| ClickSoftware Contact: | Investor Relations Contact: |
| Noa Schuman | Rob Fink |
| Investor Relations | KCSA Strategic Communications |
| +972-3-7659-467 | 212-896-1206 |
| Noa.Schuman@clicksoftware.com | rfink@kcsa.com |
ClickSoftware Reports Record Revenues for the Second Quarter Ended June 30, 2014
Revenues Increase 30% Year-Over-Year;
Cloud Subscription Revenues Grew to 17% of Total Revenues
Burlington, MA, July 23, 2014 – ClickSoftware Technologies Ltd. (NasdaqGS: CKSW), the leading provider of automated mobile workforce management and optimization solutions for the service industry, today announced results for the second quarter ended June 30, 2014.
Highlights
| · | Q2 2014 revenues reached a record $32.1 million, 30% growth year-over-year; |
| · | Q2 2014 Cloud subscription revenues increased to $5.4 million, 17% of total quarterly revenues; |
| · | Annual Recurring Revenues (ARR) from cloud subscriptions expected to grow to $26 - $30 million by end of 2014; |
| · | 2014 annual revenue guidance increased to $128 - $133 million; Non-GAAP EPS trimmed down to the range of $0.01 to $0.08; |
| · | Total cash and liquid investments as of June 30, 2014 were $44.8 million; |
| · | Short-term backlog and deferred revenues totaled $41.3 million; |
| · | Xora integration progressing as planned. |
For the second quarter ended June 30, 2014, total revenues were $32.1 million, up 30% from $24.7 million in the second quarter of 2013. Net loss for the second quarter of 2014 was $2.2 million, or $0.07 per fully diluted share, compared to net loss of $2.9 million, or $0.09 per fully diluted share, for the same period last year. Non-GAAP net loss for the quarter was $1.1 million, or $0.03 per fully diluted share, compared to Non-GAAP net loss of $2.3 million, or $0.07 per fully diluted share, for the same period last year.
Software license revenues for the second quarter of 2014 were $6.0 million, up 4% compared with $5.7 million in the same period last year.Cloud subscription revenues increased significantly to $5.4 million from $0.3 million for the same period last year.Support revenues were $8.8 million, up 17% compared with support revenues of $7.5 million for the same period last year.Consulting revenues were $11.9 million, up 8% compared with consulting revenues of $11.1 million for the same period last year.
Gross profit in the second quarter of 2014 was $18.6 million, or 58% of revenues, compared to $13.5 million, or 55% of revenues, for the same period last year.
Cash and liquid investments at the end of the second quarter of 2014 were $44.8 million. This is a decrease of $5.5 million compared to the end of the first quarter of 2014, which is primarily a result of expenses related to the acquisition and integration of Xora. Net cash used in operating activities was $3.7 million during the second quarter of 2014.
Management Commentary
“We executed well in the second quarter winning new cloud and on premise customers in competitive situations, and remain on track to achieve our annual growth targets,” said Dr. Moshe BenBassat, ClickSoftware's Founder and CEO. “The integration of Xora is progressing well and we are already working on accounts where our classic optimization products combined with Xora’s products create a unique unmatched offering in our space. Furthermore, we are on our way to expand the selling of Xora’s products in non-U.S. markets via new wireless carrier partners.”
“We are also further expanding into the SMB (Small and Medium Businesses) market by providing additional product offerings through Salesforce’s App Exchange platform. During the second quarter we introducedShiftExpert-a new Salesforce1 mobile app- that optimizes the planning, management and execution of employees’ work shifts and timesheets. With ShiftExpert - which is based on our classic ClickRoster - we are introducing a new cloud concept:‘Optimization as a Service’ as an affordable option for small and mid-size companies to benefit from our powerful optimization algorithms. This concept is also being offered with the Xora products for schedule optimization.”
“To realize the revenue potential of our existing and new cloud and SMB products, we continue to invest in our expansion plans. While we are closely monitoring our expense level, these expansion investments will have some impact on our short term profit levels. Nevertheless, we expect to return to profitability by the third quarter and increase it in the fourth quarter.”
“ClickSoftware continues to be the undisputed market leader for service companies of all sizes in all verticals. Specifically in the utilities vertical -a major component of the service sector- we have just been named by International Data Corp. (IDC) as the leader in the 2014 IDC MarketScape for Worldwide Utilities Mobile Field Force Management,” concluded Dr. BenBassat.
Financial Outlook
ClickSoftware is raising its full year revenue guidance to $128 - $133 million, (previously $126 to $132 million), based on a current backlog of $41.3 million and projections for winning new business.
Based on investments in the first half of the year, current investment plans, estimates on currency exchange rates and other global financial parameters for the rest of the year, the Company is revisingits full year 2014 Non-GAAP earnings per share to $0.01 - $0.08 (previously $0.04 - $0.12), representing a Non-GAAP EPS range of $0.07 - $0.14 for the second half of the year. Non-GAAP earnings exclude share-based compensation costs of approximately $0.10 and amortization of intangible assets of approximately $0.03 per fully diluted share. GAAP fully diluted earnings per share is now expected to be in the range of ($0.13) - ($0.05) (previously ($0.12) – ($0.04)).
Investors Conference Call
ClickSoftware will host a conference call today at 9:00 a.m. EST to discuss its financial results and other matters discussed in this press release, as well as answer questions from the investment community. To participate, please call (888) 407-2553 and ask for the ClickSoftware conference call. International participants, please call +972-3-918-0610. The call will be broadcasted by live webcast on the internet (in listen mode only) at http://ir.clicksoftware.com. A replay of this webcast will be available on the ClickSoftware website and on the Investor Relations App. Alternatively, a telephone replay of the call will be available for a week by calling (888) 782-4291 (international callers can dial +972-3-925-5901).
About ClickSoftware
ClickSoftware (NasdaqGS: CKSW) is the leading provider of automated mobile workforce management and service optimization solutions for the enterprise, both for mobile and in-house resources. As pioneers of the “Service chain optimization” concept, our solutions provide organizations with end-to-end visibility and control of the entire service management chain by optimizing forecasting, planning, shift and task scheduling, mobility and real-time management of resource and customer communication.
Available via the cloud or on-premise, our products incorporate best business practices and advanced decision-making algorithms to manage service operations more efficiently, in a scalable, integrated manner. Our solutions have become the backbone for many leading organizations worldwide by addressing the fundamental question of job fulfillment: Who does What, for Whom, With what, Where and When.
ClickSoftware is the premier choice for delivering superb business performance to service sector organizations of all sizes. The company is headquartered in the United States and Israel, with offices across Europe, and Asia Pacific. For more information, please visit http://www.clicksoftware.com. Follow us on Twitter, the content of which is not incorporated herein by reference.
To download ClickSoftware’s investor relations app, which offers access to SEC documents, press releases, videos, audiocasts and more, the content of which is not incorporated herein by reference, please visitApple’s App Store to download on your iPhone and iPad, orGoogle Play for your Android mobile device.
Use of Non-GAAP Financial Results
In addition to disclosing financial results calculated in accordance with U.S. generally accepted accounting principles (GAAP), the Company's earnings release contains Non-GAAP financial measures of net income and net income per share that exclude the effects of share-based compensation, tax benefit related to the update of deferred tax asset, tax payment for previous years retained earnings, impairment of intangible assets and the amortization of acquired intangible assets. The Company’s management believes the Non-GAAP financial information provided in this release is useful to investors’ understanding and assessment of the Company's on-going core operations and prospects for the future. Management also uses both GAAP and Non-GAAP information in evaluating and operating business internally and as such deemed it important to provide all this information to investors. The Non-GAAP financial measures disclosed by the Company should not be considered in isolation or as a substitute for, or superior to, financial measures calculated in accordance with GAAP, and the financial results calculated in accordance with GAAP and reconciliations to those financial statements should be carefully evaluated. Reconciliations between GAAP measures and Non-GAAP measures are provided later in this press release.
Safe Harbor for Forward Looking Statements
This press release contains express or implied forward-looking statements within the Private Securities Litigation Reform Act of 1995 and other U.S. Federal securities laws. These forward-looking statements include, but are not limited to, those statements regarding future results of operations, including expected growth, profitability, prospects, trends and opportunities in cloud subscriptions, pipeline, demand for our solutions, integration of Xora and expansion of Xora in non-US markets, expansion into the SMB market, our outlook for 2014 revenues and GAAP and Non-GAAP earnings per share, and our future expected annual recurring revenues. Such “forward-looking statements” involve known and unknown risks, uncertainties and other factors that may cause actual results or performance to differ materially from those projected. Achievement of these results by ClickSoftware may be affected by many factors, including, but not limited to, risks and uncertainties regarding the general economic outlook, the length of or changes in ClickSoftware’s sales cycle, ClickSoftware’s ability to close sales to potential customers in a timely manner and maintain or strengthen relationships with strategic partners, the timing of revenue recognition, foreign currency exchange rate fluctuations and ClickSoftware’s ability to maintain or increase its sales pipeline. The forward-looking statements contained in this press release are subject to other risks and uncertainties, including those discussed in the "Risk Factors" section and elsewhere in ClickSoftware's annual report on Form 20-F for the year ended December 31, 2013 and in subsequent filings with the Securities and Exchange Commission. Except as otherwise required by law, ClickSoftware is under no obligation to (and expressly disclaims any such obligation to) update or alter its forward-looking statements whether as a result of new information, future events or otherwise.
Note: Financial Schedules Attached
ClickSoftware Technologies Ltd.
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited. In thousands, except share and per share amounts)
| Three Months Ended | ||||||||||||||||
| June 30, 2014 | June 30, 2013 | |||||||||||||||
| $ | % of Revenues | $ | % of Revenues | |||||||||||||
| Revenues: | ||||||||||||||||
| Software license | $ | 5,984 | 19 | % | $ | 5,738 | 23 | % | ||||||||
| Cloud Subscriptions | 5,413 | 17 | % | 338 | 1 | % | ||||||||||
| Support | 8,782 | 27 | % | 7,534 | 31 | % | ||||||||||
| Cloud subscriptions and Support | 14,195 | 44 | % | 7,872 | 32 | % | ||||||||||
| Consulting | 11,930 | 37 | % | 11,050 | 45 | % | ||||||||||
| Total revenues | 32,109 | 100 | % | 24,660 | 100 | % | ||||||||||
| Cost of revenues: | ||||||||||||||||
| Software license | 603 | 2 | % | 509 | 2 | % | ||||||||||
| Cloud subscriptions and Support | 3,685 | 11 | % | 1,545 | 6 | % | ||||||||||
| Consulting | 9,209 | 29 | % | 9,131 | 37 | % | ||||||||||
| Total cost of revenues | 13,497 | 42 | % | 11,185 | 45 | % | ||||||||||
| Gross Profit | 18,612 | 58 | % | 13,475 | 55 | % | ||||||||||
| Operating expenses: | ||||||||||||||||
| Research and development costs, net | 5,419 | 17 | % | 4,019 | 16 | % | ||||||||||
| Selling and marketing expenses | 12,533 | 39 | % | 10,269 | 42 | % | ||||||||||
| General and administrative expenses | 2,681 | 8 | % | 2,292 | 9 | % | ||||||||||
| Total operating expenses | 20,633 | 64 | % | 16,580 | 67 | % | ||||||||||
| Operating loss | (2,021 | ) | (6 | )% | (3,105 | ) | (13 | %) | ||||||||
| Interest income, net | 114 | 0 | % | 290 | 1 | % | ||||||||||
| Net loss before taxes | $ | (1,907 | ) | (6 | )% | $ | (2,815 | ) | (12 | )% | ||||||
| Taxes on income, net | 314 | 1 | % | 100 | 0 | % | ||||||||||
| Net loss | $ | (2,221 | ) | (7 | )% | $ | (2,915 | ) | (12 | )% | ||||||
| Net loss per ordinary share: | ||||||||||||||||
| Basic | $ | (0.07 | ) | $ | (0.09 | ) | ||||||||||
| Diluted | $ | (0.07 | ) | $ | (0.09 | ) | ||||||||||
| Shares used in computing basic net loss per share | 32,938,739 | 31,926,052 | ||||||||||||||
| Shares used in computing diluted net loss per share | 32,938,739 | 31,926,052 | ||||||||||||||
ClickSoftware Technologies Ltd.
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited. In thousands, except share and per share amounts)
| Six Months Ended | ||||||||||||||||
| June 30, 2014 | June 30, 2013 | |||||||||||||||
| $ | % of Revenues | $ | % of Revenues | |||||||||||||
| Revenues: | ||||||||||||||||
| Software license | $ | 12,998 | 21 | % | $ | 12,476 | 25 | % | ||||||||
| Cloud Subscriptions | 7,703 | 13 | % | 639 | 1 | % | ||||||||||
| Support | 17,118 | 28 | % | 14,883 | 30 | % | ||||||||||
| Cloud subscriptions and Support | 24,821 | 41 | % | 15,522 | 31 | % | ||||||||||
| Consulting | 22,670 | 37 | % | 21,202 | 43 | % | ||||||||||
| Total revenues | 60,489 | 100 | % | 49,200 | 100 | % | ||||||||||
| Cost of revenues: | ||||||||||||||||
| Software license | 1,332 | 2 | % | 1,216 | 2 | % | ||||||||||
| Cloud subscriptions and Support | 6,074 | 10 | % | 2,855 | 6 | % | ||||||||||
| Consulting | 17,958 | 30 | % | 17,441 | 35 | % | ||||||||||
| Total cost of revenues | 25,364 | 42 | % | 21,512 | 44 | % | ||||||||||
| Gross Profit | 35,125 | 58 | % | 27,688 | 56 | % | ||||||||||
| Operating expenses: | ||||||||||||||||
| Research and development costs, net | 9,882 | 16 | % | 7,724 | 16 | % | ||||||||||
| Selling and marketing expenses | 23,679 | 39 | % | 18,725 | 38 | % | ||||||||||
| General and administrative expenses | 5,432 | 9 | % | 4,345 | 9 | % | ||||||||||
| Total operating expenses | 38,993 | 64 | % | 30,794 | 63 | % | ||||||||||
| Operating loss | (3,868 | ) | (6 | )% | (3,106 | ) | (6 | )% | ||||||||
| Interest income, net | 315 | 1 | % | 563 | 1 | % | ||||||||||
| Net loss before taxes | $ | (3,553 | ) | (6 | )% | $ | (2,543 | ) | (5 | )% | ||||||
| Taxes on income, net | 622 | 1 | % | 287 | 1 | % | ||||||||||
| Net loss | $ | (4,175 | ) | (7 | )% | $ | (2,830 | ) | (6 | )% | ||||||
| Net loss per ordinary share: | ||||||||||||||||
| Basic | $ | (0.13 | ) | $ | (0.09 | ) | ||||||||||
| Diluted | $ | (0.13 | ) | $ | (0.09 | ) | ||||||||||
| Shares used in computing basic net loss per share | 32,753,764 | 31,807,389 | ||||||||||||||
| Shares used in computing diluted net loss per share | 32,753,764 | 31,807,389 | ||||||||||||||
ClickSoftware Technologies Ltd.
CONSOLIDATED BALANCE SHEETS
(In thousands, except share data)
| June 30, 2014 | December 31, 2013 | |||||||
| (Unaudited) | (Audited) | |||||||
| ASSETS | ||||||||
| CURRENT ASSETS | ||||||||
| Cash and cash equivalents | $ | 23,013 | $ | 25,346 | ||||
| Deposits | 2,152 | 9,001 | ||||||
| Marketable securities | 17,298 | 22,586 | ||||||
| Trade receivables, net | 23,668 | 22,490 | ||||||
| Deferred taxes | 1,460 | 1,740 | ||||||
| Other receivables and prepaid expenses | 5,246 | 4,408 | ||||||
| Total current assets | 72,837 | 85,571 | ||||||
| LONG TERM ASSETS | ||||||||
| Property and equipment, net | 5,805 | 5,023 | ||||||
| Deposits | 2,373 | 1,072 | ||||||
| Other receivables and prepaid expenses | 204 | 218 | ||||||
| Deferred taxes | 2,190 | 2,060 | ||||||
| Intangible assets and Goodwill, net | 13,157 | 1,572 | ||||||
| Severance pay funds | 2,034 | 2,052 | ||||||
| Total long term assets | 25,763 | 11,997 | ||||||
| Total Assets | $ | 98,600 | $ | 97,568 | ||||
| LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||
| CURRENT LIABILITIES | ||||||||
| Current maturities of debt | $ | 222 | $ | - | ||||
| Accounts payable and accrued expenses | 18,272 | 17,707 | ||||||
| Deferred revenues | 14,538 | 13,420 | ||||||
| Total current liabilities | 33,032 | 31,127 | ||||||
| LONG TERM LIABILITIES | ||||||||
| Debt, less current maturities | 167 | - | ||||||
| Accrued severance pay | 5,144 | 4,840 | ||||||
| Deferred taxes | 30 | 40 | ||||||
| Deferred revenues | 4,516 | 4,642 | ||||||
| Total long term liabilities | 9,857 | 9,522 | ||||||
| Total liabilities | 42,889 | 40,649 | ||||||
| SHAREHOLDERS’ EQUITY | ||||||||
| Ordinary shares of NIS 0.02 par value | 140 | 137 | ||||||
| Additional paid-in capital | 95,136 | 92,301 | ||||||
| Accumulated deficit | (40,354 | ) | (36,179 | ) | ||||
| Accumulated other comprehensive income | 832 | 703 | ||||||
| Treasury stock, at cost: 39,000 shares | (43 | ) | (43 | ) | ||||
| Total shareholders' equity | 55,711 | 56,919 | ||||||
| Total Liabilities and shareholders' equity | $ | 98,600 | $ | 97,568 | ||||
ClickSoftware Technologies Ltd.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
| Six Months Ended | ||||||||
| June 30, 2014 (Unaudited) | June 30, 2013 (Unaudited) | |||||||
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net loss | $ | (4,175 | ) | $ | (2,830 | ) | ||
| Adjustments to reconcile net loss to net cash provided by operating activities: | ||||||||
| Income and expense items not involving cash flows: | ||||||||
| Depreciation | 1,355 | 1,206 | ||||||
| Amortization of deferred compensation | 1,527 | 1,189 | ||||||
| Amortization of acquired intangible assets | 434 | 181 | ||||||
| Severance pay, net | 322 | 147 | ||||||
| Gain on marketable securities | (341 | ) | (172 | ) | ||||
| Other | 21 | 46 | ||||||
| Changes in operating assets and liabilities: | ||||||||
| Trade receivables | 1,325 | 781 | ||||||
| Deferred taxes | 140 | (790 | ) | |||||
| Other receivables | 960 | (884 | ) | |||||
| Accounts payable and accrued expenses | (2,027 | ) | (1,280 | ) | ||||
| Deferred revenues | 539 | 3,632 | ||||||
| Net cash provided by operating activities | $ | 80 | $ | 1,226 | ||||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Purchase of equipment | (1,713 | ) | (2,402 | ) | ||||
| Acquisition of subsidiary (*) | (12,737 | ) | - | |||||
| Decrease in deposits | 5,548 | 16,559 | ||||||
| Investments in marketable securities | (4,684 | ) | (9,034 | ) | ||||
| Proceeds from sale of marketable securities | 10,313 | 4,071 | ||||||
| Net cash (used in) provided by investment activities | $ | (3,273 | ) | $ | 9,194 | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Prepayments of long-term debts | (451 | ) | - | |||||
| Dividend paid | - | (5,111 | ) | |||||
| Employee options exercised | 1,311 | 1,129 | ||||||
| Net cash provided by (used in) financing activities | $ | 860 | $ | (3,982 | ) | |||
| (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS | (2,333 | ) | 6,438 | |||||
| CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD | 25,346 | 12,793 | ||||||
| CASH AND CASH EQUIVALENTS AT END OF PERIOD | $ | 23,013 | $ | 19,231 | ||||
| (*) Acquisition of subsidiary | ||||||||
| Working capital (excluding cash and cash equivalents) | 1,113 | |||||||
| Property and Equipment | 445 | |||||||
| Intangible assets | 12,019 | |||||||
| Long-term liabilities | (840 | ) | ||||||
| Cash paid for the acquisition of a subsidiary, net | $ | 12,737 | ||||||
ClickSoftware Technologies Ltd.
SUPPLEMENTAL RECONCILIATIONS OF GAAP TO NON-GAAP RESULTS
(Unaudited. In thousands, except per share amounts)
| Three Months Ended | ||||||||||||||||
| June 30, 2014 | June 30, 2013 | |||||||||||||||
| $ | % of Revenues | $ | % of Revenues | |||||||||||||
| GAAP Net loss | $ | (2,221 | ) | (7 | )% | $ | (2,915 | ) | (12 | )% | ||||||
| Share-based compensation (1) | 791 | 620 | ||||||||||||||
| Amortization of intangible assets (2) | 289 | 51 | ||||||||||||||
| Deferred taxes | 90 | (70 | ) | |||||||||||||
| Non-GAAP Net loss | $ | (1,051 | ) | (3 | )% | $ | (2,314 | ) | (9 | )% | ||||||
| GAAP loss per share (diluted) | $ | (0.07 | ) | $ | (0.09 | ) | ||||||||||
| Share-based compensation | 0.03 | 0.02 | ||||||||||||||
| Amortization of intangible assets | 0.01 | 0.00 | ||||||||||||||
| Deferred taxes | 0.00 | 0.00 | ||||||||||||||
| Non-GAAP Net loss per share (diluted) | $ | (0.03 | ) | $ | (0.07 | ) | ||||||||||
| (1) Share-based compensation: | ||||||||||||||||
| Cost of revenues | $ | 106 | $ | 91 | ||||||||||||
| Research and development costs, net | 121 | 75 | ||||||||||||||
| Selling and marketing expenses | 233 | 177 | ||||||||||||||
| General and administrative expenses | 331 | 277 | ||||||||||||||
| $ | 791 | $ | 620 | |||||||||||||
| (2) Amortization of intangible assets: | ||||||||||||||||
| Cost of revenues | $ | 289 | $ | 51 | ||||||||||||
| Research and development costs, net | - | - | ||||||||||||||
| $ | 289 | $ | 51 | |||||||||||||
ClickSoftware Technologies Ltd.
SUPPLEMENTAL RECONCILIATIONS OF GAAP TO NON-GAAP RESULTS
(Unaudited. In thousands, except per share amounts)
| Six Months Ended | ||||||||||||||||
| June 30, 2014 | June 30, 2013 | |||||||||||||||
| $ | % of Revenues | $ | % of Revenues | |||||||||||||
| GAAP Net loss | $ | (4,175 | ) | (7 | )% | $ | (2,830 | ) | (6 | )% | ||||||
| Share-based compensation (1) | 1,527 | 1,189 | ||||||||||||||
| Amortization of intangible assets (2) | 434 | 181 | ||||||||||||||
| Tax payment for previous years retained earnings* | - | 744 | ||||||||||||||
| Deferred taxes | 140 | (790 | ) | |||||||||||||
| Non-GAAP Net loss | $ | (2,074 | ) | (3 | )% | $ | (1,506 | ) | (3 | )% | ||||||
| GAAP loss per share (diluted) | $ | (0.13 | ) | $ | (0.09 | ) | ||||||||||
| Share-based compensation | 0.05 | 0.04 | ||||||||||||||
| Amortization of intangible assets | 0.02 | 0.00 | ||||||||||||||
| Tax payment for previous years retained earnings* | 0.00 | 0.02 | ||||||||||||||
| Deferred taxes | 0.00 | (0.02 | ) | |||||||||||||
| Non-GAAP Net loss per share (diluted) | $ | (0.06 | ) | $ | (0.05 | ) | ||||||||||
| (1) Share-based compensation: | ||||||||||||||||
| Cost of revenues | $ | 208 | $ | 170 | ||||||||||||
| Research and development costs, net | 205 | 136 | ||||||||||||||
| Selling and marketing expenses | 467 | 329 | ||||||||||||||
| General and administrative expenses | 647 | 554 | ||||||||||||||
| $ | 1,527 | $ | 1,189 | |||||||||||||
| (2) Amortization of intangible assets: | ||||||||||||||||
| Cost of revenues | $ | 434 | $ | 152 | ||||||||||||
| Research and development costs, net | - | 29 | ||||||||||||||
| $ | 434 | $ | 181 | |||||||||||||
*See Note 14.A to our consolidated financial statements for the year ended December 31, 2012 included in our Annual Report on Form 20-F, regarding November 2012 law