- NVMI Dashboard
- Financials
- Filings
-
Holdings
- Transcripts
- ETFs
-
Insider
- Institutional
- Shorts
-
6-K Filing
Nova (NVMI) 6-KCurrent report (foreign)
Filed: 12 May 22, 7:30am
NOVA LTD. | |
(Registrant) | |
By: /s/ Dror David | |
————————————— | |
Dror David | |
Chief Financial Officer |
• | Record quarterly revenue of $134.0 million, exceeding the high end of a guidance of $132 million. Up 59% year over year |
• | Record GAAP net income of $34.2 million, or $1.07 per diluted share, exceeding the high end of a guidance of $0.96. Up 78% year over year on a per-share basis |
• | Record non-GAAP net income of $41.5 million, or $1.30 per diluted share, exceeding the high end of a guidance of $1.14. Up 86% year over year on a per-share basis |
• | Diversified geographic contributions led by China quarterly record revenue |
• | Strong customer mix driven by five major customers contributing over 10% each to products revenue, including the world leading IDM |
Q1 2022 | Q4 2021 | Q1 2021 | |
Revenues | $133,957 | $121,521 | $84,133 |
Net Income | $34,162 | $22,226 | $17,616 |
Earnings per Diluted Share | $1.07 | $0.73 | $0.60 |
Q1 2022 | Q4 2021 | Q1 2021 | |
Net Income | $ 41,487 | $32,752 | $20,485 |
Earnings per Diluted Share | $ 1.30 | $1.08 | $0.70 |
• | $133 million to $141 million in revenue |
• | $0.82 to $0.96 in diluted GAAP EPS |
• | $1.09 to $1.23 in diluted non-GAAP EPS |
As of | ||||||||
March 31, 2022 | December 31, 2021 | |||||||
ASSETS | ||||||||
Current assets | ||||||||
Cash and cash equivalents | 105,193 | 126,698 | ||||||
Short-term interest-bearing bank deposits | 172,264 | 221,897 | ||||||
Marketable securities | 63,425 | 61,568 | ||||||
Trade accounts receivable, net | 77,985 | 68,446 | ||||||
Inventories | 96,193 | 78,665 | ||||||
Other current assets | 25,116 | 9,242 | ||||||
Total current assets | 540,176 | 566,516 | ||||||
Non-current assets | ||||||||
Marketable securities | 132,011 | 137,415 | ||||||
Interest-bearing bank deposits | 3,595 | 3,672 | ||||||
Restricted interest-bearing bank deposits | 1,602 | 1,600 | ||||||
Deferred tax assets | 9,448 | 6,161 | ||||||
Severance pay funds | 1,308 | 1,327 | ||||||
Operating lease right-of-use assets | 45,809 | 30,627 | ||||||
Property and equipment, net | 44,367 | 34,460 | ||||||
Intangible assets, net | 49,308 | 2,601 | ||||||
Goodwill | 50,540 | 20,114 | ||||||
Other long-term assets | 744 | 661 | ||||||
Total non-current assets | 338,732 | 238,638 | ||||||
Total assets | 878,908 | 805,154 | ||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||||
Current liabilities | ||||||||
Convertible senior notes, net | 195,432 | 183,037 | ||||||
Trade accounts payable | 35,973 | 36,218 | ||||||
Deferred revenues | 14,583 | 15,338 | ||||||
Operating lease current liabilities | 5,897 | 4,452 | ||||||
Other current liabilities | 59,775 | 48,885 | ||||||
Total current liabilities | 311,660 | 287,930 | ||||||
Non-current liabilities | ||||||||
Accrued severance pay | 3,728 | 3,686 | ||||||
Operating lease long-term liabilities | 47,293 | 33,450 | ||||||
Long-term deferred tax liability | 13,743 | - | ||||||
Other long-term liabilities | 6,936 | 6,334 | ||||||
Total non-current liabilities | 71,700 | 43,470 | ||||||
Shareholders' equity | 495,548 | 473,754 | ||||||
Total liabilities and shareholders' equity | 878,908 | 805,154 |
Three months ended March 31, | ||||||||
2022 | 2021 | |||||||
Revenues: | ||||||||
Products | 109,912 | 66,283 | ||||||
Services | 24,045 | 17,850 | ||||||
Total revenues | 133,957 | 84,133 | ||||||
Total cost of revenues | 57,807 | 36,203 | ||||||
Gross profit | 76,150 | 47,930 | ||||||
Operating expenses: | ||||||||
Research and development, net | 19,129 | 14,518 | ||||||
Sales and marketing | 12,246 | 9,540 | ||||||
General and administrative | 6,056 | 3,539 | ||||||
Amortization of intangible assets | 1,613 | 575 | ||||||
Total operating expenses | 39,044 | 28,172 | ||||||
Operating income | 37,106 | 19,758 | ||||||
Financing income, net | 1,218 | 424 | ||||||
Income before taxes on income | 38,324 | 20,182 | ||||||
Income tax expenses | 4,162 | 2,566 | ||||||
Net income for the period | 34,162 | 17,616 | ||||||
Earnings per share: | ||||||||
Basic | 1.20 | 0.62 | ||||||
Diluted | 1.07 | 0.60 | ||||||
Shares used in calculation of earnings per share (in thousands): | ||||||||
Basic | 28,579 | 28,214 | ||||||
Diluted | 31,968 | 29,306 |
Three months ended March 31, | ||||||||
2022 | 2021 | |||||||
Cash flows from operating activities: | ||||||||
Net income | 34,162 | 17,616 | ||||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
Depreciation of property and equipment | 2,035 | 1,579 | ||||||
Amortization of intangible assets | 1,613 | 575 | ||||||
Amortization of premium and accretion of discount on marketable securities, net | 829 | - | ||||||
Amortization of debt discount and issuance costs | 320 | 1,034 | ||||||
Share-based compensation | 3,860 | 2,222 | ||||||
Net effect of exchange rate fluctuation | 793 | 362 | ||||||
Changes in assets and liabilities: | ||||||||
Trade accounts receivables, net | 470 | 3,494 | ||||||
Inventories | (6,898 | ) | (4,417 | ) | ||||
Other current and long-term assets | (15,996 | ) | (1,162 | ) | ||||
Deferred tax assets, net | (2,609 | ) | (598 | ) | ||||
Operating lease right-of-use assets | 912 | 406 | ||||||
Trade accounts payables | (1,941 | ) | 439 | |||||
Deferred revenues | (744 | ) | 9,021 | |||||
Operating lease liabilities | (806 | ) | (1,266 | ) | ||||
Other current and long-term liabilities | (3,151 | ) | 3,718 | |||||
Accrued severance pay, net | 61 | (38 | ) | |||||
Net cash provided by operating activities | 12,910 | 32,985 | ||||||
Cash flows from investment activities: | ||||||||
Acquisition of subsidiary, net of acquired cash | (78,469 | ) | - | |||||
Change in short-term and long-term interest-bearing bank deposits | 49,632 | (55,805 | ) | |||||
Investment in marketable securities | (16,836 | ) | - | |||||
Proceeds from maturities of marketable securities | 15,770 | - | ||||||
Purchase of property and equipment | (3,718 | ) | (488 | ) | ||||
Net cash used in investing activities | (33,621 | ) | (56,293 | ) | ||||
Net cash provided by financing activities | - | - | ||||||
Effect of exchange rate fluctuations on cash and cash equivalents | (794 | ) | (238 | ) | ||||
Changes in cash and cash equivalents | (21,505 | ) | (23,546 | ) | ||||
Cash and cash equivalents - beginning of period | 126,698 | 232,304 | ||||||
Cash and cash equivalents - end of period | 105,193 | 208,758 |
Three months ended | ||||||||||||
March 31, 2022 | December 31, 2021 | March 31, 2021 | ||||||||||
GAAP gross profit | 76,150 | 68,249 | 47,930 | |||||||||
Stock-based compensation* | 883 | 803 | 418 | |||||||||
Acquisition-related inventory step-up | 2,606 | - | - | |||||||||
Non-GAAP gross profit | 79,639 | 69,052 | 48,348 | |||||||||
GAAP gross margin as a percentage of revenues | 57 | % | 56 | % | 57 | % | ||||||
Non-GAAP gross margin as a percentage of revenues | 59 | % | 57 | % | 57 | % | ||||||
GAAP operating income | 37,106 | 29,893 | 19,758 | |||||||||
Stock-based compensation* | 3,860 | 3,496 | 2,222 | |||||||||
Acquisition-related inventory step-up | 2,606 | - | - | |||||||||
Acquisition-related expenses and contingent consideration revaluation | 1,355 | 999 | - | |||||||||
Amortization of acquired intangible assets | 1,613 | 735 | 575 | |||||||||
Non-GAAP operating income | 46,540 | 35,123 | 22,555 | |||||||||
GAAP operating margin as a percentage of revenues | 28 | % | 25 | % | 23 | % | ||||||
Non-GAAP operating margin as a percentage of revenues | 35 | % | 29 | % | 27 | % | ||||||
GAAP net income | 34,162 | 22,226 | 17,616 | |||||||||
Stock-based compensation* | 3,860 | 3,496 | 2,222 | |||||||||
Acquisition-related inventory step-up | 2,606 | - | - | |||||||||
Acquisition-related expenses and contingent consideration revaluation | 1,355 | 999 | - | |||||||||
Amortization of acquired intangible assets | 1,613 | 735 | 575 | |||||||||
Amortization of debt discount and issuance costs | 320 | 1,075 | 1,034 | |||||||||
Revaluation of operating lease liabilities | (546 | ) | 907 | (860 | ) | |||||||
Tax effect of non-GAAP adjustments | (1,883 | ) | (402 | ) | (102 | ) | ||||||
Taxes attributed to one-time elective tax settlement | - | 3,716 | - | |||||||||
Non-GAAP net income | 41,487 | 32,752 | 20,485 | |||||||||
GAAP basic earnings per share | 1.20 | 0.78 | 0.62 | |||||||||
Non-GAAP basic earnings per share | 1.45 | 1.15 | 0.73 | |||||||||
GAAP diluted earnings per share | 1.07 | 0.73 | 0.60 | |||||||||
Non-GAAP diluted earnings per share | 1.30 | 1.08 | 0.70 | |||||||||
Shares used for calculation of earnings per share (in thousands): | ||||||||||||
Basic | 28,579 | 28,539 | 28,214 | |||||||||
Diluted | 31,968 | 30,285 | 29,306 |
Low | High | |||||||
Estimated GAAP net income per diluted share | 0.82 | 0.96 | ||||||
Estimated non-GAAP items: | ||||||||
Stock-based compensation | 0.13 | 0.13 | ||||||
Amortization of acquired intangible assets | 0.06 | 0.06 | ||||||
Acquisition-related expenses and contingent consideration revaluation | 0.07 | 0.07 | ||||||
Acquisition-related inventory step-up | 0.01 | 0.01 | ||||||
Amortization of issuance costs | 0.01 | 0.01 | ||||||
Tax effect of non-GAAP adjustments | (0.01 | ) | (0.01 | ) | ||||
Estimated non-GAAP net income per diluted share | 1.09 | 1.23 |