American Medical Systems (AMMD) 8-K Strong Financial Performance Driven by Balanced Growth

Exhibit 99.2

Amercian Medical Systems Holdings, Inc.
Historical Laserscope Revenue Information
(In thousands, except Units and ASP-average selling price)
(Unaudited)

		2005										2006
		Quarter 1		Quarter 2		Quarter 3		Quarter 4		2005		Quarter 1		Quarter 2		Quarter 3		Quarter 4		2006
Product Line
PV Consoles	Units		92		79		77		83		331		92		52		31		43		218
	Revenue	$	6,933	$	6,201	$	5,595	$	6,522	$	25,251	$	5,792	$	3,579	$	2,206	$	1,937	$	13,514
	ASP	$	75,359	$	78,494	$	72,662	$	78,578	$	76,287	$	62,957	$	68,827	$	71,161	$	45,047	$	61,991
HPS Consoles	Units		—		—		—		—		—		—		20		37		96		153
	Revenue		—		—		—		—		—		—	$	2,148	$	3,215	$	9,302	$	14,665
	ASP		—		—		—		—		—		—	$	107,400	$	86,892	$	96,896	$	95,850
StoneLight Consoles	Units		16		18		17		15		66		14		9		7		11		41
	Revenue	$	414	$	634	$	595	$	573	$	2,216	$	498	$	349	$	322	$	333	$	1,502
	ASP	$	25,875	$	35,222	$	35,000	$	38,200	$	33,576	$	35,571	$	38,778	$	46,000	$	30,273	$	36,634
Total Consoles	Units		108		97		94		98		397		106		81		75		150		412
	Revenue	$	7,347	$	6,835	$	6,190	$	7,095	$	27,467	$	6,290	$	6,076	$	5,743	$	11,572	$	29,681
	ASP	$	68,028	$	70,464	$	65,851	$	72,398	$	69,186	$	59,340	$	75,012	$	76,573	$	77,147	$	72,041
PV/HPS/Stonelight Fibers	Units		16,255		19,091		17,639		20,365		73,350		21,006		21,197		20,535		22,743		85,481
	Revenue	$	11,385	$	13,849	$	12,429	$	14,268	$	51,931	$	13,522	$	13,492	$	13,686	$	14,751	$	55,451
	ASP	$	700	$	725	$	705	$	701	$	708	$	644	$	637	$	666	$	649	$	649
Console and Fiber Revenue Subtotal		$	18,732	$	20,684	$	18,619	$	21,363	$	79,398	$	19,812	$	19,568	$	19,429	$	26,323	$	85,132
Other Revenue			2,078		2,734		2,533		2,782		10,127		2,852		3,310		3,276		2,790		12,228
Total Urology Revenue		$	20,810	$	23,418	$	21,152	$	24,145	$	89,525	$	22,664	$	22,878	$	22,705	$	29,113	$	97,360
Geography
Total US		$	15,140	$	16,784	$	15,162	$	15,976	$	63,062	$	16,256	$	15,154	$	16,415	$	19,774	$	67,599
Total International			5,670		6,634		5,990		8,169		26,463		6,408		7,724		6,290		9,339		29,761
Total Urology Revenue		$	20,810	$	23,418	$	21,152	$	24,145	$	89,525	$	22,664	$	22,878	$	22,705	$	29,113	$	97,360