| | | | | | | | |
| | March 31, 2009 | | | March 31, 2009 | |
| | (In millions of yen) | | | (In millions of U.S. dollars) | |
Liabilities: | | | | | | | | |
Borrowed money | | ¥ | 4,019,847 | | | $ | 40,923 | |
Borrowings | | | 4,019,847 | | | | 40,923 | |
Short-term Bonds payable | | | — | | | | — | |
Bonds payable | | | 2,093,214 | | | | 21,309 | |
Entrusted funds | | | — | | | | — | |
Reserve for insurance policy liabilities | | | — | | | | — | |
Other liabilities | | | 35,448 | | | | 361 | |
Accrued expenses | | | 28,175 | | | | 287 | |
Unearned revenue | | | 5,250 | | | | 53 | |
Derivatives other than for trading-liabilities | | | 1,477 | | | | 15 | |
Lease obligations | | | 463 | | | | 5 | |
Other | | | 80 | | | | 1 | |
Provision for bonuses | | | 581 | | | | 6 | |
Provision for directors’ bonuses | | | 7 | | | | 0 | |
Provision for retirement benefits | | | 11,611 | | | | 118 | |
| | |
Provision for directors’ retirement benefits | | | 5 | | | | 0 | |
Reserve for compensation losses | | | — | | | | — | |
Acceptances and guarantees | | | 1,650,329 | | | | 16,801 | |
| | | | | | | | |
Total liabilities | | ¥ | 7,811,046 | | | $ | 79,518 | |
| | | | | | | | |
| | |
Net Assets: | | | | | | | | |
Capital Stock | | ¥ | 1,035,500 | | | $ | 10,542 | |
Capital Surplus | | | — | | | | — | |
Special reserve for administrative improvement funds | | | — | | | | — | |
Legal capital Surplus | | | — | | | | — | |
Retained earnings | | | 739,430 | | | | 7,527 | |
Legal retained earnings | | | 712,592 | | | | 7,254 | |
Other retained earnings | | | 26,838 | | | | 273 | |
Retained earnings brought forward | | | 26,838 | | | | 273 | |
| | | | | | | | |
Total shareholders’ equity | | | 1,774,930 | | | | 18,069 | |
| | | | | | | | |
Valuation and difference on available for sale securities | | | (1,064 | ) | | | (10 | ) |
Deferred gains or losses on hedges | | | 172,049 | | | | 1,751 | |
| | | | | | | | |
| | |
Valuation and translation adjustments | | | 170,984 | | | | 1,741 | |
| | | | | | | | |
Total net assets | | ¥ | 1,945,915 | | | $ | 19,810 | |
| | | | | | | | |
Total liabilities and net assets | | ¥ | 9,756,961 | | | $ | 99,328 | |
| | | | | | | | |
| | | | | | |
| | March 31, 2009 | | March 31, 2009 |
| | In millions of yen | | In millions of U.S. dollars |
Ordinary income: | | ¥ | 97,740 | | $ | 995 |
Interest income | | | 93,554 | | | 952 |
Interest on loans and discounts | | | 93,512 | | | 952 |
Interest and dividends on securities | | | — | | | — |
Interest on receivables under resale agreements | | | — | | | — |
Interest on deposit with banks | | | 42 | | | 0 |
Other interest income | | | 0 | | | 0 |
Fees and Commissions | | | 3,697 | | | 38 |
Fees and commissions on compensation security contract | | | — | | | — |
Other fees and commissions | | | 3,697 | | | 38 |
Insurance premiums and other | | | — | | | — |
Insurance premiums | | | — | | | — |
Other ordinary income | | | 259 | | | 3 |
Income from derivatives other than for trading or hedging | | | 259 | | | 3 |
Receipts from the national budget | | | — | | | — |
Receipts from general account of the national budget | | | — | | | — |
Receipts from special account of the national budget | | | — | | | — |
Other income | | | 229 | | | 2 |
Other | | | 229 | | | 2 |
Ordinary expenses: | | | 77,810 | | | 792 |
Interest expenses | | | 66,011 | | | 672 |
Interest on call money | | | — | | | — |
Interest on borrowings and rediscounts | | | 24,392 | | | 248 |
Interest on short-term bonds | | | — | | | — |
Interest on bonds | | | 28,806 | | | 294 |
Interest on interest swaps | | | 12,812 | | | 130 |
Other interest expenses | | | — | | | — |
Fees and commissions payments | | | 578 | | | 6 |
Other fees and commissions | | | 578 | | | 6 |
Expenses on insurance claims and other | | | — | | | — |
Expenses on insurance claims | | | — | | | — |
Recoveries of insurance claims | | | — | | | — |
Provision of reserve for insurance policy liabilities | | | — | | | — |
Other ordinary expenses | | | 2,852 | | | 29 |
Loss on foreign exchange transactions | | | 2,738 | | | 28 |
Loss on devaluation of bonds | | | — | | | — |
Amortization of bond issuance cost | | | — | | | — |
Expenses on derivatives other than for trading or hedging | | | — | | | — |
Other | | | 114 | | | 1 |
General and administrative expenses | | | 8,145 | | | 83 |
Other expenses | | | 222 | | | 2 |
Provision of allowance for loan losses | | | 195 | | | 2 |
Provision of reserve for compensation losses | | | — | | | — |
Written-off of loans | | | — | | | — |
Losses on devaluation of stocks and other securities | | | 12 | | | 0 |
Other | | | 14 | | | 0 |
Ordinary income | | | 19,929 | | | 203 |
Extraordinary income | | | 6,947 | | | 70 |
Gain on disposal of noncurrent assets | | | 0 | | | 0 |
Recoveries of written-off claims | | | 2,372 | | | 24 |
Gain on debt assumption agreement | | | 4,575 | | | 46 |
Other | | | 0 | | | 0 |
Extraordinary losses | | | 39 | | | 0 |
Loss on disposal of noncurrent assets | | | 39 | | | 0 |
Other | | | — | | | — |
Net income | | ¥ | 26,838 | | $ | 273 |
| | | | | | | | |
| | March 31, 2009 | | | March 31, 2009 | |
| | In millions of yen | | | In millions of U.S. dollars | |
Net cash used in operating activities | | | | | | | | |
Net income | | ¥ | 26,838 | | | $ | 273 | |
Depreciation and amortization | | | 888 | | | | 9 | |
Increase in allowance for loan losses | | | 187 | | | | 2 | |
Increase in reserve for insurance policy liabilities | | | — | | | | — | |
Increase in provision for bonuses | | | 23 | | | | 0 | |
Increase in provision for directors’ bonuses | | | 7 | | | | 0 | |
Increase in provision for retirement benefits | | | 272 | | | | 3 | |
Increase in provision for directors’ retirement benefits | | | 5 | | | | 0 | |
Increase in reserve for compensation losses | | | — | | | | — | |
Gain on fund management | | | (93,554 | ) | | | (952 | ) |
Financing expenses | | | 66,011 | | | | 672 | |
Loss related to securities | | | 26 | | | | 0 | |
Foreign exchange losses | | | 7,599 | | | | 77 | |
Loss on disposal of noncurrent assets | | | 38 | | | | 1 | |
Net increase in loans and bills discounted | | | (432,602 | ) | | | (4,404 | ) |
Net increase in borrowed money | | | 577,763 | | | | 5,882 | |
Net increase in entrusted funds | | | — | | | | — | |
Net increase in deposit | | | — | | | | — | |
Net increase in receivables under resale agreements | | | — | | | | — | |
Net increase in short-term corporate bonds | | | — | | | | — | |
Decrease in straight bonds-issuance and redemption | | | (119,462 | ) | | | (1,216 | ) |
Proceeds from fund management | | | 101,269 | | | | 1,031 | |
Payments for finance | | | (72,950 | ) | | | (743 | ) |
Other | | | (86,742 | ) | | | (883 | ) |
Subtotal | | | (24,379 | ) | | | (248 | ) |
Net cash used in operating activities | | | (24,379 | ) | | | (248 | ) |
Net cash used in investing activities | | | | | | | | |
Purchase of securities | | | (1,304 | ) | | | (13 | ) |
Proceeds from redemption of securities | | | — | | | | — | |
Purchase from sales of property, plant and equipment | | | (220 | ) | | | (3 | ) |
Proceeds from sales of property, plant and equipment | | | 1 | | | | 0 | |
Purchase of intangible assets | | | (216 | ) | | | (2 | ) |
Proceeds from sales of intangible assets | | | — | | | | — | |
Net cash used in investing activities | | | (1,740 | ) | | | (18 | ) |
Net cash provided by financing activities | | | | | | | | |
Proceeds from issuance of common stock | | | 30,000 | | | | 305 | |
Repayments of lease obligations | | | (59 | ) | | | (1 | ) |
Net cash provided by financing activities | | | 29,940 | | | | 304 | |
Effect of exchange rate change on cash and cash equivalents | | | (7,598 | ) | | | (77 | ) |
Net decrease in cash and cash equivalents | | | (3,778 | ) | | | (39 | ) |
Cash and cash equivalents at the beginning of period | | | 242,997 | | | | 2,474 | |
Cash and cash equivalents at the end of period | | ¥ | 239,218 | | | $ | 2,435 | |