EXHIBIT 2
GLOBAL SOURCES LTD. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In U.S. Dollars Thousands, Except Number of Shares and Per Share Data)
| | As at March 31, | | | As at December 31, | |
| | 2012 | | | 2011 | |
| | (Unaudited) | | | | |
ASSETS | | | | | | | | |
Current assets | | | | | | | | |
Cash and cash equivalents | | $ | 83,218 | | | $ | 81,903 | |
Term deposits with banks | | | 2,043 | | | | 2,764 | |
Financial assets, available-for-sale | | | 7,999 | | | | 13,250 | |
Accounts receivables | | | 4,279 | | | | 4,711 | |
Receivables from sales representatives | | | 10,573 | | | | 6,523 | |
Inventories | | | 363 | | | | 230 | |
Prepaid expenses and other current assets | | | 27,912 | | | | 20,895 | |
| | | 136,387 | | | | 130,276 | |
Non-current assets | | | | | | | | |
Property and equipment | | | 55,443 | | | | 55,761 | |
Investment properties | | | 75,111 | | | | 75,370 | |
Intangible assets | | | 36,568 | | | | 11,946 | |
Long term investment | | | 413 | | | | 100 | |
Deferred income tax assets | | | 330 | | | | 325 | |
Other non-current assets | | | 3,049 | | | | 2,552 | |
| | | 170,914 | | | | 146,054 | |
Total assets | | $ | 307,301 | | | $ | 276,330 | |
| | | | | | | | |
LIABILITIES AND SHAREHOLDERS’ EQUITY | | | | | | | | |
Current liabilities | | | | | | | | |
Accounts payable | | $ | 10,771 | | | $ | 7,698 | |
Deferred income and customer prepayments | | | 118,104 | | | | 101,841 | |
Accrued liabilities | | | 14,843 | | | | 17,723 | |
Income tax liabilities | | | 631 | | | | 714 | |
| | | 144,349 | | | | 127,976 | |
Non-current liabilities | | | | | | | | |
Deferred income and customer prepayments | | | 11,274 | | | | 8,290 | |
Deferred income tax liabilities | | | 4,986 | | | | 1,510 | |
| | | 16,260 | | | | 9,800 | |
Total liabilities | | | 160,609 | | | | 137,776 | |
| | | | | | | | |
Equity attributable to Company’s shareholders | | | | | | | | |
Common shares | | | 520 | | | | 518 | |
Treasury shares | | | (150,089 | ) | | | (150,089 | ) |
Other reserves | | | 153,332 | | | | 152,591 | |
Retained earnings | | | 129,758 | | | | 126,653 | |
Total Company shareholders’ equity | | | 133,521 | | | | 129,673 | |
Non-controlling interests | | | 13,171 | | | | 8,881 | |
Total equity | | $ | 146,692 | | | $ | 138,554 | |
Total liabilities and equity | | $ | 307,301 | | | $ | 276,330 | |
GLOBAL SOURCES LTD. AND SUBSIDIARIES
CONSOLIDATED INCOME STATEMENTS
(In U.S. Dollars Thousands, Except Number of Shares and Per Share Data)
| | Three months ended March 31, | |
| | 2012 | | | 2011 | |
| | (Unaudited) | | | (Unaudited) | |
Revenue | | | | | | | | |
Online and other media services (Note 1) | | $ | 35,223 | | | $ | 31,982 | |
Exhibitions | | | 2,217 | | | | 4,381 | |
Miscellaneous | | | 1,477 | | | | 1,173 | |
| | | 38,917 | | | | 37,536 | |
Operating Expenses: | | | | | | | | |
Sales (Note 2) | | | 15,034 | | | | 14,439 | |
Event production | | | 326 | | | | 1,052 | |
Community and content (Note 2) | | | 6,928 | | | | 7,022 | |
General and administrative (Note 2) | | | 10,174 | | | | 8,243 | |
Information and technology (Note 2) | | | 3,391 | | | | 3,173 | |
Total Operating Expenses | | | 35,853 | | | | 33,929 | |
Profit from Operations | | | 3,064 | | | | 3,607 | |
Interest income | | | 186 | | | | 48 | |
Share of loss of associate | | | (14 | ) | | | - | |
Profit before income taxes | | | 3,236 | | | | 3,655 | |
Income tax expense | | | (163 | ) | | | (55 | ) |
Net profit | | $ | 3,073 | | | $ | 3,600 | |
Net profit attributable to non-controlling interests | | | 32 | | | | (64 | ) |
Net profit attributable to the Company’s shareholders | | $ | 3,105 | | | $ | 3,536 | |
Basic net profit per share attributable to the Company’s shareholders | | $ | 0.09 | | | $ | 0.10 | |
Shares used in basic net profit per share calculations | | | 33,978,792 | | | | 33,704,140 | |
Diluted net profit per share attributable to the Company’s shareholders | | $ | 0.09 | | | $ | 0.10 | |
Shares used in diluted net profit per share calculations | | | 35,573,189 | | | | 35,349,989 | |
Note: 1. Online and other media services consists of:
| | Three months ended March 31, | |
| | 2012 | | | 2011 | |
| | (Unaudited) | | | (Unaudited) | |
| | | | | | |
Online services | | $ | 30,877 | | | $ | 27,239 | |
Print services | | | 4,346 | | | | 4,743 | |
| | $ | 35,223 | | | $ | 31,982 | |
Note: 2. Non-cash compensation expenses associated with the several equity compensation plans and Global Sources Directors Share Grant Award Plan included under various categories of expenses are as follows:
| | Three months ended March 31, | |
| | 2012 | | | 2011 | |
| | (Unaudited) | | | (Unaudited) | |
| | | | | | |
Sales | | $ | 62 | | | $ | 118 | |
Community and content | | | (35 | ) | | | 27 | |
General and administrative | | | 265 | | | | 146 | |
Information and technology | | | 72 | | | | 79 | |
| | $ | 364 | | | $ | 370 | |