EXHIBIT 2
GLOBAL SOURCES LTD. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In U.S. Dollars Thousands, Except Number of Shares and Per Share Data)
| | As at March 31, | | | As at December 31, | |
| | 2011 | | | 2010 | |
| | (Unaudited) | | | | |
ASSETS | | | | | | |
Current assets | | | | | | |
Cash and cash equivalents | | $ | 121,777 | | | $ | 101,298 | |
Term deposits with banks | | | 1,038 | | | | 1,411 | |
Accounts receivables | | | 3,869 | | | | 3,919 | |
Receivables from sales representatives | | | 8,939 | | | | 8,248 | |
Inventories | | | 426 | | | | 435 | |
Prepaid expenses and other current assets | | | 26,191 | | | | 20,269 | |
| | | 162,240 | | | | 135,580 | |
Non-current assets | | | | | | | | |
Property and equipment | | | 77,177 | | | | 76,514 | |
Intangible assets | | | 10,161 | | | | 10,449 | |
Long term investment | | | 100 | | | | 100 | |
Deferred income tax assets | | | 509 | | | | 504 | |
Other non-current assets | | | 3,275 | | | | 2,556 | |
| | | 91,222 | | | | 90,123 | |
Total assets | | $ | 253,462 | | | $ | 225,703 | |
| | | | | | | | |
LIABILITIES AND SHAREHOLDERS’ EQUITY | | | | | | | | |
Current liabilities | | | | | | | | |
Accounts payable | | $ | 7,865 | | | $ | 9,600 | |
Deferred income and customer prepayments | | | 113,730 | | | | 90,617 | |
Accrued liabilities | | | 12,755 | | | | 14,269 | |
Income tax liabilities | | | 646 | | | | 650 | |
| | | 134,996 | | | | 115,136 | |
Non-current liabilities | | | | | | | | |
Deferred income and customer prepayments | | | 10,264 | | | | 6,710 | |
Deferred income tax liabilities | | | 1,371 | | | | 1,397 | |
| | | 11,635 | | | | 8,107 | |
Total liabilities | | | 146,631 | | | | 123,243 | |
| | | | | | | | |
Equity attributable to Company’s shareholders | | | | | | | | |
Common shares | | | 517 | | | | 516 | |
Treasury shares | | | (150,089 | ) | | | (150,089 | ) |
Other reserves | | | 147,461 | | | | 146,691 | |
Retained earnings | | | 100,713 | | | | 97,177 | |
Total Company shareholders’ equity | | | 98,602 | | | | 94,295 | |
Non-controlling interests | | | 8,229 | | | | 8,165 | |
Total equity | | $ | 106,831 | | | $ | 102,460 | |
Total liabilities and equity | | $ | 253,462 | | | $ | 225,703 | |
GLOBAL SOURCES LTD. AND SUBSIDIARIES
CONSOLIDATED INCOME STATEMENTS
(In U.S. Dollars Thousands, Except Number of Shares and Per Share Data)
| | Three months ended March 31, | |
| | 2011 | | | 2010 | |
| | (Unaudited) | | | (Unaudited) | |
Revenue | | | | | | |
Online and other media services (Note 1) | | $ | 31,982 | | | $ | 29,921 | |
Exhibitions | | | 4,381 | | | | 4,505 | |
Miscellaneous | | | 1,173 | | | | 1,111 | |
| | | 37,536 | | | | 35,537 | |
Operating Expenses: | | | | | | | | |
Sales (Note 2) | | | 14,439 | | | | 12,960 | |
Event production | | | 1,052 | | | | 1,184 | |
Community and content (Note 2) | | | 7,022 | | | | 7,317 | |
General and administrative (Note 2) | | | 8,243 | | | | 7,336 | |
Information and technology (Note 2) | | | 3,173 | | | | 2,849 | |
Total Operating Expenses | | | 33,929 | | | | 31,646 | |
Profit from Operations | | | 3,607 | | | | 3,891 | |
Interest income | | | 48 | | | | 259 | |
Profit before income taxes | | | 3,655 | | | | 4,150 | |
Income tax expense | | | (55 | ) | | | (104 | ) |
Net profit | | $ | 3,600 | | | $ | 4,046 | |
Net profit attributable to non-controlling interests | | | (64 | ) | | | (351 | ) |
Net profit attributable to the Company’s shareholders | | $ | 3,536 | | | $ | 3,695 | |
Basic net profit per share attributable to the Company’s shareholders | | $ | 0.10 | | | $ | 0.08 | |
Shares used in basic net profit per share calculations | | | 33,704,140 | | | | 44,647,907 | |
Diluted net profit per share attributable to the Company’s shareholders | | $ | 0.10 | | | $ | 0.08 | |
Shares used in diluted net profit per share calculations | | | 35,349,989 | | | | 46,135,941 | |
Note: 1. Online and other media services consists of:
| | Three months ended March 31, | |
| | 2011 | | | 2010 | |
| | (Unaudited) | | | (Unaudited) | |
| | | | | | |
Online services | | $ | 27,239 | | | $ | 23,230 | |
Print Services | | | 4,743 | | | | 6,691 | |
| | $ | 31,982 | | | $ | 29,921 | |
Note: 2. Non-cash compensation expenses associated with the several equity compensation plans and Global Sources Directors Share Grant Award Plan included under various categories of expenses are as follows:
| | Three months ended March 31, | |
| | 2011 | | | 2010 | |
| | (Unaudited) | | | (Unaudited) | |
| | | | | | |
Sales | | $ | 118 | | | $ | (39 | ) |
Community and content | | | 27 | | | | 47 | |
General and administrative | | | 146 | | | | 282 | |
Information and technology | | | 79 | | | | 76 | |
| | $ | 370 | | | $ | 366 | |