Exhibit Number
99.2
Regulation FD Disclosure
The following unaudited condensed consolidated statements of operations and selected operating data for Triad Hospitals, Inc., (“Triad”), are being provided to supplement the information that will be discussed on the Community Health Systems, Inc., conference call scheduled for July 31, 2007. Certain unaudited financial information relating to Triad for the three months and six months ended June 30, 2007, has not been and is not required to be filed by Triad with the SEC because on July 25, 2007, following the Community Health Systems’ acquisition of Triad, Triad filed with the Securities Exchange Commission (the “SEC”) a Form 15 — 12B which suspended Triad’s duty to file such information. This information has been prepared and reviewed by Triad’s senior management in place prior to that acquisition and had been prepared on a basis consistent with the December 31, 2006 audited financial statements of Triad.
Triad Hospitals, Inc.
Condensed Consolidated Statements of Operations
(Unaudited)
(in thousands)
| | | | | | | | | | | | | | | | |
| | For the Three Months Ended June 30, | |
| | 2007 | | | 2006 | |
| | | | | | % of | | | | | | | % of | |
| | Amount | | | Revenue | | | Amount | | | Revenue | |
| | | | | | | | | | | | | | | | |
Revenues | | $ | 1,485,176 | | | | 100.0 | % | | $ | 1,378,067 | | | | 100.0 | % |
| | | | | | | | | | | | |
Salaries and benefits, including share-based compensation expense of $7,900 and $6,900 for the three months ended June 30, 2007 and 2006 | | | 615,569 | | | | 41.5 | % | | | 553,853 | | | | 40.2 | % |
Reimbursable expenses | | | 11,924 | | | | 0.8 | % | | | 12,206 | | | | 0.9 | % |
Supplies | | | 251,507 | | | | 16.9 | % | | | 234,538 | | | | 17.0 | % |
Other operating expenses(a) | | | 306,008 | | | | 20.6 | % | | | 272,353 | | | | 19.8 | % |
Provision for doubtful accounts | | | 155,489 | | | | 10.5 | % | | | 128,209 | | | | 9.3 | % |
Depreciation | | | 60,143 | | | | 4.0 | % | | | 55,527 | | | | 4.0 | % |
Amortization | | | 1,895 | | | | 0.1 | % | | | 2,109 | | | | 0.2 | % |
Interest expense, net | | | 23,813 | | | | 1.6 | % | | | 23,773 | | | | 1.7 | % |
ESOP expense | | | 3,976 | | | | 0.3 | % | | | 3,056 | | | | 0.2 | % |
(Gain) loss on sales of assets | | | (55 | ) | | | 0.0 | % | | | (531 | ) | | | 0.0 | % |
| | | | | | | | | | | | |
Total operating expenses | | | 1,430,269 | | | | 96.3 | % | | | 1,285,093 | | | | 93.3 | % |
| | | | | | | | | | | | |
Income from continuing operations before minority interest, equity in earnings and income tax provision | | | 54,907 | | | | 3.7 | % | | | 92,974 | | | | 6.7 | % |
Minority interest in earnings of consolidated entities | | | (5,991 | ) | | | -0.4 | % | | | (5,106 | ) | | | -0.3 | % |
Equity in earnings of unconsolidated affiliates | | | 9,481 | | | | 0.6 | % | | | 9,790 | | | | 0.7 | % |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Income from continuing operations before income tax provision | | | 58,397 | | | | 3.9 | % | | | 97,658 | | | | 7.1 | % |
Income tax provision | | | (28,219 | ) | | | -1.9 | % | | | (37,632 | ) | | | -2.7 | % |
| | | | | | | | | | | | |
Income from continuing operations | | | 30,178 | | | | 2.0 | % | | | 60,026 | | | | 4.4 | % |
Income from discontinued operations, net of tax | | | 212 | | | | 0.0 | % | | | 51 | | | | 0.0 | % |
| | | | | | | | | | | | |
Net income | | $ | 30,390 | | | | 2.0 | % | | $ | 60,077 | | | | 4.4 | % |
| | | | | | | | | | | | |
1
Exhibit Number
99.2 Continued
Triad Hospitals, Inc.
Condensed Consolidated Statements of Operations
(Unaudited)
(in thousands)
| | | | | | | | | | | | | | | | |
| | For the Six Months Ended June 30, | |
| | 2007 | | | 2006 | |
| | | | | | % of | | | | | | | % of | |
| | Amount | | | Revenue | | | Amount | | | Revenue | |
| | | | | | | | | | | | | | | | |
Revenues | | $ | 2,975,910 | | | | 100.0 | % | | $ | 2,747,265 | | | | 100.0 | % |
| | | | | | | | | | | | |
Salaries and benefits, including share-based compensation expense of $16,000 and $13,700 for the six months ended June 30, 2007 and 2006 | | | 1,230,591 | | | | 41.4 | % | | | 1,111,382 | | | | 40.5 | % |
Reimbursable expenses | | | 24,582 | | | | 0.8 | % | | | 25,954 | | | | 0.9 | % |
Supplies | | | 505,762 | | | | 17.0 | % | | | 471,750 | | | | 17.2 | % |
Other operating expenses(a) | | | 610,284 | | | | 20.5 | % | | | 525,430 | | | | 19.1 | % |
Provision for doubtful accounts | | | 303,564 | | | | 10.2 | % | | | 248,874 | | | | 9.1 | % |
Depreciation | | | 119,363 | | | | 4.0 | % | | | 108,781 | | | | 4.0 | % |
Amortization | | | 3,876 | | | | 0.1 | % | | | 3,597 | | | | 0.1 | % |
Interest expense, net | | | 48,225 | | | | 1.6 | % | | | 47,414 | | | | 1.7 | % |
ESOP expense | | | 7,504 | | | | 0.3 | % | | | 6,099 | | | | 0.2 | % |
(Gain) loss on sales of assets | | | 388 | | | | 0.0 | % | | | (614 | ) | | | 0.0 | % |
| | | | | | | | | | | | |
Total operating expenses | | | 2,854,139 | | | | 95.9 | % | | | 2,548,667 | | | | 92.8 | % |
| | | | | | | | | | | | |
Income from continuing operations before minority interest, equity in earnings and income tax provision | | | 121,771 | | | | 4.1 | % | | | 198,598 | | | | 7.2 | % |
Minority interest in earnings of consolidated entities | | | (12,831 | ) | | | -0.4 | % | | | (9,984 | ) | | | -0.4 | % |
Equity in earnings of unconsolidated affiliates | | | 23,608 | | | | 0.8 | % | | | 19,824 | | | | 0.8 | % |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Income from continuing operations before income tax provision | | | 132,548 | | | | 4.5 | % | | | 208,438 | | | | 7.6 | % |
Income tax provision | | | (60,710 | ) | | | -2.1 | % | | | (80,552 | ) | | | -2.9 | % |
| | | | | | | | | | | | |
Income from continuing operations | | | 71,838 | | | | 2.4 | % | | | 127,886 | | | | 4.7 | % |
Income (loss) from discontinued operations, net of tax | | | (384 | ) | | | 0.0 | % | | | 15,279 | | | | 0.5 | % |
| | | | | | | | | | | | |
Net income | | $ | 71,454 | | | | 2.4 | % | | $ | 143,165 | | | | 5.2 | % |
| | | | | | | | | | | | |
2
Exhibit Number
99.2 Continued
Triad Hosptials, Inc.
Selected Operating Data
(Unaudited)
($ in thousands)
| | | | | | | | | | | | | | | | | | | | | | | | |
| | For the Three Months Ended June 30, | | For the Six Months Ended June 30, |
| | 2007 | | 2006 | | % Change | | 2007 | | 2006 | | % Change |
| | | | | | | | | | | | | | | | | | | | | | | | |
Consolidated Data: | | | | | | | | | | | | | | | | | | | | | | | | |
Number of hospitals (at end of period)(b) | | | 51 | | | | 49 | | | | | | | | 51 | | | | 49 | | | | | |
Admissions | | | 87,843 | | | | 85,818 | | | | 2.4 | % | | | 179,717 | | | | 174,344 | | | | 3.1 | % |
Adjusted admissions | | | 154,283 | | | | 147,448 | | | | 4.6 | % | | | 310,098 | | | | 295,935 | | | | 4.8 | % |
Adjusted EBITDA(a)(c) | | $ | 154,160 | | | $ | 186,698 | | | | -17.4 | % | | $ | 324,735 | | | $ | 383,700 | | | | -15.4 | % |
Adjusted EBITDA as a % of revenues | | | 10.4 | % | | | 13.5 | % | | | | | | | 10.9 | % | | | 14.0 | % | | | | |
Net cash provided by operating activities | | $ | 111,536 | | | $ | 36,700 | | | | | | | $ | 215,779 | | | $ | 132,900 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Same-Store Data(d): | | | | | | | | | | | | | | | | | | | | | | | | |
Revenue | | $ | 1,443,345 | | | $ | 1,378,067 | | | | 4.8 | % | | $ | 2,823,977 | | | $ | 2,680,332 | | | | 5.4 | % |
Admissions | | | 86,237 | | | | 85,818 | | | | 0.5 | % | | | 171,112 | | | | 168,749 | | | | 1.4 | % |
Adjusted admissions | | | 150,241 | | | | 147,448 | | | | 1.9 | % | | | 292,337 | | | | 285,523 | | | | 2.4 | % |
| | |
(a) | | Includes merger transaction costs of approximately $10,500 and $20,900 for the three months and six months ended June 30, 2007, respectively. |
|
(b) | | Number of hospitals excludes facilities designated as discontinued operations and facilities under construction. This table does not include any operating statistics for facilities designated as discontinued operations and non-consolidating joint ventures. |
|
(c) | | EBITDA consists of income from continuing operations before interest, taxes, and depreciation and amortization. Adjusted EBITDA is EBITDA adjusted to exclude ESOP expense, (gain) loss of sales of assets, discontinued operations and minority interest in earnings. Adjusted EBITDA should not be considered as a measure of financial performance under generally accepted accounting principles, and the items excluded from adjusted EBITDA are significant components in understanding and assessing financial performance. Adjusted EBITDA should not be considered in isolation or as an alternative to net income, cash flows generated by operating, investing or financing activities or financial statement data presented in the consolidated financial statements as an indicator of financial performance or liquidity. Because adjusted EBITDA is not a measurement determined in accordance with generally accepted accounting principles and is thus susceptible to varying calculations, adjusted EBITDA as presented may not be comparable to other similarly titled measures of other companies. |
|
(d) | | Includes acquired hospitals to the extent Triad operated them during comparable periods in both years. |
3