Exhibit 12.1 | |||||||||||||||||||||||||
PNM RESOURCES, INC. AND SUBSIDIARIES | |||||||||||||||||||||||||
Ratio of Earnings to Fixed Charges | |||||||||||||||||||||||||
(In thousands, except ratio) | |||||||||||||||||||||||||
Three Months Ended | Year Ended December 31, | ||||||||||||||||||||||||
March 31, 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | ||||||||||||||||||||
Fixed charges, as defined by the Securities and Exchange Commission: | |||||||||||||||||||||||||
Interest expensed and capitalized | $ | 28,683 | $ | 118,880 | $ | 125,379 | $ | 122,998 | $ | 123,633 | $ | 123,833 | |||||||||||||
Amortization of debt premium, discount and expenses | 880 | 3,716 | 4,023 | 3,695 | 4,627 | 5,430 | |||||||||||||||||||
Interest from discontinued operations (including capitalized interest) | — | — | — | — | — | 1,027 | |||||||||||||||||||
Estimated interest factor of lease rental charges | 1,481 | 5,847 | 5,585 | 6,665 | 6,888 | 7,034 | |||||||||||||||||||
Preferred dividend requirements of subsidiary | 185 | 800 | 769 | 864 | 1,075 | 759 | |||||||||||||||||||
Total Fixed Charges | $ | 31,229 | $ | 129,243 | $ | 135,756 | $ | 134,222 | $ | 136,223 | $ | 138,083 | |||||||||||||
Earnings, as defined by the Securities and Exchange Commission: | |||||||||||||||||||||||||
Earnings (loss) from continuing operations before income taxes and non-controlling interest | $ | 22,551 | $ | 175,069 | $ | 175,035 | $ | 321,469 | $ | (63,379 | ) | $ | 94,751 | ||||||||||||
(Earnings) loss of equity investee | — | — | — | — | 15,223 | 30,145 | |||||||||||||||||||
Earnings (loss) from continuing operations before income taxes, non-controlling interest, and investee earnings | 22,551 | 175,069 | 175,035 | 321,469 | (48,156 | ) | 124,896 | ||||||||||||||||||
Fixed charges as above | 31,229 | 129,243 | 135,756 | 134,222 | 136,223 | 138,083 | |||||||||||||||||||
Interest capitalized | (1,316 | ) | (5,209 | ) | (5,432 | ) | (2,697 | ) | (3,401 | ) | (7,743 | ) | |||||||||||||
Non-controlling interest in earnings of Valencia | (3,531 | ) | (14,521 | ) | (14,050 | ) | (14,047 | ) | (13,563 | ) | (11,890 | ) | |||||||||||||
Preferred dividend requirements of subsidiary | (185 | ) | (800 | ) | (769 | ) | (864 | ) | (1,075 | ) | (759 | ) | |||||||||||||
Earnings Available for Fixed Charges | $ | 48,748 | $ | 283,782 | $ | 290,540 | $ | 438,083 | $ | 70,028 | $ | 242,587 | |||||||||||||
Ratio of Earnings to Fixed Charges | 1.56 | 2.20 | 1 | 2.14 | 3.26 | 2 | 0.51 | 3 | 1.76 | ||||||||||||||||
1 Earnings (loss) from continuing operations before income taxes and non-controlling interest for the year ended December 31, 2013 includes a pre-tax loss of $12.2 million due to the write-off of regulatory disallowances at PNM. If those losses were excluded, the Ratio of Earnings to Fixed Charges would have been 2.29. | |||||||||||||||||||||||||
2 Earnings (loss) from continuing operations before income taxes and non-controlling interest for the year ended December 31, 2011 includes a pre-tax loss of $21.4 million due to the write-off of regulatory disallowances at PNM and TNMP. If those losses were excluded, the Ratio of Earnings to Fixed Charges would have been 3.42. In addition, 2011 includes a pre-tax gain on the sale of First Choice of $174.9 million. If that gain were also excluded, the Ratio of Earnings to Fixed Charges would have been 1.96. | |||||||||||||||||||||||||
3 The shortfall in the earnings available for fixed charges to achieve a ratio of earnings to fixed charges of 1.00 amounted to $66.2 million for the year ended December 31, 2010. Earnings (loss) from continuing operations before income taxes and non-controlling interest includes a pre-tax loss of $188.2 million due to the impairment of PNMR's investment in an equity investee. If that loss were excluded, the Ratio of Earnings to Fixed Charges would have been 1.90. |
- TXNM Dashboard
- Financials
- Filings
-
Holdings
- Transcripts
- ETFs
- Insider
- Institutional
- Shorts
-
10-Q Filing
TXNM Energy (TXNM) 10-Q2014 Q1 Quarterly report
Filed: 2 May 14, 12:00am