EXHIBIT 2
GLOBAL SOURCES LTD. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In U.S. Dollars Thousands, Except Number of Shares and Per Share Data)
| | As at September 30, | | | As at December 31, | |
| | 2011 | | | 2010 | |
| | (Unaudited) | | | | |
ASSETS | | | | | | |
Current assets | | | | | | |
Cash and cash equivalents | | $ | 77,110 | | | $ | 101,298 | |
Term deposits with banks | | | 1,786 | | | | 1,411 | |
Financial assets, available-for-sale | | | 10,250 | | | | - | |
Accounts receivables | | | 4,382 | | | | 3,919 | |
Receivables from sales representatives | | | 7,253 | | | | 8,248 | |
Inventories | | | 301 | | | | 435 | |
Prepaid expenses and other current assets | | | 25,967 | | | | 20,269 | |
| | | 127,049 | | | | 135,580 | |
Non-current assets | | | | | | | | |
Property and equipment | | | 130,498 | | | | 76,514 | |
Intangible assets | | | 12,953 | | | | 10,449 | |
Long term investment | | | 100 | | | | 100 | |
Deferred income tax assets | | | 314 | | | | 504 | |
Other non-current assets | | | 3,941 | | | | 2,556 | |
| | | 147,806 | | | | 90,123 | |
Total assets | | $ | 274,855 | | | $ | 225,703 | |
| | | | | | | | |
LIABILITIES AND SHAREHOLDERS’ EQUITY | | | | | | | | |
Current liabilities | | | | | | | | |
Accounts payable | | $ | 6,776 | | | $ | 9,600 | |
Deferred income and customer prepayments | | | 112,221 | | | | 90,617 | |
Accrued liabilities | | | 13,629 | | | | 14,269 | |
Income tax liabilities | | | 1,458 | | | | 650 | |
| | | 134,084 | | | | 115,136 | |
Non-current liabilities | | | | | | | | |
Deferred income and customer prepayments | | | 14,438 | | | | 6,710 | |
Deferred income tax liabilities | | | 1,877 | | | | 1,397 | |
| | | 16,315 | | | | 8,107 | |
Total liabilities | | | 150,399 | | | | 123,243 | |
| | | | | | | | |
Equity attributable to Company’s shareholders | | | | | | | | |
Common shares | | | 518 | | | | 516 | |
Treasury shares | | | (150,089 | ) | | | (150,089 | ) |
Other reserves | | | 150,426 | | | | 146,691 | |
Retained earnings | | | 114,764 | | | | 97,177 | |
Total Company shareholders’ equity | | | 115,619 | | | | 94,295 | |
Non-controlling interests | | | 8,837 | | | | 8,165 | |
Total equity | | $ | 124,456 | | | $ | 102,460 | |
Total liabilities and equity | | $ | 274,855 | | | $ | 225,703 | |
EXHIBIT 2
GLOBAL SOURCES LTD. AND SUBSIDIARIES
CONSOLIDATED INCOME STATEMENTS
(In U.S. Dollars Thousands, Except Number of Shares and Per Share Data)
| | Three months ended September 30, | | | Nine months ended September 30, | |
| | 2011 | | | 2010 | | | 2011 | | | 2010 | |
| | (Unaudited) | | | (Unaudited) | | | (Unaudited) | | | (Unaudited) | |
Revenue: | | | | | | | | | | | | |
Online and other media services (Note 1) | | $ | 36,669 | | | $ | 30,584 | | | $ | 104,612 | | | $ | 90,489 | |
Exhibitions | | | 9,006 | | | | 7,674 | | | | 42,498 | | | | 39,554 | |
Miscellaneous | | | 1,305 | | | | 1,203 | | | | 3,948 | | | | 3,597 | |
| | $ | 46,980 | | | $ | 39,461 | | | $ | 151,058 | | | $ | 133,640 | |
Operating Expenses: | | | | | | | | | | | | | | | | |
Sales (Note 2) | | | 17,249 | | | | 15,522 | | | | 55,058 | | | | 48,516 | |
Event production | | | 2,616 | | | | 2,635 | | | | 13,364 | | | | 13,576 | |
Community and content (Note 2) | | | 7,859 | | | | 6,769 | | | | 24,648 | | | | 23,194 | |
General and administrative (Note 2) | | | 10,315 | | | | 8,182 | | | | 28,939 | | | | 24,174 | |
Information and technology (Note 2) | | | 3,294 | | | | 3,087 | | | | 9,537 | | | | 8,897 | |
Total Operating Expenses | | $ | 41,333 | | | $ | 36,195 | | | $ | 131,546 | | | $ | 118,357 | |
Profit from Operations | | $ | 5,647 | | | $ | 3,266 | | | $ | 19,512 | | | $ | 15,283 | |
Interest income | | | 83 | | | | 67 | | | | 199 | | | | 425 | |
Profit before Income Taxes | | $ | 5,730 | | | $ | 3,333 | | | $ | 19,711 | | | $ | 15,708 | |
Income Tax Expense | | | (633 | ) | | | (407 | ) | | | (1,157 | ) | | | (636 | ) |
Net Profit | | $ | 5,097 | | | $ | 2,926 | | | $ | 18,554 | | | $ | 15,072 | |
Net profit attributable to non-controlling interests | | | (1,134 | ) | | | (841 | ) | | | (967 | ) | | | (1,127 | ) |
Net profit attributable to the Company’s shareholders | | $ | 3,963 | | | $ | 2,085 | | | $ | 17,587 | | | $ | 13,945 | |
Basic net profit per share attributable to the Company’s shareholders | | $ | 0.12 | | | $ | 0.05 | | | $ | 0.52 | | | $ | 0.33 | |
Shares used in basic net profit per share calculations | | | 33,764,651 | | | | 38,401,239 | | | | 33,725,639 | | | | 42,544,789 | |
Diluted net profit per share attributable to the Company’s shareholders | | $ | 0.11 | | | $ | 0.05 | | | $ | 0.50 | | | $ | 0.32 | |
Shares used in diluted net profit per share calculations | | | 35,482,592 | | | | 39,873,952 | | | | 35,387,418 | | | | 43,919,109 | |
Note: | 1. | Online and other media services consists of: |
| | Three months ended September 30, | | | Nine months ended September 30, | |
| | 2011 | | | 2010 | | | 2011 | | | 2010 | |
| | (Unaudited) | | | (Unaudited) | | | (Unaudited) | | | (Unaudited) | |
Online services | | $ | 30,378 | | | $ | 24,817 | | | $ | 87,480 | | | $ | 70,659 | |
Print services | | | 6,291 | | | | 5,767 | | | | 17,132 | | | | 19,830 | |
| | $ | 36,669 | | | $ | 30,584 | | | $ | 104,612 | | | $ | 90,489 | |
Note: | 2. | Non-cash compensation expenses associated with the several employee equity compensation plans and Global Sources Directors Share Grant Award Plan included under various categories of expenses are as follows: |
| | Three months ended September 30, | | | Nine months ended September 30, | |
| | 2011 | | | 2010 | | | 2011 | | | 2010 | |
| | (Unaudited) | | | (Unaudited) | | | (Unaudited) | | | (Unaudited) | |
Sales | | $ | 186 | | | $ | 192 | | | $ | 530 | | | $ | 351 | |
Community and content | | | 56 | | | | 79 | | | | 173 | | | | 211 | |
General and administrative | | | 434 | | | | 367 | | | | 1,053 | | | | 1,096 | |
Information and technology | | | 64 | | | | 57 | | | | 207 | | | | 196 | |
| | $ | 740 | | | $ | 695 | | | $ | 1,963 | | | $ | 1,854 | |