ALLOWANCE FOR LOAN AND LEASE LOSSES | The following tables show the activity in the allowance for loan and lease losses for the years ended December 31, 2015, 2014 and 2013 and the allocation of the allowance for loan and lease losses as of December 31, 2015, 2014 and 2013 by portfolio segment and by impairment methodology (dollars in thousands): December 31, 2015 Real Estate Other Commercial Commercial Multi-Family Construction Residential Leases Agriculture Consumer Unallocated Total Allowance for Loan and Lease Losses Beginning balance $ 1,430 $ 2,317 $ 130 $ 583 $ 399 $ 2 $ 62 $ 124 $ 254 $ 5,301 Provision for loan losses (84 ) 98 230 (193 ) 15 (42 ) (24 ) Loans charged-off (609 ) (1 ) (6 ) (616 ) Recoveries 123 52 113 2 290 Ending balance allocated to portfolio segments $ 860 $ 2,369 $ 228 $ 813 $ 319 $ 1 $ 77 $ 78 $ 230 $ 4,975 Ending balance: Individually evaluated for impairment $ 25 $ 598 $ 5 $ $ 204 $ $ 38 $ 29 $ $ 899 Ending balance: Collectively evaluated for impairment $ 835 $ 1,771 $ 223 $ 813 $ 115 $ 1 $ 39 $ 49 $ 230 $ 4,076 Loans Ending balance $ 36,195 $ 199,591 $ 23,494 $ 14,533 $ 14,200 $ 732 $ 2,431 $ 3,122 $ $ 294,298 Ending balance: Individually evaluated for impairment $ 121 $ 17,866 $ 488 $ $ 2,452 $ $ 370 $ 68 $ $ 21,365 Ending balance: Collectively evaluated for impairment $ 36,074 $ 181,725 $ 23,006 $ 14,533 $ 11,748 $ 732 $ 2,061 $ 3,054 $ $ 272,933 December 31, 2014 Real Estate Other Commercial Commercial Multi-Family Construction Residential Leases Agriculture Consumer Unallocated Total Allowance for Loan and Lease Losses Beginning balance $ 885 $ 2,401 $ 242 $ 542 $ 825 $ 4 $ 80 $ 161 $ 206 $ 5,346 Provision for loan losses 289 (135 ) (205 ) 39 (443 ) (5 ) (18 ) (111 ) 48 (541 ) Loans charged-off (76 ) (76 ) Recoveries 256 51 93 2 17 3 150 572 Ending balance allocated to portfolio segments $ 1,430 $ 2,317 $ 130 $ 583 $ 399 $ 2 $ 62 $ 124 $ 254 $ 5,301 Ending balance: Individually evaluated for impairment $ 344 $ 949 $ 38 $ $ 237 $ $ 13 $ 22 $ $ 1,603 Ending balance: Collectively evaluated for impairment $ 1,086 $ 1,368 $ 92 $ 583 $ 162 $ 2 $ 49 $ 102 $ 254 $ 3,698 Loans Ending balance $ 25,186 $ 193,871 $ 14,167 $ 8,028 $ 13,309 $ 1,286 $ 2,882 $ 4,916 $ $ 263,645 Ending balance: Individually evaluated for impairment $ 769 $ 20,457 $ 496 $ $ 2,862 $ $ 381 $ 155 $ $ 25,120 Ending balance: Collectively evaluated for impairment $ 24,417 $ 173,414 $ 13,671 $ 8,028 $ 10,447 $ 1,286 $ 2,501 $ 4,761 $ $ 238,525 December 31, 2013 Real Estate Other Commercial Commercial Multi-Family Construction Residential Leases Agriculture Consumer Unallocated Total Allowance for Loan and Lease Losses Beginning balance $ 1,351 $ 2,526 $ 238 $ 594 $ 477 $ 3 $ 87 $ 262 $ 243 $ 5,781 Provision for loan losses (304 ) 327 4 (73 ) 363 2 (7 ) (75 ) (37 ) 200 Loans charged-off (377 ) (476 ) (58 ) (1 ) (26 ) (938 ) Recoveries 215 24 21 43 303 Ending balance allocated to portfolio segments $ 885 $ 2,401 $ 242 $ 542 $ 825 $ 4 $ 80 $ 161 $ 206 $ 5,346 Ending balance: Individually evaluated for impairment $ 392 $ 792 $ 108 $ $ 276 $ $ $ 30 $ $ 1,598 Ending balance: Collectively evaluated for impairment $ 493 $ 1,609 $ 134 $ 542 $ 549 $ 4 $ 80 $ 131 $ 206 $ 3,748 Loans Ending balance $ 24,545 $ 184,204 $ 11,085 $ 9,633 $ 17,703 $ 1,344 $ 3,120 $ 5,772 $ $ 257,406 Ending balance: Individually evaluated for impairment $ 1,736 $ 19,919 $ 1,650 $ 248 $ 3,316 $ $ $ 165 $ $ 27,034 Ending balance: Collectively evaluated for impairment $ 22,809 $ 164,285 $ 9,435 $ 9,385 $ 14,387 $ 1,344 $ 3,120 $ 5,607 $ $ 230,372 The following tables show the loan portfolio allocated by managements internal risk ratings as of December 31, 2015 and 2014 (dollars in thousands): December 31, 2015 Credit Risk Profile by Internally Assigned Grade Real Estate Other Credit Exposure Commercial Commercial Multi-Family Construction Residential Leases Agriculture Consumer Total Grade: Pass $ 32,216 $ 172,755 $ 23,001 $ 6,371 $ 10,593 $ 732 $ 2,061 $ 2,136 $ 249,865 Watch 1,073 17,318 493 8,162 2,099 370 378 29,893 Special mention 8,363 697 433 9,493 Substandard 2,906 1,155 811 175 5,047 Doubtful Total $ 36,195 $ 199,591 $ 23,494 $ 14,533 $ 14,200 $ 732 $ 2,431 $ 3,122 $ 294,298 December 31, 2014 Credit Risk Profile by Internally Assigned Grade Real Estate Other Credit Exposure Commercial Commercial Multi-Family Construction Residential Leases Agriculture Consumer Total Grade: Pass $ 20,179 $ 163,091 $ 13,663 $ 3,327 $ 9,364 $ 1,286 $ 2,501 $ 3,424 $ 216,835 Watch 1,280 13,724 504 4,372 2,504 1,041 23,425 Special mention 101 13,583 329 603 381 268 15,265 Substandard 3,626 3,473 838 183 8,120 Doubtful Total $ 25,186 $ 193,871 $ 14,167 $ 8,028 $ 13,309 $ 1,286 $ 2,882 $ 4,916 $ 263,645 The following tables show an aging analysis of the loan portfolio at December 31, 2015 and 2014 (dollars in thousands): December 31, 2015 Past Due Past Due Greater Greater Than 30-59 Days 60-89 Days Than Total Past 90 Days and Past Due Past Due 90 Days Due Current Total Loans Accruing Nonaccrual Commercial: Commercial $ $ $ 30 $ 30 $ 36,165 $ 36,195 $ $ 30 Real estate: Commercial 359 499 858 198,733 199,591 1,155 Multi-family 23,494 23,494 Construction 14,533 14,533 Residential 338 338 13,862 14,200 338 Other: Leases 732 732 Agriculture 2,431 2,431 Consumer 367 367 2,755 3,122 120 Total $ 367 $ 359 $ 867 $ 1,593 $ 292,705 $ 294,298 $ $ 1,643 December 31, 2014 Past Due Past Due Greater Greater Than 30-59 Days 60-89 Days Than Total Past 90 Days and Past Due Past Due 90 Days Due Current Total Loans Accruing Nonaccrual Commercial: Commercial $ 513 $ $ 666 $ 1,179 $ 24,007 $ 25,186 $ $ 666 Real estate: Commercial 507 507 1,014 192,857 193,871 507 Multi-family 14,167 14,167 Construction 8,028 8,028 Residential 338 338 12,971 13,309 338 Other: Leases 1,286 1,286 Agriculture 2,882 2,882 Consumer 135 135 4,781 4,916 142 Total $ 1,155 $ $ 1,511 $ 2,666 $ 260,979 $ 263,645 $ $ 1,653 The following tables show information related to impaired loans as of and for the years ended December 31, 2015, 2014 and 2013 (dollars in thousands): December 31, 2015 Unpaid Average Interest Recorded Principal Related Recorded Income Investment Balance Allowance Investment Recognized With no related allowance recorded: Commercial $ $ $ $ $ Real estate: Commercial 12,269 12,902 12,345 595 Residential 338 338 338 Other: Consumer $ 12,607 $ 13,240 $ $ 12,683 $ 595 With an allowance recorded: Commercial $ 121 $ 121 $ 25 $ 99 $ 9 Real estate: Commercial 5,597 5,693 598 4,953 320 Multi-family 488 488 5 492 29 Residential 2,114 2,201 204 2,140 91 Other: Agriculture 370 370 38 375 18 Consumer 68 68 29 76 $ 8,758 $ 8,941 $ 899 $ 8,135 $ 467 Total: Commercial $ 121 $ 121 $ 25 $ 99 $ 9 Real estate: Commercial 17,866 18,595 598 17,298 915 Multi-family 488 488 5 492 29 Residential 2,452 2,539 204 2,478 91 Other: Agriculture 370 370 38 375 18 Consumer 68 68 29 76 $ 21,365 $ 22,181 $ 899 $ 20,818 $ 1,062 December 31, 2014 Unpaid Average Interest Recorded Principal Related Recorded Income Investment Balance Allowance Investment Recognized With no related allowance recorded: Commercial $ $ $ $ $ 3 Real estate: Commercial 10,684 10,882 10,512 518 Residential 338 338 340 7 Other: Consumer 37 37 37 2 $ 11,059 $ 11,257 $ $ 10,889 $ 530 With an allowance recorded: Commercial $ 769 $ 769 $ 344 $ 758 $ 4 Real estate: Commercial 9,773 9,773 949 8,917 562 Multi-family 496 496 38 501 20 Residential 2,524 2,524 237 2,553 114 Other: Agriculture 381 381 13 386 21 Consumer 118 118 22 123 2 $ 14,061 $ 14,061 $ 1,603 $ 13,238 $ 723 Total: Commercial $ 769 $ 769 $ 344 $ 758 $ 7 Real estate: Commercial 20,457 20,655 949 19,429 1,080 Multi-family 496 496 38 501 20 Residential 2,862 2,862 237 2,893 121 Other: Agriculture 381 381 13 386 21 Consumer 155 155 22 160 4 $ 25,120 $ 25,318 $ 1,603 $ 24,127 $ 1,253 December 31, 2013 Unpaid Average Interest Recorded Principal Related Recorded Income Investment Balance Allowance Investment Recognized With no related allowance recorded: Commercial $ 577 $ 577 $ $ 665 $ 11 Real estate: Commercial 10,921 11,119 11,614 11 Construction 248 248 256 Other: Consumer 37 37 37 1 $ 11,783 $ 11,981 $ $ 12,572 $ 23 With an allowance recorded: Commercial $ 1,159 $ 1,159 $ 392 $ 1,240 $ 10 Real estate: Commercial 8,998 8,998 792 9,008 196 Multi-family 1,650 1,743 108 1,665 39 Residential 3,316 3,316 276 3,354 70 Other: Consumer 128 128 30 136 1 $ 15,251 $ 15,344 $ 1,598 $ 15,403 $ 316 Total: Commercial $ 1,736 $ 1,736 $ 392 $ 1,905 $ 21 Real estate: Commercial 19,919 20,117 792 20,622 207 Multi-family 1,650 1,743 108 1,665 39 Construction 248 248 256 Residential 3,316 3,316 276 3,354 70 Other: Consumer 165 165 30 173 2 $ 27,034 $ 27,325 $ 1,598 $ 27,975 $ 339 The recorded investment in loans and leases that were considered to be impaired totaled $21,365,000 at December 31, 2015 and had a related valuation allowance of $899,000. The average recorded investment in impaired loans and leases during 2015 was approximately $20,818,000. The recorded investment in loans and leases that were considered to be impaired totaled $25,120,000 at December 31, 2014 and had a related valuation allowance of $1,603,000. The average recorded investment in impaired loans and leases during 2014 was approximately $24,127,000. Non-accrual loans and leases totaled approximately $1,643,000 and $1,653,000 at December 31, 2015 and 2014, respectively. There were no loans and leases past due 90 days or more and still accruing interest at December 31, 2015 and December 31, 2014. Interest income on non-accrual loans is generally recognized on a cash basis and was approximately $59,000, $84,000 and $161,000 for the years ended December 31, 2015, 2014 and 2013. Interest foregone on non-accrual loans was approximately $145,000, $116,000 and $324,000 for the years ended December 31, 2015, 2014 and 2013, respectively. Troubled Debt Restructurings During the period ended December 31, 2015, the terms of certain loans were modified as troubled debt restructurings. The modification of the terms of such loans included one or a combination of the following: a reduction of the stated interest rate or an extension of the maturity date. Modifications involving a reduction of the stated interest rate of the loan were for periods ranging from three years to nine years. Modifications involving an extension of the maturity date were for periods ranging from six months to nine years. The following table presents loans by class modified as troubled debt restructurings during the year ended December 31, 2015 (dollars in thousands): Pre- Post- Modification Modification Outstanding Outstanding Number Recorded Recorded of Loans Investment Investment Troubled debt restructurings: Commercial 1 $ 26 $ 26 Consumer 1 23 23 Real estate residential 2 407 407 Real estate commercial 1 644 644 Total 5 $ 1,100 $ 1,100 The troubled debt restructurings described above increased the allowance for loan and lease losses by $59,000 and resulted in no charge-offs of during the year ended December 31, 2015. The Company has not committed to lend additional amounts as of December 31, 2015 to borrowers with outstanding loans that are classified as troubled debt restructurings. There were no payment defaults on troubled debt restructurings within 12 months following the modification during the year ended December 31, 2015. A loan is considered to be in payment default once it is 90 days contractually past due under the modified terms. The following table presents loans by class modified as troubled debt restructurings during the year ended December 31, 2014 (dollars in thousands): Pre- Post- Modification Modification Outstanding Outstanding Number Recorded Recorded of Loans Investment Investment Troubled debt restructurings: Commercial 2 $ 50 $ 50 Real estate commercial 8 5,787 5,787 Total 10 $ 5,837 $ 5,837 The troubled debt restructurings described above increased the allowance for loan and lease losses by $263,000 and resulted in no charge-offs of during the year ended December 31, 2014. The Company has not committed to lend additional amounts as of December 31, 2014 to borrowers with outstanding loans that are classified as troubled debt restructurings. There were no payment defaults on troubled debt restructurings within 12 months following the modification during the year ended December 31, 2014. In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. This evaluation is performed under the Companys internal underwriting policy. |