FAIR VALUE MEASUREMENTS | 3 Months Ended |
Mar. 31, 2014 |
Assets and liabilities measured at fair value on a recurring and non-recurring basis are presented in the following table | ' |
FAIR VALUE MEASUREMENTS | ' |
11. FAIR VALUE MEASUREMENTS |
The following tables present information about the Company’s assets and liabilities measured at fair value on a recurring and nonrecurring basis as of March 31, 2014 and December 31, 2013. They indicate the fair value hierarchy of the valuation techniques utilized by the Company to determine such fair value. In general, fair values determined by Level 1 inputs utilize quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access. Fair values determined by Level 2 inputs utilize inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. Level 2 inputs include quoted prices for similar assets and liabilities in active markets, and inputs other than quoted prices that are observable for the asset or liability, such as interest rates and yield curves that are observable at commonly quoted intervals. Level 3 inputs are unobservable inputs for the asset or liability, and include situations where there is little, if any, market activity for the asset or liability. In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, the level in the fair value hierarchy within which the fair value measurement in its entirety falls has been determined based on the lowest level input that is significant to the fair value measurement in its entirety. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability. |
|
Estimated fair values are disclosed for financial instruments for which it is practicable to estimate fair value. These estimates are made at a specific point in time based on relevant market data and information about the financial instruments. These estimates do not reflect any premium or discount that could result from offering the Company’s entire holdings of a particular financial instrument for sale at one time, nor do they attempt to estimate the value of anticipated future business related to the instruments. In addition, the tax ramifications related to the realization of unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in any of these estimates. |
|
The carrying amounts and estimated fair values of the Company’s financial instruments are as follows (dollars in thousands): |
| | Carrying | | | Fair Value Measurements Using: | | | | |
31-Mar-14 | | Amount | | | Level 1 | | | Level 2 | | | Level 3 | | | Total | |
| | | | | | | | | | | | | | | |
Financial assets: | | | | | | | | | | | | | | | | | | | | |
Cash and due from banks | | $ | 24,131 | | | $ | 24,131 | | | | | | | | | | | $ | 24,131 | |
Interest-bearing deposits in banks | | | 1,000 | | | | | | | $ | 1,000 | | | | | | | | 1,000 | |
Available-for-sale securities | | | 275,211 | | | | 88 | | | | 275,123 | | | | | | | | 275,211 | |
Held-to-maturity securities | | | 1,092 | | | | | | | | 1,165 | | | | | | | | 1,165 | |
FHLB stock | | | 3,248 | | | | N/A | | | | N/A | | | | N/A | | | | N/A | |
Net loans and leases: | | | 255,465 | | | | | | | | | | | $ | 258,827 | | | | 258,827 | |
Accrued interest receivable | | | 1,861 | | | | | | | | 1,130 | | | | 731 | | | | 1,861 | |
| | | | | | | | | | | | | | | | | | | | |
Financial liabilities: | | | | | | | | | | | | | | | | | | | | |
Deposits: | | | | | | | | | | | | | | | | | | | | |
Noninterest-bearing | | $ | 155,860 | | | $ | 155,860 | | | | | | | | | | | $ | 155,860 | |
Savings | | | 54,195 | | | | 54,195 | | | | | | | | | | | | 54,195 | |
Money market | | | 137,492 | | | | 137,492 | | | | | | | | | | | | 137,492 | |
NOW accounts | | | 62,086 | | | | 62,086 | | | | | | | | | | | | 62,086 | |
Time, $100,000 or more | | | 68,480 | | | | | | | $ | 69,178 | | | | | | | | 69,178 | |
Other time | | | 22,779 | | | | | | | | 22,844 | | | | | | | | 22,844 | |
Short-term borrowings | | | 3,000 | | | | 3,000 | | | | | | | | | | | | 3,000 | |
Long-term borrowings | | | 8,000 | | | | | | | | 8,106 | | | | | | | | 8,106 | |
Accrued interest payable | | | 60 | | | | | | | | 60 | | | | | | | | 60 | |
|
| | Carrying | | | Fair Value Measurements Using: | | | | |
31-Dec-13 | | Amount | | | Level 1 | | | Level 2 | | | Level 3 | | | Total | |
| | | | | | | | | | | | | | | |
Financial assets: | | | | | | | | | | | | | | | | | | | | |
Cash and due from banks | | $ | 17,948 | | | $ | 17,948 | | | | | | | | | | | $ | 17,948 | |
Interest-bearing deposits in banks | | | 1,000 | | | | | | | $ | 1,000 | | | | | | | | 1,000 | |
Available-for-sale securities | | | 272,791 | | | | 70 | | | | 272,721 | | | | | | | | 272,791 | |
Held-to-maturity securities | | | 1,185 | | | | | | | | 1,263 | | | | | | | | 1,263 | |
FHLB stock | | | 3,248 | | | | N/A | | | | N/A | | | | N/A | | | | N/A | |
Net loans and leases: | | | 251,747 | | | | | | | | | | | $ | 249,931 | | | | 249,931 | |
Accrued interest receivable | | | 1,930 | | | | | | | | 1,170 | | | | 760 | | | | 1,930 | |
| | | | | | | | | | | | | | | | | | | | |
Financial liabilities: | | | | | | | | | | | | | | | | | | | | |
Deposits: | | | | | | | | | | | | | | | | | | | | |
Noninterest-bearing | | $ | 145,516 | | | $ | 145,516 | | | | | | | | | | | $ | 145,516 | |
Savings | | | 51,733 | | | | 51,733 | | | | | | | | | | | | 51,733 | |
Money market | | | 135,169 | | | | 135,169 | | | | | | | | | | | | 135,169 | |
NOW accounts | | | 59,042 | | | | 59,042 | | | | | | | | | | | | 59,042 | |
Time, $100,000 or more | | | 68,990 | | | | | | | $ | 69,763 | | | | | | | | 69,763 | |
Other time | | | 23,240 | | | | | | | | 23,426 | | | | | | | | 23,426 | |
Short-term borrowings | | | 8,000 | | | | 8,000 | | | | | | | | | | | | 8,000 | |
Long-term borrowings | | | 8,000 | | | | | | | | 8,110 | | | | | | | | 8,110 | |
Accrued interest payable | | | 125 | | | | | | | | 125 | | | | | | | | 125 | |
|
Because no market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on judgments regarding current economic conditions, risk characteristics of various financial instruments and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the fair values presented. |
|
The following methods and assumptions were used by the Company to estimate the fair values of its financial instruments at March 31, 2014 and December 31, 2013: |
Cash and due from banks: The carrying amounts of cash and short-term instruments approximate fair values and are classified as Level 1. |
Interest-bearing deposits in banks: The fair values of interest-bearing deposits in banks are estimated by discounting their future cash flows using rates at each reporting date for instruments with similar remaining maturities offered by comparable financial institutions and are classified as Level 2. |
Investment securities: For investment securities, fair values are based on quoted market prices, where available, and are classified as Level 1. If quoted market prices are not available, fair values are estimated using quoted market prices for similar securities and indications of value provided by brokers and are classified as Level 2. |
Loans and leases: Fair values of loans, excluding loans held for sale, are estimated as follows: For variable rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values resulting in a Level 3 classification. Fair values for other loans are estimated using discounted cash flow analyses, using interest rates currently being offered for loans with similar terms to borrowers of similar credit quality also resulting in a Level 3 classification. The methods utilized to estimate the fair value of loans do not necessarily represent an exit price. |
FHLB stock: It is not practicable to determine the fair value of FHLB stock due to restrictions placed on its transferability. |
|
Deposits: The fair values disclosed for demand deposits (e.g., interest and non-interest checking, passbook savings, and certain types of money market accounts) are, by definition, equal to the amount payable on demand at the reporting date (i.e., their carrying amount) resulting in a Level 1 classification. For time deposits, the fair values for fixed rate certificates of deposit are estimated using a discounted cash flow methodology that applies market interest rates to a schedule of aggregated expected monthly maturities on time deposits resulting in a Level 2 classification. |
Short-term and long-term borrowings: The fair value of short-term borrowings is estimated to be the carrying amount and is classified as Level 1. The fair value of long-term borrowings is estimated using a discounted cash flow analysis using interest rates currently available for similar debt instruments and are classified as Level 2. |
Accrued interest receivable and payable: The carrying amount of accrued interest receivable approximates fair value resulting in a Level 3 classification and the carrying amount of accrued interest payable approximates fair value resulting in a Level 2 classification. |
Off-balance sheet instruments: Fair values for off-balance sheet, credit-related financial instruments are based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the counterparties’ credit standing. The fair value of commitments was not material at March 31, 2014 and December 31, 2013. |
Assets and liabilities measured at fair value on a recurring and non-recurring basis are presented in the following table: |
Description | | | | | Fair Value Measurements Using | | | Total Gains | |
(dollars in thousands) | | Fair Value | | | Level 1 | | | Level 2 | | | Level 3 | | | (Losses) | |
| | | | | | | | | | | | | | | |
31-Mar-14 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Assets and liabilities measured on a recurring basis: | | | | | | | | | | | | | | | | | | | | |
Available-for-sale securities: | | | | | | | | | | | | | | | | | | | | |
Mortgage-backed securities | | $ | 246,560 | | | $ | — | | | $ | 246,560 | | | $ | — | | | $ | — | |
Obligations of states and political subdivisions | | | 26,897 | | | | — | | | | 26,897 | | | | — | | | | — | |
Corporate bonds | | | 1,617 | | | | — | | | | 1,617 | | | | — | | | | — | |
Corporate stock | | | 137 | | | | 88 | | | | 49 | | | | | | | | | |
Total recurring | | $ | 275,211 | | | $ | 88 | | | $ | 275,123 | | | $ | — | | | $ | — | |
| | | | | | | | | | | | | | | | | | | | |
Assets and liabilities measured on a nonrecurring basis: | | | | | | | | | | | | | | | | | | | | |
Impaired loans: | | | | | | | | | | | | | | | | | | | | |
Real estate: | | | | | | | | | | | | | | | | | | | | |
Commercial | | $ | 300 | | | $ | — | | | $ | — | | | $ | 300 | | | $ | — | |
Consumer | | | 23 | | | | — | | | | — | | | | 23 | | | | (11 | ) |
Other real estate owned | | | 6,621 | | | | — | | | | — | | | | 6,621 | | | | 106 | |
Total nonrecurring | | $ | 6,944 | | | $ | — | | | $ | — | | | $ | 6,944 | | | $ | 95 | |
|
Description | | | | | Fair Value Measurements Using | | | Total Gains | |
(dollars in thousands) | | Fair Value | | | Level 1 | | | | Level 2 | | | | Level 3 | | | (Losses) | |
| | | | | | | | | | | | |
31-Dec-13 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Assets and liabilities measured on a recurring basis: | | | | | | | | | | | | | | | | | | | | |
Available-for-sale securities: | | | | | | | | | | | | | | | | | | | | |
Mortgage-backed securities | | $ | 244,160 | | | $ | — | | | $ | 244,160 | | | $ | — | | | $ | — | |
Corporate Debt securities | | | 1,609 | | | | — | | | | 1,609 | | | | | | | | | |
Obligations of states and political subdivisions | | | 26,903 | | | | — | | | | 26,903 | | | | — | | | | — | |
Corporate stock | | | 119 | | | | 70 | | | | 49 | | | | — | | | | — | |
Total recurring | | $ | 272,791 | | | $ | 70 | | | $ | 272,721 | | | $ | — | | | $ | — | |
| | | | | | | | | | | | | | | | | | | | |
Assets and liabilities measured on a nonrecurring basis: | | | | | | | | | | | | | | | | | | | | |
Impaired loans: | | | | | | | | | | | | | | | | | | | | |
Real estate: | | | | | | | | | | | | | | | | | | | | |
Commercial | | $ | 306 | | | $ | — | | | $ | — | | | $ | 306 | | | $ | 6 | |
| | | | | | | | | | | | | | | | | | | | |
Other real estate owned | | | 6,621 | | | | — | | | | — | | | | 6,621 | | | | (250 | ) |
Total nonrecurring | | $ | 6,927 | | | $ | — | | | $ | — | | | $ | 6,927 | | | $ | (244 | ) |
|
There were no transfers between Levels 1 and 2 during the three-month period ended March 31, 2014 or the twelve months ended December 31, 2013. |
The following methods were used to estimate the fair value of each class of financial instrument above: |
Available-for-sale securities – Fair values for investment securities are based on quoted market prices, if available, and are considered as Level 1, or evaluated using pricing models that vary by asset class and incorporate available trade, bid and other market information and are considered as Level 2. Pricing applications apply available information, as applicable, through processes such as benchmark curves, benchmarking to like securities, sector groupings and matrix pricing. |
|
Impaired loans – The fair value of collateral dependent impaired loans adjusted for specific allocations of the allowance for loan losses is generally based on recent real estate appraisals and/or evaluations. These appraisals and/or evaluations may utilize a single valuation approach or a combination of approaches including comparable sales, cost and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income and other available data. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value. The valuation technique used for all Level 3 nonrecurring loans consists of the appraised value less a reserve for past dues taxes and selling costs ranging from 8% to 10%. |
|
Other real estate owned – Certain commercial and residential real estate properties classified as OREO are measured at fair value, less costs to sell. Fair values are based on recent real estate appraisals and/or evaluations. These appraisals and/or evaluations may use a single valuation approach or a combination of approaches including comparable sales, cost and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income and other available data. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value. The valuation technique used for all Level 3 nonrecurring OREO consists of the appraised value less selling costs ranging from 8% to 10%. |