- EXC Dashboard
- Financials
- Filings
- Holdings
- Transcripts
- ETFs
- Insider
- Institutional
- Shorts
-
424B2 Filing
Exelon (EXC) 424B2Prospectus for primary offering
Filed: 19 Feb 25, 4:31pm
| | | Price to Public(1) | | | Underwriting Discount | | | Proceeds, before expenses, to Exelon | | |||||||||||||||||||||||||||
| | | Per Note | | | Total | | | Per Note | | | Total | | | Per Note | | | Total | | ||||||||||||||||||
Per 2031 note | | | | | 99.938% | | | | | $ | 499,690,000 | | | | | | 0.600% | | | | | $ | 3,000,000 | | | | | | 99.338% | | | | | $ | 496,690,000 | | |
Per 2055 note | | | | | 99.658% | | | | | $ | 498,290,000 | | | | | | 0.875% | | | | | $ | 4,375,000 | | | | | | 98.783% | | | | | $ | 493,915,000 | | |
| Barclays | | | BNP PARIBAS | | | BofA Securities | | | J.P. Morgan | | | Morgan Stanley | |
| | | | | | | SMBC Nikko | | | | | | | |
| | | Page | | |||
| | | | S-1 | | | |
| | | | S-3 | | | |
| | | | S-5 | | | |
| | | | S-6 | | | |
| | | | S-7 | | | |
| | | | S-10 | | | |
| | | | S-11 | | | |
| | | | S-12 | | | |
| | | | S-13 | | | |
| | | | S-22 | | | |
| | | | S-27 | | | |
| | | | S-33 | | | |
| | | | S-33 | | | |
| | | | S-33 | | | |
| | | | S-33 | | |
| | | Page | | |||
| | | | 1 | | | |
| | | | 1 | | | |
| | | | 2 | | | |
| | | | 2 | | | |
| | | | 2 | | | |
| | | | 2 | | | |
| | | | 2 | | | |
| | | | 3 | | | |
| | | | 19 | | | |
| | | | 21 | | | |
| | | | 21 | | | |
| | | | 21 | | | |
| | | | 22 | | |
| | | For the Year Ended December 31, | | |||||||||||||||
| | | 2024 | | | 2023 | | | 2022 | | |||||||||
| | | ($ in millions) | | |||||||||||||||
Statement of Operations Data | | | | | | | | | | | | | | | | | | | |
Total Operating revenues | | | | $ | 23,028 | | | | | $ | 21,727 | | | | | $ | 19,078 | | |
Operating income | | | | | 4,319 | | | | | | 4,023 | | | | | | 3,315 | | |
Net income from continuing operations after income taxes | | | | | 2,460 | | | | | | 2,328 | | | | | | 2,054 | | |
Net income from discontinued operations after income taxes | | | | | — | | | | | | — | | | | | | 117 | | |
Net income | | | | | 2,460 | | | | | | 2,328 | | | | | | 2,171 | | |
Cash Flow Data | | | | | | | | | | | | | | | | | | | |
Net cash flows provided by operating activities | | | | | 5,569 | | | | | | 4,703 | | | | | | 4,870 | | |
Net cash flows used in investing activities | | | | | (7,042) | | | | | | (7,375) | | | | | | (6,990) | | |
Net cash flows provided by financing activities. | | | | | 1,311 | | | | | | 2,683 | | | | | | 1,591 | | |
| | | As of December 31, | | |||||||||
| | | 2024 | | | 2023 | | ||||||
| | | $ (in millions) | | |||||||||
Balance Sheet Data | | | | | | | | | | | | | |
Property, plant and equipment (net) | | | | $ | 78,182 | | | | | $ | 73,593 | | |
Noncurrent regulatory assets | | | | | 8,710 | | | | | | 8,698 | | |
Goodwill | | | | | 6,630 | | | | | | 6,630 | | |
Total assets | | | | | 107,784 | | | | | | 101,856 | | |
Long-term debt, including long-term debt to financing trusts and long-term debt due within one year | | | | | 44,790 | | | | | | 41,485 | | |
Noncurrent regulatory liabilities | | | | | 10,198 | | | | | | 9,576 | | |
Total shareholders’ equity | | | | | 26,921 | | | | | | 25,755 | | |
Total liabilities and shareholders’ equity | | | | | 107,784 | | | | | | 101,856 | | |
| | | As of December 31, 2024 | | |||||||||
| | | Actual | | | As Adjusted | | ||||||
| | | ($ in millions) (unaudited) | | |||||||||
Short-term borrowings(a) | | | | $ | 1,859 | | | | | $ | 1,395 | | |
Long-term debt(b): | | | | | 44,790 | | | | | | 44,790 | | |
2031 notes offered hereby | | | | | | | | | | | 500 | | |
2055 notes offered hereby | | | | | | | | | | | 500 | | |
Total shareholders’ equity | | | | | 26,921 | | | | | | 26,921 | | |
Total capitalization | | | | $ | 73,570 | | | | | $ | 74,106 | | |
Underwriter | | | Principal Amount of 2031 Notes | | | Principal Amount of 2055 Notes | | ||||||
Barclays Capital Inc. | | | | $ | 85,000,000 | | | | | $ | 85,000,000 | | |
BNP Paribas Securities Corp. | | | | | 85,000,000 | | | | | | 85,000,000 | | |
BofA Securities, Inc. | | | | | 85,000,000 | | | | | | 85,000,000 | | |
J.P. Morgan Securities LLC | | | | | 85,000,000 | | | | | | 85,000,000 | | |
Morgan Stanley & Co. LLC | | | | | 85,000,000 | | | | | | 85,000,000 | | |
SMBC Nikko Securities America, Inc. | | | | | 50,000,000 | | | | | | 50,000,000 | | |
AmeriVet Securities, Inc. | | | | | 8,334,000 | | | | | | 8,333,000 | | |
Apto Partners, LLC | | | | | 8,333,000 | | | | | | 8,334,000 | | |
Telsey Advisory Group LLC | | | | | 8,333,000 | | | | | | 8,333,000 | | |
Total | | | | $ | 500,000,000 | | | | | $ | 500,000,000 | | |
| | | Page | | |||
| | | | 1 | | | |
| | | | 1 | | | |
| | | | 2 | | | |
| | | | 2 | | | |
| | | | 2 | | | |
| | | | 2 | | | |
| | | | 2 | | | |
| | | | 3 | | | |
| | | | 19 | | | |
| | | | 21 | | | |
| | | | 21 | | | |
| | | | 21 | | | |
| | | | 22 | | |
| Renewal Fund Requirement | | ||||||||||||||||||||||||
| Year | | | Amount (in millions) | | | Year | | | Amount (in millions) | | | Year | | | Amount (in millions) | | |||||||||
| 1989 | | | | $ | 140.7 | | | | 1994 | | | | $ | 193.6 | | | | 2004 | | | | $ | 270.7 | | |
| 1990 | | | | | 1.0 | | | | 1995 | | | | | 15.0* | | | | | | | | | | | |
| 1993 | | | | | 50.9 | | | | 1996 | | | | | 139.9* | | | | | | | | | | | |