Exelon (EXC) 10-K2014 FY Annual report

Filed: 13 Feb 15, 12:00am

Content analysis

Positive
Negative
Uncertain
Constraining
Legalese
Litigious
Readability	H.S. freshman Avg

New words: accuracy, altogether, andsafety, antitrust, Antonio, AOCL, arevalidated, Atlantic, Bauer, Bay, becameeffective, Biagiotti, breakout, breed, burdensome, CA, calibrated, Chancery, chargesrelated, Chesapeake, China, CIP, clarification, clawback, CNEG, codifying, composed, conflict, contemporaneously, correspondingsurcharge, counter, CPS, credible, cubic, dateand, daystotaled, DEC, decentralized, DeKalb, depict, derecognition, deregistration, detract, disqualify, divert, DuPage, EGTP, EGWP, electricitypurchased, ElectricMunicipal, Elgin, EMA, emanating, entrepreneurship, ERI, exhausted, facilityare, FCC, fifteen, FirstEnergy, Forest, formulate, formulating, fourteen, fromthe, Gateway, Grand, Hanson, headquartered, HSR, illegal, impasse, implication, impliedinterest, inanticipation, intervenor, itsmembership, Jinping, Kane, landowner, Las, Lastly, lifting, Lima, Matthew, Midwestern, millionof, MSP, myriad, narrowly, NEPGA, netreceivable, NJBPU, nonconvertible, nontransferable, nonvoting, NYPSC, OCA, offline, offload, Ogle, omitted, onrehearing, overrule, penalize, Peru, PHI, Polar, ppb, Prairie, premised, Prepaid, proceedingincluding, processthrough, promote, PUC, purchasesand, pushdown, ratesetting, reactorsin, refiling, regulatoryliability, resign, resubmit, Robert, Rochester, RSSA, San, SD, SDs, Sendero, seventeen, side, SKP, SOA, Society, sponsorship, submittal, subscription, subset, sunset, sweeping, theinclusion, theNRC, thereunder, todecreased, toPledged, transmissionformula, unanimously, underwriter, undoing, unexpectedly, uniform, unresponsive, upcoming, VII, void, Vortex, waiting, waive, wake, weekly, window, withresulting, wraparound, wrote, Xi

Removed: achieving, ambient, amending, applicability, Carim, collecting, Colver, contradicted, declining, defining, designate, discontinuance, embedded, endangerment, false, FGD, hardware, injunctive, Irene, Khouzami, lawsuit, misleading, offsite, permission, preventing, priority, promissory, quantified, recipient, reinstatement, relieved, relying, session, shipping, siting, Star, unconventional, undisclosed, unproved, unreliable, user, valuable, vigorously, write

Search this filing

Filing tables

Export all tables to Excel

Filing exhibits

Related press release

EXC similar filings

Filing view

Default size S M L
Default font Times Arial

External links

Share this filing

Exhibit 12.2

Exelon Generation Company, LLC

Ratio of Earnings to Fixed Charges


	Years Ended December 31,
	2010			2011			2012			2013			2014
Pre-tax income from continuing operations		3,150			2,827			1,058			1,675			1,226
Plus: (Income) or loss from equity investees		—			1			91			(10	)		20
Less: Capitalized interest		(38	)		(49	)		(67	)		(54	)		(63	)

Pre-tax income from continuing operations after adjustment for income or loss from equity investees and capitalized interest		3,112			2,779			1,082			1,611			1,183
Fixed Charges:
Interest expensed and capitalized, amortization of debt discount and premium on all indebtedness		191			219			402			445			396
Interest component of rental expense (a)		222			220			291			248			269

Total fixed charges		413			439			693			693			665
Pre-tax income from continuing operations after adjustment for income or loss from equity investees and capitalized interest plus fixed charges		3,525			3,218			1,775			2,304			1,848
Ratio of earnings to combined fixed charges		8.5			7.3			2.6			3.3			2.8

(a)	Represents one-third of rental expense relating to operating leases, which is a reasonable approximation of the interest factor.

We use cookies on this site to provide a more responsive and personalized service. Continuing to browse, clicking I Agree, or closing this banner indicates agreement. See our Cookie Policy for more information.