EXHIBIT 2
GLOBAL SOURCES LTD. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In U.S. Dollars Thousands, Except Number of Shares and Per Share Data)
| | | | | | | | |
| | At | | | At | |
| | March 31 | | | December 31 | |
| | 2009 | | | 2008 | |
| | (Unaudited) | | | | | |
ASSETS | | | | | | | | |
Current Assets: | | | | | | | | |
Cash and cash equivalents | | $ | 116,054 | | | $ | 70,225 | |
Available-for-sale securities | | | 20,674 | | | | 60,786 | |
Accounts receivable, net | | | 5,019 | | | | 6,025 | |
Receivables from sales representatives | | | 4,517 | | | | 5,574 | |
Inventory | | | 996 | | | | 1,306 | |
Prepaid expenses and other current assets | | | 20,177 | | | | 16,513 | |
Deferred tax assets | | | 28 | | | | 28 | |
| | | | | | |
Total Current Assets | | | 167,465 | | | | 160,457 | |
| | | | | | |
| | | | | | | | |
Property and equipment, net | | | 81,650 | | | | 82,657 | |
Long term investments | | | 100 | | | | 100 | |
Deferred tax assets | | | 328 | | | | 323 | |
Other noncurrent assets | | | 1,646 | | | | 1,561 | |
| | | | | | |
Total Assets | | $ | 251,189 | | | $ | 245,098 | |
| | | | | | |
| | | | | | | | |
LIABILITIES AND SHAREHOLDERS’ EQUITY | | | | | | | | |
Current Liabilities: | | | | | | | | |
Accounts payable | | $ | 8,032 | | | $ | 10,117 | |
Deferred income and customer prepayments | | | 81,544 | | | | 73,636 | |
Accrued liabilities | | | 9,270 | | | | 11,579 | |
Income taxes payable | | | 360 | | | | 261 | |
| | | | | | |
Total Current Liabilities | | | 99,206 | | | | 95,593 | |
| | | | | | |
Deferred income and customer prepayments | | | 3,536 | | | | 3,044 | |
Deferred tax liability | | | 251 | | | | 318 | |
| | | | | | |
Total Liabilities | | | 102,993 | | | | 98,955 | |
| | | | | | |
| | | | | | | | |
Shareholders’ equity: | | | | | | | | |
Common shares, US$0.01 par value; 75,000,000 shares authorized; | | | | | | | | |
51,416,300 (2008: 51,376,335) shares issued and 44,541,300 (2008: 44,501,335) shares outstanding | | | 514 | | | | 514 | |
Additional paid in capital | | | 134,448 | | | | 133,922 | |
Treasury shares, at cost – 6,875,000 (2008: 6,875,000) shares | | | (50,000 | ) | | | (50,000 | ) |
Retained earnings | | | 56,456 | | | | 55,259 | |
Accumulated other comprehensive income | | | 1,934 | | | | 2,225 | |
| | | | | | |
Total Company Shareholders’ Equity | | | 143,352 | | | | 141,920 | |
| | | | | | |
| | | | | | | | |
Non-controlling interest | | | 4,844 | | | | 4,223 | |
| | | | | | |
Total Equity | | | 148,196 | | | | 146,143 | |
| | | | | | |
Total Liabilities and Equity | | $ | 251,189 | | | $ | 245,098 | |
| | | | | | |
GLOBAL SOURCES LTD. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(In U.S. Dollars Thousands, Except Number of Shares and Per Share Data)
| | | | | | | | |
| | Three months ended March 31, | |
| | 2009 | | | 2008 | |
| | (Unaudited) | | | (Unaudited) | |
Revenue: | | | | | | | | |
Online and other media services (Note 1) | | $ | 29,495 | | | $ | 33,532 | |
Exhibitions | | | 4,488 | | | | 5,961 | |
Miscellaneous | | | 805 | | | | 1,121 | |
| | | | | | |
| | | 34,788 | | | | 40,614 | |
| | | | | | |
Operating Expenses: | | | | | | | | |
Sales (Note 2) | | | 13,738 | | | | 12,316 | |
Event production | | | 821 | | | | 1,005 | |
Community (Note 2) | | | 5,197 | | | | 6,043 | |
General and administrative (Note 2) | | | 11,595 | | | | 11,228 | |
Online services development (Note 2) | | | 1,411 | | | | 1,479 | |
Amortization of software costs | | | 42 | | | | 40 | |
| | | | | | |
Total Operating Expenses | | | 32,804 | | | | 32,111 | |
| | | | | | |
Income from Operations | | | 1,984 | | | | 8,503 | |
| | | | | | |
Interest and dividend income | | | 65 | | | | 1,297 | |
Foreign exchange losses, net | | | (93 | ) | | | (256 | ) |
| | | | | | |
Income before Income Taxes | | | 1,956 | | | | 9,544 | |
Income Tax Expense | | | (138 | ) | | | (233 | ) |
| | | | | | |
Net Income | | $ | 1,818 | | | $ | 9,311 | |
| | | | | | |
Net income attributable to non-controlling interest | | | (621 | ) | | | (1,106 | ) |
| | | | | | |
Net Income Attributable to the Company | | $ | 1,197 | | | $ | 8,205 | |
| | | | | | |
Basic net income per share attributable to the Company’s shareholders | | $ | 0.03 | | | $ | 0.16 | |
| | | | | | |
Shares used in basic net income per share calculations | | | 44,541,722 | | | | 51,281,797 | |
| | | | | | |
Diluted net income per share attributable to the Company’s shareholders | | $ | 0.03 | | | $ | 0.16 | |
| | | | | | |
Shares used in diluted net income per share calculations | | | 45,671,181 | | | | 52,064,034 | |
| | | | | | |
| | | | | | | | |
| | | | | | | | |
Note : 1. Online and other media services consists of: |
| | | | | | | | |
| | | | | | | | |
| | Three months ended March 31, | |
| | 2009 | | | 2008 | |
| | (Unaudited) | | | (Unaudited) | |
| | | | | | | | |
Online services | | $ | 21,970 | | | $ | 21,930 | |
Print services | | | 7,525 | | | | 11,602 | |
| | | | | | |
| | $ | 29,495 | | | $ | 33,532 | |
| | | | | | |
| | | | | | | | |
| | | | | | | | |
Note : 2. Non-cash compensation expenses associated with the employee equity compensation plans and Directors Purchase Plan included under various categories of expenses are as follows: |
| | | | | | | | |
| | | | | | | | |
| | Three months ended March 31, | |
| | 2009 | | | 2008 | |
| | (Unaudited) | | | (Unaudited) | |
| | | | | | | | |
Sales | | $ | 9 | | | $ | (1,393 | ) |
Community | | | 7 | | | | 15 | |
General administrative | | | 436 | | | | (247 | ) |
Online services development | | | 74 | | | | 48 | |
| | | | | | |
| | $ | 526 | | | $ | (1,577 | ) |
| | | | | | |