Exhibit 4
BALANCE SHEET
JBIC Operations (unaudited)
| | | | | | | | | | | | |
| | March 31, 2011 | | | March 31, 2010 | | | March 31, 2011 | |
| | (In millions of yen) | | | (In millions of yen) | | | (In millions of U.S. dollars) | |
Assets: | | | | | | | | | | | | |
Cash and due from banks | | ¥ | 978,074 | | | ¥ | 455,113 | | | $ | 11,763 | |
Cash | | | 0 | | | | 0 | | | | 0 | |
Due from bank | | | 978,074 | | | | 455,112 | | | | 11,763 | |
Securities | | | 76,453 | | | | 44,280 | | | | 919 | |
Other securities | | | 76,453 | | | | 44,280 | | | | 919 | |
Loans and bills discounted | | | 8,376,794 | | | | 8,771,342 | | | | 100,743 | |
Loans on deeds | | | 8,376,794 | | | | 8,771,342 | | | | 100,743 | |
Other assets | | | 1,001,457 | | | | 724,223 | | | | 12,044 | |
Prepaid expenses | | | 234 | | | | 225 | | | | 4 | |
Accrued income | | | 29,379 | | | | 30,685 | | | | 353 | |
Derivatives other than for trading-assets | | | 966,988 | | | | 693,022 | | | | 11,629 | |
Other | | | 4,855 | | | | 290 | | | | 58 | |
Property, plant and equipment | | | 37,664 | | | | 37,903 | | | | 453 | |
Buildings | | | 3,488 | | | | 3,554 | | | | 42 | |
Land | | | 33,881 | | | | 33,881 | | | | 407 | |
Lease assets | | | 58 | | | | 79 | | | | 1 | |
Construction in progress | | | 2 | | | | 90 | | | | 0 | |
Other | | | 233 | | | | 296 | | | | 3 | |
Intangible assets | | | 2,349 | | | | 2,320 | | | | 29 | |
Software | | | 2,116 | | | | 2,025 | | | | 25 | |
Lease assets | | | 218 | | | | 259 | | | | 4 | |
Other | | | 14 | | | | 34 | | | | 0 | |
Customers’ liabilities for acceptances and guarantees | | | 2,443,266 | | | | 1,977,071 | | | | 29,384 | |
Allowance for loan losses | | | (134,417 | ) | | | (145,354 | ) | | | (1,617 | ) |
| | | | | | | | | | | | |
Total assets | | ¥ | 12,781,643 | | | ¥ | 11,866,899 | | | $ | 153,718 | |
| | | | | | | | | | | | |
1
| | | | | | | | | | | | |
| | March 31, 2011 | | | March 31, 2010 | | | March 31, 2011 | |
| | (In millions of yen) | | | (In millions of yen) | | | (In millions of U.S. dollars) | |
Liabilities: | | | | | | | | | | | | |
Borrowed money | | ¥ | 5,502,495 | | | ¥ | 5,267,246 | | | $ | 66,176 | |
Borrowings | | | 5,502,495 | | | | 5,267,246 | | | | 66,176 | |
Bonds payable | | | 2,703,551 | | | | 2,598,954 | | | | 32,514 | |
Other liabilities | | | 71,181 | | | | 56,394 | | | | 856 | |
Accrued expenses | | | 29,911 | | | | 32,809 | | | | 360 | |
Unearned revenue | | | 38,881 | | | | 21,534 | | | | 468 | |
Derivatives other than for trading-liabilities | | | 1,899 | | | | 1,598 | | | | 23 | |
Lease obligations | | | 290 | | | | 356 | | | | 3 | |
Other | | | 198 | | | | 94 | | | | 2 | |
Provision for bonuses | | | 465 | | | | 511 | | | | 6 | |
Provision for directors’ bonuses | | | 6 | | | | 6 | | | | 0 | |
Provision for retirement benefits | | | 12,135 | | | | 11,872 | | | | 146 | |
Provision for directors’ retirement benefits | | | 28 | | | | 17 | | | | 0 | |
Acceptances and guarantees | | | 2,443,266 | | | | 1,977,071 | | | | 29,384 | |
| | | | | | | | | | | | |
Total liabilities | | ¥ | 10,733,129 | | | ¥ | 9,912,072 | | | $ | 129,082 | |
| | | | | | | | | | | | |
| | | |
Net Assets: | | | | | | | | | | | | |
Capital Stock | | ¥ | 1,091,000 | | | ¥ | 1,055,500 | | | $ | 13,121 | |
Retained earnings | | | 801,398 | | | | 759,218 | | | | 9,638 | |
Legal retained earnings | | | 742,615 | | | | 726,011 | | | | 8,931 | |
Other retained earnings | | | 58,783 | | | | 33,207 | | | | 707 | |
Retained earnings brought forward | | | 58,783 | | | | 33,207 | | | | 707 | |
| | | | | | | | | | | | |
Total shareholders’ equity | | | 1,892,398 | | | | 1,814,718 | | | | 22,759 | |
| | | | | | | | | | | | |
Valuation and difference on available for sale securities | | | (1,665 | ) | | | (687 | ) | | | (21 | ) |
Deferred gains or losses on hedges | | | 157,781 | | | | 140,795 | | | | 1,898 | |
| | | | | | | | | | | | |
Valuation and translation adjustments | | | 156,115 | | | | 140,107 | | | | 1,877 | |
| | | | | | | | | | | | |
Total net assets | | ¥ | 2,048,513 | | | ¥ | 1,954,826 | | | $ | 24,636 | |
| | | | | | | | | | | | |
Total liabilities and net assets | | ¥ | 12,781,643 | | | ¥ | 11,866,899 | | | $ | 153,718 | |
| | | | | | | | | | | | |
2
STATEMENTS OF OPERATIONS
JBIC Operations (unaudited)
| | | | | | | | | | | | |
| | March 31, 2011 | | | March 31, 2010 | | | March 31, 2011 | |
| | (In millions of yen) | | | (In millions of yen) | | | (In millions of U.S. dollars) | |
Ordinary income: | | ¥ | 197,217 | | | ¥ | 191,178 | | | $ | 2,372 | |
Interest income | | | 178,661 | | | | 179,396 | | | | 2,148 | |
Interest on loans and discounts | | | 122,329 | | | | 143,212 | | | | 1,471 | |
Interest and dividends on securities | | | 48 | | | | — | | | | 1 | |
Interest on deposit with banks | | | 1,199 | | | | 547 | | | | 14 | |
Interest on interest swaps | | | 55,061 | | | | 35,617 | | | | 662 | |
Other interest income | | | 22 | | | | 19 | | | | 0 | |
Fees and Commissions | | | 13,183 | | | | 11,144 | | | | 159 | |
Other fees and commissions | | | 13,183 | | | | 11,144 | | | | 159 | |
Other ordinary income | | | 74 | | | | 33 | | | | 1 | |
Other | | | 74 | | | | 33 | | | | 1 | |
Other income | | | 5,298 | | | | 604 | | | | 64 | |
Other | | | 5,298 | | | | 604 | | | | 64 | |
Ordinary expenses: | | | 147,576 | | | | 163,355 | | | | 1,775 | |
Interest expenses | | | 118,777 | | | | 122,322 | | | | 1,428 | |
Interest on borrowings and rediscounts | | | 55,696 | | | | 58,349 | | | | 670 | |
Interest on bonds | | | 63,081 | | | | 63,973 | | | | 758 | |
Fees and commissions payments | | | 1,332 | | | | 1,107 | | | | 16 | |
Other fees and commissions | | | 1,332 | | | | 1,107 | | | | 16 | |
Other ordinary expenses | | | 3,370 | | | | 4,679 | | | | 41 | |
Loss on foreign exchange transactions | | | 2,501 | | | | 3,416 | | | | 30 | |
Amortization of bond issuance cost | | | 651 | | | | 854 | | | | 8 | |
Expenses on derivatives other than for trading or hedging | | | 8 | | | | 68 | | | | 0 | |
Other | | | 209 | | | | 340 | | | | 3 | |
General and administrative expenses | | | 15,861 | | | | 16,392 | | | | 191 | |
Other expenses | | | 8,233 | | | | 18,854 | | | | 99 | |
Provision of allowance for loan losses | | | 8,232 | | | | 18,853 | | | | 99 | |
Other | | | 0 | | | | 0 | | | | 0 | |
Ordinary profit | | | 49,641 | | | | 27,823 | | | | 597 | |
Extraordinary income | | | 9,142 | | | | 5,388 | | | | 110 | |
Gain on disposal of noncurrent assets | | | 0 | | | | 0 | | | | 0 | |
Recoveries of written-off claims | | | 8,715 | | | | 5,387 | | | | 105 | |
Other | | | 425 | | | | — | | | | 5 | |
Extraordinary losses | | | 0 | | | | 3 | | | | 0 | |
Loss on disposal of noncurrent assets | | | 0 | | | | 3 | | | | 0 | |
Net income | | ¥ | 58,783 | | | ¥ | 33,207 | | | $ | 707 | |
3
STATEMENTS OF CASH FLOWS
JBIC Operations (unaudited)
| | | | | | | | | | | | |
| | March 31, 2011 | | | March 31, 2010 | | | March 31, 2011 | |
| | (In millions of yen) | | | (In millions of yen) | | | (In millions of U.S. dollars) | |
Cash flow from operating activities | | | | | | | | | | | | |
Net income | | ¥ | 58,783 | | | ¥ | 33,207 | | | $ | 707 | |
Depreciation and amortization | | | 1,586 | | | | 1,775 | | | | 19 | |
Increase (decrease) in allowance for loan losses | | | (10,936 | ) | | | 18,853 | | | | (132 | ) |
Decrease in provision for bonuses | | | (45 | ) | | | (70 | ) | | | (1 | ) |
Decrease in provision for directors’ bonuses | | | (0 | ) | | | (1 | ) | | | (0 | ) |
Increase in provision for retirement benefits | | | 263 | | | | 260 | | | | 3 | |
Increase in provision for directors’ retirement benefits | | | 11 | | | | 11 | | | | 0 | |
Gain on fund management | | | (178,661 | ) | | | (179,396 | ) | | | (2,148 | ) |
Financing expenses | | | 118,777 | | | | 122,322 | | | | 1,428 | |
Gain related to securities | | | (3,372 | ) | | | (215 | ) | | | (40 | ) |
Foreign exchange losses | | | 9,744 | | | | 5,650 | | | | 117 | |
Loss (gain) on disposal of noncurrent assets | | | (0 | ) | | | 3 | | | | (0 | ) |
Net decrease (increase) in loans and bills discounted | | | 394,547 | | | | (1,528,273 | ) | | | 4,745 | |
Net increase in borrowed money | | | 235,249 | | | | 1,247,399 | | | | 2,829 | |
Net decrease in deposit | | | (290,000 | ) | | | (210,000 | ) | | | (3,488 | ) |
Increase in straight bonds-issuance and redemption | | | 103,824 | | | | 504,973 | | | | 1,249 | |
Proceeds from fund management | | | 179,234 | | | | 193,180 | | | | 2,156 | |
Payments for finance | | | (120,913 | ) | | | (116,979 | ) | | | (1,454 | ) |
Other | | | (243,009 | ) | | | (73,150 | ) | | | (2,922 | ) |
Subtotal | | | 255,083 | | | | 19,550 | | | | 3,068 | |
Net cash provided by operating activities | | | 255,083 | | | | 19,550 | | | | 3,068 | |
Cash flow from investing activities | | | | | | | | | | | | |
Purchase of securities | | | (45,823 | ) | | | (13,634 | ) | | | (551 | ) |
Proceeds from sales of securities | | | 16,027 | | | | 38 | | | | 193 | |
Purchase of property, plant and equipment | | | (217 | ) | | | (164 | ) | | | (3 | ) |
Proceeds from sales of property, plant and equipment | | | 1 | | | | 1 | | | | 0 | |
Purchase of intangible assets | | | (1,105 | ) | | | (706 | ) | | | (13 | ) |
Net cash used in investing activities | | | (31,116 | ) | | | (14,464 | ) | | | (374 | ) |
Cash flow from financing activities | | | | | | | | | | | | |
Proceeds from issuance of common stock | | | 35,500 | | | | 20,000 | | | | 427 | |
Repayments of lease obligations | | | (157 | ) | | | (121 | ) | | | (2 | ) |
Payment to national treasury | | | (16,603 | ) | | | (13,419 | ) | | | (200 | ) |
Net cash provided by financing activities | | | 18,739 | | | | 6,459 | | | | 225 | |
Effect of exchange rate change on cash and cash equivalents | | | (9,744 | ) | | | (5,650 | ) | | | (117 | ) |
Net increase in cash and cash equivalents | | | 232,961 | | | | 5,894 | | | | 2,802 | |
Cash and cash equivalents at the beginning of period | | | 245,113 | | | | 239,218 | | | | 2,948 | |
Cash and cash equivalents at the end of period | | ¥ | 478,074 | | | ¥ | 245,113 | | | $ | 5,750 | |
4
BALANCE SHEET
Financial Operations for Facilitating Realignment of United States Forces in Japan (unaudited)
| | | | | | | | |
| | March 31, 2011 | | | March 31, 2011 | |
| | (In millions of yen) | | | (In millions of U.S. dollars) | |
Assets: | | | | | | | | |
Cash and due from banks | | ¥ | 359 | | | $ | 4 | |
Due from bank | | | 359 | | | | 4 | |
Other assets | | | 0 | | | | 0 | |
Other | | | 0 | | | | 0 | |
Property, plant and equipment | | | 0 | | | | 0 | |
Other | | | 0 | | | | 0 | |
| | | | | | | | |
Total assets | | ¥ | 360 | | | $ | 4 | |
| | | | | | | | |
5
| | | | | | | | |
| | March 31, 2011 | | | March 31, 2011 | |
| | (In millions of yen) | | | (In millions of U.S. dollars) | |
Liabilities: | | | | | | | | |
Other liabilities | | ¥ | 1 | | | $ | 0 | |
Accrued expenses | | | 1 | | | | 0 | |
Provision for bonuses | | | 4 | | | | 0 | |
Provision for directors’ bonuses | | | 0 | | | | 0 | |
Provision for retirement benefits | | | 113 | | | | 1 | |
Provision for directors’ retirement benefits | | | 0 | | | | 0 | |
| | | | | | | | |
Total liabilities | | ¥ | 119 | | | $ | 1 | |
| | | | | | | | |
| | |
Net Assets: | | | | | | | | |
Retained earnings | | ¥ | 241 | | | $ | 3 | |
Other retained earnings | | | 241 | | | | 3 | |
Retained earnings brought forward | | | 241 | | | | 3 | |
| | | | | | | | |
Total shareholders’ equity | | | 241 | | | | 3 | |
| | | | | | | | |
Total net assets | | ¥ | 241 | | | $ | 3 | |
| | | | | | | | |
Total liabilities and net assets | | ¥ | 360 | | | $ | 4 | |
| | | | | | | | |
6
STATEMENTS OF OPERATIONS
Financial Operations for Facilitating Realignment of United States Forces in Japan (unaudited)
| | | | | | | | |
| | March 31, 2011 | | | March 31, 2011 | |
| | (In millions of yen) | | | (In millions of U.S. dollars) | |
Ordinary income: | | ¥ | 411 | | | $ | 5 | |
Receipts from the national budget | | | 411 | | | | 4 | |
Receipts from general account of the national budget | | | 411 | | | | 4 | |
Other income | | | 0 | | | | 0 | |
Other | | | 0 | | | | 0 | |
Ordinary expenses: | | | 170 | | | | 2 | |
Fees and commissions payments | | | 22 | | | | 0 | |
Other fees and commissions | | | 22 | | | | 0 | |
General and administrative expenses | | | 147 | | | | 2 | |
Ordinary profit | | | 241 | | | | 3 | |
Net income | | ¥ | 241 | | | $ | 3 | |
7
STATEMENTS OF CASH FLOWS
Financial Operations for Facilitating Realignment of United States Forces in Japan (unaudited)
| | | | | | | | |
| | March 31, 2011 | | | March 31, 2011 | |
| | (In millions of yen) | | | (In millions of U.S. dollars) | |
Cash flow from operating activities | | | | | | | | |
Net income | | ¥ | 241 | | | $ | 3 | |
Depreciation and amortization | | | 0 | | | | 0 | |
Increase (decrease) in provision for bonuses | | | 4 | | | | 0 | |
Increase (decrease) in provision for directors’ bonuses | | | 0 | | | | 0 | |
Increase in provision for retirement benefits | | | 113 | | | | 1 | |
Increase in provision for directors’ retirement benefits | | | 0 | | | | 0 | |
Other | | | 1 | | | | 0 | |
Subtotal | | | 360 | | | | 4 | |
Net cash provided by operating activities | | | 360 | | | | 4 | |
Cash flow from investing activities | | | | | | | | |
Purchase of property, plant and equipment | | | (0 | ) | | | (0 | ) |
Net cash used in investing activities | | | (0 | ) | | | (0 | ) |
Cash flow from financing activities | | | | | | | | |
Proceeds from issuance of common stock | | | — | | | | — | |
Repayments of lease obligations | | | — | | | | — | |
Payment to national treasury | | | — | | | | — | |
Net cash provided by (used in) financing activities | | | — | | | | — | |
Effect of exchange rate change on cash and cash equivalents | | | — | | | | — | |
Net increase in cash and cash equivalents | | | 359 | | | | 4 | |
Cash and cash equivalents at the beginning of period | | | — | | | | — | |
Cash and cash equivalents at the end of period | | ¥ | 359 | | | $ | 4 | |
8