Exhibit 4
BALANCE SHEET
Japan Bank for International Cooperation (as the international arm of JFC) (unaudited)
| | | | | | | | | | | | |
| | March 31, 2010 | | | March 31, 2009 | | | March 31, 2010 | |
| | (In millions of yen) | | | (In millions of yen) | | | (In millions of U.S. dollars) | |
Assets: | | | | | | | | | | | | |
Cash and due from banks | | ¥ | 455,113 | | | ¥ | 239,218 | | | $ | 4,892 | |
Cash | | | 0 | | | | 0 | | | | 0 | |
Due from bank | | | 455,112 | | | | 239,218 | | | | 4,892 | |
| | | |
Securities | | | 44,280 | | | | 10,920 | | | | 476 | |
Other securities | | | 44,280 | | | | 10,920 | | | | 476 | |
| | | |
Loans and bills discounted | | | 8,771,342 | | | | 7,243,068 | | | | 94,275 | |
Loans on deeds | | | 8,771,342 | | | | 7,243,068 | | | | 94,275 | |
Other assets | | | 724,223 | | | | 698,794 | | | | 7,784 | |
Prepaid expenses | | | 225 | | | | 253 | | | | 2 | |
Accrued income | | | 30,685 | | | | 44,979 | | | | 330 | |
Derivatives other than for trading-assets | | | 693,022 | | | | 633,638 | | | | 7,449 | |
Other | | | 290 | | | | 19,923 | | | | 3 | |
| | | |
Property, plant and equipment | | | 37,903 | | | | 38,307 | | | | 407 | |
Buildings | | | 3,554 | | | | 3,798 | | | | 38 | |
Land | | | 33,881 | | | | 33,881 | | | | 364 | |
Lease assets | | | 79 | | | | 97 | | | | 1 | |
Construction in progress | | | 90 | | | | 123 | | | | 1 | |
Other | | | 296 | | | | 405 | | | | 3 | |
Intangible assets | | | 2,320 | | | | 2,821 | | | | 25 | |
Software | | | 2,025 | | | | 2,330 | | | | 22 | |
Lease assets | | | 259 | | | | 343 | | | | 3 | |
Other | | | 34 | | | | 147 | | | | 0 | |
| | | |
Customers’ liabilities for acceptances and guarantees | | | 1,977,071 | | | | 1,650,329 | | | | 21,250 | |
Allowance for loan losses | | | (145,354 | ) | | | (126,500 | ) | | | (1,562 | ) |
| | | | | | | | | | | | |
Total assets | | ¥ | 11,866,899 | | | ¥ | 9,756,961 | | | $ | 127,547 | |
| | | | | | | | | | | | |
1
| | | | | | | | | | | | |
| | March 31, 2010 | | | March 31, 2009 | | | March 31, 2010 | |
| | (In millions of yen) | | | (In millions of yen) | | | (In millions of U.S. dollars) | |
Liabilities: | | | | | | | | | | | | |
Borrowed money | | ¥ | 5,267,246 | | | ¥ | 4,019,847 | | | $ | 56,613 | |
Borrowings | | | 5,267,246 | | | | 4,019,847 | | | | 56,613 | |
Bonds payable | | | 2,598,954 | | | | 2,093,214 | | | | 27,934 | |
Other liabilities | | | 56,394 | | | | 35,448 | | | | 606 | |
Accrued expenses | | | 32,809 | | | | 28,175 | | | | 353 | |
Unearned revenue | | | 21,534 | | | | 5,250 | | | | 231 | |
Derivatives other than for trading-liabilities | | | 1,598 | | | | 1,477 | | | | 17 | |
Lease obligations | | | 356 | | | | 463 | | | | 4 | |
Other | | | 94 | | | | 80 | | | | 1 | |
Provision for bonuses | | | 511 | | | | 581 | | | | 5 | |
Provision for directors’ bonuses | | | 6 | | | | 7 | | | | 0 | |
Provision for retirement benefits | | | 11,872 | | | | 11,611 | | | | 128 | |
| | | |
Provision for directors’ retirement benefits | | | 17 | | | | 5 | | | | 0 | |
Acceptances and guarantees | | | 1,977,071 | | | | 1,650,329 | | | | 21,250 | |
| | | | | | | | | | | | |
Total liabilities | | ¥ | 9,912,072 | | | ¥ | 7,811,046 | | | $ | 106,536 | |
| | | | | | | | | | | | |
| | | |
Net Assets: | | | | | | | | | | | | |
Capital Stock | | ¥ | 1,055,500 | | | ¥ | 1,035,500 | | | $ | 11,345 | |
Retained earnings | | | 759,218 | | | | 739,430 | | | | 8,160 | |
Legal retained earnings | | | 726,011 | | | | 712,592 | | | | 7,803 | |
Other retained earnings | | | 33,207 | | | | 26,838 | | | | 357 | |
Retained earnings brought forward | | | 33,207 | | | | 26,838 | | | | 357 | |
| | | | | | | | | | | | |
Total shareholders’ equity | | | 1,814,718 | | | | 1,774,930 | | | | 19,505 | |
| | | | | | | | | | | | |
Valuation and difference on available for sale securities | | | (687 | ) | | | (1,064 | ) | | | (7 | ) |
Deferred gains or losses on hedges | | | 140,795 | | | | 172,049 | | | | 1,513 | |
| | | | | | | | | | | | |
| | | |
Valuation and translation adjustments | | | 140,107 | | | | 170,984 | | | | 1,506 | |
| | | | | | | | | | | | |
Total net assets | | ¥ | 1,954,826 | | | ¥ | 1,945,915 | | | $ | 21,011 | |
| | | | | | | | | | | | |
Total liabilities and net assets | | ¥ | 11,866,899 | | | ¥ | 9,756,961 | | | $ | 127,547 | |
| | | | | | | | | | | | |
2
STATEMENTS OF OPERATIONS
Japan Bank for International Cooperation (as the international arm of JFC) (unaudited)
| | | | | | | | | |
| | March 31, 2010 | | March 31, 2009 | | March 31, 2010 |
| | In millions of yen | | In millions of yen | | In millions of U.S. dollars |
Ordinary income: | | ¥ | 191,178 | | ¥ | 97,740 | | $ | 2,055 |
Interest income | | | 179,396 | | | 93,554 | | | 1,928 |
Interest on loans and discounts | | | 143,212 | | | 93,512 | | | 1,539 |
Interest on deposit with banks | | | 547 | | | 42 | | | 6 |
Interest on interest swaps | | | 35,617 | | | — | | | 383 |
Other interest income | | | 19 | | | 0 | | | 0 |
Fees and Commissions | | | 11,144 | | | 3,697 | | | 120 |
Other fees and commissions | | | 11,144 | | | 3,697 | | | 120 |
Other ordinary income | | | 33 | | | 259 | | | 0 |
Income from derivatives other than for trading or hedging | | | — | | | 259 | | | — |
Other | | | 33 | | | — | | | 0 |
Other income | | | 604 | | | 229 | | | 7 |
Other | | | 604 | | | 229 | | | 7 |
Ordinary expenses: | | | 163,355 | | | 77,810 | | | 1,756 |
Interest expenses | | | 122,322 | | | 66,011 | | | 1,315 |
Interest on borrowings and rediscounts | | | 58,349 | | | 24,392 | | | 627 |
Interest on bonds | | | 63,973 | | | 28,806 | | | 688 |
Interest on interest swaps | | | — | | | 12,812 | | | — |
Fees and commissions payments | | | 1,107 | | | 578 | | | 12 |
Other fees and commissions | | | 1,107 | | | 578 | | | 12 |
Other ordinary expenses | | | 4,679 | | | 2,852 | | | 50 |
Loss on foreign exchange transactions | | | 3,416 | | | 2,738 | | | 37 |
Amortization of bond issuance cost | | | 854 | | | — | | | 9 |
Expenses on derivatives other than for trading or hedging | | | 68 | | | — | | | 1 |
Other | | | 340 | | | 114 | | | 3 |
General and administrative expenses | | | 16,392 | | | 8,145 | | | 176 |
Other expenses | | | 18,854 | | | 222 | | | 203 |
Provision of allowance for loan losses | | | 18,853 | | | 195 | | | 203 |
Losses on devaluation of stocks and other securities | | | — | | | 12 | | | — |
Other | | | 0 | | | 14 | | | 0 |
Ordinary income | | | 27,823 | | | 19,929 | | | 299 |
Extraordinary income | | | 5,388 | | | 6,947 | | | 58 |
Gain on disposal of noncurrent assets | | | 0 | | | 0 | | | 0 |
Recoveries of written-off claims | | | 5,387 | | | 2,372 | | | 58 |
Gain on debt assumption agreement | | | — | | | 4,575 | | | — |
Other | | | — | | | 0 | | | — |
Extraordinary losses | | | 3 | | | 39 | | | 0 |
Loss on disposal of noncurrent assets | | | 3 | | | 39 | | | 0 |
Net income | | ¥ | 33,207 | | ¥ | 26,838 | | $ | 357 |
3
STATEMENTS OF CASH FLOWS
Japan Bank for International Cooperation (as the international arm of JFC) (unaudited)
| | | | | | | | | | | | |
| | March 31, 2010 | | | March 31, 2009 | | | March 31, 2010 | |
| | In millions of yen | | | In millions of yen | | | In millions of U.S. dollars | |
Net cash used in operating activities | | | | | | | | | | | | |
Net income | | ¥ | 33,207 | | | ¥ | 26,838 | | | $ | 357 | |
Depreciation and amortization | | | 1,775 | | | | 888 | | | | 19 | |
Increase in allowance for loan losses | | | 18,853 | | | | 187 | | | | 202 | |
Increase (Decrease) in provision for bonuses | | | (70 | ) | | | 23 | | | | (1 | ) |
Increase (Decrease) in provision for directors’ bonuses | | | (1 | ) | | | 7 | | | | (0 | ) |
Increase in provision for retirement benefits | | | 260 | | | | 272 | | | | 3 | |
Increase in provision for directors’ retirement benefits | | | 11 | | | | 5 | | | | 0 | |
Gain on fund management | | | (179,396 | ) | | | (93,554 | ) | | | (1,928 | ) |
Financing expenses | | | 122,322 | | | | 66,011 | | | | 1,315 | |
Loss (Gain) related to securities | | | (215 | ) | | | 26 | | | | (2 | ) |
Foreign exchange losses | | | 5,650 | | | | 7,599 | | | | 61 | |
Loss on disposal of noncurrent assets | | | 3 | | | | 38 | | | | 0 | |
Net increase in loans and bills discounted | | | (1,528,273 | ) | | | (432,602 | ) | | | (16,426 | ) |
Net increase in borrowed money | | | 1,247,399 | | | | 577,763 | | | | 13,407 | |
Net increase in deposit | | | (210,000 | ) | | | — | | | | (2,257 | ) |
Increase (Decrease) in straight bonds-issuance and redemption | | | 504,973 | | | | (119,462 | ) | | | 5,427 | |
Proceeds from fund management | | | 193,180 | | | | 101,269 | | | | 2,076 | |
Payments for finance | | | (116,979 | ) | | | (72,950 | ) | | | (1,257 | ) |
Other | | | (73,150 | ) | | | (86,742 | ) | | | (786 | ) |
Subtotal | | | 19,550 | | | | (24,379 | ) | | | 210 | |
Net cash used in operating activities | | | 19,550 | | | | (24,379 | ) | | | 210 | |
Net cash used in investing activities | | | | | | | | | | | | |
Purchase of securities | | | (13,634 | ) | | | (1,304 | ) | | | (146 | ) |
Proceeds from sales of securities | | | 38 | | | | — | | | | 0 | |
Purchase of property, plant and equipment | | | (164 | ) | | | (220 | ) | | | (2 | ) |
Proceeds from sales of property, plant and equipment | | | 1 | | | | 1 | | | | 0 | |
Purchase of intangible assets | | | (706 | ) | | | (216 | ) | | | (7 | ) |
Net cash used in investing activities | | | (14,464 | ) | | | (1,740 | ) | | | (155 | ) |
Net cash provided by financing activities | | | | | | | | | | | | |
Proceeds from issuance of common stock | | | 20,000 | | | | 30,000 | | | | 214 | |
Repayments of lease obligations | | | (121 | ) | | | (59 | ) | | | (1 | ) |
Payment to national treasury | | | (13,419 | ) | | | — | | | | (144 | ) |
Net cash provided by financing activities | | | 6,459 | | | | 29,940 | | | | 69 | |
Effect of exchange rate change on cash and cash equivalents | | | (5,650 | ) | | | (7,598 | ) | | | (61 | ) |
Net increase (decrease) in cash and cash equivalents | | | 5,894 | | | | (3,778 | ) | | | 63 | |
Cash and cash equivalents at the beginning of period | | | 239,218 | | | | 242,997 | | | | 2,571 | |
Cash and cash equivalents at the end of period | | ¥ | 245,113 | | | ¥ | 239,218 | | | $ | 2,634 | |
4