Exhibit 99.1


BearingPoint, Inc. Reports Third Quarter FY04 Results
Company Meets Revenue and Earnings Per Share Guidance
McLean, VA, November 4, 2004 - BearingPoint, Inc. (NYSE: BE) today reported revenue of $840.9 million for the third quarter ended September 30, 2004, an increase of $97.9 million, or 13.2%, over the quarter ended September 30, 2003. This increase in revenue was largely attributable to improved utilization of its global workforce and stabilizing economic conditions in most regions. The Company realized net income for the quarter ended September 30, 2004 of $11.9 million, or $0.06 per share, compared to a net loss of $39.2 million, or loss of $0.20 per share, in the quarter ended September 30, 2003.
“Our results continue to demonstrate solid year-over-year revenue growth,” commented Rand Blazer, chairman and chief executive officer. “We continue to see a gradual improvement in IT spending across many sectors, and we remain focused on managing the fundamentals of our business to capitalize on this spending and support our clients’ business needs.”
“Improvement in utilization is key for our business right now. We improved our global utilization to 67.3% this quarter, from 62.3% a year ago,” noted Bob Falcone, executive vice president and chief financial officer. “Now, we need to continue our progress in reducing our internal costs and improving operating efficiencies to further raise our level of financial performance.”
Quarterly Business Results
The current quarter results include the following key performance items and other information.
| • | Revenue for the quarter ended September 30, 2004 was $840.9 million, an increase of $97.9 million, or 13.2%, from revenue of $743.0 million for the three months ended September 30, 2003. This increase was mainly attributable to a $91.7 million increase in revenue within our North America operations and a $7.2 million increase in revenue within our international operations. |
| • | Utilization improved on a consolidated basis, increasing to 67.3% for the quarter ended September 30, 2004 compared to 62.3% for the quarter ended September 30, 2003. Our utilization continued to improve even though we increased our average billable headcount by 10.0%. Utilization for our international operations improved to 62.3% during the quarter ended September 30, 2004, up from 54.5% during the quarter ended September 30, 2003, while utilization for our North America operations increased to 70.7% during the current period, up from 69.0% during the quarter ended September 30, 2003. |
| • | Our consolidated gross billing rate declined to $167 for the quarter ended September 30, 2004 compared to $179 for the quarter ended September 30, 2003. Our consolidated gross billing rate declined due to our increased use of lower-cost service delivery personnel and sustained pricing pressures as competition for new engagements remains strong. Gross billing rates for our North America and international operations declined 7.0% and 10.7%, respectively, when compared to the quarter ended September 30, 2003. |

| • | Operating income for the three months ended September 30, 2004 was $25.8 million, an increase of $76.1 million from an operating loss of $50.3 million for the three months ended September 30, 2003. Operating income improved to 3.1% of revenue during the three months ended September 30, 2004 compared to an operating loss of 6.8% of revenue during the prior year. Operating income was impacted favorably by decreases in amortization of purchased intangible assets and lease and facilities charges of $7.3 million and $59.2 million, respectively, for the three months ended September 30, 2004 as compared to the three months ended September 30, 2003. |
| • | During the third quarter of calendar year 2004, the Company recognized income before taxes of $20.5 million and provided for an income tax expense of $8.6 million, resulting in an effective tax rate for the quarter of 41.9%. The Company anticipates reporting an effective tax rate for calendar year 2004 in the range of 50%-53%. Our effective tax rate exceeds our statutory tax rate because our profitable operations continue to be concentrated in relatively high tax rate jurisdictions, while losses in several of our foreign operations cannot be used to reduce taxes on earnings in other countries. |
| • | Cash used in operations was $37.9 million for the quarter ended September 30, 2004. |
Industry Business Unit Highlights
Key performance results for the Company’s major business segments include the following.
| • | Public Services revenue for the third quarter of 2004 was $330.4 million, representing an increase of $58.9 million, or 21.7%, compared to the three months ended September 30, 2003. The increase in revenue is attributable to growth in both the Federal and the State, Local and Education sectors. |
| • | Communications & Content revenue for the quarter was $56.7 million, representing a decrease of $6.6 million, or 10.4%, compared to the three months ended September 30, 2003. Completion of several large contracts since last year involving Section 271 testing was a primary contributor to this decline. |
| • | Financial Services revenue for the quarter was $87.9 million, representing an increase of $27.4 million, or 45.2%, compared to the three months ended September 30, 2003. The increase in revenue was primarily attributable to strength in the Banking & Insurance sector. |
| • | Consumer, Industrial and Technology revenue for the quarter was $119.4 million, an increase of $12.0 million, or 11.2%, compared to the three months ended September 30, 2003. The increase in revenue is attributable to improving market conditions, which have led to an increase in technology spending despite increased pricing pressures. |
| • | International revenue of $246.5 million during the quarter increased $7.2 million, or 3.0%, over the three months ended September 30, 2003. The increase in revenue from our international operations was primarily the result of the effect of currency exchange-rate fluctuations on reported revenue. Revenue for the EMEA region increased by $11.7 million, or 8.5%, when compared to the three months ended September 30, 2003, while revenue for the Asia Pacific and Latin America regions decreased by $4.2 million, or 5.2%, and $0.3 million, or 1.2%, respectively, when compared to the three months ended September 30, 2003. |
| | |
 | | | 2 |

Year-to-Date Business Results
The current year-to-date results include the following key performance items and other information.
| • | Revenue for the nine months ended September 30, 2004 was $2,587.4 million, an increase of $245.4 million, or 10.5%, from revenue of $2,342.0 million for the nine months ended September 30, 2003. This increase was primarily attributable to a $188.8 million increase in revenue within our North America operations and a $51.0 million increase in revenue within our international operations. |
| • | Utilization continued to improve on a consolidated basis, increasing to 67.8% for the nine months ended September 30, 2004 compared to 64.1% for the nine months ended September 30, 2003. Utilization for our North America operations was 71.2% during the nine months ended September 30, 2004, while utilization for our international operations was 63.1% for the same period. |
| • | Operating income for the nine months ended September 30, 2004 was $80.6 million, an increase of $81.8 million from an operating loss of $1.2 million for the nine months ended September 30, 2003. Operating income improved to 3.1% of revenue during the nine months ended September 30, 2004 compared to an operating loss of 0.1% of revenue during the prior year. Operating income was impacted favorably by decreases in amortization of purchased intangible assets and lease and facilities charges of $30.6 million and $62.6 million, respectively, for the nine months ended September 30, 2004 as compared to the nine months ended September 30, 2003. |
| • | Net income for the nine months ended September 30, 2004 was $28.7 million, or $0.14 per share, compared to a net loss for the nine months ended September 30, 2003 of $24.7 million, or a loss of $0.13 per share. |
As announced in the Company’s press release dated September 22, 2004, a teleconference will be held today at 8:00 a.m. ET to discuss the results of the third quarter. To participate in the call, please dial (888) 791-4793, passcode: 1104; International callers should dial (484) 630-1730, passcode: 1104. A rebroadcast will be available approximately two hours after the end of the call until Friday, November 19, 2004. To access the rebroadcast, dial (888) 300-0165; International callers should dial (402) 998-1239.
This teleconference can be accessed in a listen only mode from the Company’s website at www.bearingpoint.com. Online replay, available approximately two hours after the end of the call, and all written materials associated with this call will be available until Friday, November 19, 2004.
| | |
 | | | 3 |

About BearingPoint, Inc.
BearingPoint, Inc. (NYSE:BE), is one of the world’s largest business consulting, systems integration and managed services firms serving Global 2000 companies, medium-sized businesses, government agencies and other organizations. We provide business and technology strategy, systems design, architecture, applications implementation, network infrastructure, systems integration and managed services. Our service offerings are designed to help our clients generate revenue, reduce costs and access the information necessary to operate their business on a timely basis. Based in McLean, Va., BearingPoint has been named by Fortune as one of America’s Most Admired Companies in the computer and data services sector. For more information, visit the Company’s website atwww.BearingPoint.com.
This press release may contain forward-looking statements relating to our operations that are based on our current expectations, estimates and projections. Words such as “expects,” “intends,” “plans,” “projects,” “believes,” “estimates,” and similar expressions are used to identify these forward-looking statements. These statements include, but are not limited to, statements regarding the following: whether our cost saving initiatives and restructuring actions will allow us to improve our financial performance going forward and our ability to position the Company to conform to the current global economic environment. These statements are not guarantees of future performance and involve risks, uncertainties and assumptions that are difficult to predict. Forward-looking statements are based upon assumptions as to future events that may not prove to be accurate. Actual outcomes and results may differ materially from what is expressed or forecasted in these forward-looking statements. As a result, these statements speak only as of the date they were made, and we undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. Our actual results may differ from the forward-looking statements for many reasons, including: any continuation of the global economic downturn and challenging economic conditions; the business decisions of our clients regarding the use of our services; the timing of projects and their termination; the availability of surety bonds, letters of credit or bank guarantees supporting client engagements; the impact of rating agency actions; the availability of talented professionals to provide our services; the pace of technological change; the strength of our joint marketing relationships; the actions of our competitors; unexpected difficulties associated with the Company’s asset acquisitions, group hires and the acquisition of BearingPoint GmbH, including rationalization of assets and personnel and managing or integrating these acquisitions of assets, personnel or businesses; changes in spending policies or budget priorities of the U.S. Government, particularly the Department of Defense, in light of the large U.S. budget deficit; and our inability to use losses in some of our foreign subsidiaries to offset earnings in the U.S. In addition, these statements could be affected by domestic and international economic and political conditions. For a more detailed discussion of these factors, see Exhibit 99.1 in our Report on Form 10-Q for the quarter ended June 30, 2004.
| | |
For Media: | | For Investors: |
John Schneidawind | | Deborah Mandeville |
BearingPoint, Inc. | | BearingPoint, Inc. |
john.schneidawind@bearingpoint.com | | debbie.mandeville@bearingpoint.com |
(703) 747-5853 | | (508) 549-5207 |
| | |
 | | | 4 |

STATEMENTS OF OPERATIONS - QUARTERLY
| | | | | | | | | | | | | | |
US dollars in thousands, except share and per share data | | Three Months Ended September 30, 2004 | | | Three Months Ended September 30, 2003 | |
| | | | |
Revenue | | $ | 840,864 | | | 100.0 | % | | $ | 742,958 | | | 100.0 | % |
| |
|
|
| | | | |
|
|
| | | |
Costs of Service: | | | | | | | | | | | | | | |
Professional Compensation | | | 382,936 | | | 45.5 | | | | 347,373 | | | 46.8 | |
Other Direct Contract Expenses | | | 217,610 | | | 25.9 | | | | 182,734 | | | 24.6 | |
Lease and Facilities Charge | | | — | | | — | | | | 59,203 | | | 8.0 | |
Other Costs of Service | | | 66,863 | | | 8.0 | | | | 66,405 | | | 8.9 | |
| |
|
|
| | | | |
|
|
| | | |
Total Costs of Service | | | 667,409 | | | 79.4 | | | | 655,715 | | | 88.3 | |
| |
|
|
| | | | |
|
|
| | | |
Gross Profit | | | 173,455 | | | 20.6 | | | | 87,243 | | | 11.7 | |
| | | | |
Amortization of Purchased Intangible Assets | | | 792 | | | 0.1 | | | | 8,106 | | | 1.1 | |
Selling, General & Administrative | | | 146,862 | | | 17.5 | | | | 129,428 | | | 17.4 | |
| |
|
|
| | | | |
|
|
| | | |
Operating Income (Loss) | | | 25,801 | | | 3.1 | | | | (50,291 | ) | | (6.8 | ) |
Interest Income / (Expense), Net | | | (4,717 | ) | | (0.6 | ) | | | (2,149 | ) | | (0.3 | ) |
Other Income / (Expense), Net | | | (537 | ) | | (0.1 | ) | | | 374 | | | 0.1 | |
| |
|
|
| | | | |
|
|
| | | |
Income (Loss) Before Taxes | | | 20,547 | | | 2.4 | | | | (52,066 | ) | | (7.0 | ) |
Income Tax Expense (Benefit) | | | 8,605 | | | 1.0 | | | | (12,882 | ) | | (1.7 | ) |
| |
|
|
| | | | |
|
|
| | | |
Net Income (Loss) | | $ | 11,942 | | | 1.4 | | | $ | (39,184 | ) | | (5.3 | ) |
| |
|
|
| | | | |
|
|
| | | |
Earnings (Loss) Per Share - Basic and Diluted: | | | | | | | | | | | | | | |
Net Income (Loss) | | $ | 0.06 | | | | | | $ | (0.20 | ) | | | |
| |
|
|
| | | | |
|
|
| | | |
Common Shares Outstanding: | | | | | | | | | | | | | | |
Weighted Average - Diluted | | | 198,243,384 | | | | | | | 193,093,913 | | | | |
Period End | | | 199,166,964 | | | | | | | 194,446,144 | | | | |
| | | | |
GLOBAL PERFORMANCE METRICS | | | | | | | | | | | | | | |
Utilization Rate | | | 67 | % | | | | | | 62 | % | | | |
Gross Billing Rate | | $ | 167 | | | | | | $ | 179 | | | | |
Net Billing Rate | | $ | 123 | | | | | | $ | 135 | | | | |
Days Sales Outstanding | | | 80 | | | | | | | 63 | | | | |
Average Billable Headcount | | | 14,163 | | | | | | | 12,872 | | | | |
Total Headcount (Period End) | | | 16,557 | | | | | | | 14,931 | | | | |
| | |
 | | | 5 |

STATEMENTS OF OPERATIONS - YEAR TO DATE
| | | | | | | | | | | | | | |
US dollars in thousands, except share and per share data | | Nine Months Ended September 30, 2004
| | | Nine Months Ended September 30, 2003
| |
| | | | |
Revenue | | $ | 2,587,405 | | | 100.0 | % | | $ | 2,341,963 | | | 100.0 | % |
| |
|
|
| | | | |
|
|
| | | |
Costs of Service: | | | | | | | | | | | | | | |
Professional Compensation | | | 1,126,123 | | | 43.5 | | | | 1,081,055 | | | 46.2 | |
Other Direct Contract Expenses | | | 731,650 | | | 28.3 | | | | 562,288 | | | 24.0 | |
Lease and Facilities Charge | | | 11,951 | | | 0.5 | | | | 74,530 | | | 3.2 | |
Other Costs of Service | | | 197,554 | | | 7.6 | | | | 189,910 | | | 8.1 | |
| |
|
|
| | | | |
|
|
| | | |
Total Costs of Service | | | 2,067,278 | | | 79.9 | | | | 1,907,783 | | | 81.5 | |
| |
|
|
| | | | |
|
|
| | | |
Gross Profit | | | 520,127 | | | 20.1 | | | | 434,180 | | | 18.5 | |
| | | | |
Amortization of Purchased Intangible Assets | | | 2,890 | | | 0.1 | | | | 33,474 | | | 1.4 | |
Selling, General & Administrative | | | 436,648 | | | 16.9 | | | | 401,944 | | | 17.2 | |
| |
|
|
| | | | |
|
|
| | | |
Operating Income (Loss) | | | 80,589 | | | 3.1 | | | | (1,238 | ) | | (0.1 | ) |
Interest Income / (Expense), Net | | | (12,870 | ) | | (0.5 | ) | | | (10,284 | ) | | (0.4 | ) |
Other Income / (Expense), Net | | | (2,112 | ) | | (0.1 | ) | | | (2,282 | ) | | (0.1 | ) |
| |
|
|
| | | | |
|
|
| | | |
Income (Loss) Before Taxes | | | 65,607 | | | 2.5 | | | | (13,804 | ) | | (0.6 | ) |
Income Tax Expense | | | 36,331 | | | 1.4 | | | | 10,933 | | | 0.5 | |
| |
|
|
| | | | |
|
|
| | | |
Income (Loss) Before Cumulative Effect of Change in Accounting Principle | | | 29,276 | | | 1.1 | | | | (24,737 | ) | | (1.1 | ) |
| | | | |
Cumulative Effect of Change in Accounting Principle | | | (529 | ) | | (0.0 | ) | | | — | | | — | |
| |
|
|
| | | | |
|
|
| | | |
Net Income (Loss) | | $ | 28,747 | | | 1.1 | | | $ | (24,737 | ) | | (1.1 | ) |
| |
|
|
| | | | |
|
|
| | | |
Earnings (Loss) Per Share: | | | | | | | | | | | | | | |
Income (Loss) Before Cumulative Effect of Change in Accounting Principle - Basic and Diluted | | $ | 0.15 | | | | | | $ | (0.13 | ) | | | |
Cumulative Effect of Change in Accounting Principle - Basic and Diluted | | | — | | | | | | | — | | | | |
| |
|
|
| | | | |
|
|
| | | |
Net Income (Loss) - Basic | | $ | 0.15 | | | | | | $ | (0.13 | ) | | | |
| |
|
|
| | | | |
|
|
| | | |
Net Income (Loss) - Diluted | | $ | 0.14 | | | | | | $ | (0.13 | ) | | | |
| |
|
|
| | | | |
|
|
| | | |
Common Shares Outstanding: | | | | | | | | | | | | | | |
Weighted Average - Diluted | | | 198,733,697 | | | | | | | 191,513,588 | | | | |
Period End | | | 199,166,964 | | | | | | | 194,446,144 | | | | |
| | | | |
GLOBAL PERFORMANCE METRICS | | | | | | | | | | | | | | |
Utilization Rate | | | 68 | % | | | | | | 64 | % | | | |
Gross Billing Rate | | $ | 181 | | | | | | $ | 181 | | | | |
Net Billing Rate | | $ | 130 | | | | | | $ | 138 | | | | |
Days Sales Outstanding | | | 80 | | | | | | | 63 | | | | |
Average Billable Headcount | | | 13,838 | | | | | | | 13,372 | | | | |
Total Headcount (Period End) | | | 16,557 | | | | | | | 14,931 | | | | |
| | |
 | | | 6 |

BALANCE SHEETS
| | | | | | |
US dollars in thousands | | September 30, 2004
| | December 31, 2003
|
| | |
ASSETS | | | | | | |
| | |
Current Assets: | | | | | | |
Cash and Cash Equivalents | | $ | 149,040 | | $ | 122,723 |
Accounts Receivable, Net | | | 459,751 | | | 357,620 |
Unbilled Revenue | | | 353,485 | | | 293,559 |
Deferred Income Taxes | | | 42,678 | | | 35,291 |
Prepaid Expenses and Other Current Assets | | | 66,545 | | | 53,088 |
| |
|
| |
|
|
Total Current Assets | | | 1,071,499 | | | 862,281 |
| | |
Property and Equipment, Net | | | 211,987 | | | 203,341 |
Goodwill | | | 967,678 | | | 981,222 |
Other Intangible Assets, Net | | | 4,376 | | | 8,156 |
Deferred Income Taxes, Less Current Portion | | | 42,799 | | | 50,539 |
Other Assets | | | 24,645 | | | 23,908 |
| |
|
| |
|
|
Total Assets | | $ | 2,322,984 | | $ | 2,129,447 |
| |
|
| |
|
|
LIABILITIES AND EQUITY | | | | | | |
| | |
Current Liabilities: | | | | | | |
Current Portion of Notes Payable | | $ | 118,180 | | $ | 9,345 |
Accounts Payable | | | 263,905 | | | 200,521 |
Accrued Payroll and Employee Benefits | | | 173,960 | | | 175,830 |
Deferred Revenue | | | 67,723 | | | 72,473 |
Income Tax Payable | | | 20,950 | | | 21,082 |
Current Portion of Accrued Lease and Facilities Charge | | | 18,921 | | | 22,048 |
Deferred Income Taxes | | | 4,865 | | | 4,268 |
Other Current Liabilities | | | 104,707 | | | 123,829 |
| |
|
| |
|
|
Total Current Liabilities | | | 773,211 | | | 629,396 |
| | |
Notes Payable, Less Current Portion | | | 226,921 | | | 238,883 |
Accrued Employee Benefits | | | 68,253 | | | 62,821 |
Accrued Lease and Facilities Charge, Less Current Portion | | | 31,842 | | | 33,465 |
Deferred Income Taxes, Less Current Portion | | | 7,885 | | | 4,549 |
Other Liabilities | | | 33,877 | | | 28,675 |
| |
|
| |
|
|
Total Liabilities | | | 1,141,989 | | | 997,789 |
| |
|
| |
|
|
Total Equity | | | 1,180,995 | | | 1,131,658 |
| |
|
| |
|
|
Total Liabilities and Equity | | $ | 2,322,984 | | $ | 2,129,447 |
| |
|
| |
|
|
| | |
 | | | 7 |

STATEMENTS OF OPERATIONS - CONSECUTIVE QUARTERLY RESULTS
| | | | | | | | | | | | | | | | | | | | |
US dollars in thousands, except share and per share data | | Qtr Ended Sept. 30, 2004
| | | Qtr Ended June 30, 2004
| | | Qtr Ended Mar. 31, 2004
| | | Qtr Ended Dec. 31, 2003
| | | Qtr Ended Sept. 30, 2003
| |
| | | | | |
Revenue | | $ | 840,864 | | | $ | 885,500 | | | $ | 861,041 | | | $ | 811,473 | | | $ | 742,958 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Costs of Service: | | | | | | | | | | | | | | | | | | | | |
Professional Compensation | | | 382,936 | | | | 367,445 | | | | 375,742 | | | | 342,397 | | | | 347,373 | |
Other Direct Contract Expenses | | | 217,610 | | | | 253,301 | | | | 260,739 | | | | 237,710 | | | | 182,734 | |
Lease and Facilities Charge | | | — | | | | 8,379 | | | | 3,572 | | | | 2,483 | | | | 59,203 | |
Other Costs of Service | | | 66,863 | | | | 63,733 | | | | 66,958 | | | | 63,102 | | | | 66,405 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Total Costs of Service | | | 667,409 | | | | 692,858 | | | | 707,011 | | | | 645,692 | | | | 655,715 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Gross Profit | | | 173,455 | | | | 192,642 | | | | 154,030 | | | | 165,781 | | | | 87,243 | |
| | | | | |
Amortization of Purchased Intangible Assets | | | 792 | | | | 1,003 | | | | 1,095 | | | | 2,545 | | | | 8,106 | |
Goodwill Impairment Charge | | | — | | | | — | | | | — | | | | 127,326 | | | | — | |
Selling, General & Administrative | | | 146,862 | | | | 151,856 | | | | 137,930 | | | | 144,347 | | | | 129,428 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Operating Income (Loss) | | | 25,801 | | | | 39,783 | | | | 15,005 | | | | (108,437 | ) | | | (50,291 | ) |
Interest Income / (Expense), Net | | | (4,717 | ) | | | (3,949 | ) | | | (4,204 | ) | | | (4,438 | ) | | | (2,149 | ) |
Other Income / (Expense), Net | | | (537 | ) | | | (825 | ) | | | (750 | ) | | | 2,005 | | | | 374 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Income (Loss) Before Taxes | | | 20,547 | | | | 35,009 | | | | 10,051 | | | | (110,870 | ) | | | (52,066 | ) |
Income Tax Expense (Benefit) | | | 8,605 | | | | 19,828 | | | | 7,898 | | | | 15,713 | | | | (12,882 | ) |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Income (Loss) Before Cumulative Effect of Change in Accounting Principle | | | 11,942 | | | | 15,181 | | | | 2,153 | | | | (126,583 | ) | | | (39,184 | ) |
| | | | | |
Cumulative Effect of Change in Accounting Principle | | | — | | | | — | | | | (529 | ) | | | — | | | | — | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Net Income (Loss) | | $ | 11,942 | | | $ | 15,181 | | | $ | 1,624 | | | $ | (126,583 | ) | | $ | (39,184 | ) |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Earnings (Loss) Per Share - Basic and Diluted: | | | | | | | | | | | | | | | | | | | | |
Income (Loss) Before Cumulative Effect of Change in Accounting Principle | | $ | 0.06 | | | $ | 0.08 | | | $ | 0.01 | | | $ | (0.65 | ) | | $ | (0.20 | ) |
Cumulative Effect of Change in Accounting Principle | | | — | | | | — | | | | — | | | | — | | | | — | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Net Income (Loss) | | $ | 0.06 | | | $ | 0.08 | | | $ | 0.01 | | | $ | (0.65 | ) | | $ | (0.20 | ) |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Common Shares Outstanding: | | | | | | | | | | | | | | | | | | | | |
Weighted Average - Diluted | | | 198,243,384 | | | | 198,710,662 | | | | 198,203,736 | | | | 194,071,874 | | | | 193,093,913 | |
Period End | | | 199,166,964 | | | | 196,434,731 | | | | 196,395,150 | | | | 194,483,114 | | | | 194,446,144 | |
| | | | | |
GLOBAL PERFORMANCE METRICS | | | | | | | | | | | | | | | | | | | | |
Utilization Rate | | | 67 | % | | | 68 | % | | | 66 | % | | | 64 | % | | | 62 | % |
Gross Billing Rate | | $ | 167 | | | $ | 185 | | | $ | 192 | | | $ | 193 | | | $ | 179 | |
Net Billing Rate | | $ | 123 | | | $ | 132 | | | $ | 134 | | | $ | 136 | | | $ | 135 | |
Days Sales Outstanding | | | 80 | | | | 80 | | | | 74 | | | | 67 | | | | 63 | |
Average Billable Headcount | | | 14,163 | | | | 13,704 | | | | 13,271 | | | | 12,924 | | | | 12,872 | |
Total Headcount (Period End) | | | 16,557 | | | | 15,995 | | | | 15,572 | | | | 15,013 | | | | 14,931 | |
Note: | Prior quarters have been reclassified to conform with current presentation. |
| | |
 | | | 8 |

BearingPoint
INDUSTRY RESULTS
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
US dollars in thousands | | Public Services
| | Communications & Content
| | Financial Services
| | CIT
| | EMEA
| | Asia Pacific
| | Latin America
| | Corporate / Other
| | | Total
|
| | | | | | | | | |
Quarter Ended Sept. 30, 2004 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Revenue | | $ | 330,405 | | $ | 56,654 | | $ | 87,924 | | $ | 119,434 | | $ | 148,502 | | $ | 76,290 | | $ | 21,665 | | $ | (10 | ) | | $ | 840,864 |
Other Direct Contract Expenses | | | 100,051 | | | 12,683 | | | 13,413 | | | 32,117 | | | 28,270 | | | 25,632 | | | 4,586 | | | 858 | | | | 217,610 |
Costs of Service | | | 135,189 | | | 34,860 | | | 48,293 | | | 56,246 | | | 95,561 | | | 48,645 | | | 12,027 | | | 18,978 | | | | 449,799 |
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
| |
|
|
Gross Profit | | $ | 95,165 | | $ | 9,111 | | $ | 26,218 | | $ | 31,071 | | $ | 24,671 | | $ | 2,013 | | $ | 5,052 | | $ | (19,846 | ) | | $ | 173,455 |
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
| |
|
|
Quarter Ended June 30, 2004 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Revenue | | $ | 360,563 | | $ | 57,616 | | $ | 76,979 | | $ | 105,696 | | $ | 163,898 | | $ | 98,130 | | $ | 19,658 | | $ | 2,960 | | | $ | 885,500 |
Other Direct Contract Expenses | | | 135,258 | | | 13,518 | | | 10,718 | | | 24,685 | | | 31,320 | | | 29,176 | | | 4,500 | | | 4,126 | | | | 253,301 |
Costs of Service | | | 126,451 | | | 32,376 | | | 40,736 | | | 55,707 | | | 98,983 | | | 42,417 | | | 10,714 | | | 32,173 | | | | 439,557 |
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
| |
|
|
Gross Profit | | $ | 98,854 | | $ | 11,722 | | $ | 25,525 | | $ | 25,304 | | $ | 33,595 | | $ | 26,537 | | $ | 4,444 | | $ | (33,339 | ) | | $ | 192,642 |
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
| |
|
|
Quarter Ended Mar. 31, 2004 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Revenue | | $ | 353,403 | | $ | 60,394 | | $ | 67,232 | | $ | 111,754 | | $ | 153,934 | | $ | 91,637 | | $ | 20,950 | | $ | 1,737 | | | $ | 861,041 |
Other Direct Contract Expenses | | | 137,237 | | | 15,368 | | | 15,133 | | | 30,896 | | | 29,068 | | | 27,493 | | | 4,840 | | | 704 | | | | 260,739 |
Costs of Service | | | 118,675 | | | 34,326 | | | 36,849 | | | 56,662 | | | 107,796 | | | 44,030 | | | 12,050 | | | 35,884 | | | | 446,272 |
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
| |
|
|
Gross Profit | | $ | 97,491 | | $ | 10,700 | | $ | 15,250 | | $ | 24,196 | | $ | 17,070 | | $ | 20,114 | | $ | 4,060 | | $ | (34,851 | ) | | $ | 154,030 |
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
| |
|
|
Quarter Ended Dec. 31, 2003 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Revenue | | $ | 303,553 | | $ | 77,206 | | $ | 60,103 | | $ | 108,166 | | $ | 152,481 | | $ | 82,781 | | $ | 25,138 | | $ | 2,045 | | | $ | 811,473 |
Other Direct Contract Expenses | | | 108,921 | | | 18,653 | | | 12,092 | | | 34,413 | | | 35,581 | | | 21,807 | | | 7,090 | | | (847 | ) | | | 237,710 |
Costs of Service | | | 102,496 | | | 39,055 | | | 31,222 | | | 45,413 | | | 96,177 | | | 43,446 | | | 12,431 | | | 37,742 | | | | 407,982 |
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
| |
|
|
Gross Profit | | $ | 92,136 | | $ | 19,498 | | $ | 16,789 | | $ | 28,340 | | $ | 20,723 | | $ | 17,528 | | $ | 5,617 | | $ | (34,850 | ) | | $ | 165,781 |
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
| |
|
|
Quarter Ended Sept. 30, 2003 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Revenue | | $ | 271,473 | | $ | 63,254 | | $ | 60,561 | | $ | 107,427 | | $ | 136,815 | | $ | 80,505 | | $ | 21,929 | | $ | 994 | | | $ | 742,958 |
Other Direct Contract Expenses | | | 81,086 | | | 12,007 | | | 10,581 | | | 27,058 | | | 25,987 | | | 19,398 | | | 6,995 | | | (378 | ) | | | 182,734 |
Costs of Service | | | 104,872 | | | 35,035 | | | 31,751 | | | 58,960 | | | 96,590 | | | 41,239 | | | 11,305 | | | 93,229 | | | | 472,981 |
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
| |
|
|
Gross Profit | | $ | 85,515 | | $ | 16,212 | | $ | 18,229 | | $ | 21,409 | | $ | 14,238 | | $ | 19,868 | | $ | 3,629 | | $ | (91,857 | ) | | $ | 87,243 |
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
| |
|
|
| | |
 | | | 9 |

Selected Definitions
Revenue includes all amounts that are billed or billable to clients, including other direct contract expenses. Revenue is generally recognized on a time and materials or percentage-of-completion basis, depending upon the type of contract with the customer. Revenue related to time and material contracts are recognized in the period in which services are performed. Revenue related to fixed price contracts are recognized based upon costs to the client incurred as a percentage of total estimated costs to the client. The cumulative impact of any revisions in estimated total revenue and direct contract costs are recognized in the period they become known.
Other Direct Contract Expenses include costs directly attributable to client engagements. These costs include items such as computer hardware and software, travel expenses for professional personnel and costs associated with subcontractors.
Other Costs of Service primarily consist of the costs attributable to the support and maintenance of the professional staff, bad debt expense relating to accounts receivable and other costs attributable to the servicing of our client base. These costs include occupancy costs related to office space utilized by professional staff, the costs of training and recruiting professional staff and costs associated with professional support personnel.
Selling, General and Administrativeexpenses include organic expenses such as marketing, costs for information systems, finance and accounting, human resources, sales commissions and business development expenses. In addition, BearingPoint has entered into a transition services agreement and an outsourcing agreement with KPMG LLP, whereby the Company receives and is charged for certain shared services.
Utilization Rate represents total hours charged directly to engagements divided by total hours in a specific time period. Personnel included in this calculation are services, sales force and solutions employees. Infrastructure personnel are excluded from this calculation.
Days Sales Outstanding(DSO) represents the trailing twelve months revenue divided by 365 days. The resulting figure represents the average day’s sales, which is divided into the consolidated accounts receivables and unbilled revenue balances to arrive at DSO at a point in time.
| | |
 | | | 10 |