Loans and Allowance for Loan and Lease Losses | 90 Days and Accruing (Dollars in thousands) At June 30, 2021 Commercial loans, excluding PPP $ 1,520 $ 1,299 $ 541 $ 3,360 $ 281,056 $ 284,416 $ — Commercial loans - PPP — — — — 177,961 177,961 — Commercial real estate loans – owner-occupied — — — — 186,522 186,522 — Commercial real estate loans – — — — — 204,486 204,486 — Residential mortgage loans – — — — — 160,563 160,563 — Residential mortgage loans – — — — — 9,511 9,511 — Construction and land development loans — — — — 11,907 11,907 — Consumer loans 39 — 45 84 76,241 76,325 — Total $ 1,559 $ 1,299 $ 586 $ 3,444 $ 1,108,247 $ 1,111,691 $ — At December 31, 2020 Commercial loans, excluding PPP $ 5,281 $ 3,646 $ 9,670 $ 18,597 $ 318,830 $ 337,427 $ 5,675 Commercial loans - PPP — — — — 229,728 229,728 — Commercial real estate loans – owner-occupied — — — — 197,336 197,336 — Commercial real estate loans – — — 1,837 1,837 193,056 194,893 — Residential mortgage loans – — — — — 159,182 159,182 — Residential mortgage loans – — — — — 12,766 12,766 — Construction and land development loans — — — — 11,766 11,766 — Consumer loans — 65 — 65 80,694 80,759 — Total $ 5,281 $ 3,711 $ 11,507 $ 20,499 $ 1,203,358 $ 1,223,857 $ 5,675 Generally, the accrual of interest on a loan is discontinued when principal or interest payments become more than 90 days past due, unless we believe that the loan is adequately collateralized and it is in the process of collection. There were no loans 90 days or more past due and still accruing interest at June 30, 2021, and $5.7 million loans 90 days or more past due and still accruing interest at December 31, 2020. In certain instances, when a loan is placed on nonaccrual status, previously accrued but unpaid interest is reversed against current income. Subsequent collections of cash are applied as principal reductions when received (referred to as full nonaccrual basis of accounting), except when the ultimate collectability of principal is probable, in which case such payments are applied to accrued and unpaid interest, which is credited to income (referred to as nonaccrual cash basis of accounting). Nonaccrual loans may be restored to accrual status when principal and interest become current and full repayment becomes expected. The following table provides information with respect to loans on nonaccrual status, by portfolio type, as of June 30, 2021 and December 31, 2020: June 30, 2021 December 31, 2020 (Dollars in thousands) Nonaccrual loans: Commercial loans $ 22,936 $ 30,928 Commercial real estate loans – owner occupied 830 6,978 Commercial real estate loans – all other — 1,836 Consumer 138 174 Total (1) $ 23,904 $ 39,916 (1) Nonaccrual loans may include loans that are currently considered performing loans. We classify our loan portfolio using internal asset quality ratings. The following table provides a summary of loans by portfolio type and our internal asset quality ratings as of June 30, 2021 and December 31, 2020: June 30, 2021 December 31, 2020 (Dollars in thousands) Pass: Commercial loans, excluding PPP $ 240,372 $ 263,616 Commercial loans - PPP 177,961 229,728 Commercial real estate loans – owner occupied 169,658 162,250 Commercial real estate loans – all other 203,709 192,264 Residential mortgage loans – multi family 159,598 158,816 Residential mortgage loans – single family 9,510 12,766 Construction and land development loans 11,408 11,766 Consumer loans 76,182 80,576 Total pass loans $ 1,048,398 $ 1,111,782 Special Mention: Commercial loans $ 9,927 $ 13,763 Commercial real estate loans – owner occupied — 6,882 Commercial real estate loans – all other — 793 Residential mortgage loans – multi family — 366 Total special mention loans $ 9,927 $ 21,804 Substandard: Commercial loans $ 29,656 $ 59,408 Commercial real estate loans – owner occupied 16,864 28,203 Commercial real estate loans – all other 777 1,837 Residential mortgage loans – multi family 965 — Construction and land development loans 500 — Consumer loans 144 182 Total substandard loans $ 48,906 $ 89,630 Doubtful: Commercial loans $ 4,460 $ 641 Total doubtful loans $ 4,460 $ 641 Total Loans: $ 1,111,691 $ 1,223,857 Impaired Loans A loan generally is classified as impaired when, in our opinion, principal or interest is not likely to be collected in accordance with the contractual terms of the loan agreement. We measure for impairments on a loan-by-loan basis, using either the present value of expected future cash flows discounted at the loan’s effective interest rate, or the fair value of the collateral if the loan is collateral dependent. The following table sets forth information regarding impaired loans, at June 30, 2021 and December 31, 2020: June 30, 2021 December 31, 2020 (Dollars in thousands) Impaired loans: Nonaccruing loans $ 20,564 $ 33,204 Nonaccruing restructured loans 3,340 6,712 Accruing restructured loans (1) 5,434 — Total impaired loans $ 29,338 $ 39,916 Impaired loans less than 90 days delinquent and included in total impaired loans $ 28,751 $ 34,085 (1) See “ Troubled Debt Restructurings ” below for a description of accruing restructured loans at June 30, 2021 and December 31, 2020. The table below contains additional information with respect to impaired loans, by portfolio type, as of June 30, 2021 and December 31, 2020: June 30, 2021 December 31, 2020 Recorded Investment Unpaid Principal Balance Related Allowance (1) Recorded Investment Unpaid Principal Balance Related Allowance (1) (Dollars in thousands) No allowance recorded: Commercial loans, excluding PPP $ 4,827 $ 11,181 $ — $ 10,970 $ 19,530 $ — Commercial real estate loans – owner occupied 5,318 6,006 — 6,978 7,633 — Commercial real estate loans – all other — — — 1,836 1,837 — Consumer loans 138 170 — 174 197 — Total $ 10,283 $ 17,357 $ — $ 19,958 $ 29,197 $ — With allowance recorded: Commercial loans, excluding PPP $ 19,055 $ 19,418 $ 7,908 $ 19,958 $ 20,040 $ 2,711 Total $ 19,055 $ 19,418 $ 7,908 $ 19,958 $ 20,040 $ 2,711 All impaired loans Commercial loans, excluding PPP $ 23,882 $ 30,599 $ 7,908 $ 30,928 $ 39,570 $ 2,711 Commercial real estate loans – owner occupied 5,318 6,006 — 6,978 7,633 — Commercial real estate loans – all other — — — 1,836 1,837 — Consumer loans 138 170 — 174 197 — Total $ 29,338 $ 36,775 $ 7,908 $ 39,916 $ 49,237 $ 2,711 (1) When the discounted cash flows, collateral value or market price equals or exceeds the recorded investment in the loan, then specific reserves are not required to be set aside for the loan within the ALLL. This typically occurs when the impaired loans have been partially charged-off and/or there have been interest payments received and applied to the balance of the principal outstanding. At June 30, 2021 and December 31, 2020, there were $10.3 million and $20.0 million, respectively, of impaired loans for which no specific reserves had been allocated because these loans, in our judgment, were sufficiently collateralized. Of the impaired loans at June 30, 2021 for which no specific reserves were allocated, $7.6 million had been deemed impaired in the prior year. Average balances and interest income recognized on impaired loans, by portfolio type, for the three and six months ended June 30, 2021 and 2020 were as follows: Three Months Ended June 30, Six Months Ended June 30, 2021 2020 2021 2020 Average Balance Interest Income Recognized Average Balance Interest Income Recognized Average Balance Interest Income Recognized Average Balance Interest Income Recognized (Dollars in thousands) No allowance recorded: Commercial loans, excluding PPP $ 5,227 $ 28 $ 13,784 $ 19 $ 7,141 $ 83 $ 11,855 $ 115 Commercial real estate loans – owner occupied 5,399 61 6,297 — 5,925 61 6,367 — Commercial real estate loans – all other — — — — 612 — — — Consumer loans 160 — 221 — 164 — 172 — Total 10,786 89 20,302 19 13,842 144 18,394 115 With allowance recorded: Commercial loans, excluding PPP 16,958 73 2,048 — 17,958 173 1,734 — Total 16,958 73 2,048 — 17,958 173 1,734 — Total Commercial loans, excluding PPP 22,185 101 15,832 19 25,099 256 13,589 115 Commercial real estate loans – owner occupied 5,399 61 6,297 — 5,925 61 6,367 — Commercial real estate loans – all other — — — — 612 — — — Consumer loans 160 — 221 — 164 — 172 — Total $ 27,744 $ 162 $ 22,350 $ 19 $ 31,800 $ 317 $ 20,128 $ 115 The interest that would have been earned had the impaired loans remained current in accordance with their original terms was $363 thousand and $596 thousand during the three months ended June 30, 2021 and 2020, respectively, and $664 thousand and $1.2 million during the six months ended June 30, 2021 and 2020, respectively. Troubled Debt Restructurings (“TDRs”) Pursuant to the FASB's ASU No. 2011-2, A Creditor’s Determination of whether a Restructuring is a Troubled Debt Restructuring , the Bank's TDRs totaled $8.8 million at June 30, 2021. There were $6.7 million TDRs as of December 31, 2020. TDRs consist of loans to which modifications have been made for the purpose of alleviating temporary impairments of the borrower's financial condition and cash flows. Those modifications have come in the form of changes in amortization terms, reductions in interest rates, interest only payments and, in limited cases, concessions to outstanding loan balances. The modifications are made as part of workout plans we enter into with the borrower that are designed to provide a bridge for the borrower’s cash flow shortfalls in the near term. If a borrower works through the near term issues, then in most cases, the original contractual terms of the borrower’s loan will be reinstated. TDRs do not include short term loan modifications made on a good faith basis in response to COVID-19, per Section 4013, Temporary Relief from Troubled Debt Restructurings , of the CARES Act. As of June 30, 2021, we had three loans with an outstanding balance of $5.5 million that were under a payment deferral as a result of COVID-19. There were no loans restructured as TDRs during the three months ended June 30, 2020. The following table presents loans restructured as TDRs during the six months ended June 30, 2021 and 2020: Six Months Ended June 30, 2021 June 30, 2020 (Dollars in thousands) Number of Pre-Modification Post-Modification Number of Pre-Modification Post-Modification Performing Commercial loans 2 $ 2,546 $ 946 — $ — $ — Commercial real estate – owner occupied 1 4,890 4,488 — — — 3 7,436 5,434 — — — Nonperforming Commercial loans 5 $ 5,177 $ 3,340 — $ — $ — 5 5,177 3,340 — — — Total Troubled Debt Restructurings (1) 8 $ 12,613 $ 8,774 — $ — $ — (1) No outstanding loans were restructured during the three and six months ended June 30, 2020. During the three and six months ended June 30, 2021 and 2020, there were no TDRs that were modified within the preceding 12-month period which subsequently defaulted." id="sjs-B4">Loans and Allowance for Loan and Lease Losses The loan portfolio consisted of the following at: June 30, 2021 December 31, 2020 Amount Percent Amount Percent (Dollars in thousands) Commercial loans, excluding PPP $ 284,416 25.6 % $ 337,427 27.6 % Commercial loans - PPP 177,961 16.0 % 229,728 18.8 % Commercial real estate loans – owner occupied 186,522 16.8 % 197,336 16.1 % Commercial real estate loans – all other 204,486 18.4 % 194,893 15.9 % Residential mortgage loans – multi-family 160,563 14.4 % 159,182 13.0 % Residential mortgage loans – single family 9,511 0.9 % 12,766 1.0 % Construction and land development loans 11,907 1.1 % 11,766 1.0 % Consumer loans 76,325 6.8 % 80,759 6.6 % Gross loans 1,111,691 100.0 % 1,223,857 100.0 % Deferred costs, net 1,756 3,182 Allowance for loan and lease losses (17,268) (17,452) Loans, net $ 1,096,179 $ 1,209,587 At June 30, 2021, commercial loans included $178.0 million of loans originated through the Paycheck Protection Program ("PPP"), which is administered by the Small Business Administration ("SBA") and was established by the Coronavirus Aid, Relief, and Economic Security Act (the "CARES Act"), and subsequently modified by the Paycheck Protection Program Flexibility Act ("PPPFA"). The PPP loans are 100% guaranteed by the SBA and the principal and interest may be forgiven by the SBA if the borrower demonstrates that the loan proceeds were used as prescribed by the governing legislation and regulations during either an 8-week or 24-week period following funding (the "Covered Period"). Borrowers began submitting applications for forgiveness in the third quarter of 2020 and have until 10 months following the end of their Covered Period to apply. As of June 30, 2021, $209.2 million of our originated PPP loans have been forgiven by the SBA. At June 30, 2021 and December 31, 2020, real estate loans of approximately $413 million and $434 million, respectively, were pledged to secure borrowings obtained from the FHLB and to support our unfunded borrowing capacity. At June 30, 2021 and December 31, 2020, commercial and consumer loans of $124 million and $146 million, respectively, were pledged to secure borrowings from the FRB to support our unfunded borrowing capacity. During the three and six months ended June 30, 2021, we sold $2.4 million of SBA loans for a gain on sale of $278 thousand. No loans were sold or purchased during the three and six months ended June 30, 2020. Allowance for Loan and Lease Losses The ALLL represents our estimate of credit losses in our loan and lease portfolio that are probable and estimable at the balance sheet date. We employ economic models that are based on bank regulatory guidelines, industry standards and our own historical loan loss experience, as well as a number of more subjective qualitative factors, to determine both the sufficiency of the ALLL and the amount of the provisions that are required to increase or replenish the ALLL. The ALLL is first determined by (i) analyzing all classified loans (graded as “Substandard” or “Doubtful” under our internal asset quality grading parameters) on nonaccrual status for loss exposure and (ii) establishing specific reserves as needed. ASC 310-10 defines loan impairment as the existence of uncertainty concerning collection of all principal and interest in accordance with the contractual terms of a loan. For collateral dependent loans, impairment is typically measured by comparing the loan amount to the fair value of collateral, less estimated costs to sell, with any “shortfall” amount charged off. Other methods can be used in estimating impairment, including market price and the present value of expected future cash flows discounted at the loan’s original interest rate. We are an active lender with the U.S. Small Business Administration and collection of a percentage of the loan balance of many of the loans originated is guaranteed. The ALLL reserves are calculated against the non-guaranteed loan balances. On a quarterly basis, we utilize a classification based loan loss migration model as well as review individual loans in determining the adequacy of the ALLL for homogenous pools of loans that are not subject to specific reserve allocations. Our loss migration analysis utilizes a series of nineteen staggered 16-quarter migration periods of loan loss history and industry loss factors to determine historical losses by classification category for each loan type, except certain consumer loans (automobile, mortgage and credit cards). We then apply these calculated loss factors, together with qualitative factors based on external economic conditions and trends and internal assessments, to the outstanding loan balances in each homogenous group of loans, and then, using our internal asset quality grading parameters, we grade the loans as “Pass,” “Special Mention,” “Substandard” or “Doubtful”. We analyze impaired loans individually. This grading is based on the credit classifications of assets as prescribed by government regulations and industry standards and is separated into the following groups: • Pass: Loans classified as pass include current loans performing in accordance with contractual terms, installment/consumer loans that are not individually risk rated, and loans which exhibit certain risk factors that require greater than usual monitoring by management. • Special Mention: Loans classified as special mention, while generally not delinquent, have potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or in the Bank’s credit position at some future date. • Substandard: Loans classified as substandard have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. There is a distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected. • Doubtful: Loans classified as doubtful have all the weaknesses inherent in a substandard loan, and may also be at delinquency status and have defined weaknesses based on currently existing facts, conditions and values making collection or liquidation in full highly questionable and improbable. Set forth below is a summary of the activity in the ALLL, by portfolio type, during the three and six months ended June 30, 2021 and 2020: Commercial Commercial Real Estate Construction and Land Consumer Unallocated Total (Dollars in thousands) ALLL in the three months ended June 30, 2021: Balance at beginning of period $ 10,623 $ — $ 4,453 $ 166 $ 1,885 $ — $ 17,127 Charge offs — — — — (2) — (2) Recoveries 63 — 29 — 51 — 143 Provision 1,600 — (1,724) (5) 129 — — Balance at end of period $ 12,286 $ — $ 2,758 $ 161 $ 2,063 $ — $ 17,268 ALLL in the six months ended June 30, 2021: Balance at beginning of period $ 11,255 $ — $ 3,964 $ 137 $ 2,096 $ — $ 17,452 Charge offs (525) — — — (15) — (540) Recoveries 273 — 29 — 54 — 356 Provision 1,283 — (1,235) 24 (72) — — Balance at end of period $ 12,286 $ — $ 2,758 $ 161 $ 2,063 $ — $ 17,268 ALLL in the three months ended June 30, 2020: Balance at beginning of period $ 11,218 $ — $ 4,368 $ 55 $ 1,879 $ — $ 17,520 Charge offs (2,229) — — — (20) — (2,249) Recoveries 42 — — — 3 — 45 Provision 2,456 — 365 22 7 — 2,850 Balance at end of period $ 11,487 $ — $ 4,733 $ 77 $ 1,869 $ — $ 18,166 ALLL in the six months ended June 30, 2020: Balance at beginning of period $ 8,883 $ — $ 2,897 $ 34 $ 1,797 $ — $ 13,611 Charge offs (4,478) — — — (84) — (4,562) Recoveries 60 — — — 7 — 67 Provision 7,022 — 1,836 43 149 — 9,050 Balance at end of period $ 11,487 $ — $ 4,733 $ 77 $ 1,869 $ — $ 18,166 Set forth below is information regarding loan balances and the related ALLL, by portfolio type, as of June 30, 2021 and December 31, 2020. Commercial Commercial Real Estate Construction and Land Consumer Unallocated Total (Dollars in thousands) ALLL balance at June 30, 2021 related to: Loans individually evaluated for impairment $ 7,908 $ — $ — $ — $ — $ — $ 7,908 Loans collectively evaluated for impairment 4,378 — 2,758 161 2,063 — 9,360 Total $ 12,286 $ — $ 2,758 $ 161 $ 2,063 $ — $ 17,268 Loan balance at June 30, 2021 related to: Loans individually evaluated for impairment $ 23,882 $ — $ 5,318 $ — $ — $ — $ 29,200 Loans collectively evaluated for impairment 260,534 177,961 546,253 11,907 85,836 — 1,082,491 Total $ 284,416 $ 177,961 $ 551,571 $ 11,907 $ 85,836 $ — $ 1,111,691 ALLL balance at December 31, 2020 related to: Loans individually evaluated for impairment $ 2,711 $ — $ — $ — $ — $ — $ 2,711 Loans collectively evaluated for impairment 8,544 — 3,964 137 2,096 — 14,741 Total $ 11,255 $ — $ 3,964 $ 137 $ 2,096 $ — $ 17,452 Loan balance at December 31, 2020 related to: Loans individually evaluated for impairment $ 30,886 $ — $ 6,661 $ — $ — $ — $ 37,547 Loans collectively evaluated for impairment 306,541 229,728 544,751 11,766 93,525 — 1,186,310 Total $ 337,427 $ 229,728 $ 551,412 $ 11,766 $ 93,525 $ — $ 1,223,857 Credit Quality The amounts of nonperforming assets and delinquencies that occur within our loan portfolio factor into our evaluation of the adequacy of the ALLL. The following table provides a summary of the delinquency status of loans by portfolio type at June 30, 2021 and December 31, 2020: 30-59 Days Past Due 60-89 Days Past Due 90 Days and Greater Total Past Due Current Total Loans Outstanding Loans >90 Days and Accruing (Dollars in thousands) At June 30, 2021 Commercial loans, excluding PPP $ 1,520 $ 1,299 $ 541 $ 3,360 $ 281,056 $ 284,416 $ — Commercial loans - PPP — — — — 177,961 177,961 — Commercial real estate loans – owner-occupied — — — — 186,522 186,522 — Commercial real estate loans – — — — — 204,486 204,486 — Residential mortgage loans – — — — — 160,563 160,563 — Residential mortgage loans – — — — — 9,511 9,511 — Construction and land development loans — — — — 11,907 11,907 — Consumer loans 39 — 45 84 76,241 76,325 — Total $ 1,559 $ 1,299 $ 586 $ 3,444 $ 1,108,247 $ 1,111,691 $ — At December 31, 2020 Commercial loans, excluding PPP $ 5,281 $ 3,646 $ 9,670 $ 18,597 $ 318,830 $ 337,427 $ 5,675 Commercial loans - PPP — — — — 229,728 229,728 — Commercial real estate loans – owner-occupied — — — — 197,336 197,336 — Commercial real estate loans – — — 1,837 1,837 193,056 194,893 — Residential mortgage loans – — — — — 159,182 159,182 — Residential mortgage loans – — — — — 12,766 12,766 — Construction and land development loans — — — — 11,766 11,766 — Consumer loans — 65 — 65 80,694 80,759 — Total $ 5,281 $ 3,711 $ 11,507 $ 20,499 $ 1,203,358 $ 1,223,857 $ 5,675 Generally, the accrual of interest on a loan is discontinued when principal or interest payments become more than 90 days past due, unless we believe that the loan is adequately collateralized and it is in the process of collection. There were no loans 90 days or more past due and still accruing interest at June 30, 2021, and $5.7 million loans 90 days or more past due and still accruing interest at December 31, 2020. In certain instances, when a loan is placed on nonaccrual status, previously accrued but unpaid interest is reversed against current income. Subsequent collections of cash are applied as principal reductions when received (referred to as full nonaccrual basis of accounting), except when the ultimate collectability of principal is probable, in which case such payments are applied to accrued and unpaid interest, which is credited to income (referred to as nonaccrual cash basis of accounting). Nonaccrual loans may be restored to accrual status when principal and interest become current and full repayment becomes expected. The following table provides information with respect to loans on nonaccrual status, by portfolio type, as of June 30, 2021 and December 31, 2020: June 30, 2021 December 31, 2020 (Dollars in thousands) Nonaccrual loans: Commercial loans $ 22,936 $ 30,928 Commercial real estate loans – owner occupied 830 6,978 Commercial real estate loans – all other — 1,836 Consumer 138 174 Total (1) $ 23,904 $ 39,916 (1) Nonaccrual loans may include loans that are currently considered performing loans. We classify our loan portfolio using internal asset quality ratings. The following table provides a summary of loans by portfolio type and our internal asset quality ratings as of June 30, 2021 and December 31, 2020: June 30, 2021 December 31, 2020 (Dollars in thousands) Pass: Commercial loans, excluding PPP $ 240,372 $ 263,616 Commercial loans - PPP 177,961 229,728 Commercial real estate loans – owner occupied 169,658 162,250 Commercial real estate loans – all other 203,709 192,264 Residential mortgage loans – multi family 159,598 158,816 Residential mortgage loans – single family 9,510 12,766 Construction and land development loans 11,408 11,766 Consumer loans 76,182 80,576 Total pass loans $ 1,048,398 $ 1,111,782 Special Mention: Commercial loans $ 9,927 $ 13,763 Commercial real estate loans – owner occupied — 6,882 Commercial real estate loans – all other — 793 Residential mortgage loans – multi family — 366 Total special mention loans $ 9,927 $ 21,804 Substandard: Commercial loans $ 29,656 $ 59,408 Commercial real estate loans – owner occupied 16,864 28,203 Commercial real estate loans – all other 777 1,837 Residential mortgage loans – multi family 965 — Construction and land development loans 500 — Consumer loans 144 182 Total substandard loans $ 48,906 $ 89,630 Doubtful: Commercial loans $ 4,460 $ 641 Total doubtful loans $ 4,460 $ 641 Total Loans: $ 1,111,691 $ 1,223,857 Impaired Loans A loan generally is classified as impaired when, in our opinion, principal or interest is not likely to be collected in accordance with the contractual terms of the loan agreement. We measure for impairments on a loan-by-loan basis, using either the present value of expected future cash flows discounted at the loan’s effective interest rate, or the fair value of the collateral if the loan is collateral dependent. The following table sets forth information regarding impaired loans, at June 30, 2021 and December 31, 2020: June 30, 2021 December 31, 2020 (Dollars in thousands) Impaired loans: Nonaccruing loans $ 20,564 $ 33,204 Nonaccruing restructured loans 3,340 6,712 Accruing restructured loans (1) 5,434 — Total impaired loans $ 29,338 $ 39,916 Impaired loans less than 90 days delinquent and included in total impaired loans $ 28,751 $ 34,085 (1) See “ Troubled Debt Restructurings ” below for a description of accruing restructured loans at June 30, 2021 and December 31, 2020. The table below contains additional information with respect to impaired loans, by portfolio type, as of June 30, 2021 and December 31, 2020: June 30, 2021 December 31, 2020 Recorded Investment Unpaid Principal Balance Related Allowance (1) Recorded Investment Unpaid Principal Balance Related Allowance (1) (Dollars in thousands) No allowance recorded: Commercial loans, excluding PPP $ 4,827 $ 11,181 $ — $ 10,970 $ 19,530 $ — Commercial real estate loans – owner occupied 5,318 6,006 — 6,978 7,633 — Commercial real estate loans – all other — — — 1,836 1,837 — Consumer loans 138 170 — 174 197 — Total $ 10,283 $ 17,357 $ — $ 19,958 $ 29,197 $ — With allowance recorded: Commercial loans, excluding PPP $ 19,055 $ 19,418 $ 7,908 $ 19,958 $ 20,040 $ 2,711 Total $ 19,055 $ 19,418 $ 7,908 $ 19,958 $ 20,040 $ 2,711 All impaired loans Commercial loans, excluding PPP $ 23,882 $ 30,599 $ 7,908 $ 30,928 $ 39,570 $ 2,711 Commercial real estate loans – owner occupied 5,318 6,006 — 6,978 7,633 — Commercial real estate loans – all other — — — 1,836 1,837 — Consumer loans 138 170 — 174 197 — Total $ 29,338 $ 36,775 $ 7,908 $ 39,916 $ 49,237 $ 2,711 (1) When the discounted cash flows, collateral value or market price equals or exceeds the recorded investment in the loan, then specific reserves are not required to be set aside for the loan within the ALLL. This typically occurs when the impaired loans have been partially charged-off and/or there have been interest payments received and applied to the balance of the principal outstanding. At June 30, 2021 and December 31, 2020, there were $10.3 million and $20.0 million, respectively, of impaired loans for which no specific reserves had been allocated because these loans, in our judgment, were sufficiently collateralized. Of the impaired loans at June 30, 2021 for which no specific reserves were allocated, $7.6 million had been deemed impaired in the prior year. Average balances and interest income recognized on impaired loans, by portfolio type, for the three and six months ended June 30, 2021 and 2020 were as follows: Three Months Ended June 30, Six Months Ended June 30, 2021 2020 2021 2020 Average Balance Interest Income Recognized Average Balance Interest Income Recognized Average Balance Interest Income Recognized Average Balance Interest Income Recognized (Dollars in thousands) No allowance recorded: Commercial loans, excluding PPP $ 5,227 $ 28 $ 13,784 $ 19 $ 7,141 $ 83 $ 11,855 $ 115 Commercial real estate loans – owner occupied 5,399 61 6,297 — 5,925 61 6,367 — Commercial real estate loans – all other — — — — 612 — — — Consumer loans 160 — 221 — 164 — 172 — Total 10,786 89 20,302 19 13,842 144 18,394 115 With allowance recorded: Commercial loans, excluding PPP 16,958 73 2,048 — 17,958 173 1,734 — Total 16,958 73 2,048 — 17,958 173 1,734 — Total Commercial loans, excluding PPP 22,185 101 15,832 19 25,099 256 13,589 115 Commercial real estate loans – owner occupied 5,399 61 6,297 — 5,925 61 6,367 — Commercial real estate loans – all other — — — — 612 — — — Consumer loans 160 — 221 — 164 — 172 — Total $ 27,744 $ 162 $ 22,350 $ 19 $ 31,800 $ 317 $ 20,128 $ 115 The interest that would have been earned had the impaired loans remained current in accordance with their original terms was $363 thousand and $596 thousand during the three months ended June 30, 2021 and 2020, respectively, and $664 thousand and $1.2 million during the six months ended June 30, 2021 and 2020, respectively. Troubled Debt Restructurings (“TDRs”) Pursuant to the FASB's ASU No. 2011-2, A Creditor’s Determination of whether a Restructuring is a Troubled Debt Restructuring , the Bank's TDRs totaled $8.8 million at June 30, 2021. There were $6.7 million TDRs as of December 31, 2020. TDRs consist of loans to which modifications have been made for the purpose of alleviating temporary impairments of the borrower's financial condition and cash flows. Those modifications have come in the form of changes in amortization terms, reductions in interest rates, interest only payments and, in limited cases, concessions to outstanding loan balances. The modifications are made as part of workout plans we enter into with the borrower that are designed to provide a bridge for the borrower’s cash flow shortfalls in the near term. If a borrower works through the near term issues, then in most cases, the original contractual terms of the borrower’s loan will be reinstated. TDRs do not include short term loan modifications made on a good faith basis in response to COVID-19, per Section 4013, Temporary Relief from Troubled Debt Restructurings , of the CARES Act. As of June 30, 2021, we had three loans with an outstanding balance of $5.5 million that were under a payment deferral as a result of COVID-19. There were no loans restructured as TDRs during the three months ended June 30, 2020. The following table presents loans restructured as TDRs during the six months ended June 30, 2021 and 2020: Six Months Ended June 30, 2021 June 30, 2020 (Dollars in thousands) Number of Pre-Modification Post-Modification Number of Pre-Modification Post-Modification Performing Commercial loans 2 $ 2,546 $ 946 — $ — $ — Commercial real estate – owner occupied 1 4,890 4,488 — — — 3 7,436 5,434 — — — Nonperforming Commercial loans 5 $ 5,177 $ 3,340 — $ — $ — 5 5,177 3,340 — — — Total Troubled Debt Restructurings (1) 8 $ 12,613 $ 8,774 — $ — $ — (1) No outstanding loans were restructured during the three and six months ended June 30, 2020. During the three and six months ended June 30, 2021 and 2020, there were no TDRs that were modified within the preceding 12-month period which subsequently defaulted. |