EXHIBIT 2
GLOBAL SOURCES LTD. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In U.S. Dollars Thousands, Except Number of Shares and Per Share Data)
| | As at March 31, | | | As at December 31, | |
| | 2015 | | | 2014 | |
| | (Unaudited) | | | | |
ASSETS | | | | | | | | |
Current assets | | | | | | | | |
Cash and cash equivalents | | $ | 92,802 | | | $ | 90,223 | |
Term deposits with banks | | | 6,676 | | | | 4,285 | |
Financial assets, available-for-sale | | | 4,155 | | | | 3,952 | |
Accounts receivables, net | | | 1,868 | | | | 2,269 | |
Receivables from sales representatives | | | 13,568 | | | | 7,900 | |
Inventories | | | 180 | | | | 154 | |
Prepaid expenses and other current assets | | | 25,597 | | | | 17,027 | |
| | | 144,846 | | | | 125,810 | |
Non-current assets | | | | | | | | |
Property and equipment | | | 62,316 | | | | 63,519 | |
Investment properties | | | 85,091 | | | | 85,546 | |
Intangible assets | | | 36,750 | | | | 37,732 | |
Long term investment | | | 100 | | | | 100 | |
Deferred income tax assets | | | 253 | | | | 196 | |
Other non-current assets | | | 1,611 | | | | 1,108 | |
| | | 186,121 | | | | 188,201 | |
Total assets | | $ | 330,967 | | | $ | 314,011 | |
| | | | | | | | |
LIABILITIES AND SHAREHOLDERS’ EQUITY | | | | | | | | |
Current liabilities | | | | | | | | |
Accounts payable | | $ | 9,373 | | | $ | 9,418 | |
Deferred income and customer prepayments | | | 108,713 | | | | 84,869 | |
Accrued liabilities | | | 16,262 | | | | 19,100 | |
Income tax liabilities | | | 784 | | | | 3,848 | |
| | | 135,132 | | | | 117,235 | |
Non-current liabilities | | | | | | | | |
Accounts payable | | | 290 | | | | 889 | |
Deferred income and customer prepayments | | | 6,116 | | | | 3,971 | |
Deferred income tax liabilities | | | 6,583 | | | | 6,842 | |
| | | 12,989 | | | | 11,702 | |
Total liabilities | | | 148,121 | | | | 128,937 | |
| | | | | | | | |
Equity attributable to Company’s shareholders | | | | | | | | |
Common shares | | | 532 | | | | 529 | |
Treasury shares | | | (200,089 | ) | | | (200,089 | ) |
Other reserves | | | 161,676 | | | | 161,242 | |
Retained earnings | | | 207,797 | | | | 209,924 | |
Total Company shareholders’ equity | | | 169,916 | | | | 171,606 | |
Non-controlling interests | | | 12,930 | | | | 13,468 | |
Total equity | | $ | 182,846 | | | $ | 185,074 | |
Total liabilities and equity | | $ | 330,967 | | | $ | 314,011 | |
GLOBAL SOURCES LTD. AND SUBSIDIARIES
CONSOLIDATED INCOME STATEMENTS
(In U.S. Dollars Thousands, Except Number of Shares and Per Share Data)
| | Three months ended March 31, | |
| | 2015 | | | 2014 | |
| | (Unaudited) | | | (Unaudited) | |
Revenue | | | | | | | | |
Online and other media services (Note 1) | | $ | 20,054 | | | $ | 23,842 | |
Exhibitions | | | 260 | | | | 8,860 | |
Miscellaneous | | | 1,889 | | | | 1,768 | |
| | | 22,203 | | | | 34,470 | |
Operating Expenses: | | | | | | | | |
Sales (Note 2) | | | 6,456 | | | | 9,046 | |
Event production | | | 98 | | | | 1,804 | |
Community and content (Note 2) | | | 4,562 | | | | 5,443 | |
General and administrative (Note 2 & 3) | | | 11,002 | | | | 14,128 | |
Information and technology (Note 2) | | | 3,297 | | | | 3,191 | |
Total Operating Expenses | | | 25,415 | | | | 33,612 | |
Profit / (loss) from Operations | | | (3,212 | ) | | | 858 | |
Interest income | | | 312 | | | | 417 | |
Gain on sale of available-for-sale securities | | | 188 | | | | 10 | |
Interest expenses | | | (46 | ) | | | (47 | ) |
Profit / (loss) before income taxes | | | (2,758 | ) | | | 1,238 | |
Income tax credit / (expense) | | | 171 | | | | (355 | ) |
Net profit / (loss) | | $ | (2,587 | ) | | $ | 883 | |
Net (profit) / loss attributable to non-controlling interests | | | 460 | | | | (738 | ) |
Net profit / (loss) attributable to the Company’s shareholders | | $ | (2,127 | ) | | $ | 145 | |
Basic net profit / (loss) per share attributable to the Company’s shareholders | | $ | (0.07 | ) | | | * | |
Shares used in basic net profit / (loss) per share calculations | | | 30,095,203 | | | | 34,688,355 | |
Diluted net profit / (loss) per share attributable to the Company’s shareholders | | $ | (0.07 | ) | | | * | |
Shares used in diluted net profit /(loss) per share calculations | | | 31,361,130 | | | | 36,174,507 | |
* Basic and diluted net profit per share attributable to the Company’s shareholders is less than $0.01
Note: | 1. | Online and other media services consists of: |
| | Three months ended March 31, | |
| | 2015 | | | 2014 | |
| | (Unaudited) | | | (Unaudited) | |
Online services | | $ | 17,917 | | | $ | 21,252 | |
Print services | | | 2,137 | | | | 2,590 | |
| | $ | 20,054 | | | $ | 23,842 | |
GLOBAL SOURCES LTD. AND SUBSIDIARIES
CONSOLIDATED INCOME STATEMENTS
(In U.S. Dollars Thousands, Except Number of Shares and Per Share Data)
Note: | 2. | Non-cash compensation expenses associated with the several equity compensation plans and Global Sources Directors Share Grant Award Plan included under various categories of expenses are as follows: |
| | Three months ended March 31, | |
| | 2015 | | | 2014 | |
| | (Unaudited) | | | (Unaudited) | |
Sales | | $ | 37 | | | $ | 7 | |
Community and content | | | 10 | | | | (59 | ) |
General and administrative | | | 364 | | | | 183 | |
Information and technology | | | 77 | | | | 70 | |
| | $ | 488 | | | $ | 201 | |
Note: | 3. | General and administrative expenses consist of: |
| | Three months ended March 31, | |
| | 2015 | | | 2014 | |
| | (Unaudited) | | | (Unaudited) | |
| | | | | | |
General and administrative expenses before amortization of intangible assets and foreign exchange losses | | $ | 9,412 | | | $ | 9,026 | |
Amortization of intangible assets | | | 1,273 | | | | 3,461 | |
Foreign exchange losses | | | 317 | | | | 1,641 | |
| | $ | 11,002 | | | $ | 14,128 | |