UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-QSB Annual Report Under Section 13 Or 15(d) Of The Securities Exchange Act Of 1934 For the quarterly period ended December 31 2002. |
| CityXpress Corp | |
| (Name of business) | |
Florida | | 98-0232838 |
(State of incorporation) | | (IRS Employer Identification) |
Suite 200-1727 West Broadway Vancouver, BC Canada V6J 4W6 |
(Address of principal executive offices) |
|
Issuer's Telephone Number 604-638-3811 Issuer's Fax Number 604-638-3808 |
|
Securities registered under Section 12(g) of the Exchange Act: |
Common Shares, Par Value of $0.001 per Share |
(Title of Class) |
|
Name of each exchange on which registered: |
NASD OTC BULLETIN BOARD |
Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes X No ___
State the number of shares outstanding of each of the issuer's classes of common equity, as of the latest practicable date: January 25, 2003: 24,308,175common shares.
Transitional Small Business Disclosure Format (check one) YesX_ No __
TABLE OF CONTENTS
PART I | | 4 |
ITEM 1. | FINANCIAL STATEMENTS (Unaudited) | |
| CONSOLIDATED BALANCE SHEETS: December 31, 2002 and June 30, 2002 | 5 |
| CONSOLIDATED STATEMENTS OF OPERATIONS: Three months ended December 31, 2002 and 2001; Six months ended December 31, 2002 and 2001 | 7 |
| CONSOLIDATED STATEMENT OF STOCKHOLDERS' DEFICIENCY: Six months ended December 31, 2002 and year ended June 30, 2002 | 8 |
| CONSOLIDATED STATEMENTS OF CASH FLOWS: Six months ended December 31, 2002 and 2001 | 11 |
| NOTES TO CONSOLIDATED FINANCIAL STATEMENTS: December 31, 2002 | 13 |
ITEM 2. | MANAGEMENT DISCUSSION AND ANALYSIS OR PLAN OF OPERATION | 21 |
ITEM 3. | CONTROLS AND PROCEDURES | 27 |
| | |
PART II | | 27 |
ITEM 1. | LEGAL PROCEEDINGS | 27 |
ITEM 2. | CHANGES IN SECURITIES AND USE OF PROCEEDS | 27 |
ITEM 3. | DEFAULTS UPON SENIOR SECURITIES | 27 |
ITEM 4. | SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS | 27 |
ITEM 5. | OTHER INFORMATION | 28 |
ITEM 6. | EXHIBITS AND REPORTS ON FORM 8-K | 28 |
PART 1
NOTE REGARDING FORWARD LOOKING STATEMENTS
Except for statements of historical fact, certain information contained in this quarterly report includes "forward-looking statements," including without limitation statements containing the words "believes," "anticipates," "intends," "expects" and words of similar import, as well as all projections of future results.
Such forward-looking statements involve known and unknown risks, uncertainties and other factors which may cause the actual results or achievements of the Company to be materially different from any future results or achievements of the Company expressed or implied by such forward-looking statements. Such factors include, but are not limited to the following: under capitalization; unpredictability of future revenues; competition; risks of technological change; the Company's dependence on key personnel; dependence on continued growth in use of the Internet; the Company's ability to protect its intellectual property rights and uncertainty regarding infringing intellectual property rights of others; government regulations; and the other risks and uncertainties described in this quarterly report.
Part I-Financial Information
Item 1. Second Quarter Financial Statementsending December 31, 2002
Consolidated unaudited interim financial statements of the Company for the three and six month periods ended December 31, 2002 and December 31, 2001. All figures are presented in U.S. Currency, unless otherwise stated.
CONSOLIDATED BALANCE SHEETS
[See Basis of Presentation, Note 1] (Expressed in U.S. dollars)
| December 31 | June 30 |
| 2002 | 2002 |
| (Unaudited) | |
ASSETS | | |
Cash and cash equivalents | 22,886 | 82,974 |
Accounts receivable, net of allowance for doubtful accounts of $nil in December 31, 2002 and June 30, 2002 | 32,476 | 3,091 |
Other receivables | 2,616 | 4,288 |
Prepaid expenses | 19,602 | 16,329 |
Total current assets | 77,580 | 106,682 |
Property and equipment, net | 144,689 | 102,232 |
Product development costs | 169,092 | 149,634 |
Intangible assets | 65,983 | N/A |
Total assets | 457,344 | 358,548 |
| | |
LIABILITIES AND STOCKHOLDERS' EQUITY | | |
Current | | |
Accounts payable | 205,479 | 209,200 |
Accrued liabilities | 297,803 | 244,196 |
Demand instalment loan [note 9] | 148,838 | 152,910 |
Stockholders' loans | 270,929 | 272,836 |
Deferred revenue | 199,552 | 11,266 |
Current portion of obligations under capital leases | 61,908 | 29,357 |
Current portion of loans payable [note 5] | 350,000 | 350,000 |
Total current liabilities | 1,534,509 | 1,269,765 |
| | |
Obligations under capital leases | 60,639 | 40,030 |
Convertible loan debentures [note 6] | 3,300,000 | 3,000,000 |
Total liabilities | 4,895,148 | 4,309,795 |
| | |
Stockholders' deficiency | | |
Share capital [note 7] Common stock - $0.001 par value Authorized shares: 100,000,000 Issued and outstanding: 24,308,175 at December 31, 2002 and 23,303,898 at June 30, 2002 | 24,308 | 23,304 |
Additional paid in capital | 5,882,472 | 5,843,305 |
Common stock to be issued | 21,186 | N/A |
Accumulated other comprehensive income | 19,625 | 19,625 |
Deficit | (10,385,395) | (9,837,481) |
Total stockholders' deficiency | (4,437,804) | (3,951,247) |
Total liabilities and stockholders' equity | 457,344 | 358,548 |
See accompanying notes
CONSOLIDATED STATEMENTS OF OPERATIONS
[See Basis of Presentation, Note 1] [Unaudited] (Expressed in U.S. dollars)
| 3 Months ended December 31 2002 | 3 Months ended December 31 2001 | 6 Months ended December 31 2002 | 6 Months ended December 31 2001 |
| $ | $ | $ | $ |
Revenue | | | | |
Advertising and promotional fees | 52,190 | 50,444 | 103,689 | 85,484 |
Editorial content fees | 49,989 | 18,781 | 97,474 | 25,974 |
Auction fees | 85,116 | N/A | 129,640 | N/A |
Training fees | 5,745 | 5,446 | 25,435 | 17,511 |
Custom development fees | N/A | 21,750 | N/A | 33,750 |
Total revenues | 193,040 | 96,421 | 356,238 | 162,719 |
Cost of sales | 81,998 | 143,363 | 166,005 | 292,985 |
Gross profit (loss) | 111,042 | (46,942) | 190,233 | (130,266) |
| | | | |
Operating expenses | | | | |
Sales and marketing | 118,919 | 97,976 | 222,504 | 224,926 |
Product development and technology | 91,690 | 71,243 | 175,102 | 195,767 |
Finance and administration | 130,005 | 157,685 | 239,838 | 296,321 |
Amortization of intangible assets | 4,480 | 118,050 | 8,959 | 236,100 |
| 345,094 | 444,954 | 646,403 | 953,114 |
Operating loss | (234,052) | (491,896) | (456,170) | (1,083,380) |
Other income (expense) | | | | |
Interest expense | (44,160) | (41,411) | (87,180) | (84,292) |
Miscellaneous income | 15 | 15 | 29 | 30 |
Foreign exchange gain (loss) | (13,361) | (810) | (4,593) | 994 |
Total other expense | (57,506) | (42,206) | (91,744) | (83,268) |
Loss before income taxes | (291,558) | (534,102) | (547,914) | (1,166,648) |
Deferred income tax recovery | N/A | 40,000 | N/A | 80,000 |
Net loss and comprehensive loss for the period | (291,558) | (494,102) | (547,914) | (1,086,648) |
Net loss per common share [note 7(d)] | | | | |
Basic and diluted | (0.01) | (0.02) | (0.02) | (0.05) |
Weighted average number of common shares [note 4(d)] | | | | |
Basic and diluted | 24,308,175 | 23,170,565 | 23,920,655 | 23,140,565 |
See accompanying notes
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIENCY
[See Basis of Presentation, Note 1] [Unaudited] (Expressed in U.S. dollars)
| Common stock # | Common stock to be issued # | Common stock issued and outstanding $ | Common stock to be issued $ | Additional paid in capital $ | Accumulated other comprehensive income $ | Deficit $ | Total stockholders' equity (deficit) $ |
Year ended June 30, 2001 | | | | | | | | |
Balance at June 30, 2000 | 23,008,098 | N/A | 23,008 | N/A | 5,679,250 | 19,625 | (5,689,698) | 32,185 |
Shares issued for services rendered | 35,800 | N/A | 36 | N/A | 8,914 | N/A | N/A | 8,950 |
Stock based compensation | N/A | N/A | N/A | N/A | 125,151 | N/A | N/A | 125,151 |
Net loss for the year | N/A | N/A | N/A | N/A | N/A | N/A | (2,318,339) | (2,318,339) |
Balance at June 30, 2001 | 23,043,898 | N/A | 23,044 | N/A | 5,813,315 | 19,625 | (8,008,037) | (2,152,053) |
Year ended June 30, 2002 | | | | | | | | |
Shares issued for exercise of warrants | 100,000 | N/A | 100 | N/A | 24,900 | N/A | N/A | 25,000 |
Shares issued for services rendered | 160,000 | N/A | 160 | N/A | 4,640 | N/A | N/A | 4,800 |
Stock based compensation | N/A | N/A | N/A | N/A | 450 | N/A | N/A | 450 |
Net loss for the period | N/A | N/A | N/A | N/A | N/A | N/A | (1,829,444) | (1,829,444) |
Balance at June 30 2002 | 23,303,898 | N/A | 23,304 | N/A | 5,843,305 | 19,625 | (9,837,481) | (3,951,247) |
Acquisition of 10digit Communications [notes (4) and (7a)] | 1,004,277 | 211,858 | 1,004 | 21,186 | 39,167 | N/A | N/A | 61,357 |
Net loss for the period | N/A | N/A | N/A | N/A | N/A | N/A | (547,914) | (547,914) |
Balance at December 31,2002 [unaudited] | 24,308,175 | N/A | 24,308 | 21,186 | 5,882,472 | 19,625 | (10,385,395) | (4,437,804) |
See accompanying notes
CONSOLIDATED STATEMENTS OF CASH FLOWS
[See Basis of Presentation, Note 1] [Unaudited] (Expressed in U.S. dollars)
Six months ended December 31 2002 | 2002 | 2001 |
| $ | $ |
OPERATING ACTIVITIES | | |
Net loss for the period | (547,914) | (1,086,648) |
Adjustments to reconcile net loss to net cash used in operating activities: | | |
Amortization | 8,959 | 236,100 |
Depreciation | 78,340 | 52,931 |
Deferred income tax recovery | N/A | (80,000) |
Shares issued for services rendered | N/A | 4,800 |
Stock based compensation | N/A | 450 |
Changes in operating assets and liabilities: | | |
Accounts receivable | (29,385) | (37,826) |
Other receivables | 1,672 | 4,552 |
Prepaid expenses and other | (3,273) | (1,154) |
Accounts payable | (3,721) | 32,571 |
Accrued liabilities | 53,607 | 40,126 |
Deferred revenue | 188,286 | (416) |
Net cash used in operating activities | (253,429) | (834,514) |
| | |
INVESTING ACTIVITIES | | |
10digit Communications acquisition [note 4] | (13,585) | N/A |
Purchase of property and equipment | (2,167) | (4,555) |
Development costs | (61,940) | (67,188) |
Net cash used in investing activities | (77,692) | (71,743) |
| | |
FINANCING ACTIVITIES | | |
Borrowings under bank indebtedness | N/A | 26,659 |
Proceeds from loans payable | N/A | 60,000 |
Proceeds from convertible loan debentures | 300,000 | 810,000 |
Repayment of demand instalment loan | (4,072) | (4,632) |
Repayments under capital leases | (22,988) | (8,168) |
Repayment of shareholders' loans | (1,907) | (9,876) |
Net cash provided by financing activities | 271,033 | 873,983 |
| | |
Net increase (decrease) in cash and cash equivalents during the period | (60,088) | (32,274) |
Cash and cash equivalents, beginning of period | 82,974 | 32,274 |
Cash and cash equivalents, end of period | 22,886 | N/A |
Supplemental disclosure | | |
Interest paid | 21,290 | 27,133 |
Non cash investing and financing transactions: | | |
Shares issued to acquire 10digit Communications [note 4] | 61,357 | N/A |
Capital assets acquired through the assumption of capital leases | 76,148 | N/A |
See accompanying notes
1. NATURE OF OPERATIONS AND BASIS OF PRESENTATION
CityXpress Corp. ("Company") was incorporated under the laws of the State of Florida on January 7, 1999.
The Company has developed a suite of online products that provide newspapers with solutions through which they can defend and extend their position as the dominant means for local advertisers to promote themselves to local consumers. The Company's online special section product integrates niche editorial content with advertising and promotional tools that leverage a newspaper's brand and traffic. The Company's auction product allows newspapers to auction advertising clients' products in exchange for advertising credits with the newspaper, with the newspaper retaining the cash from all products that are sold in the auction. The Company intends to build further alliances with media companies who own newspaper and television stations. The Company currently operates in only one industry segment and its marketing efforts are currently targeted to the North American market.
These unaudited consolidated financial statements are presented in U.S. dollars in accordance with accounting principles generally accepted in the United States of America and have been prepared on the same basis as the annual audited consolidated financial statements.
In the opinion of management, these audited consolidated financial statements reflect all adjustments (consisting of normal recurring adjustments) necessary for a fair presentation for each of the periods presented. The results of operations for interim periods are not necessarily indicative of results to be achieved for full fiscal years.
As contemplated by the Securities and Exchange Commission (SEC) under Rule 10-01 of Regulation S-X, the accompanying consolidated financial statements and related footnotes have been condensed and do not contain certain information that will be included in the company's annual consolidated financial statements and footnotes. For further information, refer to the consolidated financial statements and related footnotes for the years ended June 30, 2002 and 2001 included in the company's Annual Report on Form 10-KSB.
The consolidated financial statements for the three and six months ended December 31, 2002 have been prepared on a going concern basis, which contemplates the realization of assets and the settlement of liabilities and commitments in the normal course of business for the foreseeable future. The Company incurred a net loss of $291,558 for the three months ended December 31, 2002 and has a working capital deficiency of $1,456,929 and an accumulated deficit of $10,385,395 at December 31, 2002. These factors raise substantial doubt about the Company's ability to continue as a going concern. The ability of the Company to continue as a going concern is dependent upon its ability to achieve profitable operations and to obtain additional capital. Management expects to raise additional capital through private placements and other types of venture fundings and through financing agreements with its clients. Also, management expects to generate higher revenues and lower expenses in the remainder of the 2003 fiscal ye ar. The outcome of these matters cannot be predicted at this time. No assurances can be given that the Company will be successful in raising sufficient additional capital or increasing revenues. Further, there can be no assurance, assuming the Company successfully raises additional funds or increases revenues, that the Company will achieve positive cash flow. If the Company is unable to obtain adequate additional financing or additional revenues, management will be required to curtail the Company's operating expenses. These consolidated financial statements do not include any adjustments to the specific amounts and classifications of assets and liabilities which might be necessary should the Company be unable to continue in business.
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Intangible assets
The company accounts for acquired intangible assets in accordance with SFAS No. 144 "Accounting for Impairment or Disposal of Long Lived Assets". Intangible assets consist of intellectual property and contracts acquired in the 10digit Communications acquisition[Note 4]. Intangible assets are amortized on a straight-line basis over three years and will be tested for impairment annually and whenever there is an impairment indicator.
Deferred revenue
Revenue received in advance of the completion of auctions is deferred until the related auction services have been rendered and the auctions are complete.
3. RECENT ACCOUNTING PRONOUNCEMENTS
In June 2002, the FASB issued SFAS No. 146, "Accounting for Costs Associated with Exit or Disposal Activities", which addresses accounting for restructuring and similar costs. SFAS No. 146 supersedes previous accounting guidance, principally Emerging Issues Task Force Issue No. 94-3. SFAS No. 146 requires that the liability for costs associated with an exit or disposal activity be recognized when the liability is incurred SFAS No. 146 also establishes that the liability should initially be measured and recorded at fair value. Accordingly, SFAS No.146 may affect the timing of recognizing future restructuring costs as well as the amount recognized. SFAS No. 146 is effective for exit or disposal activities that are initiated after December 31, 2002.
In December 2002, the FASB issued SFAS No.148 "Accounting for Stock-Based Compensation-Transition and Disclosure- an amendment of FASB Statement No.123" (FAS 148). The statement amends SFAS 123 "Accounting for Stock Based Compensation"(FAS 123) to provide alternative methods of voluntarily transitioning to the fair value based method of accounting for stockbased employee compensation. FAS 148 also amends the disclosure requirements of FAS 123 to require disclosure of the method used to account for stock-based employee compensation and the effect of the method on reported results in both annual and interim financial statements. The disclosure provisions will be effective for the Company beginning with the Company's quarter ended March 31, 2003. The annual impact of a change to a fair value model has been previously disclosed in the Company's Annual Report on Form 10-KSB. The Company has no current intention to change its policy of accounting for stock-based compensation.
Management assessment of this statement is that it will not have a material impact on the company's financial position or results of operations.
4. ACQUISITION
On July 10, 2002, the Company completed the acquisition of 10digit Communications ("10digit"), the online auction division of the Winnipeg Free Press owned by FP Canadian Newspapers Limited Partnership. 10digit was acquired to facilitate expansion of the company's auction business. The purchase price for the acquisition will be calculated on revenue recognized from current 10digit customers for 2002 and will be satisfied through the issuance of CityXpress shares. The first tranche of 1,004,277 common shares was issued on September 9, 2002 based on revenue generated by 10 digit auctions for the first six month of 2002 and the shares were recorded at their fair value on the date of issuance.
The final tranche of 211,858 common shares was issued to FP Canadian Newspapers Limited Partnership in February 2003 based on revenue generated from existing 10digit auction customers for the final six months of 2002. These shares will be recorded at their fair value on the date of issuance.
The net identifiable assets of 10digit acquired from FP Canadian Newspaper Limited Partnership during the six months ended December 31, 2002 were:
Equipment | $38,834 |
Intellectual property and contracts | 74,942 |
| $113,776 |
| |
1,216,135 shares issued | $61,357 |
Capital leases assumed | 38,834 |
Acquisition costs | 13,585 |
| $113,776 |
The results of operations of 10digit are included for the period July 10, 2002 to December 31, 2002.
As part of the acquisition, CityXpress also entered into the following agreements with FP Newspapers Limited Partnership:
- a Noncompete and Nonsolicitation Agreement,
- a Registration Rights Agreement,
- an Assignment of Intellectual Property, and
- an Assignment and Assumption of Contracts Agreement.
If this acquisition had occurred on July 1, 2002 or July 1, 2001, the following proforma results of operations have been estimated:
| Six Months Ended December 31 2002 $ | Six Months Ended December 31 2001 $ |
Revenue | 356,238 | 207,243 |
Net Loss | (547,914) | (1,107,402) |
Net Loss per share (Basic and Diluted) | (0.02) | (0.05) |
5. LOANS PAYABLE
On August 16, 2000, the Company entered into a Loan and Security Agreement with Lee Enterprises Incorporated ("Lee"). Under this agreement, the Company has received $350,000 in funding in the form of promissory notes that bear interest at the monthly Wall Street Journal rate, as detailed below:
Loan date | Amount | Maturity date | Weighted average effective interest rate (%) for the six months ended December 31, 2002 |
| $ | | |
August 17, 2000 | 125,000 | October 31, 2003 | 4.58 |
August 28, 2000 | 125,000 | October 31, 2003 | 4.58 |
September 19, 2000 | 40,000 | October 31, 2003 | 4.58 |
July 12, 2001 | 60,000 | October 31, 2003 | 4.58 |
| 350,000 | | |
The Third Amendment to Loan and Security Agreement was made as of October 31, 2002, which extended the maturity dates of these loans payable from October 31, 2002, to October 31, 2003. Interest on these loans is payable on demand.
In conjunction with these agreements, the Company entered into a Collateral License Agreement and Escrow Agreement covering the licensing of the Company's software to Lee in the event of default pursuant to the Loan and Security Agreement.
6. CONVERTIBLE LOAN DEBENTURES
On November 1, 2000, the Company entered into an Investment Agreement with Lee Enterprises Incorporated ("Lee") whereby Lee provided funding of $1,500,000 in the form of a floating rate subordinated convertible debenture. The $1,500,000 subordinated convertible debenture consists of a series of six debentures of $250,000 that were received by the Company during the year ended June 30, 2001. The Investment Agreement provides Lee the right to convert the floating rate subordinated convertible debenture into 6,902,429 common shares of the Company at a conversion price of $0.2173 per common share. If Lee does not convert the debenture into common shares, the Company will be required to repay the $1,500,000 loan on October 31, 2003. Each series of $250,000 subordinated convertible debenture bears interest at the Wall Street Journal rate less 1%. The weighted average effective rate for the six months ended December 31, 2002 on these debentures was 3.58%. Interest for the six months ended December 31, 2002 on these debentures amounted to $27,103.
On July 30, 2001, the Company and Lee entered into a First Amendment To Investment Agreement, which amended the Investment Agreement dated November 1, 2000 whereby Lee agreed to provide additional funding of $1,500,000 in the form of floating rate subordinated convertible debentures. The additional $1,500,000 subordinated convertible debentures were in the form of a series of twelve debentures (debentures "G-R") ranging in value from $50,000 to $310,000, which were funded during the period from August 10, 2001 to July 1, 2002. This resulted in a total investment by Lee of $3,000,000.
The first amendment to the Investment Agreement provides Lee the right to convert the second $1,500,000 floating rate subordinated convertible debenture into 8,522,727 common shares of the Company at a conversion price of $0.176. Should Lee convert both investments of $3,000,000 it would result in the Company issuing 15,425,156 common shares. If Lee does not convert the second debenture to common shares the Company will have to repay the $1,500,000 loan on October 31, 2003. Each Series "G-R" subordinated convertible debenture for the second investment of $1,500,000 bears interest at the Wall Street Journal rate less 1%.
In conjunction with the first amendment to the Investment Agreement dated July 30, 2001, the Company also amended the November 30, 2000 Loan and Security Agreement and the Collateral License Agreement and the Registration Rights Agreement to reflect the Series G-R debentures
On August 1, 2002, the Company and Lee entered into a Second Amendment To Investment Agreement, which amended the Investment Agreement dated November 1, 2000 whereby Lee agreed to provide additional funding of $300,000 in the form of floating rate subordinated convertible debentures. The additional $300,000 subordinated convertible debentures were in the form of a series of three debentures (debentures "S, T and U") ranging in value from $75,000 to $125,000, which were funded on August 1, 2002, September 1, 2002 and October 11, 2002 respectively. The weighted average effective rate for the six months ended December 31, 2002 on these debenture series "G-U" was 3.57%. Interest for the six months ended December 31, 2002 on these debentures amounted to $30,700.
The second amendment to the Investment Agreement provides Lee the right to convert the $300,000 floating rate subordinated convertible debenture into 1,704,545 common shares of the Company at a conversion price of $0.176 per common share. As of December 31, 2002, the Company received $100,000 under the Series S Debenture, $125,000 under the Series T Debenture and $75,000 under the Series U Debenture.
The second amendment to the Investment Agreement also contains certain affirmative and negative covenants that restrict the Company's activities. As of December 31, 2002, the Company is in compliance with the covenants in the Investment Agreement as amended. Interest due on the convertible debentures can be repaid or converted into shares of the Company's common stock at fair market value on the date of conversion at the option of Lee.
7. SHARE CAPITAL
[a] Common stock
On September 9, 2002, the Company issued 1,004,277 common shares to FP Canadian Newspapers Limited Partnership in connection with the acquisition of 10digit Communications[Note 4].
[b] Stock options
On December 19, 2002, at the Annual Shareholder Meeting the shareholders approved changes to the Corporate Stock Option Plan ("Plan") pursuant to which the Company has reserved a total of 4,000,000, [June 30, 2002: 3,000,000] shares of common stock. The terms and vesting period of options are determined by the directors at the date of grant. The majority of the options granted to date are exercisable over a four-year period from the date the option was granted and vest on a cumulative basis at 1/3 per year.
Stock option transactions for the quarter ending December 31, 2002 are summarized below:
| Shares | Outstanding options |
| available | | Weighted average |
| under option | Shares | exercise price |
| # | # | $ |
| | | |
Balance, June 30, 2002 and September 30, 2002 | 110,000 | 2,890,000 | 0.25 |
Increase in reserved shares | 1,000,000 | N/A | N/A |
Forfeited | 50,000 | (50,000) | 0.25 |
Balance, December 31, 2002 | 1,160,000 | 2,840,000 | 0.25 |
The following table summarizes information about stock options that are outstanding at September 30, 2002:
| | Options outstanding | Options exercisable |
Exercise price
| Number outstanding at December 31, 2002 | Weighted- average remaining | Number outstanding at December 31, 2002 | Weighted- average exercise price |
$ | # | contractual life | # | $ |
| | | | |
0.25 | 2,840,000 | 2.27 | 1,145,000 | 0.25 |
[c] Warrants
The following represents a summary of warrants outstanding at December 31, 2002:
| Outstanding warrants |
| Shares | Exercise price | |
Grant Date | # | $ | Expiry date |
September 30, 1999 | 465,800 | 0.25 | September 30, 2004 |
October 13, 1999 | 132,138 | 0.25 | October 13, 2004 |
December 10, 1999 | 408,000 | 0.25 | December 10, 2004 |
January 18, 2000 | 138,000 | 0.25 | January 18, 2005 |
January 31, 2000 | 500,000 | 0.25 | January 31, 2005 |
May 1, 2000 | 405,240 | 0.25 | May 1, 2005 |
May 18, 2000 | 280,000 | 0.25 | May 18, 2005 |
June 13, 2000 | 541,600 | 0.25 | June 13, 2005 |
November 10, 2000 | 200,000 | 0.25 | November 10, 2003 |
June 26, 2001 | 160,000 | 0.25 | June 26, 2006 |
Balance March 31 2002 | 3,230,778 | | |
[d] Loss per common share
For the three and six months ended December 31, 2002 and 2001, all of the Company's common shares issuable upon the exercise of 2,840,000 stock options and 3,230,778 warrants were excluded from the determination of diluted loss per common share as their effect would be anti-dilutive.
8. COMPARATIVE FIGURES
Certain comparative figures have been reclassified from statements previously presented to conform to the presentation adopted in the current quarter.
9. SUBSEQUENT EVENT
On January 10, 2003, two senior officers provided the Company $350,000 Cdn ($225,545 US) in the form of a Stockholder loan. The proceeds of this loan were used partly to repay the Company's Demand instalment loan from the Canadian Imperial Bank of Canada and the remainder was used for working capital.
Item 2 Management's Discussion and Analysis
General
The Company incurred a loss for the three months ended December 31, 2002 of $291,558 as compared to a loss of $494,102 for the same period in 2001, a decrease of $202,544.
The decrease in loss for the three months ended December 31, 2002 of $202,544 is the result of increased revenues and reduced expenses resulting primarily from the following items compared to the same three months ended December 31, 2001:
Summary of Improved Operating Loss:
| $96,619 |
| $61,365 |
- Operating Expense Decrease
| $99,860 |
Revenue
The Company recorded revenue of $193,040 in the three months ended December 31, 2002 an increase of $96,619 over the same three months period in 2001. Total revenues have been increasing in a continued upward trend for the last nine quarters. The revenue increase for the quarter resulted primarily from increased promotional advertisements in special sections; increased content fees for special sections; and auction revenue. Editorial content data is added to our customers' special sections and content revenue is earned on a periodic basis. The Company generates auction revenue when a customer uses our Xpress Auction product to run an online auction in their market. The Company receives a unit fee per auction article and a percentage of total auction revenue received by the newspaper. Training revenue is dependent on the customer's needs and can fluctuate each quarter.
Content fees increased by $31,208 this quarter compared to the same quarter ended December 31, 2001. Although custom development fees decreased by $21,750, other revenue items including auctions fees increased by $85,116 during the three months ended December 31, 2002 compared to the same period ended December 31, 2001.
Lee Enterprises Incorporated ("Lee") newspapers accounted for $67,527 of revenue for the quarter ended December 31, 2002 or 35% of total revenue for the quarter, down from 76% from the comparative quarter, one year ago.
Cost of sales
Cost of sales decreased by $61,365 for this quarter compared to the same quarter ended December 31, 2001 due primarily to cancellation of Dun & Bradstreet licensing fees of approximately $55,800, associated with providing business listing information for Canada and the United States. These business listings were not cost effective for the Company to maintain for its customers.
Operating expenses
Operating expenses decreased by $99,860 for the quarter ended December 31, 2002 compared to the same quarter ended December 31, 2001. The net decrease is due primarily to the following:
- Decrease in finance and administration expenses of $27,680 this quarter, resulting from lower legal and annual shareholder filing expenses of approximately $15,400 and a reduction of administration salary expenses of approximately $10,900, resulting from a general salary cut to all finance and administration employee that averaged 14%.
- Decrease in amortization of eCommerce technology expenses of approximately $118,050, a non-cash item, is primarily attributable to the remaining balance being fully amortized in the third quarter ended March 31, 2002.
- Increase in sales and marketing expenses of $20,943 this quarter is the result of increases in travel expenses to service existing and prospective customers of approximately $20,400.
- Increase in product development and technology expenses this quarter of approximately $20,447 is primarily due to less capitalization of programmers' salary expenses of approximately $19,000 compared to the previous quarter ended December 31, 2001.
Quarterly Performance
The Company's quarterly results as indicated below demonstrate the quarterly improvements the Company has made in the following areas:
- Revenue has increased each quarter
- Cost of sales expense has decreased each quarter
- Gross profit has improved each quarter
- Total operating expenses has generally decreased each quarter
- Net loss has generally decreased each quarter
| 1ST QTR. | 2ND QTR. | 3RD QTR. | 4TH QTR. | 1ST QTR. | 2ND QTR. |
| Sep 30/01 | Dec 31/01 | Mar 31/02 | Jun 30/02 | Sep 30/02 | Dec 30/02 |
| | | | | | |
Revenue | 66,298 | 96,421 | 105,615 | 146,196 | 163,198 | 193,040 |
Cost of Sales | 149,622 | 143,363 | 129,678 | 101,194 | 84,007 | 81,998 |
Gross Profit (Loss) | (83,324) | (46,942) | (24,063) | 45,002 | 79,191 | 111,042 |
Operating Expenses | 508,160 | 444,954 | 380,452 | 301,493 | 301,309 | 345,094 |
Operating Loss | (591,484) | (491,896) | (404,515) | (256,491) | (222,118) | (234,052) |
Other Expenses | 41,062 | 42,207 | 41,798 | 53,091 | 34,238 | 57,506 |
Loss Before Taxes | (632,546) | (534,103) | (446,313) | (309,582) | (256,356) | (291,558) |
Deferred Taxes | 40,000 | 40,000 | 13,100 | 0 | 0 | 0 |
Net Loss | (592,546) | (494,103) | (433,213) | (309,582) | (256,356) | (291,558) |
Financing and Liquidity
As of December 31, 2002, the Company had a cash balance of $22,886, a working capital deficiency of $1,456,929 that included shareholders' loans of $270,929, a demand instalment loan of $148,838, accounts payables and accrued liabilities of $503,282, deferred revenue of $199,552, current portion of obligations under capital lease of $61,908 and current portion of loans payable of $350,000.
On January 10, 2003, two senior officers provided the Company $350,000 Cdn ($225,545 US) in the form of a Shareholder loan. The proceeds of the loan were used partly to repay the Company's demand loan from the Canadian Imperial Bank of Canada and the remainder was used for working capital.
On July 30, 2001, the Company amended the Investment Agreement dated November 1, 2000 with Lee whereby Lee would provide additional funding of up to $1,500,000 in the form of a floating rate subordinated convertible debenture. This would result in a total investment by Lee of $3,000,000 if all debentures were funded. The additional $1,500,000 subordinated convertible debenture would consist of a firm commitment of $710,000 and a discretionary commitment of $790,000 in the form of a series of twelve debentures (debentures "G-R") ranging in value from $50,000 to $310,000 each that would be funded during the period from August 10, 2001 to July 1, 2002. As of June 30, 2002 the Company received all payments under the series "G-R" debentures.
The first amendment to the Investment Agreement provides Lee the right to convert the second $1,500,000 floating rate subordinated convertible debenture into 8,522,727 common shares of the Company at a conversion price of $0.176. Should Lee convert both investments of $3,000,000 it would result in the Company issuing 15,425,156 common shares. If Lee does not convert the second debenture to common shares the Company will have to repay the $1,500,000 loan on October 31, 2003. Each Series "G-R" subordinated convertible debenture for the second investment of $1,500,000 bears interest at the Wall Street Journal rate less 1%. The weighted average effective rate for the six months ended December 31, 2002 on these debentures was 3.57%. Interest for the six months ended December 31, 2002 on these debentures amounted to $30,700.
In conjunction with the first amendment to the Investment Agreement dated July 30, 2001, the Company also amended the November 30, 2000 Loan and Security Agreement and the Collateral License Agreement and the Registration Rights Agreement to reflect the Series G-R debentures.
On August 1, 2002, the Company amended Second Investment Agreement with Lee. This agreement was amended to add three additional debenture series (S, T and U) which total an additional $300,000. Payments under the amendment were scheduled for August 1, 2002 for $100,000, September 1, 2002 for $125,000 and $75,000 on October 1, 2002. All the terms of the second debenture remain with the extension.
The second amendment to the Investment Agreement provides Lee the right to convert the $300,000 floating rate subordinated convertible debenture into 1,704,545 common shares of the Company at a conversion price of $0.176 per common share. As of December 31, 2002, the Company received $100,000 under the Series S Debenture, $125,000 under the Series T Debenture and $75,000 under the Series U Debenture.
The second amendment to the Investment Agreement also contains certain affirmative and negative covenants that restrict the Company's activities. As of December 31, 2002, the Company is in compliance with the covenants in the Investment Agreements as amended. Interest due on the convertible debenture can be repaid or converted into shares of the Company's common stock at fair market value on the date of conversion at the option of Lee.
The Third Amendment to the Loan and Security Agreement was made on October 31, 2002 which extended the maturity on the loans payable from October 31, 2002 to October 31, 2003.
Based on the forecasted expenditures for the six months ended December 31, 2002, the Company forecast minimum annual operating cash requirements of approximately $1.5 million for fiscal 2003. The Lee investment of $300,000 provides the Company 20% of this forecasted operating cash requirement. Revenue from new media companies already under contract for special sections will help offset the Company's cash flow shortfall. The Company expects to see additional revenues from Special Sections launched for existing and new customers. The Company is expecting Xpress Auctions to contribute significant revenues in fiscal 2003 as the Company intensifies its direct marketing efforts in the United States. The Company is scheduled to host more than 35 newspaper Xpress Auctions in the final six months of fiscal 2003, up from the 10 hosted in the first six months. The Company also anticipates that many clients who ran Xpress Auctions this year will contract to run another Xpress Auction in the fall of 2003. The Company is also cross marketing Special Sections and Xpress Auctions within its existing client base. Special Sections clients are contracting for a Xpress Auction, while many new Xpress Auction clients are expected to contract for Special Sections.
The Company anticipates operating revenue improvements from both Xpress Auctions and Special Sections. Based on the Company's growing success in signing new contracts, CityXpress expects that new signings with new media companies will continue and will provide additional operating cash this fiscal year.
Plan of Operation
The Company is dependent on obtaining additional financing for ongoing operation, capital expenditures and working capital. There is no assurance that such financing will be available when required by or under terms favorable to the Company.
The Company anticipates that media revenue from Lee will grow as Lee implements the Company's products at more of its daily newspapers. Revenue generated from Lee for the period ended December 31, 2002 amounted to $67,527. Revenue from Lee over the next two quarters are expected to increase as Lee is continuing to roll out Special Sections across their 43 daily newspaper properties, which will result in increased revenue to the Company. Freedom Communications ("Freedom") is expected to continue its rollout to its 25 Community Newspapers. As of December 31, 2002, 20 out of 25 have rolled out Special Sections. A total of 277 Special Sections have been launched as of December 31, 2002, with Lee and Freedom rolling out 95 and 169 Special Sections, respectively. The Company works closely with each contracted media company to ensure that Special Sections are launched in all their newspapers
On July 10, 2002 the Company acquired 10digit Communications the online auction division of the Winnipeg Free Press. At the time of the acquisition, 10digit Communications had run 35 auctions with the majority being for newspapers owned by CanWest Global Communications Corp. (CanWest). During the period From January to June 30, 2002, 10digit Communications generated auction revenues of approximately $167,000.
The Company will continue to generate auction revenue from auction clients of 10digit Communication. CanWest, an original 10digit client is scheduled to run 16 auctions from mid February 2003 to May 2003. This will be the second time that CanWest has run auctions for these papers.
The Company expects that auction revenue will increase significantly in the final six months of fiscal 2003. Freedom is expected to schedule Xpress auctions across many of its newspaper properties in the next six months of 2003, after running a successful auction at its Orange County Register newspaper in October 2002. The Company has signed agreements for 35 auctions for the final six months of its fiscal year and expects to continue to sign agreements to run additional auctions in this period. As well as generating significant new revenue from these auctions, the Company also receives a minimum fee deposit from each customer at the time the agreement is signed, improving the Company's cash flow in advance of each auction actually taking place.
Management believes it will continue to be successful in closing additional media agreements in the next year. The Company also intends to develop additional products in conjunction with its media partners that will leverage the sales relationship it has developed with each media company. These future products will allow the media company's sales force to have additional products that they can sell to their local markets. These additional products will result in incremental revenue for the Company from its established newspaper customer base.
The Company is presently seeking additional funding through private offerings with individuals, institutions and media partners. The Company believes it can raise additional funds through these offerings.
The management of the Company believes that it will generate sufficient cash through customer deposits, increased revenue and private offerings and investments to fund its operations until June 30, 2003.
Business Risks
The Company faces significant business risks on a going forward basis, which could negatively impact the Company:
- Raising the equity financing needed to operate the Company at its current operating level and providing the operating funds, capital additions and repayment of liabilities in a timely manner. If the Company is unsuccessful in this regard it will be required to reduce operating expenditures to a level that will be in-line with cash flows.
- The Company may be unsuccessful in obtaining additional media partners and its agreement with contracted clients may result in lower revenues than projected. In either case, the Company would have to re-evaluate its business model to determine if there was another partnership arrangement that would provide the economic, cash flow or business advantages it currently believes will be provided by media companies. The Company at this time cannot assess whether it could find other business partners and negotiate favorable terms that would provide the necessary revenue and cash flow required by the Company. If the Company is unsuccessful in this regard it will be required to reduce operating expenditures to a level that will be in-line with cash flows.
- A major competitor or new company could dominate the market sector being targeted by the Company. The Company would then have to assess the impact of the situation. The United States and Canadian newspaper markets are large and there may be room for multiple suppliers to service existing media companies. If not, then the Company would have to assess other market sectors it could penetrate successfully. If the Company is unsuccessful in this regard it will be required to reduce operating expenditures to a level that will be in-line with cash flows.
- The Company is dependent on key senior development personnel who have developed the Company's core product offering. Should these individuals leave the employ of the Company it would have a setback to its future development plans. This setback would be overcome by hiring new senior developers that would have to become familiar with the Company's products.
- The Company is dependent on the continual growth of the Internet as an advertising medium for local advertisers. Should this prove untrue the Company will have to assess other business strategies for selling promotional products to local advertisers.
- Technologies may change making the Company's products obsolete. The Company is aware of changes in technology and is integrating new technologies into its product offerings to ensure that they do not become obsolete because of changing technology.
The Company's exposure to market risk is dependent upon the fluctuation of interest rates. The risk of foreign currency is not significant and the Company does not use derivative financial instruments.
Item 3 Controls and Procedures
Within the 90 days prior to the date of filing this Quarterly Report on Form 10-QSB, the Company carried out an evaluation, under the supervision and with the participation of the Company's management, including the Chief Executive Officer and the Chief Financial Officer, of the effectiveness of the design and operation of the Company's disclosure controls and procedures pursuant to Exchange Act Rule 13a-14. Based upon that evaluation, the Chief Executive Officer and the Chief Financial Officer concluded that the Company's disclosure controls and procedures are effective in timely alerting them to material information relating to the Company (including its consolidated subsidiaries) required to be included in the Company's periodic filings with the Securities and Exchange Commission. Subsequent to the date of that evaluation, there have been no significant changes in the Company's internal controls or in other factors that could significantly affect those internal controls, nor were any corrective actions required with regard to significant deficiencies and material weaknesses.
PART II - OTHER INFORMATION
Item 1. Legal Proceedings
The Company is not involved in any legal proceedings.
Item 2. Changes in Securities and Uses of Proceeds
During the second quarter ended December 31, 2002, the Company received an additional $75,000 in funding from Lee Enterprises Incorporated under one convertible debenture. The Company received $75,000 on October 11, 2002 and issued its Series U floating rate subordinated convertible debenture.
For additional information please refer to the Financing and Liquidity section in this Form 10-QSB under Item 2 Management's Discussion and Analysis.
Item 3. Defaults Upon Senior Securities
There have been no defaults by the Company regarding any senior securities.
Item 4. Submission of Matters to a Vote of Security Holders
The 2002 Annual Meeting of Shareholders of CityXpress Corp. was held on December 19, 2002.
A total of 17,787,500 shares of the Company's common stock were present or represented by proxy at the meeting. This represented more than 73% of the outstanding shares of the Company's common stock.
The individuals named below were re-elected as Directors for a term of one year:
Name | Votes Received | Votes Withheld |
Ken Spencer | 17,763,805 | 23,695 |
Phil Dubois | 17,762,555 | 24,945 |
Ken Bradley | 17,762,755 | 24,745 |
Bob Smart | 17,540,805 | 246,695 |
Derek Mather was elected as Director for a term of one year.
Name | Votes Received | Votes Withheld |
Derek Mather | 17,705,305 | 82,195 |
The shareholders approved an amendment to the Company's Corporate Stock Option Plan to increase the number of shares reserved for future grants under the Corporate Stock Option Plan from 3,000,000 to 4,000,000 shares of common stock.
17,623,925 | Voted For |
158,075 | Voted Against |
5,500 | Abstained |
The appointment of Grant Thornton as auditors for the Company's fiscal year ending June 30, 2003, was approved by the shareholders.
17,744,700 | Voted For |
12,500 | Voted Against |
30,300 | Abstained |
Item 5. Other Information
None.
Item 6. Exhibits and Reports on Form 8-K
99.1 Certificate of Chief Executive Officer dated February 14, 2003.
99.2 Certificate of Chief Financial Officer dated February 14, 2003.
SIGNATURES
In accordance with the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| | CityXpress Corp |
| | |
Date February 14, 2003 | | /s/ Ken Bradley |
| | Signature |
| | |
| | Ken Bradley |
| | Print Name |
| | |
| | Chief Operating Officer & CFO |
| | Title |
CERTIFICATION
I, Phil Dubois, certify that:
- I have reviewed this quarterly report on Form 10-QSB of CityXpress Corp.
2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report.
4. The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:
a. designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;
b. evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the "Evaluation Date"); and
c. presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;
5. The registrant's other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function):
a. all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant's ability to record, process, summarize and report financial data and have identified for the registrant's auditors any material weaknesses in internal controls; and
b. any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls; and
6. The registrant's other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.
Date: February 14, 2003
/s/ Phil Dubois_____
Signature
President & CEO
CERTIFICATION
I, Ken Bradley, certify that:
- I have reviewed this quarterly report on Form 10-QSB of CityXpress Corp.
2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report.
4. The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:
a. designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;
b. evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the "Evaluation Date"); and
c. presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;
5. The registrant's other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function):
a. all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant's ability to record, process, summarize and report financial data and have identified for the registrant's auditors any material weaknesses in internal controls; and
b. any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls; and
6. The registrant's other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.
Date: February 14, 2003
/s/ Ken Bradley_____
Signature
Chief Financial Officer
Exhibit 99.1
Statement of Chief Executive Officer
Pursuant to Section 1350 of Title 18 of the United States Code
Pursuant to Section 1350 of Title 18 of the United States Code, I, Phil Dubois, the President & Chief Executive Officer of CityXpress Corp. (the "Corporation"), hereby certify that:
(1) I have reviewed the Quarterly Report on Form 10-QSB of the Corporation (the "Report") [to which this statement is an Exhibit];
(2) the Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
(3) the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Corporation.
/s/ Phil Dubois
Name: Phil Dubois
Title: President & Chief Executive Officer of CityXpress Corp.
Date: February 14, 2003
Exhibit 99.2
Statement of Chief Financial Officer
Pursuant to Section 1350 of Title 18 of the United States Code
Pursuant to Section 1350 of Title 18 of the United States Code, I, Ken Bradley, the Chief Financial Officer of CityXpress Corp. (the "Corporation"), hereby certify that:
(1) I have reviewed the Quarterly Report on Form 10-QSB of the Corporation (the "Report") [to which this statement is an Exhibit];
(2) the Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
(3) the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Corporation.
/s/ Ken Bradley
Name: Ken Bradley
Title: Chief Financial Officer of CityXpress Corp.
Date: February 14, 2003