1934 Act RegistrationNo. 1- 30702
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR15d-16 OF
THE SECURITIES EXCHANGE ACT OF 1934
For the month of April, 2018
Siliconware Precision Industries Co., Ltd.
(Translation of Registrant’s Name Into English)
NO. 123, SEC. 3, DA FONG RD. TANTZU
TAICHUNG, TAIWAN
(Address of Principal Executive Offices)
(Indicate by check mark whether the registrant files or will file annual reports under cover of Form20-F or Form40-F)
Form20-F ☒ Form40-F ☐
(Indicate by check mark if the registrant is submitting the Form6-K in paper as permitted by RegulationS-T Rule 101(b)(1): ☐)
(Indicate by check mark if the registrant is submitting the Form6-K in paper as permitted by RegulationS-T Rule 101(b)(7): ☐)
![LOGO](https://capedge.com/proxy/6-K/0001193125-18-128085/g576775gr001.jpg)
News Release
| | |
Contact: | | Eva Chen, VP of Finance Div. |
Siliconware Precision Industries Co., Ltd. | | SPILIR@spil.com.tw |
No. 123, Sec. 3, Da Fong Rd., Tantzu, | | +886- 4- 25341525#1536 |
Taichung, Taiwan 42749 | | Byron Chiang, Spokesperson |
www.spil.com.tw | | Spokesperson@spil.com.tw |
| | +886- 3- 5795678#3676 |
Siliconware Precision Industries Reports Unaudited Consolidated
Financial Results for the First Quarter of 2018
Taichung, Taiwan, Apr. 24, 2018—Siliconware Precision Industries Co., Ltd. (“SPIL” or the “Company”) (Taiwan Stock Exchange: 2325, NASDAQ: SPIL) today announced that its consolidated sales revenues for the first quarter of 2018 were NT$ 18,913 million, which represented a 12.5% decline in revenues compared to the fourth quarter of 2017 and a 3.3% decline in revenues compared to the first quarter of 2017. SPIL reported a net income attributable to shareholders of the parent of NT$ 240 million for the first quarter of 2018, compared with a net income of NT$ 1,489 million and a net income of NT$ 997 million for the fourth quarter of 2017 and the first quarter of 2017, respectively.
Basic earnings per share for this quarter was NT$ 0.08, and diluted earnings per ordinary share was NT$ 0.08. Basic earnings per ADS for this quarter was US$ 0.01, and diluted earnings per ADS was US$ 0.01.
All figures were prepared in accordance with T-IFRS on a consolidated basis.
Operating results review:
| • | | For the first quarter of 2018, net revenues from IC packaging were NT$ 16,021 million and represented 85% of total net revenues. Net revenues from testing operations were NT$ 2,892 million and represented 15% of total net revenues. |
| • | | Cost of goods sold was NT$ 15,918 million, representing a decline of 7.1% compared to the fourth quarter of 2017 and an increase of 0.8% compared to the first quarter of 2017. |
| • | | Raw materials costs were NT$ 6,629 million for the first quarter of 2018 and represented 35.1% of total net revenues, whereas raw materials costs were NT$ 7,266 million and represented 33.6% of total net revenues for the fourth quarter of 2017. |
| • | | The accrued expenses of bonuses to employees accounted for under cost of goods sold totaled NT$ 19 million. |
1
| • | | Gross profit was NT$ 2,995 million for the first quarter of 2018, representing a gross margin of 15.8%, which decreased from a gross margin of 20.7% for the fourth quarter of 2017 and decreased from 19.2% for the first quarter of 2017. |
| • | | Total operating expenses for the first quarter of 2018 were NT$ 1,824 million, which included selling expenses of NT$ 241 million, administrative expenses of NT$ 654 million and R&D expenses of NT$ 929 million. Total operating expenses represented 9.6% of total net revenues for the first quarter of 2018. |
| • | | The accrued expenses of bonuses to employees, directors accounted for under operating expenses totaled NT$ 10 million. |
| • | | Operating income was NT$ 1,171 million for the first quarter of 2018, representing an operating margin of 6.2%, which decreased from 10.7% for the fourth quarter of 2017 and decreased from 8.9% for the first quarter of 2017. |
| • | | Our non-operating expense was NT$ 736 million, including net losses of NT$ 713 million on fair value change of financial assets and liabilities at fair value through profit or loss. |
| • | | Net income before tax was NT$ 435 million for the first quarter of 2018, which decreased from a net income before tax of NT$ 1,931 million for the fourth quarter of 2017 and decreased from a net income before tax of NT$ 1,262 million for the first quarter of 2017. |
| • | | Income tax expense was NT$ 171 million for the first quarter of 2018, compared with income tax expense of NT$ 442 million for the fourth quarter of 2017 and income tax expense of NT$ 265 million for the first quarter of 2017. |
| • | | Net income attributable to shareholders of the parent was NT$ 240 million for the first quarter of 2018, which decreased from a net income of NT$ 1,489 million for the fourth quarter of 2017 and decreased from a net income of NT$ 997 million for the first quarter of 2017. |
| • | | Total number of shares outstanding was 3,129 million shares as of Mar. 31, 2018. Basic earnings per share for this quarter was NT$ 0.08, and diluted earnings per ordinary share was NT$ 0.08. Basic earnings per ADS for this quarter was US$ 0.01, and diluted earnings per ADS was US$ 0.01. |
2
Capital expenditure and balance sheet highlight:
| • | | Our cash balances totaled NT$ 31,361 million as of Mar. 31, 2018 from NT$ 24,444 million as of Dec. 31, 2017, and NT$ 23,611 million as of Mar. 31, 2017. |
| • | | Capital expenditures for the first quarter of 2018 totaled NT$ 2,277 million. |
| • | | Total depreciation expenses for the first quarter of 2018 totaled NT$ 3,830 million. |
IC packaging service:
| • | | Net revenues from IC packaging operations were NT$ 16,021 million for the first quarter of 2018, which represented a decrease of NT$ 2,174 million or 11.9% compared to the fourth quarter of 2017. |
| • | | Substrate-based packaging, leadframe-based packaging and wafer bumping & Flip Chip accounted for 29%, 18% and 38%, respectively, of total net revenues for the first quarter of 2018. |
| • | | As of Mar. 31, 2018 we had 8,731 wirebonders installed, of which 524 were added in the first quarter of 2018. |
IC testing service:
| • | | Net revenues from testing operations were NT$ 2,892 million for the first quarter of 2018, which represented a decrease of NT$ 536 million or 15.6% compared to the fourth quarter of 2017. |
| • | | As of Mar. 31, 2018 we had 589 testers installed, of which 15 were added in the first quarter of 2018. |
3
Revenue Analysis
| • | | Breakdown by end applications: |
| | | | | | | | |
By application | | 1Q18 | | | 4Q17 | |
Communication | | | 67 | % | | | 68 | % |
Computing | | | 14 | % | | | 11 | % |
Consumer | | | 17 | % | | | 19 | % |
Memory | | | 2 | % | | | 2 | % |
| • | | Breakdown by packaging type: |
| | | | | | | | |
By application | | 1Q18 | | | 4Q17 | |
Bumping & Flip Chip | | | 38 | % | | | 40 | % |
Substrate Based | | | 29 | % | | | 27 | % |
Leadframe Based | | | 18 | % | | | 17 | % |
Testing | | | 15 | % | | | 16 | % |
4
About SPIL
Siliconware Precision Industries Ltd. (“SPIL”)(NASDAQ:SPIL, Taiwan Stock Exchange:2325) is a leading provider of comprehensive semiconductor assembly and test services. SPIL is dedicated to meeting all of its customers’ integrated circuit packaging and testing requirements, with turnkey solutions that range from design consultations, modeling and simulations, wafer bumping, wafer probe and sort, package assembly, final test, burn-in, to shipment. Products include advanced leadframe, substrate packages, wafer bumping and FCBGA, which are widely used in personal computers, communications, Internet appliances, cellular phones, digital cameras, cable modems, personal digital assistants and LCD monitors. SPIL supplies services and support to fabless design houses, integrated device manufacturers and wafer foundries globally. For further information, visit SPIL’s web site atwww.spil.com.tw.
Safe Harbor Statement
The information herein contains forward-looking statements within the meaning of Section 27A of the U.S. Securities Act of 1933 and Section 21E of the U.S. Securities Exchange Act of 1934. We have based these forward-looking statements on our current expectation and projections about future events. Such forward-looking statements are inherently subject to known and unknown risks, uncertainties, assumptions about us and other factors that may cause the actual performance, financial condition or results of operations of SPIL to be materially different from what may be implied by such forward-looking statements. Investors are cautioned that actual events and results could differ materially from those statements as a result of a number of factors, including, among other things:
| • | | the intensely competitive personal computer, communications, consumer ICs and non-commodity memory semiconductor industries and markets; |
| • | | cyclical nature of the semiconductor industry; |
| • | | risks associated with global business activities; |
| • | | non-operating losses due to poor financial performance of some of our investments; |
| • | | our dependence on key personnel; |
| • | | general economic and political conditions; |
| • | | possible disruptions in commercial activities caused by natural and human induced disaster, including terrorist activities and armed conflicts and contagious disease, such as the Severe Acute Respiratory Syndrome; |
| • | | fluctuations in foreign currency exchange rates; and |
| • | | other risks identified in our annual reports on Form 20-F filed with the U.S. Securities and Exchange Commission each year. |
The words “anticipate,” “believe,” “estimate,” “expect,” “intend,” “plan” and similar expressions, as they relate to us, are intended to identify a number of these forward-looking statements. We undertake no obligation to update or revise any forward-looking statements whether as a result of new information, future events or otherwise. In light of these risks, uncertainties and assumptions, the forward-looking events discussed herein might not occur and our actual results could differ materially from those anticipated in these forward-looking statements.
All financial figures discussed herein are prepared pursuant to TIFRS on a consolidated basis. The investment gains or losses of our company for the three months ended Mar 31, 2018 reflect our gains or losses attributable to the first quarter of 2018 unaudited financial results of several of our investees which are evaluated under the equity method. The consolidated financial data for our company for the three months ended Mar 31, 2018 is not necessarily indicative of the results that may be expected for any period thereafter.
5
SILICONWARE PRECISION INDUSTRIES CO., LTD.
CONSOLIDATED BALANCE SHEET (UNAUDITED)
As of Mar 31, 2018 and 2017
(Expressed in Thousands of New Taiwan Dollars (NTD) and U.S. Dollars (USD))
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Mar 31, 2018 | | | Mar 31, 2017 | | | Sequential | |
ASSETS | | USD | | | NTD | | | % | | | NTD | | | % | | | Change | | | % | |
Current Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalent | | | 1,077,509 | | | | 31,360,901 | | | | 25 | | | | 23,611,168 | | | | 19 | | | | 7,749,733 | | | | 32.8 | |
Contract assets | | | 64,639 | | | | 1,881,313 | | | | 2 | | | | — | | | | — | | | | 1,881,313 | | | | — | |
Accounts receivable | | | 497,810 | | | | 14,488,752 | | | | 11 | | | | 15,532,994 | | | | 13 | | | | (1,044,242 | ) | | | (6.7 | ) |
Inventories | | | 194,126 | | | | 5,650,037 | | | | 4 | | | | 6,822,101 | | | | 6 | | | | (1,172,064 | ) | | | (17.2 | ) |
Other current assets | | | 51,039 | | | | 1,485,504 | | | | 1 | | | | 1,564,299 | | | | 1 | | | | (78,795 | ) | | | (5.0 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total current assets | | | 1,885,123 | | | | 54,866,507 | | | | 43 | | | | 47,530,562 | | | | 39 | | | | 7,335,945 | | | | 15.4 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Non-current Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Financial assets at fair value through profit or loss - non current | | | 128,944 | | | | 3,752,895 | | | | 3 | | | | — | | | | — | | | | 3,752,895 | | | | — | |
Available-for-sale financial assets | | | — | | | | — | | | | — | | | | 4,230,202 | | | | 3 | | | | (4,230,202 | ) | | | (100.0 | ) |
Long-term investment under equity method | | | 106,613 | | | | 3,102,976 | | | | 2 | | | | 2,643,697 | | | | 2 | | | | 459,279 | | | | 17.4 | |
Property, plant and equipment | | | 2,164,994 | | | | 63,012,138 | | | | 50 | | | | 65,962,091 | | | | 54 | | | | (2,949,953 | ) | | | (4.5 | ) |
Intangible assets | | | 3,598 | | | | 104,727 | | | | — | | | | 156,410 | | | | — | | | | (51,683 | ) | | | (33.0 | ) |
Other assets | | | 76,433 | | | | 2,224,587 | | | | 2 | | | | 1,778,699 | | | | 2 | | | | 445,888 | | | | 25.1 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total non-current assets | | | 2,480,582 | | | | 72,197,323 | | | | 57 | | | | 74,771,099 | | | | 61 | | | | (2,573,776 | ) | | | (3.4 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Assets | | | 4,365,705 | | | | 127,063,830 | | | | 100 | | | | 122,301,661 | | | | 100 | | | | 4,762,169 | | | | 3.9 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | | | | | | | | | | | | | | | | | | |
Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Current Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Short-term loans | | | 122,331 | | | | 3,560,445 | | | | 3 | | | | 2,578,050 | | | | 2 | | | | 982,395 | | | | 38.1 | |
Financial liabilities at fair value through profit or loss - current | | | 37,350 | | | | 1,087,081 | | | | 1 | | | | 887,096 | | | | 1 | | | | 199,985 | | | | 22.5 | |
Accounts payable | | | 251,102 | | | | 7,308,324 | | | | 6 | | | | 7,366,573 | | | | 6 | | | | (58,249 | ) | | | (0.8 | ) |
Current portion of bonds payable | | | 387,090 | | | | 11,266,243 | | | | 9 | | | | 12,028,976 | | | | 10 | | | | (762,733 | ) | | | (6.3 | ) |
Current portion of long-term debt | | | 149,115 | | | | 4,340,000 | | | | 3 | | | | 2,132,167 | | | | 2 | | | | 2,207,833 | | | | 103.5 | |
Other current liability | | | 418,973 | | | | 12,194,193 | | | | 10 | | | | 12,994,547 | | | | 10 | | | | (800,354 | ) | | | (6.2 | ) |
Non-current liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Long-term loans | | | 402,942 | | | | 11,727,625 | | | | 9 | | | | 15,340,000 | | | | 13 | | | | (3,612,375 | ) | | | (23.5 | ) |
Other liabilities | | | 52,424 | | | | 1,525,800 | | | | 1 | | | | 1,580,368 | | | | 1 | | | | (54,568 | ) | | | (3.5 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Liabilities | | | 1,821,327 | | | | 53,009,711 | | | | 42 | | | | 54,907,777 | | | | 45 | | | | (1,898,066 | ) | | | (3.5 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Stockholders’ Equity | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Eqity attributable to owners of the Company | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Capital stock | | | 1,075,166 | | | | 31,292,699 | | | | 24 | | | | 31,163,611 | | | | 26 | | | | 129,088 | | | | 0 | |
Capital reserve | | | 475,156 | | | | 13,829,434 | | | | 11 | | | | 12,641,997 | | | | 10 | | | | 1,187,437 | | | | 9.4 | |
Legal reserve | | | 406,711 | | | | 11,837,317 | | | | 9 | | | | 10,844,001 | | | | 9 | | | | 993,316 | | | | 9.2 | |
Retained earnings | | | 468,108 | | | | 13,624,285 | | | | 11 | | | | 11,248,800 | | | | 9 | | | | 2,375,485 | | | | 21.1 | |
Other equities | | | (2,836 | ) | | | (82,550 | ) | | | — | | | | 1,495,475 | | | | 1 | | | | (1,578,025 | ) | | | (105.5 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Equity attributable to owners of the Company | | | 2,422,305 | | | | 70,501,185 | | | | 55 | | | | 67,393,884 | | | | 55 | | | | 3,107,301 | | | | 4.6 | |
Non-controlling interests | | | 122,073 | | | | 3,552,934 | | | | 3 | | | | — | | | | — | | | | 3,552,934 | | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Equity | | | 2,544,378 | | | | 74,054,119 | | | | 58 | | | | 67,393,884 | | | | 55 | | | | 6,660,235 | | | | 9.9 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Liabilities & Shareholders’ Equity | | | 4,365,705 | | | | 127,063,830 | | | | 100 | | | | 122,301,661 | | | | 100 | | | | 4,762,169 | | | | 3.9 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Forex ( NT$ per US$ ) | | | | | | | 29.105 | | | | | | | | 30.330 | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(1) | All figures are under T-IFRS. |
6
SILICONWARE PRECISION INDUSTRIES CO., LTD.
CONSOLIDATED COMPREHENSIVE INCOME STATEMENT (UNAUDITED)
(Expressed in Thousands of New Taiwan Dollars (NTD) and U.S. Dollars (USD))
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | 3 months ended on Mar 31 | | | Sequential Comparison | |
| | 1Q 2018 | | | 1Q 2017 | | | YoY | | | 1Q 2018 | | | 4Q 2017 | | | QoQ | |
| | USD | | | NTD | | | % | | | NTD | | | change % | | | NTD | | | NTD | | | change % | |
Revenues | | | 645,485 | | | | 18,912,711 | | | | 100.0 | | | | 19,551,585 | | | | (3.3 | ) | | | 18,912,711 | | | | 21,622,785 | | | | (12.5 | ) |
Cost of Goods Sold | | | (543,279 | ) | | | (15,918,086 | ) | | | (84.2 | ) | | | (15,794,850 | ) | | | 0.8 | | | | (15,918,086 | ) | | | (17,137,541 | ) | | | (7.1 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Gross Profit | | | 102,206 | | | | 2,994,625 | | | | 15.8 | | | | 3,756,735 | | | | (20.3 | ) | | | 2,994,625 | | | | 4,485,244 | | | | (33.2 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Operating Expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Selling Expenses | | | (8,240 | ) | | | (241,427 | ) | | | (1.3 | ) | | | (248,387 | ) | | | (2.8 | ) | | | (241,427 | ) | | | (278,955 | ) | | | (13.5 | ) |
Administrative Expenses | | | (22,313 | ) | | | (653,740 | ) | | | (3.4 | ) | | | (803,559 | ) | | | (18.6 | ) | | | (653,740 | ) | | | (941,971 | ) | | | (30.6 | ) |
Research and Development Expenses | | | (31,692 | ) | | | (928,595 | ) | | | (4.9 | ) | | | (965,152 | ) | | | (3.8 | ) | | | (928,595 | ) | | | (944,345 | ) | | | (1.7 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | (62,245 | ) | | | (1,823,762 | ) | | | (9.6 | ) | | | (2,017,098 | ) | | | (9.6 | ) | | | (1,823,762 | ) | | | (2,165,271 | ) | | | (15.8 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Operating Income | | | 39,961 | | | | 1,170,863 | | | | 6.2 | | | | 1,739,637 | | | | (32.7 | ) | | | 1,170,863 | | | | 2,319,973 | | | | (49.5 | ) |
Non-operating Items | | | (25,111 | ) | | | (735,752 | ) | | | (3.9 | ) | | | (478,088 | ) | | | (53.9 | ) | | | (735,752 | ) | | | (388,576 | ) | | | (89.3 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Income Before Income Tax | | | 14,850 | | | | 435,111 | | | | 2.3 | | | | 1,261,549 | | | | (65.5 | ) | | | 435,111 | | | | 1,931,397 | | | | (77.5 | ) |
Income Tax Expenses | | | (5,823 | ) | | | (170,628 | ) | | | (0.9 | ) | | | (265,025 | ) | | | (35.6 | ) | | | (170,628 | ) | | | (442,408 | ) | | | (61.4 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net Income | | | 9,027 | | | | 264,483 | | | | 1.4 | | | | 996,524 | | | | (73.5 | ) | | | 264,483 | | | | 1,488,989 | | | | (82.2 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other comprehensive income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Items that will not be reclassiflied to profit or loss | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Share of other comprehensive income of associates | | | 5,597 | | | | 164,003 | | | | | | | | — | | | | | | | | | | | | — | | | | | |
Remeasurements of post employment benefit obligations | | | — | | | | — | | | | | | | | — | | | | | | | | | | | | 10,647 | | | | | |
Income tax relating to items that will not be reclassified to profit or loss | | | 327 | | | | 9,566 | | | | | | | | — | | | | | | | | | | | | (1,810 | ) | | | | |
Items that may be subsequently reclassified to profit or loss | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Exchange difference on translation of foreign financial statements | | | 12,325 | | | | 361,134 | | | | | | | | (600,408 | ) | | | | | | | | | | | (17,030 | ) | | | | |
Unrealized gain(loss) on available-for-sale financial assets | | | — | | | | — | | | | | | | | 560,170 | | | | | | | | | | | | (592,973 | ) | | | | |
Share of other comprehensive income of associates | | | — | | | | — | | | | | | | | 257,367 | | | | | | | | | | | | 48,076 | | | | | |
Income tax relating to items that may be reclassified to profit or loss | | | — | | | | — | | | | | | | | (7,089 | ) | | | | | | | | | | | — | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total other comprehensive income (loss) | | | 18,249 | | | | 534,703 | | | | | | | | 210,040 | | | | | | | | | | | | (553,090 | ) | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total comprehensive income | | | 27,276 | | | | 799,186 | | | | | | | | 1,206,564 | | | | | | | | | | | | 935,899 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net profit attributable to: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Owners of the Company | | | | | | | 240,115 | | | | | | | | 996,524 | | | | | | | | | | | | 1,488,989 | | | | | |
Non-controlling interests | | | | | | | 24,368 | | | | | | | | — | | | | | | | | | | | | — | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | 264,483 | | | | | | | | 996,524 | | | | | | | | | | | | 1,488,989 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total comprehensive income attributable to: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Owners of the Company | | | | | | | 752,680 | | | | | | | | 1,206,564 | | | | | | | | | | | | 935,899 | | | | | |
Non-controlling interests | | | | | | | 46,506 | | | | | | | | — | | | | | | | | | | | | — | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | 799,186 | | | | | | | | 1,206,564 | | | | | | | | | | | | 935,899 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Earnings Per Ordinary Share- Basic | | | | | | NT$ | 0.08 | | | | | | | NT$ | 0.32 | | | | | | | | | | | NT$ | 0.48 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Earnings Per Ordinary Share- Diluted | | | | | | NT$ | 0.08 | | | | | | | NT$ | 0.15 | | | | | | | | | | | NT$ | 0.48 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Earnings Per ADS- Basic | | | | | | US$ | 0.01 | | | | | | | US$ | 0.05 | | | | | | | | | | | US$ | 0.08 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Earnings Per ADS- Diluted | | | | | | US$ | 0.01 | | | | | | | US$ | 0.02 | | | | | | | | | | | US$ | 0.08 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Weighted Average Outstanding Shares - Diluted (‘k) | | | | | | | 3,127,762 | | | | | | | | 3,400,463 | | | | | | | | | | | | 3,120,063 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Forex ( NT$ per US$ ) | | | | | | | 29.300 | | | | | | | | 31.095 | | | | | | | | | | | | 30.108 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(1) | All figures are under T-IFRS. |
(2) | 1 ADS is equivalent to 5 Common Shares. |
7
SILICONWARE PRECISION INDUSTRIES CO., LTD.
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
For 3 Months Ended on Mar 31, 2018 and 2017
(Expressed in Thousands of New Taiwan Dollars (NTD) and U.S. Dollars (USD))
| | | | | | | | | | | | |
| | 3 months, 2018 | | | 3 months, 2017 | |
| | USD | | | NTD | | | NTD | |
Cash Flows from Operating Activities: | | | | | | | | | | | | |
Income before income tax | | | 14,850 | | | | 435,111 | | | | 1,261,549 | |
Depreciation | | | 130,711 | | | | 3,829,840 | | | | 3,392,422 | |
Amortization | | | 1,207 | | | | 35,361 | | | | 69,005 | |
Change in working capital & others | | | (1,642 | ) | | | (48,130 | ) | | | (1,778,145 | ) |
| | | | | | | | | | | | |
Net cash flows provided from operating activities | | | 145,126 | | | | 4,252,182 | | | | 2,944,831 | |
| | | | | | | | | | | | |
Cash Flows from Investing Activities: | | | | | | | | | | | | |
Proceeds from from disposal of subsidiaries | | | 155,531 | | | | 4,557,070 | | | | — | |
Acquisition of property, plant, and equipment | | | (77,699 | ) | | | (2,276,575 | ) | | | (3,336,501 | ) |
Proceeds from disposal of property, plant, and equipment | | | 412 | | | | 12,078 | | | | 417,578 | |
Others | | | (3,415 | ) | | | (100,088 | ) | | | 86,938 | |
| | | | | | | | | | | | |
Net cash provided from (used in) investing activities | | | 74,829 | | | | 2,192,485 | | | | (2,831,985 | ) |
| | | | | | | | | | | | |
Cash Flows from Financing Activities: | | | | | | | | | | | | |
Increase in short-term loans | | | 7,250 | | | | 212,432 | | | | — | |
Proceeds from long-term loans | | | 24,724 | | | | 724,424 | | | | 1,000,000 | |
Repayment of long-term loans | | | (17,065 | ) | | | (500,000 | ) | | | (1,780,279 | ) |
Others | | | (380 | ) | | | (11,149 | ) | | | (1,870 | ) |
| | | | | | | | | | | | |
Net cash provided from (used in) financing activities | | | 14,529 | | | | 425,707 | | | | (782,149 | ) |
| | | | | | | | | | | | |
Foreign currency exchange effect | | | 1,585 | | | | 46,444 | | | | (195,799 | ) |
| | | | | | | | | | | | |
Net increase (decrease) in cash and cash equivalents | | | 236,069 | | | | 6,916,818 | | | | (865,102 | ) |
| | | | | | | | | | | | |
Cash and cash equivalents at beginning of period | | | 834,269 | | | | 24,444,083 | | | | 24,476,270 | |
| | | | | | | | | | | | |
Cash and cash equivalents at end of period | | | 1,070,338 | | | | 31,360,901 | | | | 23,611,168 | |
| | | | | | | | | | | | |
| | | | | | | — | | | | — | |
Forex ( NT$ per US$ ) | | | | | | | 29.300 | | | | 31.095 | |
| | | | | | | | | | | | |
(1) | : All figures are under T-IFRS. |
8
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| | | | | | |
| | | | Siliconware Precision Industries Co., Ltd |
| | | |
Date: April 24, 2018 | | | | By: | | /s/ Ms. Eva Chen |
| | | | | | Eva Chen |
| | | | | | Chief Financial Officer |