Exhibit 99.1
SONUS NETWORKS, INC.
Unaudited Consolidated Balance Sheet information as of December 31, 2008 and 2007 and
Unaudited Consolidated Statements of Operations for the years ended December 31, 2008 and 2007
The effects of this immaterial restatement on the unaudited Consolidated Balance Sheets as of December 31, 2008 and 2007 are as follows (in thousands):
| | December 31, 2008 | | December 31, 2007 | |
| | As previously | | | | | | As previously | | | | | |
| | reported | | Adjustment | | As restated | | reported | | Adjustment | | As restated | |
| | | | | | | | | | | | | |
Deferred income taxes (noncurrent assets) | | $ | 1,611 | | $ | — | | $ | 1,611 | | $ | 49,296 | | $ | 118 | | $ | 49,414 | |
Total assets | | $ | 535,585 | | $ | — | | $ | 535,585 | | $ | 694,050 | | $ | 118 | | $ | 694,168 | |
| | | | | | | | | | | | | |
Stockholders’ equity: | | | | | | | | | | | | | |
Preferred stock | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | |
Common stock | | 275 | | — | | 275 | | 273 | | — | | 273 | |
Additional paid-in capital | | 1,269,790 | | 3,162 | | 1,272,952 | | 1,244,232 | | 694 | | 1,244,926 | |
Accumulated deficit | | (870,716 | ) | (3,162 | ) | (873,878 | ) | (751,920 | ) | (576 | ) | (752,496 | ) |
Accumulated other comprehensive income | | 7,353 | | — | | 7,353 | | 1,268 | | — | | 1,268 | |
Treasury stock | | (267 | ) | — | | (267 | ) | (267 | ) | — | | (267 | ) |
Total stockholders’ equity | | $ | 406,435 | | $ | — | | $ | 406,435 | | $ | 493,586 | | $ | 118 | | $ | 493,704 | |
The effects of this immaterial restatement on the unaudited Statements of Operations for the years ended December 31, 2008 and 2007 are as follows (in thousands, except per share data):
| | Year ended | | Year ended | |
| | December 31, 2008 | | December 31, 2007 | |
| | As previously | | | | | | As previously | | | | | |
| | reported | | Adjustment | | As restated | | reported | | Adjustment | | As restated | |
Revenue: | | | | | | | | | | | | | |
Product | | $ | 203,387 | | $ | — | | $ | 203,387 | | $ | 225,644 | | $ | — | | $ | 225,644 | |
Service | | 109,758 | | — | | 109,758 | | 93,771 | | — | | 93,771 | |
Total revenue | | 313,145 | | — | | 313,145 | | 319,415 | | — | | 319,415 | |
Cost of revenue: | | | | | | | | | | | | | |
Product | | 74,168 | | 106 | | 74,274 | | 90,947 | | 29 | | 90,976 | |
Service | | 55,704 | | 316 | | 56,020 | | 37,424 | | 89 | | 37,513 | |
Total cost of revenue | | 129,872 | | 422 | | 130,294 | | 128,371 | | 118 | | 128,489 | |
Gross profit | | 183,273 | | (422 | ) | 182,851 | | 191,044 | | (118 | ) | 190,926 | |
Operating expenses: | | | | | | | | | | | | | |
Research and development | | 72,223 | | 875 | | 73,098 | | 78,652 | | 246 | | 78,898 | |
Sales and marketing | | 73,499 | | 865 | | 74,364 | | 81,358 | | 244 | | 81,602 | |
General and administrative | | 61,739 | | 306 | | 62,045 | | 56,566 | | 86 | | 56,652 | |
Settlement of litigation, net of recoveries | | 19,100 | | — | | 19,100 | | 24,672 | | — | | 24,672 | |
Impairment of intangible assets and goodwill | | 2,727 | | — | | 2,727 | | — | | — | | — | |
Restructuring | | 702 | | — | | 702 | | — | | — | | — | |
Total operating expenses | | 229,990 | | 2,046 | | 232,036 | | 241,248 | | 576 | | 241,824 | |
Loss from operations | | (46,717 | ) | (2,468 | ) | (49,185 | ) | (50,204 | ) | (694 | ) | (50,898 | ) |
Interest expense | | (291 | ) | — | | (291 | ) | (164 | ) | — | | (164 | ) |
Interest income | | 12,643 | | — | | 12,643 | | 18,393 | | — | | 18,393 | |
Other income, net | | 358 | | — | | 358 | | 1,068 | | — | | 1,068 | |
Loss from continuing operations before income taxes | | (34,007 | ) | (2,468 | ) | (36,475 | ) | (30,907 | ) | (694 | ) | (31,601 | ) |
Income tax (provision) benefit | | (79,557 | ) | (118 | ) | (79,675 | ) | 8,356 | | 118 | | 8,474 | |
Loss from continuing operations | | (113,564 | ) | (2,586 | ) | (116,150 | ) | (22,551 | ) | (576 | ) | (23,127 | ) |
Loss from discontinued operations, net of tax | | (4,491 | ) | — | | (4,491 | ) | (1,086 | ) | — | | (1,086 | ) |
Loss from disposal of discontinued operations, net of tax | | (741 | ) | — | | (741 | ) | — | | — | | — | |
Net loss | | $ | (118,796 | ) | $ | (2,586 | ) | $ | (121,382 | ) | $ | (23,637 | ) | $ | (576 | ) | $ | (24,213 | ) |
Loss per share: | | | | | | | | | | | | | |
Basic: | | | | | | | | | | | | | |
Continuing operations | | $ | (0.42 | ) | $ | (0.01 | ) | $ | (0.43 | ) | $ | (0.09 | ) | $ | — | | $ | (0.09 | ) |
Discontinued operations | | (0.02 | ) | — | | (0.02 | ) | — | | — | | — | |
| | $ | (0.44 | ) | $ | (0.01 | ) | $ | (0.45 | ) | $ | (0.09 | ) | $ | — | | $ | (0.09 | ) |
Diluted: | | | | | | | | | | | | | |
Continuing operations | | $ | (0.42 | ) | $ | (0.01 | ) | $ | (0.43 | ) | $ | (0.09 | ) | $ | — | | $ | (0.09 | ) |
Discontinued operations | | (0.02 | ) | — | | (0.02 | ) | — | | — | | — | |
| | $ | (0.44 | ) | $ | (0.01 | ) | $ | (0.45 | ) | $ | (0.09 | ) | $ | — | | $ | (0.09 | ) |
This error resulted in changes to the Company’s net income (loss), stock-based compensation and deferred income taxes within cash flows from operating activities; however, this error did not result in any changes to net cash flows from operating, investing or financing activities.