EXHIBIT 2
GLOBAL SOURCES LTD. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In U.S. Dollars Thousands, Except Number of Shares and Per Share Data)
| | | | | | | | |
| | At | | | At | |
| | March 31 | | | December 31 | |
| | 2010 | | | 2009 | |
| | (Unaudited) | | | | | |
ASSETS | | | | | | | | |
Current Assets: | | | | | | | | |
Cash and cash equivalents | | $ | 129,460 | | | $ | 91,553 | |
Term deposits with banks | | | 31,406 | | | | 60,357 | |
Available-for-sale securities | | | 6,549 | | | | 6,423 | |
Accounts receivable, net | | | 3,789 | | | | 3,438 | |
Receivables from sales representatives | | | 8,436 | | | | 5,607 | |
Inventory | | | 665 | | | | 600 | |
Prepaid expenses and other current assets | | | 20,930 | | | | 13,603 | |
Deferred tax assets | | | 26 | | | | 13 | |
| | | | | | |
Total Current Assets | | | 201,261 | | | | 181,594 | |
| | | | | | |
Property and equipment, net | | | 76,507 | | | | 77,815 | |
Intangible assets, net | | | 8,507 | | | | 8,770 | |
Long term investments | | | 100 | | | | 100 | |
Deferred tax assets | | | 456 | | | | 446 | |
Other noncurrent assets | | | 1,989 | | | | 1,667 | |
| | | | | | |
Total Assets | | $ | 288,820 | | | $ | 270,392 | |
| | | | | | |
| | | | | | | | |
LIABILITIES AND SHAREHOLDERS’ EQUITY | | | | | | | | |
Current Liabilities: | | | | | | | | |
Accounts payable | | $ | 9,568 | | | $ | 10,901 | |
Deferred income and customer prepayments | | | 89,103 | | | | 73,841 | |
Accrued liabilities | | | 12,043 | | | | 11,585 | |
Income taxes payable | | | 490 | | | | 435 | |
| | | | | | |
Total Current Liabilities | | | 111,204 | | | | 96,762 | |
| | | | | | |
Deferred income and customer prepayments | | | 3,156 | | | | 2,516 | |
Deferred tax liability | | | 119 | | | | 141 | |
| | | | | | |
Total Liabilities | | | 114,479 | | | | 99,419 | |
| | | | | | |
| | | | | | | | |
Shareholders’ equity: | | | | | | | | |
Common shares, US$0.01 par value; 75,000,000 shares authorized; 51,524,759 (2009: 51,427,642) shares issued and 44,649,759 (2009: 44,552,642) outstanding | | | 515 | | | | 514 | |
Additional paid in capital | | | 139,077 | | | | 138,468 | |
Treasury shares, at cost — 6,875,000 (2009: 6,875,000) shares | | | (50,000 | ) | | | (50,000 | ) |
Retained earnings | | | 73,958 | | | | 71,369 | |
Accumulated other comprehensive income | | | 3,017 | | | | 2,859 | |
| | | | | | |
Total Company Shareholders’ Equity | | | 166,567 | | | | 163,210 | |
| | | | | | |
| | | | | | | | |
Non-controlling interests | | | 7,774 | | | | 7,763 | |
| | | | | | |
Total Equity | | $ | 174,341 | | | $ | 170,973 | |
| | | | | | |
Total Liabilities and Equity | | $ | 288,820 | | | $ | 270,392 | |
| | | | | | |
GLOBAL SOURCES LTD. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(In U.S. Dollars Thousands, Except Number of Shares and Per Share Data)
| | | | | | | | |
| | Three months ended March 31, | |
| | 2010 | | | 2009 | |
| | (Unaudited) | | | (Unaudited) | |
Revenue: | | | | | | | | |
Online and other media services (Note 1) | | $ | 28,314 | | | $ | 29,495 | |
Exhibitions | | | 4,505 | | | | 4,488 | |
Miscellaneous | | | 1,111 | | | | 805 | |
| | | | | | |
| | | 33,930 | | | | 34,788 | |
| | | | | | |
Operating Expenses: | | | | | | | | |
Sales (Note 2) | | | 13,131 | | | | 13,738 | |
Event production | | | 1,184 | | | | 821 | |
Community (Note 2) | | | 4,337 | | | | 5,197 | |
General and administrative (Note 2) | | | 10,962 | | | | 11,595 | |
Online services development (Note 2) | | | 1,319 | | | | 1,411 | |
Amortization of intangibles and software costs | | | 273 | | | | 42 | |
| | | | | | |
Total Operating Expenses | | | 31,206 | | | | 32,804 | |
| | | | | | |
Income from Operations | | | 2,724 | | | | 1,984 | |
| | | | | | |
Interest and dividend income | | | 259 | | | | 65 | |
Foreign exchange gains (losses), net | | | 61 | | | | (93 | ) |
| | | | | | |
Income before Income Taxes | | | 3,044 | | | | 1,956 | |
Income Tax Expense | | | (104 | ) | | | (138 | ) |
| | | | | | |
Net Income | | $ | 2,940 | | | $ | 1,818 | |
| | | | | | |
Net income attributable to non-controlling interests | | | (351 | ) | | | (621 | ) |
| | | | | | |
Net Income Attributable to the Company | | $ | 2,589 | | | $ | 1,197 | |
| | | | | | |
Basic net income per share attributable to the Company’s shareholders | | $ | 0.06 | | | $ | 0.03 | |
| | | | | | |
Diluted net income per share attributable to the Company’s shareholders | | $ | 0.06 | | | $ | 0.03 | |
| | | | | | |
Shares used in basic net income per share calculations | | | 44,647,907 | | | | 44,541,722 | |
| | | | | | |
Shares used in diluted net income per share calculations | | | 46,135,941 | | | | 45,671,181 | |
| | | | | | |
Note : 1. | | Online and other media services consists of: |
| | | | | | | | |
| | Three months ended March 31, | |
| | 2010 | | | 2009 | |
| | (Unaudited) | | | (Unaudited) | |
Online services | | $ | 21,781 | | | $ | 21,970 | |
Print services | | | 6,533 | | | | 7,525 | |
| | | | | | |
| | $ | 28,314 | | | $ | 29,495 | |
| | | | | | |
Note : 2. | | Non-cash compensation expenses associated with the employee and team member equity compensation plans and Global Sources Directors Share Grant Award Plan included under various categories of expenses are as follows: |
| | | | | | | | |
| | Three months ended March 31, | |
| | 2010 | | | 2009 | |
| | (Unaudited) | | | (Unaudited) | |
Sales | | $ | 131 | | | $ | 9 | |
Community | | | 60 | | | | 7 | |
General and administrative | | | 355 | | | | 436 | |
Online services development | | | 80 | | | | 74 | |
| | | | | | |
| | $ | 626 | | | $ | 526 | |
| | | | | | |