net earnings from KDP, will not change from the prior presentation.
Recast Amounts Reflecting Changes in Historical Non-GAAP Results
See the summary chart below and Exhibit 99.1 for the unaudited GAAP and recast non-GAAP financial information for the four quarters of 2022 and 2021, and the years ended December 31, 2022, 2021 and 2020. This supplemental disclosure does not amend any disclosure contained in any of our prior filings with the Securities and Exchange Commission.
Mondelēz International, Inc. and Subsidiaries
Recast Amounts Reflecting Change Due to Divestiture
(in millions of U.S. dollars, except per share data)
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | 2020 | | | 2021 | | | 2022 | | | 2021 | | | 2022 | |
| | FY | | | FY | | | FY | | | Q1 | | | Q2 | | | Q3 | | | Q4 | | | Q1 | | | Q2 | | | Q3 | | | Q4 | |
Reported (GAAP) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Equity method investment net earnings | | | 421 | | | | 393 | | | | 385 | | | | 78 | | | | 107 | | | | 105 | | | | 103 | | | | 117 | | | | 98 | | | | 85 | | | | 85 | |
Provision for income taxes | | | 1,224 | | | | 1,190 | | | | 865 | | | | 212 | | | | 398 | | | | 342 | | | | 238 | | | | 210 | | | | 201 | | | | 184 | | | | 270 | |
Net earnings attributable to Mondelēz International | | | 3,555 | | | | 4,300 | | | | 2,717 | | | | 961 | | | | 1,078 | | | | 1,258 | | | | 1,003 | | | | 855 | | | | 747 | | | | 532 | | | | 583 | |
Diluted EPS attributable to Mondelēz International | | $ | 2.47 | | | $ | 3.04 | | | $ | 1.96 | | | $ | 0.68 | | | $ | 0.76 | | | $ | 0.89 | | | $ | 0.71 | | | $ | 0.61 | | | $ | 0.54 | | | $ | 0.39 | | | $ | 0.42 | |
Adjusted (Non-GAAP) - As Recast | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Equity method investment net earnings | | | 264 | | | | 287 | | | | 244 | | | | 82 | | | | 72 | | | | 61 | | | | 72 | | | | 74 | | | | 57 | | | | 58 | | | | 55 | |
Provision for income taxes | | | 869 | | | | 962 | | | | 1,030 | | | | 244 | | | | 227 | | | | 272 | | | | 219 | | | | 312 | | | | 209 | | | | 211 | | | | 298 | |
Net earnings attributable to Mondelēz International | | | 3,581 | | | | 3,927 | | | | 3,997 | | | | 1,089 | | | | 904 | | | | 969 | | | | 965 | | | | 1,132 | | | | 898 | | | | 993 | | | | 974 | |
Diluted EPS attributable to Mondelēz International | | $ | 2.49 | | | $ | 2.78 | | | $ | 2.89 | | | $ | 0.77 | | | $ | 0.64 | | | $ | 0.69 | | | $ | 0.69 | | | $ | 0.81 | | | $ | 0.65 | | | $ | 0.72 | | | $ | 0.71 | |
Financial Schedules
Exhibit 99.1 to this Form 8-K contains financial schedules that provide the reconciliations for our recast non-GAAP financial results for Adjusted EPS, due to the change in accounting of our equity method investment in KDP, for the four quarters of 2022 and 2021, and the years ended December 31, 2022, 2021 and 2020.
| • | | Schedule 1 provides reconciliations of the differences between reported (GAAP) financial measures for Operating Income to Net Earnings Attributable to Mondelēz International and the recast Adjusted (non-GAAP) financial measures for these items. Equity method investment net earnings and provision for income taxes are components used to calculate net earnings and diluted earnings per share attributable to Mondelēz International. |
| • | | Schedule 2 provides reconciliations between reported Diluted EPS attributable to Mondelēz International (GAAP) and the recast Adjusted EPS (non-GAAP) for comparative periods. |
2