Exhibit 99.1
Kenexa Announces Financial Results for Third-Quarter 2007
WAYNE, Pa. – November 7, 2007 – Kenexa (Nasdaq: KNXA), a leading provider of talent acquisition and retention solutions, today announced its operating results for the third quarter ended September 30, 2007.
For the third quarter of 2007, Kenexa reported total revenue of $46.8 million, representing an increase of 67% over the $28.0 million recorded for the third quarter of 2006. Subscription revenue was $38.2 million for the third quarter of 2007, an increase of 65% compared to the third quarter of 2006, while professional services and other revenue was $8.6 million for the third quarter of 2007, an increase of 77% over the same period of 2006. The third quarter of 2007 includes revenue resulting from the Company’s acquisition of BrassRing in November 2006.
Rudy Karsan, Chief Executive Officer of Kenexa, stated, “We were pleased that Kenexa was able to meet our non-GAAP EPS guidance in spite of the fact that revenue came in light during the quarter. Our top line performance was impacted by a single contract with a customer that faced a company-specific business issue, in addition to longer sales cycles in the EPO and assessments components to our business. While we have re-adjusted our 2007 forecast as a result of these factors, we remain confident in the underlying growth profile of the company as we approach 2008 based on Kenexa’s differentiated value proposition, significant number of new customers adopting our solutions, growing brand and high profile customer wins across both the hiring and retention segments of the talent management market. This confidence is evidenced by our preliminary 2008 forecast of low-to-mid 20% revenue growth, non-GAAP operating margins of 20 plus% and strong cash flow.”
Kenexa’s income from operations before income tax and interest income and expense, determined in accordance with generally accepted accounting principles (GAAP), was $7.7 million for the three months ended September 30, 2007, compared with $4.8 million for the corresponding period of 2006. GAAP net income was $7.1 million or $0.28 per basic share and $0.27 per diluted share for the quarter, compared to $4.2 million or $0.20 per basic and diluted share for the same period of 2006.
Non-GAAP income from operations before income taxes and interest income or expense, which excludes stock-based compensation expense, amortization of intangibles associated with recent acquisitions, and one time consulting fees related to research and development credit carrybacks for the three months ended September 30, 2007 was $10.0 million compared with $5.5 million during the same period last year, representing an increase of 81% on a year-over-year basis and a non-GAAP operating margin of 21%.
Non-GAAP net income per diluted share, which excludes stock-based compensation expense, amortization of intangibles associated with recent acquisitions, one time consulting fees related to research and development credit carrybacks and one time tax benefits of research and development carrybacks was $0.33 for the quarter ended September 30, 2007, based on an estimated non-GAAP effective tax rate of 23%. This represents an increase of 38% compared to $0.24 non-GAAP net income per diluted share for the quarter ended September 30, 2006, based on a non-GAAP effective tax rate of 22%.
A reconciliation of GAAP to non-GAAP results has been provided in the financial statement tables included at the end of this press release. An explanation of these measures is also included below under the heading “Non-GAAP Financial Measures.”
Kenexa had cash and cash equivalents and short term investments of $113.8 million at September 30, 2007, an increase from $108.5 million at the end of the prior quarter. The increase in cash was primarily the result of $10.8 million in positive cash from operations in the quarter, offset by capital expenditures and acquisition related payments. Deferred revenue was $33.3 million at the end of the quarter, an increase of 77% on a year-over-year basis.
Don Volk, Chief Financial Officer of Kenexa, stated, “We were pleased that the company was able to generate record non-GAAP operating income in the quarter, which helped to fuel another quarter of
strong cash from operations. On a year-to-date basis, the company’s cash from operations has increased over 100% on a year-over-year basis. We believe Kenexa’s combination of strong year-over-year growth, 20+% non-GAAP operating margins and strong cash flow positions the company uniquely in the software-as-a-service market.”
Other Third Quarter Highlights
| • | More than 40 “preferred partner” customers were added during the quarter (defined as customers that spend more than $50,000 annually). |
| • | The average annual revenue from the Company’s top 80 customers was greater than $1.1 million, up from the $800,000 level at the end of 2006. |
| • | Released Kenexa Recruiter BrassRing™ 10 – the latest release of Kenexa’s award-winning on-demand solution delivers three dozen functional enhancements that support the needs of job candidates, hiring managers, staffing agencies and corporate recruiters. |
| • | Acquired Germany-based HRC Human Resources Consulting GmbH, a leading consultancy for business-oriented employee surveys in German-speaking countries. The acquisition expands Kenexa’s geographical reach in mainland Europe – a key growth area for Kenexa as the company continues to execute against its growth strategy. |
| • | Announced an expansion in Asia Pacific with the opening of a new office in Melbourne, Australia. |
Business Outlook
Based on information as of November 7, 2007, the Company is issuing guidance for the fourth quarter and full year 2007 as follows:
Fourth Quarter 2007: The Company expects revenue to be $47.3 million to $48.3 million, subscription revenue to be $37.8 million to $38.6 million and non-GAAP operating income to be $10.2 million to $10.6 million. Assuming a 30% effective tax rate for reporting purposes and 25.9 million shares outstanding, Kenexa expects its non-GAAP diluted earnings per share to be $0.30 to $0.31.
Full Year 2007: The Company expects total revenue to be $181.5 million to $182.5 million, subscription revenue to be $147.7 million to $148.5 million and non-GAAP operating income to be $37.5 million to $37.9 million. Assuming a 28% effective tax rate and 25.7 million shares outstanding, Kenexa expects its non-GAAP diluted earnings per share to be $1.14 to $1.15.
Conference Call Information
Kenexa will host a conference call today, November 7, 2007, at 5:00 pm (Eastern Time) to discuss the Company's financial results and financial guidance. To access this call, dial 888-819-8006 (domestic) or 913-312-0674 (international). A replay of this conference call will be available through November 14, 2007, at 888-203-1112 (domestic) or 719-457-0820 (international). The replay passcode is 4829509. A live webcast of this conference call will be available on the "Investor Relations" page of the Company's Web site, (www.kenexa.com) and a replay will be archived on the Web site as well.
Forward-Looking Statements
This press release includes certain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, but are not limited to, plans, objectives, expectations and intentions and other statements contained in this press release that are not historical facts and statements identified by words such as “expects,” “anticipates,” “intends,” “plans,” “believes,” “seeks,” “estimates” or words of similar meaning. These statements may contain, among other things, guidance as to future revenue and earnings, operations, expected benefits from the BrassRing transaction, prospects of the business generally, intellectual property and the development of products. These statements are based on our current beliefs or expectations and are inherently subject to various risks and uncertainties, including those set forth under the caption “Risk Factors” in Kenexa’s most recent Annual Report on Form 10-K as filed with the Securities and Exchange Commission and as
revised or supplemented by Kenexa’s quarterly reports on Form 10-Q. Actual results may differ materially from these expectations due to changes in global political, economic, business, competitive, market and regulatory factors, Kenexa’s ability to implement business and acquisition strategies or to complete or integrate acquisitions (including BrassRing). Kenexa does not undertake any obligation to update any forward-looking statements contained in this document as a result of new information, future events or otherwise.
Non-GAAP Financial Measures
This press release contains non-GAAP financial measures. Kenexa believes that non-GAAP measures of financial results provide useful information to management and investors regarding certain financial and business trends relating to Kenexa’s financial condition and results of operations. The Company’s management uses these non-GAAP results to compare the Company’s performance to that of prior periods for trend analyses, for purposes of determining executive incentive compensation, and for budget and planning purposes. These measures are used in monthly financial reports prepared for management and in quarterly financial reports presented to the Company’s Board of Directors. The Company believes that the use of these non-GAAP financial measures provides an additional tool for investors to use in evaluating ongoing operating results and trends and in comparing its financial measures with other companies in the Company’s industry, many of which present similar non-GAAP financial measures to investors.
Management of the Company does not consider such non-GAAP measures in isolation or as an alternative to such measures determined in accordance with GAAP. The principal limitation of such non-GAAP financial measures is that they exclude significant expenses that are required by GAAP to be recorded. In addition, they are subject to inherent limitations as they reflect the exercise of judgments by management about which charges are excluded from the non-GAAP financial measures.
In order to compensate for these limitations, management of the Company presents its non-GAAP financial measures in connection with its GAAP results. Kenexa urges investors and potential investors in the Company’s securities to review the reconciliation of its non-GAAP financial measures to the comparable GAAP financial measures which it includes in press releases announcing earnings information, including this press release, and not to rely on any single financial measure to evaluate the Company’s business.
Kenexa presents the following non-GAAP financial measures in this press release: non-GAAP income from operations before income taxes and interest income or expense; non-GAAP net income ; non-GAAP sales and marketing expense; non-GAAP general and administrative expense; non-GAAP research and development expense; non-GAAP diluted earnings per share; and non-GAAP effective tax as described below. The Company’s non-GAAP financial measures exclude stock-based compensation, amortization of acquired intangible assets related to the Company’s acquisitions, and one-time research and development credits and the related consulting fees incurred to identify those credits.
Stock-based compensation. Stock-based compensation consists of expenses for stock options and stock awards that the Company began recording in accordance with SFAS 123(R) during the first quarter of 2006. Stock-based compensation was $1.2 million for the three months ended September 30, 2007 and $0.6 million for the three months ended September 30, 2006, respectively. Stock-based compensation expenses are excluded in the Company’s non-GAAP financial measures because share-based compensation amounts are difficult to forecast, because the magnitude of the charges depends upon the volume and timing of stock option grants – which are unpredictable and can vary dramatically from period to period – and because of external factors such as interest rates and the trading price and volatility of the Company’s common stock. The Company believes that this exclusion provides meaningful supplemental information regarding the Company’s operating results because these non-GAAP financial measures facilitate the comparison of results for future periods with results from past periods. The dilutive effect of all outstanding options is included in the calculation of diluted earnings per share on both a GAAP and a non-GAAP basis.
Amortization of acquired intangible assets. In accordance with GAAP, operating expenses include amortization of acquired intangible assets over the estimated useful lives of such assets. The amortization of acquired intangible assets was $1.0 million and $0.2 million for the three months ended September 30, 2007 and 2006, respectively. Amortization of acquired intangible assets is
excluded from the Company’s non-GAAP financial measures because the Company believes that such exclusion facilitates comparisons to its historical operating results and to the results of other companies in the same industry, which have their own unique acquisition histories.
Research and development (“R&D”) credits and the related consulting fees incurred to identify those credits. R&D credits relate to R&D activities performed from 2003 to 2005, and reduce the Company’s tax expense. These tax credits totaling $0.8 million were claimed in the Company’s third quarter tax filing and are reflected in the Company’s September 30, 2007 financial statements. The R&D tax credit is excluded from the Company’s non-GAAP financial measures in the current quarter because of the one-time nature of the look-back adjustment. The related consulting fees totaling $0.1 million, incurred to identify the R&D tax credits were also excluded from the Company’s non-GAAP financial measures in the current quarter for the same reason cited above.
Each of non-GAAP sales and marketing expense, non-GAAP general and administrative expense, non-GAAP research and development expense, and estimated non-GAPP effective tax rate are each components necessary to calculate non-GAAP income from operations before income taxes and interest income, non-GAAP net income from operations and non-GAAP diluted earnings per share and are calculated by adjusting the corresponding GAAP measure for the applicable period by the applicable portion of stock-based compensation and amortization of acquired intangible assets.
About Kenexa
Kenexa Corporation (Nasdaq:KNXA) provides software, services and proprietary content that enable organizations to more effectively recruit and retain employees. Kenexa solutions include applicant tracking, onboarding, employment process outsourcing, employment branding, skills and behavioral assessments, structured interviews, performance management, multi-rater feedback surveys, employee engagement surveys and HR Analytics. Kenexa is headquartered in Wayne, Pa. More information about Kenexa and its global locations can be accessed atwww.kenexa.com.
Note to Editors: Kenexa is a registered trademark of Kenexa Corporation. Other product or service names mentioned herein remain the property of their respective owners.
# # #
Contact
MEDIA CONTACT: | ||||
Sarah Teten Kenexa (800) 391-9557 sarah.teten@kenexa.com | Jeanne Achille The Devon Group (732) 224-1000, ext. 11 jeanne@devonpr.com | |||
INVESTOR CONTACT: | ||||
Kori Doherty ICR (617) 956-6730 kdoherty@icrinc.com | ||||
Kenexa Corporation and Subsidiaries
Consolidated Balance Sheets
(In thousands, except share and per share data)
September 30, (unaudited) | December 31, | |||||||
Assets | ||||||||
Current assets | ||||||||
Cash and cash equivalents | $ | 32,141 | $ | 42,502 | ||||
Short term investments | 81,648 | — | ||||||
Accounts receivable, net of allowance for doubtful accounts of $1,300 and $975 | 32,422 | 31,493 | ||||||
Unbilled receivables | 4,173 | 1,005 | ||||||
Deferred income taxes | 11,139 | 8,093 | ||||||
Income tax receivable | 201 | |||||||
Prepaid expenses and other current assets | 3,734 | 3,578 | ||||||
Total current assets | 165,458 | 86,671 | ||||||
Property and equipment, net of accumulated depreciation | 13,232 | 8,469 | ||||||
Software, net of accumulated amortization | 1,413 | 2,122 | ||||||
Goodwill | 155,781 | 148,371 | ||||||
Intangible assets, net of accumulated amortization | 10,426 | 4,570 | ||||||
Deferred income taxes, non-current | — | 1,430 | ||||||
Deferred financing costs, net of accumulated amortization | 738 | 1,295 | ||||||
Other assets | 16,710 | 14,531 | ||||||
Total assets | $ | 363,758 | $ | 267,459 | ||||
Liabilities and Shareholders’ Deficiency | ||||||||
Current liabilities | ||||||||
Accounts payable | $ | 6,915 | $ | 5,672 | ||||
Line of credit | — | 20,000 | ||||||
Notes payable, current | 78 | 138 | ||||||
Commissions payable | 1,217 | 1,674 | ||||||
Accrued compensation and benefits | 7,576 | 9,878 | ||||||
Other accrued liabilities | 6,560 | 6,086 | ||||||
Deferred revenue | 33,259 | 31,251 | ||||||
Capital lease obligations | 145 | 229 | ||||||
Total current liabilities | 55,750 | 74,928 | ||||||
Term loan | — | 45,000 | ||||||
Capital lease obligations, less current portion | 68 | 145 | ||||||
Notes payable, noncurrent | 80 | 111 | ||||||
Other noncurrent liabilities | — | 114 | ||||||
Deferred income taxes | 2,098 | — | ||||||
Total liabilities | $ | 57,996 | $ | 120,298 | ||||
Commitments and Contingencies | ||||||||
Shareholders’ equity | ||||||||
Class A common stock, $0.01 par value; 100,000,000 shares authorized; 25,458,320 and 20,897,777 and shares issued, respectively | 255 | 209 | ||||||
Additional paid-in capital | 316,548 | 176,345 | ||||||
Accumulated other comprehensive income | 863 | 96 | ||||||
Accumulated deficit | (11,904 | ) | (29,489 | ) | ||||
Total shareholders’ equity | $ | 305,762 | $ | 147,161 | ||||
Total liabilities and shareholders’ equity | $ | 363,758 | $ | 267,459 | ||||
Kenexa Corporation and Subsidiaries
Consolidated Statements of Operations (unaudited)
(In thousands, except share and per share data)
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||
| 2007 | 2006 | 2007 | 2006 | |||||||||
Revenue | ||||||||||||
Subscription revenue | $ | 38,233 | $ | 23,185 | $ | 109,929 | $ | 60,725 | ||||
Other revenue | 8,564 | 4,827 | 24,249 | 15,010 | ||||||||
Total revenue | 46,797 | 28,012 | 134,178 | 75,735 | ||||||||
Cost of revenue | 13,705 | 8,392 | 37,737 | 21,419 | ||||||||
Gross profit | 33,092 | 19,620 | 96,441 | 54,316 | ||||||||
Operating expenses: | ||||||||||||
Sales and marketing | 8,816 | 5,991 | 26,140 | 17,436 | ||||||||
General and administrative | 9,625 | 5,771 | 29,063 | 16,972 | ||||||||
Research and development | 4,717 | 2,218 | 13,337 | 5,570 | ||||||||
Depreciation and amortization | 2,269 | 872 | 5,175 | 2,362 | ||||||||
Total operating expenses | 25,427 | 14,852 | 73,715 | 42,340 | ||||||||
Income from operations | 7,665 | 4,768 | 22,726 | 11,976 | ||||||||
Interest income, net | 1,072 | 764 | 2,169 | 1,566 | ||||||||
Income from operations before income taxes | 8,737 | 5,532 | 24,895 | 13,542 | ||||||||
Income tax expense | 1,660 | 1,373 | 7,310 | 2,825 | ||||||||
Net income | $ | 7,077 | $ | 4,159 | $ | 17,585 | $ | 10,717 | ||||
Basic net income per share: | $ | 0.28 | $ | 0.20 | $ | 0.70 | $ | 0.55 | ||||
| �� | ||||||||||||
Weighted average shares used to compute net income per share - basic | 25,455,504 | 20,407,856 | 24,948,592 | 19,626,010 | ||||||||
Diluted net income per share: | $ | 0.27 | $ | 0.20 | $ | 0.69 | $ | 0.53 | ||||
Weighted average shares used to compute net income per share - diluted | 25,846,605 | 20,922,015 | 25,362,312 | 20,183,995 | ||||||||
Non-GAAP income from operations and net income excludes stock-based compensation and amortization of intangibles:
| Three Months Ended September 30, | ||||||||
| 2007 | 2006 | |||||||
| (unaudited) | (unaudited) | |||||||
Non-GAAP income from operations reconciliation: | ||||||||
Income from operations | $ | 7,665 | $ | 4,768 | ||||
Add back: | ||||||||
Stock-based compensation expense | 1,175 | 605 | ||||||
One time consulting fee related to R&D credit carryback | 122 | — | ||||||
Amortization of intangibles associated with acquisitions | 1,022 | 149 | ||||||
Non-GAAP income from operations | $ | 9,984 | $ | 5,522 | ||||
Non-GAAP income from operations as a percentage of revenue | 21 | % | 20 | % | ||||
Weighted average shares used to compute net income per share - basic | 25,455,504 | 20,407,856 | ||||||
Dilutive effect of options, RSUs and warrants | 391,101 | 514,159 | ||||||
Weighted average shares used to compute net income per share - diluted | 25,846,605 | 20,922,015 | ||||||
Net income | $ | 7,077 | $ | 4,159 | ||||
Stock-based compensation expense | 1,175 | 605 | ||||||
One time consulting fee related to R&D credit carryback | 122 | — | ||||||
Amortization of intangibles associated with acquisitions | 1,022 | 149 | ||||||
Less: One time benefit of R&D carryback | (822 | ) | — | |||||
Non-GAAP net income | $ | 8,574 | $ | 4,913 | ||||
Non-GAAP net income per diluted share | $ | 0.33 | $ | 0.24 | ||||
Non-GAAP tax rate calculation | ||||||||
Income from operations after interest income and before income taxes | 8,737 | 5,532 | ||||||
Stock-based compensation expense | 1,175 | 605 | ||||||
One time consulting fee related to R&D credit carryback | 122 | — | ||||||
Amortization of intangibles associated with acquisitions | 1,022 | 149 | ||||||
Non-GAAP Income from operations before income taxes | 11,056 | 6,286 | ||||||
Income tax expense on operations | 1,660 | 1,373 | ||||||
Plus one time tax benefit of R&D tax credit | 822 | 0 | % | |||||
Non-GAAP tax rate | 23 | % | 22 | % | ||||
Other Non-GAAP measures referenced on earnings call excludes stock based compensation: | ||||||||
Gross profit | $ | 33,092 | $ | 19,620 | ||||
Add: stock-based compensation expense | 91 | 138 | ||||||
Non-GAAP gross profit | $ | 33,183 | $ | 19,758 | ||||
Accumulated other comprehensive income | ||||||||
Sales and marketing | $ | 8,816 | $ | 5,991 | ||||
Less: stock-based compensation expense | (326 | ) | (195 | ) | ||||
Non-GAAP sales and marketing | $ | 8,490 | $ | 5,796 | ||||
General and administrative | $ | 9,625 | $ | 5,771 | ||||
Less: One time consulting fee related to R&D credit carryback | (122 | ) | $ | — | ||||
Less: stock-based compensation expense | (578 | ) | (225 | ) | ||||
Non-GAAP general and administrative | $ | 8,925 | $ | 5,546 | ||||
Research and development | $ | 4,717 | $ | 2,218 | ||||
Less: stock-based compensation expense | (180 | ) | (47 | ) | ||||
Non-GAAP research and development | $ | 4,537 | $ | 2,171 | ||||
Kenexa Corporation and Subsidiaries
Consolidated Statements of Cash Flows
(in thousands)
For the Nine Months Ended September 30, | ||||||||
| 2007 | 2006 | |||||||
| (unaudited) | (unaudited) | |||||||
Cash flows from operating activities | ||||||||
Net Income from operations | $ | 17,585 | $ | 10,717 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
Depreciation and amortization | 5,175 | 2,362 | ||||||
Non-cash interest expense | 22 | 72 | ||||||
Share-based compensation | 2,959 | 1,946 | ||||||
Excess tax benefits from share-based payment arrangements | (1,353 | ) | (1,149 | ) | ||||
Amortization of deferred financing costs | 659 | 79 | ||||||
Bad debt expense | 180 | (69 | ) | |||||
Deferred taxes | (942 | ) | (1,834 | ) | ||||
Changes in assets and liabilities | ||||||||
Accounts and unbilled receivables | (1,273 | ) | (4,548 | ) | ||||
Prepaid expenses and other current assets | 7 | 276 | ||||||
Other assets | (372 | ) | (112 | ) | ||||
Accounts payable | 403 | 561 | ||||||
Accrued compensation and other accrued liabilities | (1,368 | ) | 1,957 | |||||
Commissions payable | (457 | ) | 249 | |||||
Deferred revenue | 1,888 | 673 | ||||||
Other liabilities | (112 | ) | (35 | ) | ||||
Net cash provided by operations | 23,001 | 11,145 | ||||||
Cash flows from investing activities | ||||||||
Purchases of property and equipment | (7,360 | ) | (3,024 | ) | ||||
Purchases of available-for-sale investments | (81,737 | ) | — | |||||
Acquisitions, net of cash acquired | (11,406 | ) | (36,429 | ) | ||||
Cash deposited in escrow for acquisitions | (1,610 | ) | (700 | ) | ||||
Net cash used in investing activities | (102,113 | ) | (40,153 | ) | ||||
Cash flows from financing activities | ||||||||
Net repayments under line of credit agreement | (65,000 | ) | — | |||||
Repayments of notes payable | (324 | ) | (44 | ) | ||||
Collections of notes receivable | — | 120 | ||||||
Share issuance from Employee stock purchase plan | 159 | — | ||||||
Excess tax benefits from share-based payment arrangements | 1,353 | 1,149 | ||||||
Net Proceeds from public offering of common stock | 130,398 | 66,282 | ||||||
Deferred financing costs | (102 | ) | (128 | ) | ||||
Net Proceeds from option exercises | 1,555 | 1,762 | ||||||
Repayments of capital lease obligations | (170 | ) | (302 | ) | ||||
Net cash provided by financing activities | 67,869 | 68,839 | ||||||
Effect of exchange rate changes on cash and cash equivalents | 882 | (221 | ) | |||||
Net (decrease) increase in cash and cash equivalents | (10,361 | ) | 39,610 | |||||
Cash and cash equivalents at beginning of year | 42,502 | 43,499 | ||||||
Accumulated other comprehensive income | $ | 32,141 | $ | 83,109 | ||||
Supplemental disclosures of cash flow information | ||||||||
Cash paid during the period for: | ||||||||
Interest | $ | 740 | $ | 401 | ||||
Income taxes | $ | 3,948 | $ | 2,059 | ||||
Noncash investing and financing activities | ||||||||
Capital Leases | $ | 19 | $ | 114 | ||||
Stock issuance for Gantz Wiley earn out | $ | 650 | — | |||||
Stock issuance for StraightSource Acquisition | $ | 3,174 | — | |||||