Maxcom Telecommunications (MXMTY) Inactive 20-F2010 FY Annual report (foreign)

Filed: 24 Jun 11, 12:00am

Content analysis

Positive
Negative
Uncertain
Constraining
Legalese
Litigous
Readability	8th grade Avg

New words: Actel, Adolfo, Ahorro, aimed, Alvarez, AsistelMax, attached, biological, Brighman, Bufete, burden, Cabredo, CAC, Cal, Campofrio, Cancun, Celmax, CEU, chain, Charmain, Cisco, CITLP, CM, Colegio, Complutense, ConAgra, concurso, consortium, Corvi, counterpart, counterparty, CPPN, custodial, deadline, delete, deliverable, Diario, disagreement, dispute, distinctly, Electromecanica, Elektra, Empresa, engulfed, Enlace, Estado, Eurotecno, exploring, extraction, Fippex, Francia, Franco, Friday, Gandoulf, gave, geared, GM, Golfo, Grocery, Health, Howerver, idea, idle, IPADE, IVR, Jose, Juarez, Liverpool, lvarez, Madrid, mark, MaxcomCel, MB, MBA, MBS, Merida, Metrofinanciera, Miguel, mission, Monday, Movil, navigation, null, opticalof, Pablo, Peru, Piura, Plough, port, postgraduate, principle, prosecute, Puerto, quiebra, Radiomovil, reactively, reconnect, Red, reestablish, Refrigerated, Registro, salesperson, sanction, SAS, Saturday, SCA, SCCT, SegmentFinancial, Shering, shooting, Sindicato, SOSMax, Spain, Sunday, SVP, technique, Tecnologico, Telecare, telex, thirteen, Tijuana, Torre, Torreon, unrecoverable, Utah, VP, winner, Xtremo

Removed: adjust, allege, Anahuac, APB, ARB, attempt, Bestphone, BMW, CATV, clarify, comparability, compare, computing, Contable, conveniently, dealership, demanded, electoral, electrical, Elena, Empresarial, enabled, Ernesto, facility, Felipe, Germania, headcount, Hinojosa, landscape, Lauro, madepro, merit, MetroRed, Nacionalwon, noncontrolling, nullifying, Organizado, orpro, orsociedad, physically, plurality, pocket, Poder, presidential, Princeton, Proforma, rataamong, recapitalization, securing, shared, spend, spokesman, structura, suburban, succeeded, supplement, Tasa, thePartido, trademark, twelve, unserved, vigorously, Vox, Wilson, Woodrow, Zedillo

Search this filing

Filing tables

Export all tables to Excel

Filing exhibits

MXMTY similar filings

Filing view

Default size S M L
Default font Times Arial

External links

Share this filing

Exhibit 7.1

MAXCOM TELECOMUNICACIONES, S.A.B. DE C.V.

COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES IN ACCORDANCE WITH

U.S. GAAP

	Year ended December 31,
	2010			2009			2008			2007			2006
	(thousands constant December 31, 2007 pesos for 2006 and 2007 and thousands of
	nominal pesos for 2008, 2009 and 2010, except ratio data)

Income (Loss) Before Income Tax		(613,348	)		(438,972	)		(470,361	)		299,631			72,509
Determination of the Ratio Fixed charges:
Interest expense		308,075			293,225			368,400			233,628			94,093
Interest capitalized during period		10,936			26,819			(50,709	)		3,942			71,815
Rental expense		25,509			24,286			21,011			18,186			21,450
Amortization of Debt issuance costs		—			—			—			5,966			(137,603	)
Total fixed charges		344,520			344,330			338,702			261,722			49,755
Earnings:
Income (loss) from continuing operations		(613,348	)		(438,972	)		(470,361	)		299,631			72,509
Fixed charges		344,520			344,330			338,702			261,722			49,755
Amortization of capitalized interest		28,053			24,342			23,772			16,032			28,852
Less: interest capitalized during period		(10,936	)		(26,819	)		50,709			(3,942	)		(71,815	)
Total earnings		(251,711	)		(97,119	)		(57,178	)		573,443			79,301
Ratio of Earnings to Fixed Charges		(0.73	)		(0.28	)		(0.17	)		2.19			1.59
Insufficiency (sufficiency)		596,231			441,448			395,880			(311,721	)		(29,546	)

MAXCOM TELECOMUNICACIONES, S.A.B. DE C.V.

COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES IN ACCORDANCE WITH MFRS

	Year ended December 31,
	2010			2009			2008			2007			2006
	(thousands constant December 31, 2007 pesos for 2006 and 2007 and thousands of
	nominal pesos for 2008, 2009 and 2010, except ratio data)

Income (Loss) Before Income Tax		(931,818	)		(365,095	)		(671,457	)		133,178			30,783
Determination of the Ratio Fixed charges:
Interest expense		314,412			302,035			255,662			232,912			144,038
Interest capitalized during period		4,599			18,009			62,029			4,658			21,870
Rental expense		25,509			24,286			21,011			18,186			21,450
Amortization of Debt issuance costs		—			—			—			5,966			41,732
Total fixed charges		344,520			344,330			338,702			261,722			229,090
Earnings:
Income (loss) from continuing operations		(931,818	)		(365,095	)		(671,457	)		133,178			30,783
Fixed charges		344,520			344,330			338,702			261,722			229,090
Amortization of capitalized interest		25,953			23,826			11,654			4,136			1,716
Less: interest capitalized during period		(4,599	)		(18,009	)		(62,029	)		(4,658	)		(21,870	)
Total earnings		(565,944	)		(14,948	)		(383,130	)		394,378			239,719
Ratio of Earnings to Fixed Charges		(1.64	)		(0.04	)		(1.13	)		1.51			1.05
Insufficiency (sufficiency)		910,464			359,278			(721,833	)		(132,656	)		(10,629	)

We use cookies on this site to provide a more responsive and personalized service. Continuing to browse, clicking I Agree, or closing this banner indicates agreement. See our Cookie Policy for more information.