ALLOWANCE FOR LOAN AND LEASE LOSSES | The Companys loan and lease portfolio allocated by managements internal risk ratings as of June 30, 2016 and December 31, 2015 are summarized below: June 30, 2016 Credit Risk Profile by Internally Assigned Grade (dollars in thousands) Real Estate Commercial Commercial Multi-family Construction Residential Grade: Pass $ 32,574 $ 175,479 $ 35,038 $ 3,917 $ 13,361 Watch 782 21,160 487 9,878 1,810 Special mention 6,169 385 Substandard 2,837 631 804 Doubtful Total $ 36,193 $ 203,439 $ 35,525 $ 13,795 $ 16,360 Credit Risk Profile by Internally Assigned Grade Other Credit Exposure Leases Agriculture Consumer Total Grade: Pass $ 534 $ 1,953 $ 1,455 $ 264,311 Watch 364 296 34,777 Special mention 433 6,987 Substandard 120 4,392 Doubtful Total $ 534 $ 2,317 $ 2,304 $ 310,467 December 31, 2015 Credit Risk Profile by Internally Assigned Grade (dollars in thousands) Real Estate Commercial Commercial Multi-family Construction Residential Grade: Pass $ 32,216 $ 172,755 $ 23,001 $ 6,371 $ 10,593 Watch 1,073 17,318 493 8,162 2,099 Special mention 8,363 697 Substandard 2,906 1,155 811 Doubtful or loss Total $ 36,195 $ 199,591 $ 23,494 $ 14,533 $ 14,200 Credit Risk Profile by Internally Assigned Grade Other Credit Exposure Leases Agriculture Consumer Total Grade: Pass $ 732 $ 2,061 $ 2,136 $ 249,865 Watch 370 378 29,893 Special mention 433 9,493 Substandard 175 5,047 Doubtful or loss Total $ 732 $ 2,431 $ 3,122 $ 294,298 The allocation of the Companys allowance for loan and lease losses and by portfolio segment and by impairment methodology are summarized below: June 30, 2016 (dollars in thousands) Real Estate Other Commercial Commercial Multi-Family Construction Residential Leases Agriculture Consumer Unallocated Total Allowance for Loan and Lease Losses Beginning balance, January 1, 2016 $ 860 $ 2,369 $ 228 $ 813 $ 319 $ 1 $ 77 $ 78 $ 230 $ 4,975 Provision for loan losses (125 ) 266 101 (88 ) (36 ) (4 ) (90 ) (24 ) Loans charged-off Recoveries 73 12 72 157 Ending balance, June 30, 2016 $ 808 $ 2,647 $ 329 $ 725 $ 283 $ 1 $ 73 $ 60 $ 206 $ 5,132 Ending balance: Individually evaluated for impairment $ 11 $ 675 $ 4 $ $ 151 $ $ 37 $ 26 $ $ 904 Ending balance: Collectively evaluated for impairment $ 797 $ 1,972 $ 325 $ 725 $ 132 $ 1 $ 36 $ 34 $ 206 $ 4,228 Loans Ending balance $ 36,193 $ 203,439 $ 35,525 $ 13,795 $ 16,360 $ 534 $ 2,317 $ 2,304 $ $ 310,467 Ending balance: Individually evaluated for impairment $ 91 $ 17,656 $ 485 $ $ 2,175 $ $ 364 $ 61 $ $ 20,832 Ending balance: Collectively evaluated for impairment $ 36,102 $ 185,783 $ 35,040 $ 13,795 $ 14,185 $ 534 $ 1,953 $ 2,243 $ $ 289,635 Allowance for Loan and Lease Losses Beginning balance, March 31, 2016 $ 813 $ 2,513 $ 270 $ 625 $ 298 $ 2 $ 77 $ 65 $ 419 $ 5,082 Provision for loan losses (44 ) 123 59 100 (15 ) (1 ) (4 ) (5 ) (213 ) Loans charged off Recoveries 39 11 50 Ending balance, June 30, 2016 $ 808 $ 2,647 $ 329 $ 725 $ 283 $ 1 $ 73 $ 60 $ 206 $ 5,132 December 31, 2015 (dollars in thousands) Real Estate Other Commercial Commercial Multi-Family Construction Residential Leases Agriculture Consumer Unallocated Total Ending balance: Individually evaluated for impairment $ 25 $ 598 $ 5 $ $ 204 $ $ 38 $ 29 $ $ 899 Ending balance: Collectively evaluated for impairment $ 835 $ 1,771 $ 223 $ 813 $ 115 $ 1 $ 39 $ 49 $ 230 $ 4,076 Loans Ending balance $ 36,195 $ 199,591 $ 23,494 $ 14,533 $ 14,200 $ 732 $ 2,431 $ 3,122 $ $ 294,298 Ending balance: Individually evaluated for impairment $ 121 $ 17,866 $ 488 $ $ 2,452 $ $ 370 $ 68 $ $ 21,365 Ending balance: Collectively evaluated for impairment $ 36,074 $ 181,725 $ 23,006 $ 14,533 $ 11,748 $ 732 $ 2,061 $ 3,054 $ $ 272,933 June 30, 2015 (dollars in thousands) Real Estate Other Commercial Commercial Multi-Family Construction Residential Leases Agriculture Consumer Unallocated Total Allowance for Loan and Lease Losses Beginning balance, January 1, 2015 $ 1,430 $ 2,317 $ 130 $ 583 $ 399 $ 2 $ 62 $ 124 $ 254 $ 5,301 Provision for loan losses 199 (389 ) (23 ) 224 (14 ) (12 ) 2 13 Loans charged off (1 ) (6 ) (7 ) Recoveries 23 40 2 65 Ending balance, June 30, 2015 $ 1,652 $ 1,968 $ 107 $ 807 $ 385 $ 1 $ 50 $ 122 $ 267 $ 5,359 Allowance for Loan and Lease Losses Beginning balance, March 31, 2015 $ 1,403 $ 2,284 $ 120 $ 680 $ 392 $ 1 $ 55 $ 132 $ 241 $ 5,308 Provision for loan losses 232 (355 ) (13 ) 127 (7 ) 1 (5 ) (6 ) 26 Loans charged off (1 ) (4 ) (5 ) Recoveries 17 39 56 Ending balance, June 30, 2015 $ 1,652 $ 1,968 $ 107 $ 807 $ 385 $ 1 $ 50 $ 122 $ 267 $ 5,359 The Companys aging analysis of the loan and lease portfolio at June 30, 2016 and December 31, 2015 are summarized below: June 30, 2016 (dollars in thousands) 30-59 Days Past Due 60-89 Days Past Due Past Due Greater Than 90 Days Total Past Due Current Total Loans Past Due Greater Than 90 Days and Accruing Nonaccrual Commercial: Commercial $ $ $ $ $ 36,193 $ 36,193 $ 22 Real estate: Commercial 982 351 1,333 202,106 203,439 631 Multi-family 35,525 35,525 Construction 13,795 13,795 Residential 16,360 16,360 337 Other: Leases 534 534 Agriculture 2,317 2,317 Consumer 300 36 336 1,968 2,304 65 Total $ 1,282 $ 387 $ $ 1,669 $ 308,798 $ 310,467 $ $ 1,055 December 31, 2015 (dollars in thousands) 30-59 Days Past Due 60-89 Days Past Due Past Due Greater Than 90 Days Total Past Due Current Total Loans Past Due Greater Than 90 Days and Accruing Nonaccrual Commercial: Commercial $ $ $ 30 $ 30 $ 36,165 $ 36,195 $ $ 30 Real estate: Commercial 359 499 858 198,733 199,591 1,155 Multi-family 23,494 23,494 Construction 14,533 14,533 Residential 338 338 13,862 14,200 338 Other: Leases 732 732 Agriculture 2,431 2,431 Consumer 367 367 2,755 3,122 120 Total $ 367 $ 359 $ 867 $ 1,593 $ 292,705 $ 294,298 $ $ 1,643 |