EXHIBIT 2
GLOBAL SOURCES LTD. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In U.S. Dollars Thousands, Except Number of Shares and Per Share Data)
| | As at June 30, | | | As at December 31, | |
| | 2012 | | | 2011 | |
| | (Unaudited) | | | | |
ASSETS | | | | | | | | |
Current assets | | | | | | | | |
Cash and cash equivalents | | $ | 98,696 | | | $ | 81,903 | |
Term deposits with banks | | | 2,043 | | | | 2,764 | |
Financial assets, available-for-sale | | | 5,255 | | | | 13,250 | |
Accounts receivables | | | 4,362 | | | | 4,711 | |
Receivables from sales representatives | | | 9,068 | | | | 6,523 | |
Inventories | | | 263 | | | | 230 | |
Prepaid expenses and other current assets | | | 22,759 | | | | 20,895 | |
| | | 142,446 | | | | 130,276 | |
Non-current assets | | | | | | | | |
Property and equipment | | | 54,352 | | | | 55,761 | |
Investment properties | | | 74,085 | | | | 75,370 | |
Intangible assets | | | 36,040 | | | | 11,946 | |
Long term investment | | | 100 | | | | 100 | |
Deferred income tax assets | | | 307 | | | | 325 | |
Other non-current assets | | | 2,854 | | | | 2,552 | |
| | | 167,738 | | | | 146,054 | |
Total assets | | $ | 310,184 | | | $ | 276,330 | |
| | | | | | | | |
LIABILITIES AND SHAREHOLDERS’ EQUITY | | | | | | | | |
Current liabilities | | | | | | | | |
Accounts payable | | $ | 10,994 | | | $ | 7,698 | |
Deferred income and customer prepayments | | | 112,199 | | | | 101,841 | |
Accrued liabilities | | | 16,645 | | | | 17,723 | |
Income tax liabilities | | | 858 | | | | 714 | |
| | | 140,696 | | | | 127,976 | |
Non-current liabilities | | | | | | | | |
Deferred income and customer prepayments | | | 9,129 | | | | 8,290 | |
Deferred income tax liabilities | | | 4,906 | | | | 1,510 | |
| | | 14,035 | | | | 9,800 | |
Total liabilities | | | 154,731 | | | | 137,776 | |
| | | | | | | | |
Equity attributable to Company’s shareholders | | | | | | | | |
Common shares | | | 520 | | | | 518 | |
Treasury shares | | | (150,089 | ) | | | (150,089 | ) |
Other reserves | | | 153,097 | | | | 152,591 | |
Retained earnings | | | 139,477 | | | | 126,653 | |
Total Company shareholders’ equity | | | 143,005 | | | | 129,673 | |
Non-controlling interests | | | 12,448 | | | | 8,881 | |
Total equity | | $ | 155,453 | | | $ | 138,554 | |
Total liabilities and equity | | $ | 310,184 | | | $ | 276,330 | |
GLOBAL SOURCES LTD. AND SUBSIDIARIES
CONSOLIDATED INCOME STATEMENTS
(In U.S. Dollars Thousands, Except Number of Shares and Per Share Data)
| | Three months ended June 30, | | | Six months ended June 30, | |
| | 2012 | | | 2011 | | | 2012 | | | 2011 | |
| | (Unaudited) | | | (Unaudited) | | | (Unaudited) | | | (Unaudited) | |
Revenue: | | | | | | | | | | | | | | | | |
Online and other media services (Note 1) | | $ | 34,410 | | | $ | 35,961 | | | $ | 69,633 | | | $ | 67,943 | |
Exhibitions | | | 30,507 | | | | 29,111 | | | | 32,724 | | | | 33,492 | |
Miscellaneous | | | 1,861 | | | | 1,470 | | | | 3,338 | | | | 2,643 | |
| | $ | 66,778 | | | $ | 66,542 | | | $ | 105,695 | | | $ | 104,078 | |
Operating Expenses: | | | | | | | | | | | | | | | | |
Sales (Note 2) | | | 23,532 | | | | 23,370 | | | | 38,566 | | | | 37,809 | |
Event production | | | 9,660 | | | | 9,696 | | | | 9,986 | | | | 10,748 | |
Community and content (Note 2) | | | 8,968 | | | | 9,767 | | | | 15,896 | | | | 16,789 | |
General and administrative (Note 2) | | | 11,404 | | | | 10,381 | | | | 21,578 | | | | 18,624 | |
Information and technology (Note 2) | | | 3,248 | | | | 3,070 | | | | 6,639 | | | | 6,243 | |
Total Operating Expenses | | $ | 56,812 | | | $ | 56,284 | | | $ | 92,665 | | | $ | 90,213 | |
Profit from Operations | | $ | 9,966 | | | $ | 10,258 | | | $ | 13,030 | | | $ | 13,865 | |
Interest income | | | 246 | | | | 68 | | | | 432 | | | | 116 | |
Share of loss of associate | | | (10 | ) | | | - | | | | (24 | ) | | | - | |
Impairment loss on investment in associate | | | (302 | ) | | | - | | | | (302 | ) | | | - | |
Profit before Income Taxes | | $ | 9,900 | | | $ | 10,326 | | | $ | 13,136 | | | $ | 13,981 | |
Income tax expense | | | (373 | ) | | | (469 | ) | | | (536 | ) | | | (524 | ) |
Net Profit | | $ | 9,527 | | | $ | 9,857 | | | $ | 12,600 | | | $ | 13,457 | |
Net profit attributable to non-controlling interests | | | 192 | | | | 231 | | | | 224 | | | | 167 | |
Net profit attributable to the Company’s shareholders | | $ | 9,719 | | | $ | 10,088 | | | $ | 12,824 | | | $ | 13,624 | |
Basic net profit per share attributable to the Company’s shareholders | | $ | 0.29 | | | $ | 0.30 | | | $ | 0.38 | | | $ | 0.40 | |
Shares used in basic net profit per share calculations | | | 33,984,831 | | | | 33,707,877 | | | | 33,981,811 | | | | 33,706,019 | |
Diluted net profit per share attributable to the Company’s shareholders | | $ | 0.27 | | | $ | 0.28 | | | $ | 0.36 | | | $ | 0.38 | |
Shares used in diluted net profit per share calculations | | | 35,853,512 | | | | 35,508,534 | | | | 35,716,189 | | | | 35,424,395 | |
Note: | 1. | Online and other media services consists of: |
| | |
| | Three months ended June 30, | | | Six months ended June 30, | |
| | 2012 | | | 2011 | | | 2012 | | | 2011 | |
| | (Unaudited) | | | (Unaudited) | | | (Unaudited) | | | (Unaudited) | |
Online services | | $ | 30,045 | | | $ | 29,863 | | | $ | 60,922 | | | $ | 57,102 | |
Print services | | | 4,365 | | | | 6,098 | | | | 8,711 | | | | 10,841 | |
| | $ | 34,410 | | | $ | 35,961 | | | $ | 69,633 | | | $ | 67,943 | |
Note: | 2. | Non-cash compensation expenses associated with the several equity compensation plans and Global Sources Directors Share Grant Award Plan included under various categories of expenses are as follows: |
| | |
| | Three months ended June 30, | | | Six months ended June 30, | |
| | 2012 | | | 2011 | | | 2012 | | | 2011 | |
| | (Unaudited) | | | (Unaudited) | | | (Unaudited) | | | (Unaudited) | |
Sales | | $ | 175 | | | $ | 226 | | | $ | 237 | | | $ | 344 | |
Community and content | | | 51 | | | | 90 | | | | 16 | | | | 117 | |
General and administrative | | | 470 | | | | 473 | | | | 735 | | | | 619 | |
Information and technology | | | 64 | | | | 64 | | | | 136 | | | | 143 | |
| | $ | 760 | | | $ | 853 | | | $ | 1,124 | | | $ | 1,223 | |