EQUITY | NOTE 5 – EQUITY The total number of common stock authorized that may be issued by the Company is four hundred million ( 400,000,000 0.0001 The total number of preferred stock authorized that may be issued by the Company is fifty million ( 50,000,000 0.0001 At December 31, 2021, common stock authorized consisted of three hundred seventy-two million five hundred thousand ( 372,500,000 1:1 27,500,000 20:1 50,000,000 0.0001 On April 5, 2022, the Company amended its Articles of Incorporation such that Class A or Class B common shares were eliminated and replaced by a single class of common stock with 1:1 At June 30, 2022, common stock authorized consisted of four hundred million ( 400,000,000 1:1 50,000,000 0.0001 To the fullest extent permitted by the laws of the state of Nevada (currently set forth in NRS 78.195), as the same now exists or may hereafter be amended or supplemented, the board of directors may fix and determine the designations, rights, preferences or other variations of each class or series within each class of capital stock of the corporation. During January 2022, the Company received proceeds totaling $ 150,000 600,000 During May 2022, the Company issued 500,000 shares of common stock valued at $500,000 for services. CORRELATE INFRASTRUCTURE PARTNERS INC. NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS Warrants During the period ended June 30, 2022, the Company calculated the fair value of the warrants granted based on assumptions used in the Cox-Ross-Rubinstein binomial pricing model using the following inputs: the price of the Company’s common stock on the date of issuance; a risk-free interest rate of 0.70 428 0.25 18 During January 2022, the Company issued 2,700,000 1,958,000 The following table presents the Company’s warrants as of June 30, 2022 Number of Shares Weighted Average Weighted Average Warrants as of December 31, 2021 - $ - - Issued 2,700,000 $ 0.25 1.50 Exercised - $ - - Warrants as of June 30, 2022 2,700,000 $ 0.25 1.03 At June 30, 2022, all of the Company’s outstanding warrants were vested. Options During the period ended June 30, 2022, the Company calculated the fair value of the options granted based on assumptions used in the Cox-Ross-Rubinstein binomial pricing model using the following inputs: the price of the Company’s common stock on the date of issuance, risk-free interest rates ranging from 1.65 282 0.92 5 During January 2022, the Company issued 1,000,000 868,000 During February 2022, the Company issued 170,000 156,110 During March 2022, the Company issued 75,000 84,609 The following table presents the Company’s options as of June 30, 2022: Number of Shares Weighted Average Weighted Average Options as of December 31, 2021 2,059,068 $ 0.52 5.13 Issued 1,245,000 $ 0.96 5.00 Forfeited - $ - - Exercised - $ - - Options as of June 30, 2022 3,304,068 $ 0.68 4.61 At June, 2022, options to purchase 588,931 2,715,137 1,714,651 CORRELATE INFRASTRUCTURE PARTNERS INC. NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS |