U.S. SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One) |
|
|
|
|
|
ý |
| Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
|
|
|
For the quarterly period ended April 2, 2004 | ||
| ||
or | ||
|
|
|
o |
| Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
|
|
|
For the period from to / | ||
|
|
|
Commission file number: 000-30575 |
AVOCENT CORPORATION | ||
(Exact Name of Registrant as Specified in Its Charter) | ||
|
|
|
Delaware |
| 91-2032368 |
(State or Other Jurisdiction of Incorporation or Organization) |
| (I.R.S. Employer Identification Number) |
|
|
|
4991 Corporate Drive |
|
|
Huntsville, Alabama |
| 35805 |
(Address of Principal Executive Offices) |
| (Zip Code) |
|
|
|
256-430-4000 | ||
(Registrant’s Telephone Number, Including Area Code) |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934, as amended, during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.
ý Yes o No
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Securities Exchange Act of 1934, as amended).
ý Yes o No
As of May 4, 2004, the number of outstanding shares of the Registrant’s Common Stock was 49,042,200.
AVOCENT CORPORATION
FORM 10-Q
April 2, 2004
INDEX
| |||
|
|
| |
|
| ||
|
|
|
|
|
|
| |
|
|
|
|
|
| Condensed Consolidated Balance Sheets at April 2, 2004 and December 31, 2003 |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
| |
|
|
|
|
| Management’s Discussion and Analysis of Financial Condition and Results of Operations |
| |
|
|
|
|
|
| ||
|
|
|
|
|
| ||
|
|
|
|
| |||
|
|
| |
|
| ||
|
|
|
|
|
| ||
|
|
|
|
|
| ||
|
|
|
|
|
|
2
PART I — FINANCIAL INFORMATION
AVOCENT CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited, in thousands, except per share data)
|
| For the three months ended |
| ||||
|
| April 2, |
| March 28, |
| ||
|
|
|
|
|
| ||
Net sales |
| $ | 86,085 |
| $ | 71,162 |
|
Cost of sales |
| 35,983 |
| 31,565 |
| ||
Gross profit |
| 50,102 |
| 39,597 |
| ||
|
|
|
|
|
| ||
Research and development expenses |
| 9,428 |
| 6,812 |
| ||
Acquired in-process research and development expense |
| 6,490 |
| — |
| ||
Selling, general and administrative expenses |
| 20,335 |
| 16,659 |
| ||
Amortization of intangible assets |
| 4,762 |
| 6,156 |
| ||
Total operating expenses |
| 41,015 |
| 29,627 |
| ||
|
|
|
|
|
| ||
Income from operations |
| 9,087 |
| 9,970 |
| ||
|
|
|
|
|
| ||
Net investment income |
| 1,251 |
| 1,226 |
| ||
Net realized investment losses |
| (64 | ) | (87 | ) | ||
Other expense, net |
| (50 | ) | (305 | ) | ||
|
|
|
|
|
| ||
Income before provision for income taxes |
| 10,224 |
| 10,804 |
| ||
Provision for income taxes |
| 1,681 |
| 2,637 |
| ||
|
|
|
|
|
| ||
Net income |
| $ | 8,543 |
| $ | 8,167 |
|
|
|
|
|
|
| ||
Earnings per share: |
|
|
|
|
| ||
Basic |
| $ | 0.18 |
| $ | 0.18 |
|
|
|
|
|
|
| ||
Diluted |
| $ | 0.17 |
| $ | 0.17 |
|
|
|
|
|
|
| ||
Weighted average shares used in computing earnings per share: |
|
|
|
|
| ||
Basic |
| 47,650 |
| 45,413 |
| ||
|
|
|
|
|
| ||
Diluted |
| 49,513 |
| 46,691 |
|
See notes accompanying these condensed consolidated financial statements.
3
AVOCENT CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited, in thousands, except per share data)
|
| April 2, |
| December 31, |
| ||
|
|
|
|
|
| ||
ASSETS |
|
|
|
|
| ||
Current assets: |
|
|
|
|
| ||
Cash and cash equivalents |
| $ | 112,531 |
| $ | 76,492 |
|
Investments maturing within one year |
| 140,934 |
| 146,900 |
| ||
Accounts receivable, net |
| 49,215 |
| 45,011 |
| ||
Income taxes receivable |
| 405 |
| 415 |
| ||
Other receivables, net |
| 475 |
| 225 |
| ||
Inventories, net |
| 22,640 |
| 21,324 |
| ||
Other current assets |
| 3,639 |
| 4,251 |
| ||
Deferred tax assets |
| 4,589 |
| 4,616 |
| ||
Total current assets |
| 334,428 |
| 299,234 |
| ||
Investments |
| 64,885 |
| 82,884 |
| ||
Property held for lease, net |
| 1,477 |
| 1,526 |
| ||
Property and equipment, net |
| 38,402 |
| 38,473 |
| ||
Goodwill |
| 206,037 |
| 206,037 |
| ||
Other intangible assets, net |
| 29,396 |
| 31,889 |
| ||
Other assets |
| 801 |
| 720 |
| ||
Total assets |
| $ | 675,426 |
| $ | 660,763 |
|
|
|
|
|
|
| ||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
| ||
Current liabilities: |
|
|
|
|
| ||
Accounts payable |
| $ | 9,360 |
| $ | 10,034 |
|
Accrued wages and commissions |
| 5,656 |
| 9,120 |
| ||
Accrued liabilities |
| 14,719 |
| 16,866 |
| ||
Income taxes payable |
| 11,349 |
| 6,702 |
| ||
Total current liabilities |
| 41,084 |
| 42,722 |
| ||
Deferred tax liabilities |
| 6,479 |
| 10,884 |
| ||
Total liabilities |
| 47,563 |
| 53,606 |
| ||
|
|
|
|
|
| ||
Commitments and contingencies |
|
|
|
|
| ||
|
|
|
|
|
| ||
Stockholders’ equity: |
|
|
|
|
| ||
Preferred stock, $0.001 par value; 5,000 shares authorized, no shares issued and outstanding as of April 2, 2004 and December 31, 2003, respectively |
| — |
| — |
| ||
Common stock, $0.001 par value; 200,000 shares authorized, 47,800 and 47,350 shares issued and outstanding as of April 2, 2004 and December 31, 2003, respectively |
| 48 |
| 47 |
| ||
Additional paid-in capital |
| 993,473 |
| 982,218 |
| ||
Accumulated other comprehensive income |
| 411 |
| 227 |
| ||
Deferred compensation |
| (721 | ) | (1,443 | ) | ||
Accumulated deficit |
| (365,348 | ) | (373,892 | ) | ||
Total stockholders’ equity |
| 627,863 |
| 607,157 |
| ||
Total liabilities and stockholders’ equity |
| $ | 675,426 |
| $ | 660,763 |
|
See notes accompanying these condensed consolidated financial statements.
4
AVOCENT CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited, in thousands)
|
| For the three months ended |
| ||||
|
| April 2, |
| March 28, |
| ||
|
|
|
|
|
| ||
Cash flows from operating activities: |
|
|
|
|
| ||
Net income: |
| $ | 8,543 |
| $ | 8,167 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
| ||
Depreciation |
| 1,594 |
| 1,356 |
| ||
Amortization of intangible assets |
| 4,762 |
| 6,156 |
| ||
Stock-based compensation |
| 722 |
| 1,615 |
| ||
Acquired in-process research and development expenses |
| 6,490 |
| — |
| ||
Amortization of premiums on investments |
| 1,495 |
| 762 |
| ||
Net loss on sales of investments |
| 64 |
| 87 |
| ||
Income tax benefit from exercise of stock options |
| 1,238 |
| 1,687 |
| ||
Changes in operating assets and liabilities (net of effects of acquisition): |
|
|
|
|
| ||
Accounts receivable, net |
| (4,204 | ) | (2,527 | ) | ||
Other receivables, net |
| (250 | ) | 163 |
| ||
Inventories, net |
| (1,178 | ) | 3,158 |
| ||
Other assets |
| 581 |
| (164 | ) | ||
Accounts payable |
| (972 | ) | (637 | ) | ||
Accrued wages and commissions |
| (3,464 | ) | (2,228 | ) | ||
Accrued liabilities |
| (2,290 | ) | (1,151 | ) | ||
Income taxes, current and deferred |
| 252 |
| 2,226 |
| ||
Net cash provided by operating activities |
| 13,383 |
| 18,670 |
| ||
|
|
|
|
|
| ||
Cash flows from investing activities: |
|
|
|
|
| ||
Purchase of Crystal Link, net of cash received (1) |
| (3,311 | ) | — |
| ||
Purchases of property and equipment |
| (1,370 | ) | (802 | ) | ||
Purchases of investments |
| (52,751 | ) | (45,111 | ) | ||
Maturities and proceeds from sales of investments |
| 75,232 |
| 33,352 |
| ||
Net cash provided by (used in) investing activities |
| 17,800 |
| (12,561 | ) | ||
|
|
|
|
|
| ||
Cash flows from financing activities: |
|
|
|
|
| ||
Repayment of debt assumed at the acquisition of Crystal Link |
| (1,798 | ) | — |
| ||
Proceeds from employee stock option exercises |
| 5,148 |
| 6,609 |
| ||
Proceeds from employee stock purchase plan |
| 1,371 |
| 657 |
| ||
Net cash provided by financing activities |
| 4,721 |
| 7,266 |
| ||
|
|
|
|
|
| ||
Effect of exchange rate changes on cash and cash equivalents |
| 135 |
| 18 |
| ||
|
|
|
|
|
| ||
Net increase in cash and cash equivalents |
| 36,039 |
| 13,393 |
| ||
Cash and cash equivalents at beginning of period |
| 76,492 |
| 61,699 |
| ||
Cash and cash equivalents at end of period |
| $ | 112,531 |
| $ | 75,092 |
|
(1) Supplemental disclosure – In addition to the cash paid to Crystal Link shareholders, we issued 106 shares of our common stock valued at $3,500. The issuance of common stock was recorded as non-cash consideration for the acquisition.
See notes accompanying these condensed consolidated financial statements.
5
AVOCENT CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited, in thousands)
Note 1. Basis of Presentation
The accompanying unaudited condensed consolidated financial statements have been prepared in conformity with generally accepted accounting principles and reflect all adjustments consisting of normal recurring adjustments which, in the opinion of management, are necessary for a fair presentation of the results for the periods shown. The results of operations for these periods are not necessarily indicative of the results expected for the full fiscal year or for any future periods. The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates and assumptions.
The accompanying unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and the related notes contained in our Annual Report on Form 10-K for the year ended December 31, 2003, which is on file with the Securities and Exchange Commission. The balance sheet presented in the accompanying financial statements for December 31, 2003, was derived from the audited financial statements filed in our 10-K for the period ended December 31, 2003.
We report our annual results based on years ending December 31. We report our quarterly results for the first three interim periods based on 13 week periods ending on Fridays and for the fourth interim period ending on December 31.
Our financial statements are consolidated and include the accounts of Avocent Corporation and our wholly owned subsidiaries. Significant inter-company transactions and balances have been eliminated in consolidation.
Note 2. Inventories
Inventories consisted of the following at:
|
| April 2, |
| December 31, |
| ||
|
|
|
|
|
| ||
Raw materials |
| $ | 4,283 |
| $ | 4,155 |
|
Work-in-process |
| 636 |
| 659 |
| ||
Finished goods |
| 17,721 |
| 16,510 |
| ||
Inventories, net |
| $ | 22,640 |
| $ | 21,324 |
|
Inventories above have been reduced by reserves for excess and obsolete inventories of $3,546 and $4,020 as of April 2, 2004 and December 31, 2003, respectively.
Note 3. Stock Options and Deferred Compensation
Deferred compensation — We recorded $41,165 of deferred compensation related to Cybex employee stock options at the time of the merger of Apex and Cybex on July 1, 2000. Additionally, we recorded $2,752 of deferred compensation related to the Equinox employee stock options at the time of the acquisition on January 3, 2001. The deferred compensation is being amortized over the vesting period of the options for which it was recorded. Amortization of deferred compensation totaled $722 and $1,615 for the quarters ended April 2, 2004 and March 28, 2003, respectively.
Stock option exercises — Shares of our common stock issued as a result of option exercises totaled 254 shares during the quarter ended April 2, 2004 and 425 shares during the quarter ended March 28, 2003. Total proceeds received from these option exercises were $5,148 for the quarter ended April 2, 2004 and $6,609 for the quarter ended March 28, 2003. Additionally, common stock issued under our Employee Stock Purchase Plan totaled 89 shares during the quarter ended April 2, 2004 and 51 shares during the quarter ended March 28, 2003. Total proceeds received from the shares issued under the ESPP were $1,371 for the quarter ended April 2, 2004 and $657 for the quarter ended March 28, 2003.
6
Note 4. Accumulated Other Comprehensive Income
We record, net of tax, unrealized gains and losses on our foreign currency translation adjustments and unrealized holding gains or losses on our available-for-sale securities as accumulated other comprehensive income (loss), which is included as a separate component of stockholders’ equity. Comprehensive income in the first quarter of 2004 of $8,359 consists of $8,543 of net income, $49 of unrealized gains on investments (net of deferred income taxes) and $135 of foreign currency translation adjustments (net of deferred income taxes). Comprehensive income in the first quarter of 2003 of $7,908 consists of $8,167 of net income, $241 of unrealized gains on investments (net of deferred income taxes) and $18 of foreign currency translation adjustments (net of deferred income taxes). As of April 2, 2004 and December 31, 2003, total accumulated other comprehensive income was $ 411 and $227, respectively.
Note 5. Earnings Per Share
|
| Income (loss) |
| Shares |
| Per-Share |
| ||
|
|
|
|
|
|
|
| ||
For the three months ended April 2, 2004 |
|
|
|
|
|
|
| ||
Basic EPS |
|
|
|
|
|
|
| ||
Net income available to common stockholders |
| $ | 8,543 |
| 47,650 |
| $ | 0.18 |
|
Effect of Dilutive Securities |
|
|
|
|
|
|
| ||
Stock options |
| — |
| 1,863 |
| — |
| ||
Diluted EPS |
|
|
|
|
|
|
| ||
Net income available to common stockholders and assumed conversions |
| $ | 8,543 |
| 49,513 |
| $ | 0.17 |
|
|
|
|
|
|
|
|
| ||
For the three months ended March 28, 2003 |
|
|
|
|
|
|
| ||
Basic EPS |
|
|
|
|
|
|
| ||
Net income available to common stockholders |
| $ | 8,167 |
| 45,413 |
| $ | 0.18 |
|
Effect of Dilutive Securities |
|
|
|
|
|
|
| ||
Stock options |
| — |
| 1,278 |
| — |
| ||
Diluted EPS |
|
|
|
|
|
|
| ||
Net income available to common stockholders and assumed conversions |
| $ | 8,167 |
| 46,691 |
| $ | 0.17 |
|
Note 6. Sales by Geographic Region
We have evaluated, and will periodically re-evaluate, our business in light of the segment reporting requirements prescribed by SFAS No. 131, Disclosures about Segments of an Enterprise and Related Information. We have determined that we should report our operations as a single operating segment. However, we supplementally report sales by geographic region, as well as by customer type. Following is a presentation of sales by geographic region for the three months ended April 2, 2004 and March 28, 2003:
|
| For the three months ended |
| ||||
|
| April 2, |
| March 28, |
| ||
Net sales: |
|
|
|
|
| ||
United States |
| $ | 51,190 |
| $ | 42,321 |
|
Rest of the World |
| 34,895 |
| 28,841 |
| ||
|
| $ | 86,085 |
| $ | 71,162 |
|
7
|
| For the three months ended |
| ||||
|
| April 2, |
| March 28, |
| ||
Net sales: |
|
|
|
|
| ||
Branded |
| $ | 50,710 |
| $ | 37,989 |
|
OEM |
| 35,375 |
| 33,173 |
| ||
|
| $ | 86,085 |
| $ | 71,162 |
|
We sell our products internationally to customers in several countries. Sales to customers in the Netherlands, including the European distribution facility for one of our OEM customers, accounted for 10% of sales in the first quarter of 2004. Sales to customers in the United Kingdom, including the European distribution facility for one of our OEM customers, accounted for 13% of sales in the first quarter of 2003. No other country accounted for more than 10% of sales in the first quarter of either 2004 or 2003.
As of April 2, 2004, long-lived assets totaled $275,312, which includes $263,899 held in the U.S. and $11,413 held outside of the U.S. As of December 31, 2003, long-lived assets totaled $277,925, which includes $267,048 held in the U.S. and $10,877 held outside of the U.S.
Note 7. Forward Contracts
We use forward contracts to reduce our foreign currency exposure related to the net cash flows from our international operations. The majority of these contracts are short-term contracts (three months or less) and are marked-to-market each quarter and included in trade payables, with the offsetting gain or loss included in other income (expense) in the accompanying consolidated statements of operations. As of April 2, 2004 and December 31, 2003, we had no open forward contracts.
Note 8. Acquisition of Crystal Link Technologies
On January 6, 2004, we acquired the outstanding common shares of Crystal Link Technologies (“Crystal Link”) for approximately $6,652 in cash and common stock, plus the assumption of liabilities and payment of certain acquisition costs. The purchase agreement calls for additional potential earn-out payments of up to $5,000 based on future technical enhancements and achievement of certain sales goals. The results of Crystal Link’s operations have been included in the consolidated financial statements since the date of acquisition. Crystal Link, headquartered in Escondido, CA, has developed wireless technology for KVM switching and extension products, which is incorporated into our LongView Wireless product.
The acquisition was recorded under the purchase method of accounting, and the purchase price was allocated based on the fair value of the assets acquired and liabilities assumed. In accordance with generally accepted accounting principles, purchased research and development costs allocated to patent-pending technology were capitalized and will be amortized over the respective estimated useful lives. The remaining amounts of purchased research and development were expensed upon the closing of the transaction. The valuation resulted in an excess of acquired nets assets over cost, or negative goodwill in the amount of $143. As prescribed under FAS 141, Business Combinations, the negative goodwill was recorded as a contingent liability due to the potential future earn-outs. Goodwill will likely be recorded if the additional earn-outs mentioned previously are achieved. If the earn-outs are not achieved, the negative goodwill will be allocated across all acquired assets, including acquired research and development expense. In the event goodwill is recorded due to the earn-out payments, then goodwill will not be amortized but will be included in our annual review of goodwill for impairment. A summary of the total purchase consideration is as follows:
Cash paid for outstanding shares |
| $ | 3,152 |
|
Value of common stock issued for outstanding shares |
| 3,500 |
| |
Acquisition costs |
| 163 |
| |
|
|
|
| |
Total purchase consideration |
| $ | 6,815 |
|
8
The purchase consideration was allocated, on a preliminary basis, to the estimated fair values of the assets acquired and liabilities assumed, as follows:
|
| Purchase |
| Amortization |
| |
Tangible assets |
| $ | 295 |
| Various |
|
In-process research and development |
| 6,490 |
| — |
| |
Developed technology |
| 520 |
| 3 years |
| |
Non-compete agreements |
| 500 |
| 3 years |
| |
International marketing rights |
| 1,250 |
| 3 years |
| |
Contingent consideration liability |
| (143 | ) | — |
| |
Assumed liabilities |
| (2,097 | ) | — |
| |
|
|
|
|
|
| |
|
| $ | 6,815 |
|
|
|
The acquisition was funded through available cash and by the issuance of 107 shares of Avocent common stock. The common stock, valued at approximately $3,500, was recorded as non-cash consideration for the acquisition of Crystal Link. On the closing of the Crystal Link transaction, we acquired $4 in cash held by Crystal Link.
The fair value of all of the in-process research and development (“IPR&D”) received in the acquisition was determined using a form of the discounted cash flow method known as the multi-period excess earnings method. These amounts were deemed to be for particular research and development projects that have no alternative future uses and were therefore expensed rather than capitalized at the time of purchase.
Crystal Link’s in-process research and development activities consisted of a second generation of the KVM wireless extender with significant enhancements to the developed KVM wireless extender product and the development of a wireless KVM switch and an embedded KVM switch solution. The status of these projects varied from 10% complete to 60% complete. It is anticipated that each of these products will be completed during 2004, however, the projects were still in process at the end of the first quarter 2004.
The new generations of products under development are projected to sell through sales channels and to customers that are substantially the same as current and historical sales channels and customers. Pricing and margins will not differ significantly from historical pricing and margins. Revenue for the projects under development was projected through 2013, with 100% of Crystal Link’s forecasted revenue in 2005 coming from projects currently in development. Net income attributable to IPR&D was calculated by applying Crystal Link’s projected gross, operating and net profit margins to IPR&D revenue, while considering Avocent’s historical results and industry prospects.
Revenue growth related to the in-process research and development is embodied in products to be launched in late 2004. These products have estimated economic lives ranging from approximately eight to ten years. The product life cycle is characterized by a gradual 3 to 4 year ramp up period, followed by a 1 to 2 year plateau, followed by a 3 to 4 year decline period. Operating margins are projected to be below overall historical Avocent margins in the early years, but will improve for these products over their lives as the products mature, as costs are designed out of the products, and as sales volumes increase. The discount rate used to value IPR&D was 20%.
Pro Forma Financial Information - The following unaudited pro forma summary combines the results of operations of Avocent, Soronti and Crystal Link as if the acquisitions had occurred prior to January 1, 2003. Certain adjustments have been made to reflect the impact of the purchase transactions. These pro forma results have been prepared for comparative purposes only and do not purport to be indicative of what would have occurred had the acquisitions been made at the beginning of 2003, or of results which may occur in the future.
9
|
| Three Months Ended, |
| ||||
|
| April 2, 2004 |
| March 28, 2003 |
| ||
|
|
|
|
|
| ||
Net sales |
| $ | 86,085 |
| $ | 71,461 |
|
Net income |
| $ | 12,372 |
| $ | 7,335 |
|
Income per basic share |
| $ | 0.26 |
| $ | 0.16 |
|
Income per diluted share |
| $ | 0.25 |
| $ | 0.16 |
|
Note 9. Goodwill and Other Intangible Assets
Acquired other intangible assets subject to amortization were as follows:
|
| April 2, 2004 |
| December 31, 2003 |
| ||||||||
|
| Gross |
| Accumulated |
| Gross |
| Accumulated |
| ||||
Developed technology |
| $ | 66,760 |
| $ | 49,143 |
| $ | 66,240 |
| $ | 45,824 |
|
Patents and trademarks |
| 17,797 |
| 10,542 |
| 17,657 |
| 9,566 |
| ||||
Customer base and certification |
| 1,613 |
| 851 |
| 1,613 |
| 717 |
| ||||
Non-compete agreements |
| 3,773 |
| 1,769 |
| 3,273 |
| 1,455 |
| ||||
Other |
| 1,918 |
| 160 |
| 768 |
| 100 |
| ||||
|
| $ | 91,861 |
| $ | 62,465 |
| $ | 89,551 |
| $ | 57,662 |
|
For the three months ended April 2, 2004 and March 28, 2003, amortization expense for other intangible assets was $4,762 and $6,156 , respectively. The approximate estimated annual amortization for other intangibles is as follows:
Years ending December 31: |
|
|
| |
2004 |
| $ | 18,670 |
|
2005 |
| $ | 11,870 |
|
2006 |
| $ | 3,370 |
|
2007 |
| $ | 289 |
|
In accordance with Statement of Financial Accounting Standards No. 142, Goodwill and Other Intangible Assets, we will test goodwill at least annually for impairment. Unless conditions warrant earlier review, we perform the annual impairment test in the fourth quarter of each year.
There were no additions or deletions to the carrying amount of goodwill for the three months ended April 2, 2004 (see note 8 for a discussion of contingent consideration).
Note 10. Product Warranties
The activity within the liability for warranty returns for the quarter ended April 2, 2004:
|
| 2004 |
| |
|
|
|
| |
Balance, January 1, 2004 |
| $ | 2,652 |
|
|
|
|
| |
Accruals for product warranties issued during the period |
| 69 |
| |
Changes in estimates related to pre-existing warranties |
| (162 | ) | |
Settlements made during the period |
| (69 | ) | |
|
|
|
| |
Balance, April 2, 2004 |
| $ | 2,490 |
|
10
Deferred revenue related to our extended warranty program was $1,204 for the three months ended April 2, 2004. We recorded earned revenue from the amortization of deferred revenue related to extended warranties of $106 for the three months ended April 2, 2004. In addition, we recorded new extended warranties of $264 during the three months ended April 2, 2004.
Note 11. Effective Tax Rate
The effective tax rate in the first quarter of 2004 was approximately 16.4% compared to an effective tax rate of approximately 24.4% in the first quarter of 2003. The provision for income taxes was approximately $1.7 million for the first quarter of 2004, compared to $2.6 million in the first quarter of 2003. The reduction in provision for income taxes was primarily the result of the $2.6 million tax benefit related to the $6.5 million write-off of acquired research and development expense recorded at the acquisition of Crystal Link. Partially offsetting the impact of the tax benefit of the write-off was the mix of our pre-tax profit among our U.S. and international companies as the pre-tax profit attributable to the US operations was higher than that experienced in recent quarters.
Note 12. Patent Dispute
In May 2001, we filed a complaint for patent infringement in the United States District Court for the Southern District of New York against Raritan Computer Inc. The Raritan complaint sought injunctive relief, damages, attorneys’ fees and costs under three of our patents. After a seven day bench trial in New York in January of 2002, U.S. District Judge Milton Pollack found that there was no infringement of these patents by Raritan and ordered that judgment be entered in favor of Raritan.
In April 2003, the United States Court of Appeals for the Federal Circuit issued its ruling on our appeal in this patent litigation. The Court of Appeals ruled in our favor by vacating the non-infringement decision of the District Court for the Southern District of New York and remanding the case for further proceedings consistent with the Court of Appeals’ opinion.
In September 2003, Raritan petitioned the United States Supreme Court for a Writ of Certiorari to review the Court of Appeals decision. The Supreme Court declined to review Raritan’s petition in December 2003, and the case is now back before the United States District Court for the Southern District of New York.
In October 2003, we filed a complaint for patent infringement in the United States District Court for the Northern District of Alabama against ClearCube Technology, Inc. The ClearCube complaint seeks injunctive relief, damages, attorneys’ fees, and costs under three of our patents. ClearCube has filed counterclaims alleging non-infringement, unenforceability, invalidity, and misuse of the Avocent patents.
11
Note 13. Stock Based Compensation
We apply Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees, and related Interpretations in accounting for our stock plans. Had compensation cost for our stock-based compensation plans been determined based on the fair value at the grant dates for awards under those plans consistent with the method prescribed in SFAS No. 123, Accounting for Stock-Based Compensation, our net income and earnings per share would have been reduced to the pro forma amounts indicated below.
|
| 2004 |
| 2003 |
| ||
Net income — as reported |
| $ | 8,543 |
| $ | 8,167 |
|
Add: Stock-based employee compensation expense included in reported net income, net of related tax effects |
| 677 |
| 1,501 |
| ||
Deduct: Total stock based employee compensation expense determined under fair value method for all awards, net of related tax effects |
| 7,060 |
| 7,539 |
| ||
Net income — pro forma |
| $ | 2,160 |
| $ | 2,129 |
|
|
|
|
|
|
| ||
Basic earnings per share — as reported |
| $ | 0.18 |
| $ | 0.18 |
|
Basic earnings per share — pro forma |
| $ | 0.05 |
| $ | 0.05 |
|
Diluted earnings per share — as reported |
| $ | 0.17 |
| $ | 0.17 |
|
Diluted earnings per share — pro forma |
| $ | 0.04 |
| $ | 0.05 |
|
The pro forma amounts reflected above are not representative of the effects on reported net income in future years because, in general, the options granted typically do not vest for several years and additional awards are made each year. The fair value of each option grant is estimated on the grant date using the Black-Scholes option-pricing model using the following weighted-average assumptions:
|
| 2004 |
| 2003 |
|
Dividend yield |
| 0.0 | % | 0.0 | % |
Expected life (years) |
| 4.5 |
| 4.5 |
|
Expected volatility |
| 55.0 | % | 60.0 | % |
Risk-free interest rate |
| 2.79 | % | 2.69 | % |
Note 14. Recently Issued Accounting Standards
In January 2003, the FASB issued FIN 46, Consolidation of Variable Interest Entities. In December 2003, the FASB issued FIN 46R, which replaces FIN 46. FIN 46R clarifies the application of Accounting Research Bulletin No. 51, Consolidated Financial Statements, to certain entities in which equity investors do not have the characteristics of a controlling financial interest or do not have sufficient equity at risk for the entity to finance its activities without additional subordinated support from other parties. FIN 46R is required to be applied by March 31, 2004 to entities not considered to be special-purpose entities. FIN 46R does not currently impact our financial statements.
Note 15. Subsequent Event
On April 6, 2004, we acquired the outstanding stock of OSA Technologies, Inc. (OSA) for cash and common stock of approximately $97,500, plus assumed liabilities of approximately $1,600, employee stock options of approximately $8,900 and acquisition costs of approximately $1,225. OSA is headquartered in San Jose, California and has additional offices in Shanghai, China and Taipei, Taiwan. OSA has developed embedded manageability firmware and software using Intelligent Platform Management Interface (IPMI) solutions.
We will record the acquisition under the purchase method of accounting in the second quarter of 2004, and we will allocate the purchase price based on the fair value of the assets acquired and liabilities assumed. In accordance with generally accepted
12
accounting principles, purchased research and development costs allocated to patent-pending technology will be capitalized and will be amortized over the respective estimated useful lives. The remaining amounts of purchased research and development will be expensed as of the closing of the transaction. The goodwill recorded as a result of the acquisition will not be amortized but will be included in the Company’s annual review of goodwill for impairment. A summary of the total estimated purchase consideration is as follows:
Cash paid for outstanding shares |
| $ | 51,700 |
|
Value of common stock issued for outstanding shares |
| 45,800 |
| |
Value of vested and unvested options assumed |
| 8,900 |
| |
Acquisition costs |
| 1,225 |
| |
|
|
|
| |
Total purchase consideration |
| $ | 107,625 |
|
We funded the acquisition through available cash and the issuance of 1,229 shares of Avocent common stock. We expect to complete the preliminary purchase allocation during the second quarter of 2004.
13
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
THE INFORMATION IN THIS ITEM 2 “MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS” CONTAINS FORWARD-LOOKING STATEMENTS, INCLUDING, WITHOUT LIMITATION, STATEMENTS RELATING TO OUR FUTURE BUSINESS PROSPECTS AND ECONOMIC CONDITIONS IN GENERAL, STATEMENTS REGARDING OUR ENGINEERING AND DESIGN ACTIVITIES, PRODUCT DEVELOPMENT, AND NEW PRODUCT INTRODUCTIONS, STATEMENTS RELATING TO FUTURE PRODUCT DEMAND AND OUR FUTURE SALES, EARNINGS, GROSS PROFIT, INCOME, AND EXPENSES, STATEMENTS REGARDING INTERNATIONAL SALES, STATEMENTS REGARDING THE INTEGRATION OF OUR ACQUISTIONS, ACQUISITION ACCOUNTING, ACQUISITION AND TRANSACTION COSTS AND ADJUSTMENTS, STATEMENTS ABOUT THE RATIO OF SALES AMONG OUR DISTRIBUTION CHANNELS, STATEMENTS REGARDING FUTURE INVENTORY LEVELS, AND STATEMENTS ABOUT THE TIMING, IMPLEMENTATION, AND BENEFITS OF OUR NEW ERP SYSTEM AND STATEMENTS RELATING TO ANTICIPATED CAPITAL NEEDS AND USES.
THESE FORWARD-LOOKING STATEMENTS ARE SUBJECT TO CERTAIN RISKS AND UNCERTAINTIES THAT COULD CAUSE OUR ACTUAL RESULTS TO DIFFER MATERIALLY FROM THOSE ANTICIPATED IN THE FORWARD-LOOKING STATEMENTS. FACTORS THAT MIGHT CAUSE SUCH A DIFFERENCE INCLUDE, BUT ARE NOT LIMITED TO, THE RISKS ASSOCIATED WITH GENERAL ECONOMIC CONDITIONS, RISKS ATTRIBUTABLE TO FUTURE PRODUCT DEMAND, SALES, AND EXPENSES, RISKS ASSOCIATED WITH PRODUCT DESIGN EFFORTS, RISKS ASSOCIATED WITH RELIANCE ON A LIMITED NUMBER OF COMPONENT SUPPLIERS AND SINGLE SOURCE COMPONENTS, THE LOSS OF ONE OF OUR OEM CUSTOMERS, A REDUCTION OR FLUCTUATIONS IN SALES OF OUR OEM OR BRANDED PRODUCTS, INTENSE COMPETITION AND NEW PRODUCTS AND TECHNOLOGIES FROM EXISTING AND NEW COMPETITORS, RISKS RELATED TO PROTECTING OUR INTELLECTUAL PROPERTY RIGHTS, FLUCTUATIONS IN FOREIGN CURRENCIES, RISKS RELATED TO ACQUISITIONS AND THEIR SUBSEQUENT INTEGRATION, AND OTHER RISKS DETAILED IN OUR ANNUAL REPORT ON FORM 10-K, WHICH WAS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON MARCH 12, 2004.
Overview
Avocent Corporation was formed as a result of the merger transaction in July 2000 between Apex Inc. and Cybex Computer Products Corporation, which was accounted for as an acquisition of Cybex by Apex. Our acquisitions include Equinox Systems Inc. in January 2001, 2C Computing, Inc. in August 2002, Soronti, Inc. in November 2003, and Crystal Link Technologies in January 2004. In April 2004 we closed the acquisition of OSA Technologies, Inc. OSA is a leading provider of embedded manageability firmware and software that meets the Intelligent Platform Management Interface (“IPMI”) specifications.
We design, manufacture, sell, and license analog and digital KVM (keyboard, video and mouse) switching systems, serial connectivity devices, extension, wireless extension, and remote access products, IPMI firmware and software, and related technologies for the computer industry. Data center managers and network administrators have increasingly complex and growing server populations, and our analog, digital, and serial switching solutions, as well as our IPMI, extension and remote access products and technologies, help them manage multiple servers and serially controlled devices from a single local or remote console consisting of a keyboard, video monitor, and mouse. Specifically, our products can provide significant cost reductions including lower initial investment, reduced utility costs, and space savings, as well as more efficient technical support capabilities.
We provide “plug and play” switching systems for many network administration, management, and storage problems faced by corporate customers, data centers, and server farms. Our switching solutions include products and technologies sold or licensed under the Avocent, Apex, Cybex, Equinox brands, including our AMXTM, AutoView™, DS Series™, SwitchView®, OutLook®, LongViewTM, and XP®4000 Series products. Our switching systems and solutions help facilities managers and network administrators access multiple servers and serially controlled devices from one or more centralized or remote consoles, consolidate hardware requirements, and provide direct hardwired connections between the switch and the attached servers to facilitate access to those servers, even when the network is down. Our Equinox branded products add high-performance, reliable, and affordable server-based products for serial and dial-up access applications. The Equinox SuperSerial™ product line provides serial communications for security, commercial point-of-sale, process control, industrial automation, data collection, remote access, fax servers, Internet access, and custom applications. Our Digital Desktops product line includes the Cstation™ product. Initial applications for Cstation include financial trading floors where space is at a premium, industrial plant control environments that benefit from remote computers due to harsh or unsecured environments, and government installations that require high security afforded through the remote location of the computer and hard disk. In late 2003, we introduced LongViewTM Wireless, which allows for wireless control of monitors, keyboards, mice, and audio devices on a computer up to 100 feet away.
The combination of OSA’s technology and expertise with our current embedded KVM solutions builds on our strategy of
14
providing a common management interface to enable automation of the monitoring, configuration, and provisioning of server room devices. We believe these embedded technologies will extend Avocent’s growth opportunities beyond our traditional KVM products.
A substantial portion of our revenue is derived from sales to a limited number of OEMs who purchase our switching systems on a private-label or branded basis for integration and sale with their own products, sales through our reseller and distributor network, and sales to a limited number of direct customers. Sales to our OEM customers accounted for 41% of sales in the first quarter of 2004 and 47% of sales in the first quarter of 2003. Sales to our branded customers accounted for 59% of sales in the first quarter of 2004 and 53% of sales in the first quarter of 2003. We do not have contracts with many of our OEM and branded customers, and in general, they are obligated to purchase products from us only pursuant to binding purchase orders. The loss of, or material decline in orders from, our OEM or certain branded customers would have a material adverse effect on our business, financial condition, results of operations, and cash flows. Our top five customers include both OEM and branded customers, and accounted for 63% of sales in the first quarter of 2004 and 2003.
We sell products to dealers, end-users, and OEMs in the United States, Canada, Europe, and Asia as well as in other foreign markets. Sales within the United States accounted for approximately 59% of first quarter sales in both 2004 and 2003. Sales outside of the United States accounted for 41% of first quarter sales in both 2004 and 2003. Sales to customers in the Netherlands, including the European distribution facility for one of our OEM customers, accounted for 10% of our sales in the first quarter of 2004. Sales to customers in the United Kingdom, including the European distribution facility for one of our OEM customers, accounted for 13% of our sales in the first quarter of 2003. No other country accounted for more than 10% of sales in the first quarter of either 2004 or 2003.
With continued industry-wide initiatives to reduce all channel inventories and to shorten lead times, trends with our major customers are, generally, to reduce the number of weeks of forward-committed firm orders. This trend continues to affect our business with certain distributors, OEMs, and other server manufacturers, and we believe that it will continue to make our future sales difficult to predict and inventory levels more difficult to manage.
We continue to experience significant price competition in the market for all of our products, and we expect that pricing pressures will continue in the future. In addition, general economic conditions continue to be unpredictable, and we expect our revenue growth rate to fluctuate in relation to economic conditions and IT related spending trends. Depending on future general economic conditions and other factors, our revenue could decline in the future.
We implemented a new enterprise resource planning system in the fourth quarter of 2003 at our United States locations, and we plan to implement the system at our international locations during 2004. We have capitalized the development and implementation costs of the new system to date and have begun depreciating the costs for the system used in the United States. As of April 2, 2004, $9.9 million had been capitalized for this new system and $6.9 million had been placed in service for locations in the United States. We expect the new system to provide many benefits, including more detailed information to improve the ways we manage inventory, customer relationships, and operating expenses on a more timely basis.
Many of our executive officers and directors are vested in significant amounts of options to purchase shares of our common stock and continue to vest in additional shares on a regular basis. These officers and directors have informed us that they have sold, and may sell additional, shares of our common stock to provide liquidity and diversify their portfolios.
15
Results of Operations
The following table sets forth, for the periods indicated, selected statement of operations data expressed as a percentage of net sales:
|
| Three Months Ended |
| ||
|
| April 2, |
| March 28, |
|
Net sales |
| 100.0 | % | 100.0 | % |
Cost of sales |
| 41.8 |
| 44.4 |
|
Gross profit |
| 58.2 |
| 55.6 |
|
Operating expenses: |
|
|
|
|
|
Research and development expenses |
| 11.0 |
| 9.6 |
|
Acquired in-process research and development expenses |
| 7.5 |
| — |
|
Selling, general and administrative expenses |
| 23.6 |
| 23.4 |
|
Amortization of intangible assets |
| 5.5 |
| 8.6 |
|
Total operating expenses |
| 47.6 |
| 41.6 |
|
|
|
|
|
|
|
Income from operations |
| 10.6 |
| 14.0 |
|
|
|
|
|
|
|
Net investment income |
| 1.5 |
| 1.7 |
|
Net realized investment losses |
| (0.1 | ) | (0.1 | ) |
Other expense, net |
| (0.1 | ) | (0.4 | ) |
|
|
|
|
|
|
Loss before provision for income taxes |
| 11.9 |
| 15.2 |
|
|
|
|
|
|
|
Provision for income taxes |
| 2.0 |
| 3.7 |
|
|
|
|
|
|
|
Net income |
| 9.9 | % | 11.5 | % |
Net sales. Our net sales consist of sales of keyboard, video, and mouse console switching systems, digital connectivity solutions, serial connectivity devices, wireless extension products, and extension and remote access solutions. Net sales increased 21% to $86.1 million for the first quarter of 2004 from $71.2 million for the first quarter of 2003. The increase in sales resulted primarily from the strength of our U.S. branded sales in the first quarter of 2004 as compared to the first quarter of 2003. Overall, branded sales grew 33% from $38.0 million in the first quarter of 2003 to $50.7 million in the first quarter of 2004. As a percentage of sales, branded revenue accounted for 59% of sales in the first quarter of 2004 and 53% of revenue in the first quarter of 2003. OEM sales grew 7% from $33.2 million in the first quarter of 2003 to $35.4 million in the first quarter of 2004. OEM sales were 41% of sales for the first quarter of 2004, compared to 47% of sales for the first quarter of 2003. Sales of our digital products continued to increase and represented 44% of our revenue in the first quarter of 2004 as compared to 35% of our revenue in the first quarter of 2003. Additionally, our Equinox product line accounted for 8% of first quarter 2004 sales as compared to 5% of sales in the first quarter of 2003. Traditionally, our Equinox branded products account for 4% to 5% of revenue, and revenues for this product line are expected to return to traditional levels for the remainder of 2004. Sales of our Secure SwitchView product, sold primarily to government agencies, contributed to the growth in branded sales. Overall, our SwitchView products accounted for just over 9% of our first quarter 2004 sales, compared to 7% in the first quarter of 2003.
We experienced an increase in sales both within the United States and internationally. Sales within the United States increased 21% to 51.2 million in the first quarter of 2004 from $42.3 million in the first quarter of 2003. International sales increased 21% as well, to $34.9 million in the first quarter of 2004 from $28.9 million in the first quarter of 2003. Sales within the United States were 59% of sales for the first quarter of both 2004 and 2003, and international sales were 41% of sales for the first quarter of both 2004 and 2003.
Revenue for the first quarter of 2004 was higher than anticipated, and accordingly, our outlook for 2004 remains positive. We have seen mixed economic indicators during the past quarter, but believe the overall tone of business remains positive. Product introductions currently planned for the remainder of the year, combined with expected revenue contributions from our recently announced acquisitions, should allow us to continue our positive revenue growth trend for 2004. We expect revenues to grow between 18% and 23% for 2004 as compared to 2003. For the second quarter of 2004, we expect revenue to be in the $84 to $88 million range.
Gross profit. Gross profit may be affected by a variety of factors, including: the ratio of sales among our distribution channels, as
16
OEM sales have lower gross margins than our branded sales; absorption of fixed costs as sales levels fluctuate; product mix, raw materials, and labor costs; new product introductions by us and by our competitors; and the level of our outsourcing of manufacturing and assembly services. Gross profit increased to 58.2% in the first quarter 2004 as compared to 55.6% in the first quarter of 2003. The primary reason for strong margins in 2004 relates to the significant increase in mix of branded sales as compared to OEM sales, especially in the digital and the SwitchView product lines. Additionally, our AMX product line grew from 2.5% of sales in the first quarter of 2003 to 4.8% of sales in the first quarter of 2004. These product lines have higher than average margins. Our engineering and operations teams continue to work to lower product costs through product redesign to eliminate costly components and through negotiations with our contract manufacturers to reduce costs in our supply chain.
We expect gross margins to average between 56% and 58% in the remaining quarters of 2004. However, for the second quarter of 2004 we expect margins to be flat to slightly down due to the expected higher mix of OEM sales. For the year, we expect continued cost reductions from engineering redesigns and price reductions from our contract manufacturers to help offset the adverse impact from competitive and customer pressures.
Research and development expenses. Research and development expenses include compensation for engineers, support personnel, outside contracted services and materials costs, and are expensed as they are incurred. Research and development expenses were $9.4 million, or 11.0% of net sales, in the first quarter of 2004 compared to $6.8 million, or 9.6% of net sales, for the first quarter of 2003. The increase in the amount spent on research and development can be attributed to an increase in headcount, primarily as a result of the Soronti purchase in November 2003 and the Crystal Link acquisition in early 2004. Other factors related to the increase include adding additional test labs and increasing the amount spent for materials, certification, and testing of products as we accelerate our product introductions. We continue to invest heavily in new technologies such as embedded KVM, digital desktop extension, and wireless KVM solutions. We believe that the timely development of innovative products and enhancements to existing products is essential to maintaining our competitive position.
In the second quarter of 2004, we expect research and development expense to increase sequentially by $1.2 million to $1.4 million, primarily as the result of the added costs from the OSA acquisition. For the remainder of the year, we expect research and development expenses to continue to increase as a percentage of sales as our solutions become more royalty based and as we continue to add software content to our products.
Acquired in-process research and development expense and other acquisition costs. Acquisition related expenses in 2004 are comprised solely of the non-recurring write-off of $6.5 million of in-process research and development expense related to the acquisition of Crystal Link. We expect a charge for acquired research and development expense in the second quarter of 2004 related to our acquisition of OSA.
Selling, general and administrative expenses. Selling, general and administrative expenses include personnel costs for administration, finance, information systems, human resources, sales and marketing and general management, as well as some merger and acquisition related expenses, rent, utilities, legal and accounting expenses, bad debts, advertising, promotional material, trade show expenses and related travel costs. Selling, general and administrative expenses were $20.3 million, or 23.6% of net sales, for the first quarter of 2004 compared to $16.7 million, or 23.4% of net sales, for the first quarter of 2003. The increase in selling, general and administrative expenses is primarily related to increased headcount. We added 45 employees after the first quarter of 2003 as a result of the Soronti and Crystal Link acquisitions and our continued expansion of our international sales infrastructure. We also increased spending for training, advertising, and trade shows. Other factors contributing to higher selling, general and administrative expenses were higher depreciation related to the SAP implementation, costs of compliance with the Sarbanes-Oxley Act of 2002, and higher legal fees associated with protecting our intellectual property rights.
We expect our selling, general and administrative expenses to increase in the second quarter of 2004 by $1.1 to $1.3 million sequentially from the first quarter of 2004, primarily as a result of additional costs from the OSA acquisition. We also expect to add resources to address embedded sales opportunities, and we expect patent litigation expenses to increase in the second quarter of 2004.
Amortization of intangible assets. Amortization of $4.8 million in 2004 is comprised of the amortization of the identifiable intangible assets created as a result of the merger transaction between Apex and Cybex and the acquisitions of Equinox, 2C, Soronti and Crystal Link. Amortization of $6.2 million in 2003 is comprised of the amortization of the identifiable intangible assets created as a result of the merger transaction between Apex and Cybex and the acquisitions of Equinox and 2C. The decrease in amortization expense relates primarily to completing amortization during 2003 of several significant intangible assets recorded on the merger of Apex and Cybex and the acquisition of Equinox.
Net investment income. Net investment income remained flat at $1.2 million in the first quarter of 2004 from the first quarter of 2003. Although we had more cash and investments in 2004 than in 2003, the increase in available funds did not offset the decline in
17
continued lower interest rates. In addition, in order to have funds available for the OSA acquisition, we maintained a higher level of liquid investments, which yielded a lower rate of return.
Net realized investment losses. Net realized investment losses remained relatively flat from $87,000 in the first quarter of 2003 to $64,000 in first quarter of 2004.
Other expense, net. Net other expense improved from an expense of $305,000 in the first quarter of 2003, to an expense of $50,000 in the first quarter of 2004. The improvement related primarily to foreign exchange losses of $294,000 recorded in the first quarter of 2003 as compared to approximately $29,000 recorded in the first quarter of 2004.
Provision for income taxes. The provision for income taxes was approximately $1.7 million for the first quarter of 2004, compared to $2.6 million in the first quarter of 2003. The effective tax rate in the first quarter of 2004 was approximately 16.4% compared to an effective tax rate of approximately 24.4% in the first quarter of 2003. The reduction in provision for income taxes was primarily the result of the $2.6 million tax benefit related to the $6.5 million write-off of acquired research and development expense recorded at the acquisition of Crystal Link. Partially offsetting the impact of the tax benefit of the write-off was the mix of our pre-tax profit among our U.S. and international companies as the pre-tax profit attributable to the US operations was higher than that experienced in recent quarters.
Net income. Net income for the first quarter of 2004 was $8.5 million compared to $8.2 million for the first quarter of 2003, as a result of the above factors, including the increase in our revenues and our margins, offset by increases in selling, general and administrative charges, research and development expenses and the write-off of acquired research and development expense as a result of the Crystal Link acquisition. Net income as a percentage of sales for the first quarter of 2004 was 9.9%, compared to 11.5% for the first quarter of 2003.
Our expectations above for the remainder of 2004 reflect the expected impact of the OSA acquistion. We estimate that the transaction will reduce reported earnings per share for 2004 by approximately $0.14 under generally accepted accounting principles. This estimated GAAP amount is before a to-be-determined non-recurring charge for acquired in process research and development. We expect the transaction will be accretive to our earnings within two years based on current projections for sales growth of embedded devices, firmware and software.
Liquidity and Capital Resources
As of April 2, 2004, our principal sources of liquidity consisted of over $318 million in cash, cash equivalents, and investments. We subsequently used approximately $52 million of our cash and investments to fund the acquisition of OSA. We have no outstanding debt or available credit facilities as of this filing.
Our operating activities generated cash of over $13 million in the first three months of 2004, compared to approximately $18 million in the first three months of 2003. The reduction in positive cash flow is the result of increases in both inventories and in our accounts receivable. Inventories increased from $21.3 million at December 31, 2003 to $22.6 million at April 2, 2004. The increase in inventory was primarily the result of adding inventory in anticipation of new product introductions planned in the second quarter of 2004. Our inventory turns for the quarter were 6.3. We will continue to monitor our inventory closely as we have over the last several years and work to increase our turns. We experienced an increase in receivables as a result of the timing and volume of sales in the first quarter of 2004. Additionally, our DSOs increased to 52 days, which was better than our goal of 60 days. A decline in accrued compensation also affected cash flow from operations for the first quarter of 2004.
We implemented a new enterprise resource planning system in the fourth quarter of 2003 at our United States locations, and we plan to implement the system at our international locations during 2004. We have capitalized the costs of the new system to date and have begun depreciating the costs for the portion of the system used in the United States. As of April 2, 2004, $9.9 million had been capitalized for this new system and $6.9 million had been placed in service for our locations in the United States. We expect the total cost of the new system to be $11.0 to $12.2 million.
In the ordinary course of our business, we may at any point in time have a significant amount of contractual commitments not yet recognized in our financial statements. These commitments relate primarily to our need to schedule the purchase of inventories in advance of the related forecasted sales to customers. We have longer lead times for the products we purchase from suppliers based in Asia than those for our U.S. based and European suppliers. Our actual contractual commitments are typically limited to products needed for one to three months of forecasted sales. The liabilities for these inventory purchases along with the related inventory assets are typically recognized upon our receipt of the products. We also have at any point in time a variety of short term contractual commitments for services such as advertising, marketing, accounting, legal, and research and development activities. The liabilities for these services and the related expenses are typically recognized upon our receipt of the related services. As of April 2, 2004, we had $22.0 million of such commitments. None of our expected purchase commitments required payment beyond the next year.
We intend to use a portion of our cash and investments for strategic acquisitions of technologies and companies that will enhance and complement our existing technologies and help increase our sales.
18
Investments
Our investments consist of corporate bonds, municipal bonds, commercial paper, mortgage backed securities guaranteed by U.S. government agencies, and common stock. We classify our debt and equity securities as available-for-sale securities and report them at fair value, with unrealized gains and losses excluded from earnings and reported as a separate component of stockholders’ equity. We periodically review our investment portfolio for investments considered to have sustained an other-than-temporary decline in value. Upon review of our investment portfolio as of April 2, 2004, no investments were considered to have sustained an other-than-temporary decline, and no charge was recorded.
Certain Transactions
Acquisition of Crystal Link Technologies
On January 6, 2004, we acquired Crystal Link Technologies for an initial payment of cash and common stock of approximately $6.7 million, plus assumed liabilities of approximately $2.1 million and acquisition costs of approximately $163,000. The purchase agreement calls for possible additional earn-out payments of up to $5.0 million based on future technical enhancements and sales goals. Crystal Link, based in Escondido, California, has developed wireless technology for KVM switching and extension products, which is incorporated into our LongView Wireless product.
We recorded the acquisition under the purchase method of accounting, and allocated the purchase price based on the fair value of the assets acquired and liabilities assumed. In accordance with generally accepted accounting principles, purchased research and development costs allocated to patent-pending technology were capitalized and will be amortized over the respective estimated useful lives. The remaining amounts of purchased research and development were expensed upon the closing of the transaction. The valuation resulted in an excess of acquired nets assets over cost, or negative goodwill of approximately $143,000. As prescribed under FAS 141, Business Combinations, the negative goodwill was recorded as a contingent liability due to the potential future earn-outs. Goodwill will likely be recorded if the additional earn-outs mentioned previously are achieved. If the earn-outs are not achieved, the negative goodwill will be allocated across all acquired assets, including acquired research and development expense. In the event goodwill is recorded due to the earn-out payments, then goodwill will not be amortized but will be included in our annual review of goodwill for impairment.
Acquisition of OSA Technologies, Inc.
On April 6, 2004, we acquired the outstanding stock of OSA Technologies, Inc. (OSA) for cash and common stock of approximately $97.5 million, plus assumed liabilities of approximately $1.6 million, unvested employee stock options $8.9 million and acquisition costs of approximately $1.2 million. OSA is headquartered in San Jose, California and has additional offices in Shanghai, China and Taipei, Taiwan. OSA has developed embedded manageability firmware and software using Intelligent Platform Management Interface solutions.
We will record the acquisition under the purchase method of accounting in the second quarter of 2004 and will allocate the purchase price based on the fair value of the assets acquired and liabilities assumed. In accordance with generally accepted accounting principles, purchased research and development costs allocated to patent-pending technology will be capitalized and will be amortized over the respective estimated useful lives. The remaining amounts of purchased research and development will be expensed as of the closing of the transaction. The goodwill recorded as a result of the acquisition will not be amortized but will be included in the Company’s annual review of goodwill for impairment.
Critical Accounting Policies
We believe the following critical accounting policies affect the more significant judgments and estimates used in the preparation of our consolidated financial statements:
• We review customer contracts to determine if all of the requirements for revenue recognition have been met prior to recording revenues from sales transactions. We generally record sales revenue upon shipment of our products, net of any discounts, since we generally do not have significant post delivery obligations, the product price is fixed and determinable, collection of the resulting receivable is probable, and product returns are reasonably estimable. We generally ship products upon receipt of a purchase order from a customer. We record revenue in accordance with the applicable terms of each respective customer contract. Accordingly, revenue on products shipped FOB destination is
19
recorded when the customer takes possession of the goods, and revenue on products shipped FOB shipping point is recorded when the goods leave our facilities. Shipping and handling fees are included in net sales, and the related costs are included in cost of sales in the accompanying consolidated statements of operations.
We accrue for sales returns as a reduction of sales and cost of sales based on our experience from historical customer returns, which we believe provides a reasonable estimate of future returns. Our sales agreements generally include a one-month unconditional return policy. We also allow additional rights of return to certain distributors, which generally extend the return period to 90 days. If actual future customer returns are less favorable than those projected by management, additional sales return costs may be incurred. The reserve is included as a reduction in the carrying value of accounts receivable in the accompanying consolidated balance sheets.
Prior to extending credit to a new customer, we perform a detailed credit review of the customer and establish credit limits based on the results of our credit review. We review collection experience periodically to determine if the customer’s payment terms and credit limits need to be revised. We maintain allowances for doubtful accounts for estimated losses resulting from the inability of our customers to make required payments. If the financial condition of our customers were to deteriorate, resulting in an impairment of their ability to make payments, additional allowances may be required. If circumstances change with regard to individual receivable balances that had previously been determined to be uncollectible (and for which a specific reserve had been established), a reduction in our allowance for doubtful accounts may be required.
We participate in cooperative advertising and market development programs with certain distributors and OEMs. We use these programs to reimburse distributors and OEMs for certain forms of advertising, and in general, allow distributors and OEMs credits up to a specified percentage of net purchases. Our costs associated with these programs are estimated and accrued at the time of sale, and are included in sales and marketing expenses in the accompanying consolidated statements of operations.
• We carry our inventory at the lower of cost or market, with cost being determined using the first-in, first-out method. We use standard costs for material, labor, and manufacturing overhead to value our inventory. We review and revise our standard costs on a quarterly basis. Therefore, our inventory costs approximate actual costs at the end of each reporting period. We write down our inventory for estimated obsolescence or unmarketable inventory to the estimated market value based upon assumptions about future demand and market conditions. If actual future demand or market conditions are less favorable than those projected by management, additional inventory write-downs may be required.
• We provide for the estimated cost of product warranties at the time revenue is recognized. While we engage in extensive product quality programs and processes, including actively monitoring and evaluating the quality of our component suppliers and contract manufacturers, our warranty obligation is affected by product failure rates, failure rates of purchased components integrated into our products, material usage, and other rework costs incurred in correcting a product failure. Should actual product failure rates, material usage, or other rework costs differ from our estimates, revisions to our estimated warranty liability may be required.
• We hold investments in various publicly traded debt securities, including mortgaged-backed and other asset-backed securities. We record an investment impairment charge when we believe an investment has experienced a decline in value that is other than temporary. Future adverse changes in market conditions or poor operating results of underlying investments could result in losses or an inability to recover the carrying value of the investments that may not be reflected in an investments current carrying value, thereby possibly requiring an impairment charge in the future. There were no other-than-temporary impairment charges recorded against investments in 2004 or 2003.
We also invest in privately held entities and generally record our investments in these entities at cost or we use the equity method if we have the ability to exercise significant influence over the entity. We review our investments in these entities periodically to determine if circumstances (both financial and non-financial) exist that indicate that we will not recover our initial investment. We record impairment charges on investments having a carrying value that is greater than the value that we would reasonably expect to receive in an arm’s length sale of the investment.
• Effective January 1, 2002, we adopted SFAS No. 142 and ceased amortizing goodwill. Our initial test for goodwill impairment as of January 1, 2002 determined that no adjustment for impairment was required. Additionally, our
20
annual test for goodwill impairment, performed in the fourth quarter of 2003, determined that no adjustment for impairment was required. Our testing indicated that the implied fair value of our goodwill exceeded its carrying value; accordingly, in accordance with SFAS 142, no further impairment analysis was required. If economic conditions deteriorate and indicators of impairment become present, an adjustment to the carrying value of goodwill and other intangible assets may be required.
• We review long-lived assets for impairment under the guidance prescribed by SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets. We recognize impairment losses on long-lived assets used in operations when indicators of impairment are present and the undiscounted cash flows estimated to be generated by those assets are less than the assets’ carrying values. An impairment loss would be recognized in the amount by which the recorded value of the asset exceeds the fair value of the asset, measured by the quoted market price of an asset or an estimate based on the best information available in the circumstances. There were no such losses recognized during 2004 or 2003.
• We account for income taxes using the asset and liability method. We provide for income taxes currently payable and, in addition, provide deferred income taxes for temporary differences between the tax bases of assets and liabilities and their reported amounts in the financial statements and for known contingencies. Temporary differences relate principally to the allowance for doubtful accounts, allowance for sales returns, liability for warranty claims, unrealized gain (loss) on investments, acquired intangible assets, accumulated depreciation, loss on write-down of investments, and inventory reserves. Valuation allowances are established when necessary to reduce deferred tax assets to the amount expected to be realized.
Recently Issued Accounting Standards
In January 2003, the FASB issued FIN 46, Consolidation of Variable Interest Entities. In December 2003, the FASB issued FIN 46R, which replaces FIN 46. FIN 46R clarifies the application of Accounting Research Bulletin No. 51, Consolidated Financial Statements, to certain entities in which equity investors do not have the characteristics of a controlling financial interest or do not have sufficient equity at risk for the entity to finance its activities without additional subordinated support from other parties. FIN 46R is required to be applied by March 31, 2004 to entities not considered to be special-purpose entities. FIN 46R does not currently impact our financial statements.
21
Item 3. Quantitative and Qualitative Disclosures About Market Risks.
Our primary market risk is the potential loss arising from increases in interest rates, which could have an adverse impact on the fair value of our investment securities. Our investment policy is to manage our investment portfolio to preserve principal and liquidity while maximizing the return on our investment portfolio through the investment of available funds. We diversify our investment portfolio by investing in a variety of highly-rated investment-grade securities and through the use of different investment managers. Our investment securities portfolio is primarily invested in securities with maturities (or interest rate resets) of two years or less with at least an investment grade rating to minimize interest rate and credit risk as well as to provide for an immediate source of funds. Market risk, calculated as the potential change in fair value in our investment portfolio resulting from a hypothetical 10% change in interest rates, was not material at April 2, 2004. We generally hold investment securities until maturity.
We also face foreign currency exchange rate risk to the extent that the value of certain foreign currencies relative to the U.S. dollar affects our financial results. Our international operations transact a portion of our business in currencies other than the U.S. dollar, predominantly the euro, and changes in exchange rates may positively or negatively affect our revenues, gross margins, operating expenses, and retained earnings since these transactions are reported by us in U.S. dollars. We occasionally purchase foreign currency forwards aimed at limiting the impact of currency fluctuations. These instruments provide only limited protection against currency exchange risks, and there can be no assurance that such an approach will be successful, especially if a significant and sudden decline occurs in the value of local currencies. There were no such instruments outstanding as of April 2, 2004.
Item 4. Controls and Procedures.
(a) Evaluation of disclosure controls and procedures. Based on their evaluation as of April 2, 2004, our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934) are effective to ensure that information required to be disclosed by us in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms.
(b) Changes in internal control over financial reporting. There were no significant changes in our internal control over financial reporting or in other factors that could significantly affect these controls subsequent to the date of their evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. We are in the process of implementing a new ERP system, which we expect, when fully implemented, will enhance our internal control over financial reporting through the automation and standardization of certain controls and processes and will support our anticipated future growth.
22
PART II — OTHER INFORMATION
In May 2001, we filed a complaint for patent infringement in the United States District Court for the Southern District of New York against Raritan Computer Inc. The Raritan complaint sought injunctive relief, damages, attorneys’ fees and costs under three of our patents. After a seven day bench trial in New York in January of 2002, U.S. District Judge Milton Pollack found that there was no infringement of these patents by Raritan and ordered that judgment be entered in favor of Raritan.
In April 2003, the United States Court of Appeals for the Federal Circuit issued its ruling on our appeal in this patent litigation. The Court of Appeals ruled in our favor by vacating the non-infringement decision of the District Court for the Southern District of New York and remanding the case for further proceedings consistent with the Court of Appeals’ opinion.
In September 2003, Raritan petitioned the United States Supreme Court for a Writ of Certiorari to review the Court of Appeals decision. The Supreme Court declined to review Raritan’s petition in December 2003, and the case is now back before the United States District Court for the Southern District of New York.
In October 2003, we filed a complaint for patent infringement in the United States District Court for the Northern District of Alabama against ClearCube Technology, Inc. The ClearCube complaint seeks injunctive relief, damages, attorneys’ fees, and costs under three Avocent patents. ClearCube has filed counterclaims alleging non-infringement, unenforceability, invalidity, and misuse of the Avocent patents.
Item 2. Changes in Securities and Use of Proceeds.
On January 6, 2004, we issued an aggregate of 106,838 shares of our common stock to the shareholders of Crystal Link in connection with our acquisition of Crystal Link. This sale of securities was exempt from registration under the Securities Act of 1933, as amended, pursuant to Rule 506 of Regulation D. The resale of these shares was filed on a registration statement on Form S-3 with the Securities and Exchange Commission on April 12, 2004. The registration statement has not been deemed effective and is currently under review by the Commission.
Item 6. Exhibits and Reports on Form 8-K.
(a) Exhibits
10.33 Employment Agreement dated April 7, 2004, among OSA Technologies, Inc., Avocent Corporation, and Mark Lee
31.1 Sarbanes-Oxley Act of 2002 Section 302(a) Certification of the Chief Executive Officer
31.2 Sarbanes-Oxley Act of 2002 Section 302(a) Certification of the Chief Financial Officer
32.1 Certification of the Chief Executive Officer and the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as
adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
(b) Reports on Form 8-K
On January 9, 2004, we filed a Report on Form 8-K with the SEC regarding the public dissemination of a press release announcing that Avocent had completed the acquisition of Crystal Link Technologies.
On February 3, 2004, we filed a Report on Form 8-K with the SEC regarding the public dissemination of a press release announcing the financial results for our fourth quarter and year ended December 31, 2003.
On March 29, 2004, we filed a Report on Form 8-K with the SEC regarding the public dissemination of a press release announcing a definitive agreement whereby Avocent would acquire OSA Technologies, Inc.
ITEMS 3, 4, AND 5 ARE NOT APPLICABLE AND HAVE BEEN OMITTED.
23
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
| AVOCENT CORPORATION |
|
|
| (Registrant) | |
|
|
| |
|
|
| |
Date: | May 12, 2004 | /s/ Douglas E. Pritchett |
|
|
| Douglas E. Pritchett | |
|
| Senior Vice President of Finance, Chief Financial | |
|
| Officer and Treasurer (Principal Financial Officer) |
24