Table of Contents
SECURITIES AND EXCHANGE COMMISSION
þ | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Tennessee | 62-1812853 | |
(State or other jurisdiction of incorporation) | (I.R.S. Employer Identification No.) |
211 Commerce Street, Suite 300, Nashville, Tennessee | 37201 | |
(Address of principal executive offices) | (Zip Code) |
Title of Each Class | Name of Exchange on which Registered | |
Common Stock, par value $1.00 | Nasdaq Global Select Market |
Large Accelerated Filero | Accelerated Filerþ | Non-accelerated Filero | Smaller Reporting Companyo | |||
(Do not check if a smaller reporting company) |
Page No. | ||||||||
3 | ||||||||
16 | ||||||||
22 | ||||||||
22 | ||||||||
22 | ||||||||
22 | ||||||||
23 | ||||||||
24 | ||||||||
25 | ||||||||
55 | ||||||||
56 | ||||||||
101 | ||||||||
101 | ||||||||
101 | ||||||||
101 | ||||||||
102 | ||||||||
102 | ||||||||
102 | ||||||||
102 | ||||||||
103 | ||||||||
106 | ||||||||
EX-10.49 | ||||||||
EX-10.53 | ||||||||
EX-10.54 | ||||||||
EX-10.55 | ||||||||
EX-10.56 | ||||||||
EX-10.57 | ||||||||
EX-10.58 | ||||||||
EX-21.1 | ||||||||
EX-23.1 | ||||||||
EX-31.1 | ||||||||
EX-31.2 | ||||||||
EX-32.1 | ||||||||
EX-32.2 | ||||||||
EX-99.1 | ||||||||
EX-99.2 |
Table of Contents
ITEM 1. | BUSINESS |
Page 3
Table of Contents
• | Tennessee was named the 2009 State of the Year byBusiness Facilities magazine, a national economic development publication. | ||
• | In December 2009, Marketwatch.com ranked Nashville No. 15 nationally in its Best of Top 20 Cities for Business ranking because of Nashville’s robust industry sectors. | ||
• | In 2009,Forbesmagazine ranked Nashville as one of America’s Fastest Recovering Cities based on diversified industries and relatively stable housing that give residents a measure of economic security. | ||
• | In November 2009,Site Selection, an Atlanta-based magazine that annually ranks states’ attractiveness to investors, placed Tennessee in fifth place as to investor attractiveness. |
Page 4
Table of Contents
Page 5
Table of Contents
Page 6
Table of Contents
• | Mutual Funds; | ||
• | Variable Annuities; | ||
• | Money Market Instruments; | ||
• | Treasury Securities; | ||
• | Bonds; | ||
• | Fixed Annuities; | ||
• | Stocks; | ||
• | Financial Planning; | ||
• | Asset Management Accounts; and | ||
• | Listed Options. |
Page 7
Table of Contents
• | Acquiring direct or indirect ownership or control of any voting shares of any bank if, after the acquisition, the bank holding company will directly or indirectly own or control more than 5% of the bank’s voting shares; | ||
• | Acquiring all or substantially all of the assets of any bank; or | ||
• | Merging or consolidating with any other bank holding company. |
Page 8
Table of Contents
• | The bank holding company has registered securities under Section 12 of the Securities Exchange Act of 1934; or | ||
• | No other person owns a greater percentage of that class of voting securities immediately after the transaction. |
• | Financial in nature; | ||
• | Incidental to a financial activity; or | ||
• | Complementary to a financial activity and do not pose a substantial risk to the safety or soundness of depository institutions or the financial system generally. |
• | Lending, trust and other banking activities; | ||
• | Insuring, guaranteeing, or indemnifying against loss or harm, or providing and issuing annuities, and acting as principal, agent, or broker for these purposes, in any state; | ||
• | Providing financial, investment, or advisory services; | ||
• | Issuing or selling instruments representing interests in pools of assets permissible for a bank to hold directly; | ||
• | Underwriting, dealing in or making a market in securities; | ||
• | Activities that the Federal Reserve has determined to be so closely related to banking or managing or controlling banks as to be a proper incident to banking or managing or controlling banks; | ||
• | Activities permitted outside of the United States that the Federal Reserve has determined to be usual in connection with banking or other financial operations abroad; | ||
• | Merchant banking through securities or insurance affiliates; and | ||
• | Insurance company portfolio investments. |
Page 9
Table of Contents
• | Factoring accounts receivable; | ||
• | Acquiring or servicing loans; | ||
• | Leasing personal property; | ||
• | Conducting discount securities brokerage activities; | ||
• | Performing selected data processing services; | ||
• | Acting as agent or broker in selling credit life insurance and other types of insurance in connection with credit transactions; and | ||
• | Performing selected insurance underwriting activities. |
Page 10
Table of Contents
• | Ensure that the incentive compensation programs for its senior executive officers do not encourage unnecessary and excessive risks that threaten the value of Pinnacle Financial; | ||
• | Implement a required clawback of any bonus or incentive compensation paid to Pinnacle Financial’s senior executive officers and next twenty most highly compensated employees based on materially inaccurate financial statements or any other materially inaccurate performance metric; | ||
• | Not make any bonus, incentive or retention payment to any of Pinnacle Financial’s five most highly compensated employees, except as permitted under the IFR; | ||
• | Not make any “golden parachute payment” (as defined in the IFR) to any of Pinnacle Financial’s senior executive officers or five next most highly compensated employees; and | ||
• | Not deduct for tax purposes executive compensation in excess of $500,000 in any one fiscal year for each of Pinnacle Financial’s senior executive officers. |
Page 11
Table of Contents
Page 12
Table of Contents
Page 13
Table of Contents
• | A bank’s loans or extensions of credit to affiliates; | ||
• | A bank’s investment in affiliates; | ||
• | Assets a bank may purchase from affiliates, except for real and personal property exempted by the Federal Reserve; | ||
• | The amount of loans or extensions of credit to third parties collateralized by the securities or obligations of affiliates; and | ||
• | A bank’s guarantee, acceptance or letter of credit issued on behalf of an affiliate. |
• | Federal Truth-In-Lending Act, governing disclosures of credit terms to consumer borrowers; | ||
• | Home Mortgage Disclosure Act of 1975, requiring financial institutions to provide information to enable the public and public |
Page 14
Table of Contents
officials to determine whether a financial institution is fulfilling its obligation to help meet the housing needs of the community it serves; | |||
• | Equal Credit Opportunity Act, prohibiting discrimination on the basis of race, creed or other prohibited factors in extending credit; | ||
• | Fair Credit Reporting Act of 1978, governing the use and provision of information to credit reporting agencies; | ||
• | Fair Debt Collection Act, governing the manner in which consumer debts may be collected by collection agencies; | ||
• | Bank Secrecy Act, governing how banks and other firms report certain currency transactions and maintain appropriate safeguards against “money laundering” activities; | ||
• | Soldiers’ and Sailors’ Civil Relief Act of 1940, governing the repayment terms of, and property rights underlying, secured obligations of persons in military service; and | ||
• | Rules and regulations of the various federal agencies charged with the responsibility of implementing the federal laws. |
• | Right to Financial Privacy Act, which imposes a duty to maintain confidentiality of consumer financial records and prescribes procedures for complying with administrative subpoenas of financial records; and | ||
• | Electronic Funds Transfer Act and Regulation E issued by the Federal Reserve to implement that act, which govern automatic deposits to and withdrawals from deposit accounts and customers’ rights and liabilities arising from the use of automated teller machines and other electronic banking services. |
Page 15
Table of Contents
ITEM 1A. | RISK FACTORS |
Page 16
Table of Contents
Page 17
Table of Contents
Page 18
Table of Contents
• | Actual or anticipated variations in quarterly results of operations. | ||
• | Recommendations by securities analysts. | ||
• | Operating and stock price performance of other companies that investors deem comparable to us. | ||
• | News reports relating to trends, concerns and other issues in the financial services industry. | ||
• | Perceptions in the marketplace regarding us and/or our competitors. | ||
• | New technology used, or services offered, by competitors. | ||
• | Changes in government regulations. | ||
• | Geopolitical conditions such as acts or threats of terrorism or military conflicts. |
Page 19
Table of Contents
Page 20
Table of Contents
Page 21
Table of Contents
ITEM 1B. | UNRESOLVED STAFF COMMENTS |
ITEM 2. | PROPERTIES |
ITEM 3. | LEGAL PROCEEDINGS |
ITEM 4. | SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS |
Page 22
Table of Contents
Price Per Share | ||||||||
High | Low | |||||||
2009: | ||||||||
First quarter | $ | 29.90 | $ | 13.32 | ||||
Second quarter | 24.01 | 12.86 | ||||||
Third quarter | 17.03 | 12.15 | ||||||
Fourth quarter | 14.47 | 11.45 | ||||||
2008: | ||||||||
First quarter | $ | 26.75 | $ | 20.82 | ||||
Second quarter | 29.29 | 20.05 | ||||||
Third quarter | 36.57 | 19.30 | ||||||
Fourth quarter | 32.00 | 22.01 |
Page 23
Table of Contents
2009 | 2008 | 2007(1) | 2006(2) | 2005 | ||||||||||||||||
(in thousands, except per share data, ratios and percentages) | ||||||||||||||||||||
Statement of Financial Condition Data (as of December 31): | ||||||||||||||||||||
Total assets | $ | 5,128,811 | $ | 4,754,075 | $ | 3,794,170 | $ | 2,142,187 | $ | 1,016,772 | ||||||||||
Loans, net of unearned income | 3,563,382 | 3,354,907 | 2,749,641 | 1,497,735 | 648,024 | |||||||||||||||
Allowance for loan losses | 91,959 | 36,484 | 28,470 | 16,118 | 7,858 | |||||||||||||||
Total securities | 937,555 | 849,781 | 522,685 | 346,494 | 279,080 | |||||||||||||||
Goodwill, core deposit and other intangible assets | 257,793 | 261,032 | 260,900 | 125,673 | — | |||||||||||||||
Deposits and securities sold under agreements to repurchase | 4,099,064 | 3,717,544 | 3,081,390 | 1,763,427 | 875,985 | |||||||||||||||
Advances from FHLB and other borrowings | 212,655 | 273,609 | 141,666 | 53,726 | 41,500 | |||||||||||||||
Subordinated debt | 97,476 | 97,476 | 82,476 | 51,548 | 30,929 | |||||||||||||||
Stockholders’ equity | 701,020 | 627,298 | 466,610 | 256,017 | 63,436 | |||||||||||||||
Statement of Operations Data: | ||||||||||||||||||||
Interest income | $ | 205,716 | $ | 206,082 | $ | 150,931 | $ | 109,696 | $ | 46,308 | ||||||||||
Interest expense | 74,925 | 91,867 | 75,219 | 48,743 | 17,270 | |||||||||||||||
Net interest income | 130,791 | 114,215 | 75,712 | 60,953 | 29,038 | |||||||||||||||
Provision for loan losses | 116,758 | 11,214 | 4,720 | 3,732 | 2,152 | |||||||||||||||
Net interest income after provision for loan losses | 14,033 | 103,001 | 70,992 | 57,221 | 26,886 | |||||||||||||||
Noninterest income | 39,651 | 34,718 | 22,521 | 15,786 | 5,394 | |||||||||||||||
Noninterest expense | 118,577 | 94,478 | 60,480 | 46,624 | 21,032 | |||||||||||||||
Income (loss) before income taxes | (64,893 | ) | 43,241 | 33,033 | 26,383 | 11,248 | ||||||||||||||
Income tax expense (benefit) | (29,393 | ) | 12,367 | 9,992 | 8,456 | 3,193 | ||||||||||||||
Net income (loss) | (35,500 | ) | 30,874 | 23,041 | 17,927 | 8,055 | ||||||||||||||
Preferred dividends and accretion on common stock warrants | 5,930 | 309 | — | — | — | |||||||||||||||
Net income (loss) available to common stockholders | $ | (41,430 | ) | $ | 30,565 | $ | 23,041 | $ | 17,927 | $ | 8,055 | |||||||||
Per Share Data: | ||||||||||||||||||||
Earnings (loss) per share available to common stockholders — basic | $ | (1.46 | ) | $ | 1.34 | $ | 1.43 | $ | 1.28 | $ | 0.96 | |||||||||
Weighted average shares outstanding — basic | 28,395,618 | 22,793,699 | 16,100,076 | 13,954,077 | 8,408,663 | |||||||||||||||
Earnings (loss) per share available to common stockholders — diluted | $ | (1.46 | ) | $ | 1.27 | $ | 1.34 | $ | 1.18 | $ | 0.85 | |||||||||
Weighted average shares outstanding — diluted | 28,395,618 | 24,053,972 | 17,255,543 | 15,156,837 | 9,464,500 | |||||||||||||||
Book value per share | $ | 18.41 | $ | 22.40 | $ | 20.96 | $ | 16.57 | $ | 7.53 | ||||||||||
Common shares outstanding at end of period | 33,029,719 | 23,762,124 | 22,264,817 | 15,446,074 | 8,426,551 | |||||||||||||||
Performance Ratios and Other Data: | ||||||||||||||||||||
Return on average assets | (0.82 | %) | 0.74 | % | 0.96 | % | 1.01 | % | 0.93 | % | ||||||||||
Return on average stockholders’ equity | (6.10 | %) | 6.13 | % | 8.34 | % | 8.66 | % | 13.23 | % | ||||||||||
Net interest margin (3) | 2.93 | % | 3.17 | % | 3.55 | % | 3.90 | % | 3.60 | % | ||||||||||
Net interest spread (4) | 2.64 | % | 2.78 | % | 2.88 | % | 3.20 | % | 3.16 | % | ||||||||||
Noninterest income to average assets | 0.79 | % | 0.84 | % | 0.94 | % | 0.89 | % | 0.62 | % | ||||||||||
Noninterest expense to average assets | 2.34 | % | 2.30 | % | 2.53 | % | 2.61 | % | 2.42 | % | ||||||||||
Efficiency ratio (5) | 69.57 | % | 63.43 | % | 61.57 | % | 60.76 | % | 61.08 | % | ||||||||||
Average loan to average deposit ratio | 94.51 | % | 97.70 | % | 94.88 | % | 88.73 | % | 81.3 | % | ||||||||||
Average interest-earning assets to average interest-bearing liabilities | 117.52 | % | 115.27 | % | 119.46 | % | 122.10 | % | 120.0 | % | ||||||||||
Average equity to average total assets ratio | 13.55 | % | 12.15 | % | 11.56 | % | 11.64 | % | 7.00 | % | ||||||||||
Asset Quality Ratios: | ||||||||||||||||||||
Allowance for loan losses to nonaccrual loans | 73.7 | % | 335.95 | % | 144.69 | % | 227.98 | % | 1708.26 | % | ||||||||||
Allowance for loan losses to total loans | 2.58 | % | 1.09 | % | 1.04 | % | 1.08 | % | 1.21 | % | ||||||||||
Nonperforming assets to total assets | 3.01 | % | 0.61 | % | 0.56 | % | 0.37 | % | 0.05 | % | ||||||||||
Nonperforming assets to total loans and other real estate | 4.29 | % | 0.86 | % | 0.78 | % | 0.54 | % | 0.07 | % | ||||||||||
Net loan charge-offs (recoveries) to average loans | 1.71 | % | 0.11 | % | 0.06 | % | 0.05 | % | (0.01 | )% | ||||||||||
Capital Ratios (Pinnacle Financial): | ||||||||||||||||||||
Leverage (6) | 10.7 | % | 10.5 | % | 11.6 | % | 9.5 | % | 9.9 | % | ||||||||||
Tier 1 risk-based capital | 13.1 | % | 12.1 | % | 9.5 | % | 10.9 | % | 11.7 | % | ||||||||||
Total risk-based capital | 14.8 | % | 13.5 | % | 10.4 | % | 11.8 | % | 12.6 | % | ||||||||||
Tangible common equity per share | $ | 10.71 | $ | 11.70 | $ | 9.23 | $ | 8.44 | $ | 7.53 |
(1) | Information for 2007 fiscal year includes the operations of Mid-America, which Pinnacle Financial merged with on November 30, 2007 and reflects approximately 6.7 million shares of Pinnacle Financial common stock issued in connection with the merger. | |
(2) | Information for 2006 fiscal year includes the operations of Cavalry, which Pinnacle Financial merged with on March 15, 2006 and reflects approximately 6.9 million shares of Pinnacle Financial common stock issued in connection with the merger. | |
(3) | Net interest margin is the result of net interest income for the period divided by average interest earning assets. | |
(4) | Net interest spread is the result of the difference between the interest earned on interest earning assets less the interest paid on interest bearing liabilities. | |
(5) | Efficiency ratio is the result of noninterest expense divided by the sum of net interest income and noninterest income. | |
(6) | Leverage ratio is computed by dividing Tier 1 capital by average total assets for the fourth quarter of each year. |
Page 24
Table of Contents
Page 25
Table of Contents
Page 26
Table of Contents
Page 27
Table of Contents
Page 28
Table of Contents
Page 29
Table of Contents
Years ended | 2009-2008 | Year ended | 2008-2007 | |||||||||||||||||
December 31, | Percent | December 31, | Percent | |||||||||||||||||
2009 | 2008 | Increase (Decrease) | 2007 | Increase (Decrease) | ||||||||||||||||
Interest income | $ | 205,716 | $ | 206,082 | (0.2 | %) | $150,931 | 36.5 | % | |||||||||||
Interest expense | 74,925 | 91,867 | (18.4 | %) | 75,219 | 22.1 | % | |||||||||||||
Net interest income | 130,791 | 114,215 | 14.5 | % | 75,712 | 50.9 | % | |||||||||||||
Provision for loan losses | 116,758 | 11,214 | 941.1 | % | 4,720 | 137.6 | % | |||||||||||||
Net interest income after provision for loan losses | 14,033 | 103,001 | (86.4 | %) | 70,992 | 45.1 | % | |||||||||||||
Noninterest income | 39,651 | 34,718 | 14.2 | % | 22,521 | 54.2 | % | |||||||||||||
Noninterest expense | 118,577 | 94,478 | 25.5 | % | 60,480 | 56.2 | % | |||||||||||||
Net income (loss) before income taxes | (64,893 | ) | 43,241 | (250.1 | %) | 33,033 | 30.9 | % | ||||||||||||
Income tax expense (benefit) | (29,393 | ) | 12,367 | (337.7 | %) | 9,992 | 23.8 | % | ||||||||||||
Net income (loss) | (35,500 | ) | 30,874 | (215.0 | %) | 23,041 | 34.0 | % | ||||||||||||
Preferred dividends and preferred stock discount accretion | 5,930 | 309 | 1819.1 | % | — | NA | ||||||||||||||
Net income (loss) available to common shareholders | $ | (41,430 | ) | $ | 30,565 | (235.6 | %) | $23,041 | 32.7 | % | ||||||||||
Basic income (loss) per common share available to common stockholders | $ | (1.46 | ) | $ | 1.34 | (208.8 | %) | $1.43 | (6.3 | )% | ||||||||||
Diluted income (loss) per common share available to common stockholders | $ | (1.46 | ) | $ | 1.27 | (214.8 | %) | $1.34 | (5.2 | )% | ||||||||||
Year ended | 2009-2008 | Year ended | 2008-2007 | |||||||||||||||||
December 31, | Percent | December 31, | Percent | |||||||||||||||||
2009 | 2008 | Increase (Decrease) | 2007 | Increase (Decrease) | ||||||||||||||||
Net income (loss) available to common shareholders, as reported | $ | (41,430 | ) | $ | 30,565 | (235.5 | %) | $23,041 | 32.7 | % | ||||||||||
Merger related expense, net of tax | — | 4,325 | (100.0 | %) | 378 | 1044.2 | % | |||||||||||||
Net income (loss) available to common shareholders excluding merger related expense | $ | (41,430 | ) | $ | 34,890 | (218.7 | %) | $23,419 | 49.0 | % | ||||||||||
Fully-diluted net income (loss) per common share available to common stockholders, as reported | $ | (1.46 | ) | $ | 1.27 | (215.0 | %) | $1.34 | (5.2 | )% | ||||||||||
Fully-diluted net income (loss) per common share available to common stockholders, excluding merger related expense | $ | (1.46 | ) | $ | 1.45 | (200.7 | %) | $1.36 | 6.6 | % | ||||||||||
Page 30
Table of Contents
Page 31
Table of Contents
2009 | 2008 | 2007 | ||||||||||||||||||||||||||||||||||
Average Balances | Interest | Rates/ Yields | Average Balances | Interest | Rates/ Yields | Average Balances | Interest | Rates/ Yields | ||||||||||||||||||||||||||||
Interest-earning assets: | ||||||||||||||||||||||||||||||||||||
Loans (1) | $ | 3,525,033 | $ | 162,271 | 4.61 | % | $ | 3,028,932 | $ | 175,128 | 5.78 | % | $ | 1,723,361 | $ | 129,889 | 7.54 | % | ||||||||||||||||||
Securities: | ||||||||||||||||||||||||||||||||||||
Taxable | 754,623 | 35,057 | 4.65 | % | 448,229 | 23,432 | 5.23 | % | 280,668 | 13,962 | 4.97 | % | ||||||||||||||||||||||||
Tax-exempt (2) | 165,702 | 6,541 | 5.21 | % | 135,011 | 5,399 | 5.27 | % | 82,001 | 3,066 | 4.93 | % | ||||||||||||||||||||||||
Federal funds sold and other | 93,212 | 1,847 | 2.16 | % | 54,878 | 2,123 | 4.13 | % | 72,344 | 4,014 | 5.57 | % | ||||||||||||||||||||||||
Total interest-earning assets | 4,538,570 | 205,716 | 4.58 | % | 3,667,050 | 206,082 | 5.67 | % | 2,158,374 | 150,931 | 7.04 | % | ||||||||||||||||||||||||
Nonearning assets | ||||||||||||||||||||||||||||||||||||
Intangible assets | 259,483 | 260,294 | 135,893 | |||||||||||||||||||||||||||||||||
Other nonearning assets | 213,681 | 176,546 | 93,782 | |||||||||||||||||||||||||||||||||
Total assets | $ | 5,011,734 | $ | 4,103,890 | $ | 2,388,049 | ||||||||||||||||||||||||||||||
Interest-bearing liabilities: | ||||||||||||||||||||||||||||||||||||
Interest-bearing deposits: | ||||||||||||||||||||||||||||||||||||
Interest checking | $ | 359,774 | 1,983 | 0.55 | % | $ | 368,995 | 5,191 | 1.41 | % | $ | 261,163 | 8,309 | 3.18 | % | |||||||||||||||||||||
Savings and money market | 884,173 | 11,049 | 1.25 | % | 705,988 | 11,954 | 1.69 | % | 535,468 | 17,618 | 3.29 | % | ||||||||||||||||||||||||
Certificates of deposit | 2,022,196 | 50,097 | 2.48 | % | 1,620,621 | 59,853 | 3.69 | % | 727,724 | 35,745 | 4.91 | % | ||||||||||||||||||||||||
Total deposits | 3,266,143 | 63,129 | 1.93 | % | 2,695,604 | 76,998 | 2.86 | % | 1,524,355 | 61,672 | 4.05 | % | ||||||||||||||||||||||||
Securities sold under agreements to repurchase | 250,435 | 1,689 | 0.67 | % | 196,601 | 2,667 | 1.36 | % | 181,621 | 7,371 | 4.06 | % | ||||||||||||||||||||||||
Federal Home Loan Bank advances and other borrowings | 247,992 | 6,106 | 2.46 | % | 200,699 | 6,870 | 3.42 | % | 44,072 | 2,211 | 5.02 | % | ||||||||||||||||||||||||
Subordinated debt | 97,476 | 4,001 | 4.10 | % | 88,223 | 5,332 | 6.04 | % | 56,759 | 3,965 | 6.98 | % | ||||||||||||||||||||||||
Total interest-bearing liabilities | 3,862.046 | 74,925 | 1.94 | % | 3,181,127 | 91,867 | 2.89 | % | 1,806,807 | 75,219 | 4.16 | % | ||||||||||||||||||||||||
Noninterest-bearing deposits | 463,683 | — | — | 404,718 | — | — | 291,983 | — | — | |||||||||||||||||||||||||||
Total deposits and interest- bearing liabilities | 4,325,729 | 74,925 | 1.73 | % | 3,585,845 | 91,867 | 2.56 | % | 2,098,790 | 75,219 | 3.58 | % | ||||||||||||||||||||||||
Other liabilities | 6,968 | 19,351 | 13,108 | |||||||||||||||||||||||||||||||||
Stockholders’ equity | 679,037 | 498,694 | 276,151 | |||||||||||||||||||||||||||||||||
$ | 5,011,734 | $ | 4,103,890 | $ | 2,388,049 | |||||||||||||||||||||||||||||||
Net interest income | $ | 130,791 | $ | 114,215 | $ | 75,712 | ||||||||||||||||||||||||||||||
Net interest spread (3) | 2.64 | % | 2.78 | % | 2.88 | % | ||||||||||||||||||||||||||||||
Net interest margin (4) | 2.93 | % | 3.17 | % | 3.55 | % |
(1) | Average balances of nonperforming loans are included in the above amounts. | |
(2) | Yields based on the carrying value of those tax exempt instruments are shown on a fully tax equivalent basis. | |
(3) | Yields realized on interest-bearing assets less the rates paid on interest-bearing liabilities. The net interest spread calculation excludes the impact of demand deposits. Had the impact of demand deposits been included, the net interest spread for the year ended December 31, 2009 would have been 2.85% compared to a net interest spread for the years ended December 31, 2008 and 2007 of 3.11% and 3.46%, respectively. | |
(4) | Net interest margin is the result of net interest income calculated on a tax-equivalent basis divided by average interest earning assets for the period. |
• | Our loan yields decreased by 117 basis points between 2008 and 2009 while they decreased by 176 basis points between 2007 and 2008. A significant amount of our loan portfolio has variable rate pricing with a large portion of these loans tied to our prime lending rate. Our weighted average prime rate for 2009 and 2008 was 3.25% and 5.09%, respectively, reflecting the reduction of the Federal Funds rate between these periods. Other factors that impact our loan yields in any |
Page 32
Table of Contents
period are our evaluation of the credit worthiness, collateral and other factors related to the borrower when we agree to make a loan, the term of the loan and the ongoing relationship we have with a particular borrower. At December 31, 2009, our prime rate was 3.25%. However, the weighted average rate being assessed on these daily floating rate loans was 4.41%. The difference is largely due to interest rate floors, of which 74.9% of our daily floating rate loans were currently priced at the contractual floor rate. |
• | Also negatively impacting our net interest margin in 2009 was the increase in nonperforming assets during 2009 when compared to 2008. Average nonperforming assets were $117.9 million in 2009 compared to $25.5 million in 2008, a 362.4% increase. | ||
• | During 2009, overall deposit rates were less than in 2008. Deposit rates for 2009 decreased 32.5% when compared to 2008. Changes in interest rates paid on such products as interest checking, savings and money market accounts, securities sold under agreements to repurchase and Federal funds purchased will generally increase or decrease in a manner that is consistent with changes in the short-term rate environment. There was a significant decrease in the short-term rate environment during 2009 when compared to 2008. As an example, the average Federal Funds Rate, to which many short-term deposit rates are indexed, was 2.09% in 2008 and decreased to less than 0.25% in 2009. Decreases in the short-term rates along with a lagging time deposit portfolio that has now repriced has contributed to continuing decreases in deposit expense. However, competitive deposit pricing pressures in our market limited our ability to reduce our funding costs more aggressively and negatively impacted our net interest margin. We routinely monitor the pricing of deposit products by our primary competitors. We believe that our markets are very competitive banking markets with several new market entrants seeking deposit growth. As a result, competitive limitations on our ability to more significantly lower rates paid on our deposit products had a negative impact on our margin. | ||
• | During 2009, the average balances of noninterest bearing deposit balances, interest bearing transaction accounts, savings and money market accounts and securities sold under agreements to repurchase amounted to 45.3% of our total funding compared to 47% in 2008 and 61% in 2007. The decrease in these products as a percentage of total funding is attributable to the competitiveness of these products among the local banking franchises and the significant growth we have experienced as we have elected to fund lending opportunities through noncore sources. These funding sources generally have lower rates than do other funding sources, such as certificates of deposit and other borrowings. Additionally, noninterest bearing deposits comprised only 11% of total funding in 2009, compared to 11% in 2008 and 14% in 2007. Maintaining our noninterest bearing deposit balances in relation to total funding is critical to maintaining and growing our net interest margin. | ||
• | During 2009, the average balance of subordinated debt outstanding increased from 2008; however, the variable rates tied to the subordinated debt decreased resulting in a 32.1% decrease in the rate year over year. The interest rate charged on this indebtedness is generally higher than other funding sources and is typically based on a spread plus LIBOR. In October 2007, we issued an additional $30 million in floating rate subordinated indebtedness to largely fund the cash component of the Mid-America purchase price. The rate we are required to pay on this indebtedness is 285 points over three-month LIBOR. In August 2008, Pinnacle National issued $15 million in additional subordinated indebtedness at a rate of 350 points over three-month LIBOR. Proceeds from this issuance were used for the anticipated growth of Pinnacle Financial. These spreads are higher than the spreads associated with our other forms of subordinated indebtedness which were issued in previous periods. |
Page 33
Table of Contents
2009 Compared to 2008 | 2008 Compared to 2007 | |||||||||||||||||||||||
Increase (decrease) due to | Increase (decrease) due to | |||||||||||||||||||||||
Rate | Volume | Net | Rate | Volume | Net | |||||||||||||||||||
Interest-earning assets: | ||||||||||||||||||||||||
Loans | $ | (35,439 | ) | $ | 22,582 | $ | (12,857 | ) | $ | (30,331 | ) | $ | 75,570 | $ | 45,239 | |||||||||
Securities: | ||||||||||||||||||||||||
Taxable | (2,600 | ) | 14,225 | 11,625 | 730 | 8,740 | 9,470 | |||||||||||||||||
Tax-exempt | (81 | ) | 1,222 | 1,141 | 279 | 2,054 | 2,333 | |||||||||||||||||
Federal funds sold | (1,081 | ) | 806 | (275 | ) | (1,042 | ) | (849 | ) | (1,891 | ) | |||||||||||||
Total interest-earning assets | (39,201 | ) | 38,835 | (366 | ) | (30,364 | ) | 85,515 | 55,151 | |||||||||||||||
Interest-bearing liabilities: | ||||||||||||||||||||||||
Interest-bearing deposits: | ||||||||||||||||||||||||
Interest checking | (3,173 | ) | (35 | ) | (3,208 | ) | (4,623 | ) | 1,505 | (3,118 | ) | |||||||||||||
Savings and money market | (3,106 | ) | 2,201 | (905 | ) | (8,567 | ) | 2,903 | (5,664 | ) | ||||||||||||||
Certificates of deposit | (19,610 | ) | 9,854 | (9,756 | ) | (8,878 | ) | 32,986 | 24,108 | |||||||||||||||
Total deposits | (25,889 | ) | 12,020 | (13,869 | ) | (22,068 | ) | 37,394 | 15,326 | |||||||||||||||
Securities sold under agreements to repurchase | (1,357 | ) | 379 | (978 | ) | (4,904 | ) | 200 | (4,704 | ) | ||||||||||||||
Federal Home Loan Bank advances and other borrowings | (1,927 | ) | 1,163 | (764 | ) | (705 | ) | 5,364 | 4,659 | |||||||||||||||
Subordinated debt | (1,712 | ) | 381 | (1,331 | ) | (534 | ) | 1,901 | 1,367 | |||||||||||||||
Total interest-bearing liabilities | (30,885 | ) | 13,943 | (16,942 | ) | (28,211 | ) | 44,859 | 16,648 | |||||||||||||||
Net interest income | $ | (8,316 | ) | $ | 24,892 | $ | 16,576 | $ | (2,153 | ) | $ | 40,656 | $ | 38,503 | ||||||||||
Page 34
Table of Contents
Years ended | 2009-2008 | Year ended | 2008-2007 | |||||||||||||||||
December 31, | Percent | December 31, | Percent | |||||||||||||||||
2009 | 2008 | Increase (Decrease) | 2007 | Increase (Decrease) | ||||||||||||||||
Noninterest income: | ||||||||||||||||||||
Service charges on deposit accounts | $ | 10,200 | $ | 10,735 | (4.98 | %) | $ | 7,941 | 35.18 | % | ||||||||||
Investment services | 4,181 | 4,924 | (15.09 | %) | 3,456 | 42.48 | % | |||||||||||||
Insurance sales commissions | 4,026 | 3,520 | 14.38 | % | 2,487 | 41.54 | % | |||||||||||||
Trust fees | 2,591 | 2,178 | 18.96 | % | 1,908 | 14.15 | % | |||||||||||||
Gains on loan sales, net: | ||||||||||||||||||||
Fees from the origination and sale of mortgage loans, net of sales commissions | 5,195 | 3,074 | 69.00 | % | 1,619 | 89.87 | % | |||||||||||||
Gains (losses) on loans sold, net | (266 | ) | 970 | (127.42 | %) | 239 | 305.68 | % | ||||||||||||
Net gain on sale of investment securities | 6,462 | — | 100.00 | % | 17 | (100.00 | %) | |||||||||||||
Net gain on sale of premises and equipment | 16 | 1,030 | (98.45 | %) | 75 | 1273.33 | % | |||||||||||||
Other noninterest income: | ||||||||||||||||||||
ATM and other consumer fees | 4,510 | 4,043 | 11.55 | % | 2,822 | 43.27 | % | |||||||||||||
Loan late fees | 778 | 980 | (20.61 | %) | 345 | 184.06 | % | |||||||||||||
Letters of credit fees | 311 | 325 | (4.31 | %) | 293 | 10.92 | % | |||||||||||||
Bank-owned life insurance | 518 | 869 | (40.39 | %) | 631 | 37.72 | % | |||||||||||||
Swap fees on customer loan transactions, net | 448 | 892 | (49.78 | %) | 95 | 838.95 | % | |||||||||||||
Visa related gains | — | 203 | (100.00 | %) | — | NA | ||||||||||||||
Net equity in earnings of Collateral Plus, LLC | 309 | 95 | 225.26 | % | 274 | (65.33 | %) | |||||||||||||
Other noninterest income | 373 | 880 | (57.56 | %) | 319 | 175.55 | % | |||||||||||||
Total other noninterest income | 7,247 | 8,287 | (12.54 | %) | 4,779 | 73.38 | % | |||||||||||||
Total noninterest income | $ | 39,652 | $ | 34,718 | 14.21 | % | $ | 22,521 | 54.16 | % | ||||||||||
Page 35
Table of Contents
Page 36
Table of Contents
Years ended | 2009-2008 | Year ended | 2008-2007 | |||||||||||||||||
December 31, | Percent | December 31, | Percent | |||||||||||||||||
2009 | 2008 | Increase (Decrease) | 2007 | Increase (Decrease) | ||||||||||||||||
Noninterest expense: | ||||||||||||||||||||
Salaries and employee benefits: | ||||||||||||||||||||
Salaries | $ | 38,478 | $ | 32,391 | 18.79 | % | $24,204 | 33.82 | % | |||||||||||
Commissions | 2,479 | 2,696 | (8.09 | %) | 1,778 | 51.63 | % | |||||||||||||
Other compensation, primarily incentives | 1,374 | 2,421 | (43.21 | %) | 2,602 | (6.96 | )% | |||||||||||||
Equity compensation expenses | 3,251 | 2,347 | 38.52 | % | 2,100 | 11.76 | % | |||||||||||||
Employee benefits and other | 11,128 | 9,541 | 16.63 | % | 5,462 | 74.68 | % | |||||||||||||
Total salaries and employee benefits | 56,710 | 49,396 | 14.81 | % | 36,146 | 36.66 | % | |||||||||||||
Equipment and occupancy | 18,056 | 16,600 | 8.77 | % | 10,261 | 61.78 | % | |||||||||||||
Foreclosed real estate expense | 14,257 | 1,403 | 916.18 | % | 160 | 776.88 | % | |||||||||||||
Marketing and business development | 2,534 | 1,916 | 32.25 | % | 1,677 | 14.25 | % | |||||||||||||
Postage and supplies | 2,929 | 2,953 | (0.81 | %) | 1,995 | 48.02 | % | |||||||||||||
Amortization of intangibles | 3,185 | 3,101 | 2.71 | % | 2,144 | 44.64 | % | |||||||||||||
Other noninterest expense: | ||||||||||||||||||||
Professional fees | 2,185 | 1,120 | 95.09 | % | 1,690 | (33.73 | )% | |||||||||||||
Legal, including borrower-related charges | 1,251 | 1,216 | 2.88 | % | 437 | 178.26 | % | |||||||||||||
OCC exam fees | 755 | 509 | 48.33 | % | 365 | 39.45 | % | |||||||||||||
Directors’ fees | 805 | 530 | 51.89 | % | 233 | 127.47 | % | |||||||||||||
Insurance, including FDIC assessments | 8,719 | 3,039 | 186.90 | % | 1,278 | 137.79 | % | |||||||||||||
Charitable contributions | 569 | 465 | 22.37 | % | 334 | 39.22 | % | |||||||||||||
Deposit related expenses | 2,773 | 2,466 | 12.45 | % | 2,451 | 0.61 | % | |||||||||||||
Other noninterest expense | 3,849 | 2,648 | 45.35 | % | 687 | 285.44 | % | |||||||||||||
Total other noninterest expense | 20,906 | 11,993 | 74.32 | % | 7,475 | 60.44 | % | |||||||||||||
Merger related expense | — | 7,116 | (100.00 | %) | 622 | 1,044.05 | % | |||||||||||||
Total noninterest expense | $ | 118,577 | $ | 94,478 | 25.51 | % | $60,480 | 56.21 | % | |||||||||||
Page 37
Table of Contents
Page 38
Table of Contents
Page 39
Table of Contents
2009 | 2008 | 2007 | 2006 | 2005 | ||||||||||||||||||||||||||||||||||||
Amount | Percent | Amount | Percent | Amount | Percent | Amount | Percent | Amount | Percent | |||||||||||||||||||||||||||||||
Commercial real estate — Mortgage | $ | 1,118,068 | 31.4 | % | $ | 963,530 | 28.7 | % | $ | 710,546 | 25.9 | % | $ | 284,302 | 19.0 | % | $ | 148,102 | 22.9 | % | ||||||||||||||||||||
Consumer real estate — Mortgage | 756,015 | 21.2 | % | 675,606 | 20.1 | % | 539,768 | 19.6 | % | 299,627 | 20.0 | % | 169,953 | 26.2 | % | |||||||||||||||||||||||||
Construction and land development | 525,271 | 14.7 | % | 658,799 | 19.6 | % | 582,959 | 21.2 | % | 253,097 | 16.9 | % | 67,667 | 10.4 | % | |||||||||||||||||||||||||
Commercial and industrial | 1,071,444 | 30.0 | % | 966,563 | 28.8 | % | 794,419 | 28.9 | % | 608,530 | 40.6 | % | 239,129 | 36.9 | % | |||||||||||||||||||||||||
Consumer and other | 92,584 | 2.7 | % | 90,409 | 2.8 | % | 121,949 | 4.4 | % | 52,179 | 3.5 | % | 23,173 | 3.6 | % | |||||||||||||||||||||||||
Total loans | $ | 3,563,382 | 100.0 | % | $ | 3,354,907 | 100.0 | % | $ | 2,749,641 | 100.0 | % | $ | 1,497,735 | 100.0 | % | $ | 648,024 | 100.0 | % | ||||||||||||||||||||
Page 40
Table of Contents
At December 31, 2009 | ||||||||||||||||
Outstanding | Total Exposure at | |||||||||||||||
Principal | Unfunded | December 31, | ||||||||||||||
Balances | Commitments | Total exposure | 2008 | |||||||||||||
Lessors of nonresidential buildings | $ | 460,304 | $ | 37,230 | $ | 497,534 | $ | 406,798 | ||||||||
Lessors of residential buildings | 144,859 | 14,433 | 159,292 | 159,261 | ||||||||||||
Land subdividers | 181,024 | 37,610 | 218,634 | 319,701 | ||||||||||||
New housing operative builders | 126,302 | 45,668 | 171,970 | 261,625 |
Page 41
Table of Contents
Amounts at December 31, 2009 | ||||||||||||||||||||
Fixed | Variable | At December 31, | At December 31, | |||||||||||||||||
Rates | Rates | Totals | 2009 | 2008 | ||||||||||||||||
Based on contractual maturity: | ||||||||||||||||||||
Due within one year | $ | 215,872 | $ | 1,055,766 | $ | 1,271,638 | 35.7 | % | 40.9 | % | ||||||||||
Due in one year to five years | 858,161 | 698,494 | 1,556,655 | 43.7 | % | 38.9 | % | |||||||||||||
Due after five years | 117,203 | 617,886 | 735,089 | 20.6 | % | 20.2 | % | |||||||||||||
Totals | $ | 1,191,236 | $ | 2,372,146 | $ | 3,563,382 | 100.0 | % | 100.0 | % | ||||||||||
Based on contractual repricing dates: | ||||||||||||||||||||
Daily floating rate(*) | $ | — | $ | 1,386,792 | $ | 1,386,792 | 38.9 | % | 41.8 | % | ||||||||||
Due within one year | 215,872 | 809,910 | 1,025,782 | 28.8 | % | 25.3 | % | |||||||||||||
Due in one year to five years | 858,161 | 167,278 | 1,025,439 | 28.8 | % | 28.3 | % | |||||||||||||
Due after five years | 117,203 | 8,166 | 125,369 | 3.5 | % | 4.6 | % | |||||||||||||
Totals | $ | 1,191,236 | $ | 2,372,146 | $ | 3,563,382 | 100.0 | % | 100.0 | % | ||||||||||
The above information does not consider the impact of scheduled principal payments. | ||
(*) | Daily floating rate loans are tied to Pinnacle National’s prime lending rate or a national interest rate index with the underlying loan rates changing in relation to changes in these indexes. Included in daily floating rate loans are $1.04 billion of loans which are currently priced at their contractual floors with a weighted average rate of 4.90%. As a result, interest income on these loans will not adjust until the contractual rate on the underlying loan exceeds the interest rate floor. |
December 31, | ||||||||
2009 | 2008 | |||||||
Commercial real estate — mortgage | $ | 3,790 | $ | 3,333 | ||||
Consumer real estate — mortgage | 5,442 | 5,836 | ||||||
Construction and land development | 2,936 | 6,161 | ||||||
Commercial and industrial | 3,595 | 2,523 | ||||||
Consumer and other | 506 | 787 | ||||||
Total performing loans past due 30 to 90 days | $ | 16,269 | $ | 18,640 | ||||
Ratio: | ||||||||
Performing loans past due 30 to 90 days as percentage of total loans | 0.45 | % | 0.55 | % |
Page 42
Table of Contents
December 31, | ||||||||
2009 | 2008 | |||||||
Nonperforming loans (1) | ||||||||
Commercial real estate — mortgage | $ | 22,240 | $ | 1,566 | ||||
Consumer real estate — mortgage | 12,756 | 3,140 | ||||||
Construction and land development | 72,528 | 5,016 | ||||||
Commercial and industrial | 16,195 | 1,108 | ||||||
Consumer and other | 990 | 30 | ||||||
— | ||||||||
Total nonaccrual/nonperforming loans | 124,709 | 10,860 | ||||||
Other real estate owned | 29,603 | 18,306 | ||||||
Total nonperforming assets | $ | 154,312 | $ | 29,166 | ||||
Ratios: | ||||||||
Nonperforming loans to total loans | 3.50 | % | 0.32 | % | ||||
Nonperforming assets to total loans plus other real estate owned | 4.29 | % | 0.86 | % | ||||
Restructured loans (accruing) (1) | $ | 26,978 | $ | — | ||||
Accruing loans past due 90 days or more | $ | 181 | $ | 1,508 |
(1) | Nonperforming loans exclude loans that have been restructured and remain on accruing status. These loans are not considered to be nonperforming because they were performing loans immediately prior to their restructuring and are currently performing in accordance with the restructured terms. |
Page 43
Table of Contents
December 31, | ||||||||
2009 | 2008 | |||||||
New home construction | $ | 2,829 | $ | 12,927 | ||||
Developed lots | 656 | 2,601 | ||||||
Undeveloped land | 22,317 | 1,062 | ||||||
Other | 3,801 | 1,716 | ||||||
$ | 29,603 | $ | 18,306 | |||||
At December 31, | ||||||||||||||||||||||||||||||||||||||||
2009 | 2008 | 2007 | 2006 | 2005 | ||||||||||||||||||||||||||||||||||||
Amount | Percent | Amount | Percent | Amount | Percent | Amount | Percent | Amount | Percent | |||||||||||||||||||||||||||||||
Commercial real estate — Mortgage | $ | 22,505 | 31.4 | % | $ | 11,523 | 28.7 | % | $ | 8,068 | 25.9 | % | $ | 4,550 | 19.0 | % | $ | 1,488 | 22.9 | % | ||||||||||||||||||||
Consumer real estate — Mortgage | 10,725 | 21.2 | % | 5,149 | 20.1 | % | 1,890 | 19.6 | % | 913 | 20.0 | % | 1,286 | 26.2 | % | |||||||||||||||||||||||||
Construction and land development | 23,027 | 14.7 | % | 7,899 | 19.6 | % | 4,897 | 21.2 | % | 2,869 | 16.9 | % | 690 | 10.5 | % | |||||||||||||||||||||||||
Commercial and industrial | 26,332 | 30.0 | % | 9,966 | 28.8 | % | 11,660 | 28.9 | % | 6,517 | 40.6 | % | 2,305 | 36.9 | % | |||||||||||||||||||||||||
Consumer and other | 2,456 | 2.7 | % | 1,372 | 2.8 | % | 1,400 | 4.4 | % | 870 | 3.5 | % | 552 | 3.5 | % | |||||||||||||||||||||||||
Unallocated | 6,914 | NA | 575 | NA | 555 | NA | 399 | NA | 1,537 | NA | ||||||||||||||||||||||||||||||
Total allowance for loan losses | $ | 91,959 | 100.0 | % | $ | 36,484 | 100.0 | % | $ | 28,470 | 100.0 | % | $ | 16,118 | 100.0 | % | $ | 7,858 | 100.0 | % | ||||||||||||||||||||
Page 44
Table of Contents
For the year ended December 31, | ||||||||||||||||||||
2009 | 2008 | 2007 | 2006 | 2005 | ||||||||||||||||
Balance at beginning of period | $ | 36,484 | $ | 28,470 | $ | 16,118 | $ | 7,858 | $ | 5,650 | ||||||||||
Provision for loan losses | 116,758 | 11,214 | 4,720 | 3,732 | 2,152 | |||||||||||||||
Allowance from Mid-America (2007) and Cavalry (2006) acquisitions | — | — | 8,695 | 5,102 | — | |||||||||||||||
Charged-off loans: | ||||||||||||||||||||
Commercial real estate — Mortgage | (986 | ) | (62 | ) | (22 | ) | — | — | ||||||||||||
Consumer real estate — Mortgage | (4,881 | ) | (1,144 | ) | (364 | ) | (46 | ) | (38 | ) | ||||||||||
Construction and land development | (23,952 | ) | (2,172 | ) | (271 | ) | — | — | ||||||||||||
Commercial and industrial (*) | (31,134 | ) | (773 | ) | (326 | ) | (436 | ) | (61 | ) | ||||||||||
Consumer and other | (1,646 | ) | (982 | ) | (359 | ) | (336 | ) | (109 | ) | ||||||||||
Total charged-off loans | (62,599 | ) | (5,133 | ) | (1,342 | ) | (818 | ) | (208 | ) | ||||||||||
Recoveries of previously charged-off loans: | ||||||||||||||||||||
Commercial real estate — Mortgage | — | 731 | — | — | — | |||||||||||||||
Consumer real estate — Mortgage | 622 | 3 | 125 | — | 231 | |||||||||||||||
Construction and land development | 139 | 55 | 1 | — | — | |||||||||||||||
Commercial and industrial | 258 | 844 | 51 | 166 | 3 | |||||||||||||||
Consumer and other loans | 297 | 300 | 102 | 78 | 30 | |||||||||||||||
Total recoveries of previously charged-off loans | 1,316 | 1,933 | 279 | 244 | 264 | |||||||||||||||
Net (charge-offs) recoveries | (61,283 | ) | (3,200 | ) | (1,063 | ) | (574 | ) | 56 | |||||||||||
Balance at end of period | $ | 91,959 | $ | 36,484 | $ | 28,470 | $ | 16,118 | $ | 7,858 | ||||||||||
Ratio of allowance for loan losses to total loans outstanding at end of period | 2.58 | % | 1.09 | % | 1.04 | % | 1.08 | % | 1.21 | % | ||||||||||
Ratio of net charge-offs (recoveries) to average loans outstanding for the period | 1.71 | % | 0.11 | % | 0.06 | % | 0.05 | % | (0.01 | )% | ||||||||||
(*) | Included in commercial and industrial charged off loans in 2009 was a single $21.5 million loan to a bank holding company located in Georgia. |
Page 45
Table of Contents
December 31, 2009 | ||||
Weighted average life | 4.29 years | |||
Weighted average coupon | 4.72 | % | ||
Tax equivalent yield | 4.66 | % |
At December 31, | ||||||||||||||||||||||||||||||||||||||||
U.S. Treasury | U.S. government | State and Municipal | ||||||||||||||||||||||||||||||||||||||
securities | agency securities | securities | Corporate securities | Totals | ||||||||||||||||||||||||||||||||||||
Amount | Yield | Amount | Yield | Amount | Yield | Amount | Yield | Amount | Yield | |||||||||||||||||||||||||||||||
At December 31, 2009: | ||||||||||||||||||||||||||||||||||||||||
Securities available-for-sale: | ||||||||||||||||||||||||||||||||||||||||
Due in one year or less | $ | — | — | % | $ | 765 | 2.5 | % | $ | 588 | 3.7 | % | $ | — | — | % | $ | 1,353 | 3.0 | % | ||||||||||||||||||||
Due in one year to five years | — | — | % | 2,560 | 1.7 | % | 20,943 | 3.7 | % | 1,773 | 3.4 | % | 25,276 | 3.4 | % | |||||||||||||||||||||||||
Due in five years to ten years | — | — | % | 68,654 | 3.7 | % | 50,853 | 3.9 | % | 8,824 | 5.0 | % | 128,331 | 3.9 | % | |||||||||||||||||||||||||
Due after ten years | — | — | % | 123,449 | 5.0 | % | 134,911 | 4.3 | % | — | — | % | 258,360 | 4.6 | % | |||||||||||||||||||||||||
— | ||||||||||||||||||||||||||||||||||||||||
$ | — | — | % | $ | 195,428 | 4.5 | % | $ | 207,295 | 4.1 | % | $ | 10,597 | 4.7 | % | 413,320 | 4.3 | % | ||||||||||||||||||||||
Mortgage-backed securities | 517,692 | 4.7 | % | |||||||||||||||||||||||||||||||||||||
Total available-for-sale securities | $ | 931,012 | 4.5 | % | ||||||||||||||||||||||||||||||||||||
Securities held-to-maturity: | ||||||||||||||||||||||||||||||||||||||||
Due in one year or less | $ | — | — | % | $ | — | — | % | $ | 765 | 3.1 | % | $ | — | — | % | $ | 765 | 3.1 | % | ||||||||||||||||||||
Due in one year to five years | — | — | % | — | — | % | 5,117 | 3.4 | % | — | — | % | 5,117 | 3.4 | % | |||||||||||||||||||||||||
Due in five years to ten years | — | — | % | — | — | % | 660 | 3.8 | % | — | — | % | 660 | 3.8 | % | |||||||||||||||||||||||||
Due after ten years | — | — | % | — | — | % | — | — | % | — | — | % | — | 0.0 | % | |||||||||||||||||||||||||
$ | — | — | % | $ | — | — | % | $ | 6,542 | 3.4 | % | $ | — | — | % | 6,542 | 3.4 | % | ||||||||||||||||||||||
Mortgage-backed securities | — | — | % | |||||||||||||||||||||||||||||||||||||
Total held-for-sale securities | $ | 6,542 | 3.4 | % | ||||||||||||||||||||||||||||||||||||
At December 31, 2008: | ||||||||||||||||||||||||||||||||||||||||
Securities available-for-sale: | ||||||||||||||||||||||||||||||||||||||||
Due in one year or less | $ | — | — | % | $ | 7,499 | 4.0 | % | $ | 606 | 3.8 | % | $ | 859 | 3.5 | % | $ | 8,964 | 3.9 | % | ||||||||||||||||||||
Due in one year to five years | — | — | % | 6,611 | 4.4 | % | 12,882 | 3.5 | % | — | — | % | 19,493 | 3.8 | % | |||||||||||||||||||||||||
Due in five years to ten years | — | — | % | 26,008 | 5.2 | % | 56,143 | 3.9 | % | 522 | 4.1 | % | 82,673 | 4.3 | % | |||||||||||||||||||||||||
Due after ten years | — | — | % | 24,305 | 5.6 | % | 65,194 | 4.3 | % | 243 | 5.3 | % | 89,742 | 4.7 | % | |||||||||||||||||||||||||
$ | — | — | % | $ | 64,423 | 5.1 | % | $ | 134,825 | 4.0 | % | $ | 1,624 | 3.9 | % | 200,872 | 4.4 | % | ||||||||||||||||||||||
Mortgage-backed securities | 638,357 | 5.6 | % | |||||||||||||||||||||||||||||||||||||
Total available-for-sale securities | $ | 839,229 | 5.0 | % | ||||||||||||||||||||||||||||||||||||
Securities held-to-maturity: | ||||||||||||||||||||||||||||||||||||||||
Due in one year or less | $ | — | — | % | $ | — | — | % | $ | 481 | 3.2 | % | $ | — | — | % | $ | 481 | 3.2 | % | ||||||||||||||||||||
Due in one year to five years | — | — | % | 1,998 | 4.2 | % | 6,497 | 3.5 | % | — | — | % | 8,495 | 3.8 | % | |||||||||||||||||||||||||
Due in five years to ten years | — | — | % | — | 4.8 | % | 1,575 | 3.9 | % | — | — | % | 1,575 | 3.9 | % | |||||||||||||||||||||||||
Due after ten years | — | — | % | — | — | % | — | — | % | — | — | % | — | — | % | |||||||||||||||||||||||||
$ | — | — | % | $ | 1,998 | 4.3 | % | $ | 8,553 | 3.5 | % | $ | — | — | % | 10,551 | 3.8 | % | ||||||||||||||||||||||
Mortgage-backed securities | — | — | % | |||||||||||||||||||||||||||||||||||||
Total held-for-sale securities | $ | 10,551 | 3.8 | % | ||||||||||||||||||||||||||||||||||||
We computed yields using coupon interest, adding discount accretion or subtracting premium amortization, as appropriate, on a ratable basis over the life of each security. We computed the weighted average yield for each maturity range using the acquisition price of each security in that range. |
Page 46
Table of Contents
December 31, | December 31, | |||||||||||||||
2009 | Percent | 2008 | Percent | |||||||||||||
Core funding: | ||||||||||||||||
Noninterest-bearing deposit accounts | $ | 498,087 | 11.3 | % | $ | 424,757 | 10.4 | % | ||||||||
Interest-bearing demand accounts | 483,274 | 11.0 | % | 375,993 | 9.2 | % | ||||||||||
Savings and money market accounts | 1,198,012 | 27.2 | % | 694,582 | 17.0 | % | ||||||||||
Time deposit accounts less than $100,000 | 407,312 | 9.2 | % | 570,443 | 13.9 | % | ||||||||||
Total core funding | 2,586,685 | 58.7 | % | 2,065,775 | 50.5 | % | ||||||||||
Non-core funding: | ||||||||||||||||
Relationship based non-core funding: | ||||||||||||||||
Time deposit accounts greater than $100,000 | ||||||||||||||||
Reciprocating time deposits | 228,941 | 5.2 | % | 36,924 | 0.9 | % | ||||||||||
Other time deposits | 636,521 | 14.4 | % | 599,947 | 14.7 | % | ||||||||||
Securities sold under agreements to repurchase | 275,465 | 6.3 | % | 184,298 | 4.5 | % | ||||||||||
Total relationship based non-core funding | 1,140,927 | 25.9 | % | 821,169 | 20.1 | % | ||||||||||
Wholesale funding: | ||||||||||||||||
Time deposit accounts greater than $100,000 | ||||||||||||||||
Public funds | 40,005 | 0.9 | % | 245,000 | 6.0 | % | ||||||||||
Brokered deposits | 331,447 | 7.5 | % | 585,599 | 14.3 | % | ||||||||||
Federal Home Loan Bank advances, Federal funds purchased and other borrowings | 212,655 | 4.8 | % | 273,609 | 6.7 | % | ||||||||||
Subordinated debt — Pinnacle National | 15,000 | 0.3 | % | 15,000 | 0.4 | % | ||||||||||
Subordinated debt — Pinnacle Financial | 82,476 | 1.9 | % | 82,476 | 2.0 | % | ||||||||||
Total wholesale funding | 681,583 | 15.4 | % | 1,201,684 | 29.4 | % | ||||||||||
Total non-core funding | 1,822,510 | 41.3 | % | 2,022,853 | 49.5 | % | ||||||||||
Totals | $ | 4,409,195 | 100 | % | $ | 4,088,628 | 100.0 | % | ||||||||
Page 47
Table of Contents
Balances | Weighted Avg. Rate | |||||||
Denominations less than $100,000 | ||||||||
Three months or less | $ | 139,969 | 2.34 | % | ||||
Over three but less than six months | 103,807 | 2.23 | % | |||||
Over six but less than twelve months | 85,255 | 2.41 | % | |||||
Over twelve months | 78,281 | 2.87 | % | |||||
407,312 | 2.43 | % | ||||||
Denomination $100,000 and greater | ||||||||
Three months or less | 524,968 | 1.68 | % | |||||
Over three but less than six months | 388,035 | 1.89 | % | |||||
Over six but less than twelve months | 227,856 | 2.46 | % | |||||
Over twelve months | 96,055 | 3.27 | % | |||||
1,236,914 | 2.06 | % | ||||||
Totals | $ | 1,644,226 | 2.15 | % | ||||
Page 48
Table of Contents
Page 49
Table of Contents
Page 50
Table of Contents
Scheduled | Weighted Average | |||||||
Maturities | Interest Rates | |||||||
2010 | $ | 91,072 | 2.41 | % | ||||
2011 | 10,000 | 1.90 | % | |||||
2012 | 30,000 | 3.51 | % | |||||
2013 | 20,000 | 2.67 | % | |||||
2014 | — | — | ||||||
Thereafter | 61,064 | 2.93 | % | |||||
$ | 212,136 | |||||||
Weighted average interest rate | 2.72 | % | ||||||
Page 51
Table of Contents
At December 31, | ||||||||||||
2009 | 2008 | 2007 | ||||||||||
Amounts outstanding at year-end: | ||||||||||||
Securities sold under agreements to repurchase | $ | 275,465 | $ | 184,298 | $ | 156,071 | ||||||
Federal funds purchased | — | 71,643 | 39,862 | |||||||||
Holding Company line of credit | — | 18,000 | 9,000 | |||||||||
Federal Home Loan Bank advances | 91,072 | 15,000 | 92,804 | |||||||||
Weighted average interest rates at year-end: | ||||||||||||
Securities sold under agreements to repurchase | 0.71 | % | 0.38 | % | 2.81 | % | ||||||
Federal funds purchased | — | 0.68 | % | 3.75 | % | |||||||
Holding Company line of credit | — | 1.71 | % | 6.25 | % | |||||||
Federal Home Loan Bank advances | 2.41 | % | 5.01 | % | 4.26 | % | ||||||
Maximum amount of borrowings at any month-end: | ||||||||||||
Securities sold under agreements to repurchase | $ | 321,508 | $ | 256,472 | $ | 216,321 | ||||||
Federal funds purchased | 38,255 | 81,545 | 39,862 | |||||||||
Holding Company line of credit | 18,000 | 18,000 | 9,000 | |||||||||
Federal Home Loan Bank advances | 116,436 | 92,804 | 92,804 | |||||||||
Average balances for the year: | ||||||||||||
Securities sold under agreements to repurchase | $ | 250,435 | $ | 196,601 | $ | 181,621 | ||||||
Federal funds purchased | 13,422 | 25,835 | 5,544 | |||||||||
Holding Company line of credit | 8,877 | 13,525 | 750 | |||||||||
Federal Home Loan Bank advances | 75,829 | 40,561 | 38,528 | |||||||||
Weighted average interest rates for the year: | ||||||||||||
Securities sold under agreements to repurchase | 0.67 | % | 1.36 | % | 4.06 | % | ||||||
Federal funds purchased | 0.49 | % | 2.47 | % | 5.15 | % | ||||||
Holding Company line of credit | 2.26 | % | 4.19 | % | 6.25 | % | ||||||
Federal Home Loan Bank advances | 2.22 | % | 4.31 | % | 4.97 | % |
At December 31, | ||||||||||||||||||||
More | ||||||||||||||||||||
Next 12 | 13-36 | 37-60 | than 60 | |||||||||||||||||
months | months | months | months | Totals | ||||||||||||||||
Contractual obligations: | ||||||||||||||||||||
Certificates of deposit | $ | 1,469,891 | 167,708 | 6,444 | 183 | $ | 1,644,226 | |||||||||||||
Securities sold under agreements to repurchase | 275,465 | — | — | — | 275,465 | |||||||||||||||
Federal Home Loan Bank advances | 91,072 | 40,000 | 20,000 | 61,064 | 212,136 | |||||||||||||||
Subordinated debt | — | — | — | 97,476 | 97,476 | |||||||||||||||
Minimum operating lease commitments | 3,714 | 7,099 | 6,635 | 39,746 | 57,194 | |||||||||||||||
Totals | $ | 1,840,142 | 214,807 | 33,079 | 198,469 | $ | 2,286,497 | |||||||||||||
Page 52
Table of Contents
At December 31, | ||||||||||||||||||||
Next 12 | 13-36 | 37-60 | More than | |||||||||||||||||
months | months | months | 60 months | Totals | ||||||||||||||||
Unfunded commitments: | ||||||||||||||||||||
Lines of credit | $ | 607,400 | 80,099 | 101,085 | 158,304 | $ | 946,888 | |||||||||||||
Letters of credit | 75,303 | 14,429 | — | — | 89,732 | |||||||||||||||
— — | ||||||||||||||||||||
Totals | $ | 682,703 | 94,528 | 101,085 | 158,304 | $ | 1,036,620 | |||||||||||||
Page 53
Table of Contents
Page 54
Table of Contents
ITEM 7A. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
Page 55
Table of Contents
ITEM 8. | FINANCIAL STATEMENTS |
57 | ||||
58 | ||||
59 | ||||
Consolidated Financial Statements: | ||||
60 | ||||
61 | ||||
62 | ||||
63 | ||||
64 |
Page 56
Table of Contents
Page 57
Table of Contents
Pinnacle Financial Partners, Inc.:
February 26, 2010
Page 58
Table of Contents
Pinnacle Financial Partners, Inc.:
February 26, 2010
Page 59
Table of Contents
CONSOLIDATED BALANCE SHEETS
December 31, | ||||||||
2009 | 2008 | |||||||
ASSETS | ||||||||
Cash and noninterest-bearing due from banks | $ | 55,651,737 | $ | 68,388,961 | ||||
Interest-bearing due from banks | 19,338,499 | 8,869,680 | ||||||
Federal funds sold | 91,611,838 | 12,994,114 | ||||||
Cash and cash equivalents | 166,602,074 | 90,252,755 | ||||||
Securities available-for-sale, at fair value | 931,012,091 | 839,229,428 | ||||||
Securities held-to-maturity (fair value of $6,737,336 and $10,642,973 at December 31, 2009 and December 31, 2008, respectively) | 6,542,496 | 10,551,256 | ||||||
Mortgage loans held-for-sale | 12,440,984 | 25,476,788 | ||||||
Loans | 3,563,381,741 | 3,354,907,269 | ||||||
Less allowance for loan losses | (91,958,789 | ) | (36,484,073 | ) | ||||
Loans, net | 3,471,422,952 | 3,318,423,196 | ||||||
Premises and equipment, net | 80,650,936 | 68,865,221 | ||||||
Other investments | 40,138,660 | 33,616,450 | ||||||
Accrued interest receivable | 19,083,468 | 17,565,141 | ||||||
Goodwill | 244,107,086 | 244,160,624 | ||||||
Core deposits and other intangible assets | 13,686,091 | 16,871,202 | ||||||
Other real estate owned | 29,603,439 | 18,305,880 | ||||||
Other assets | 113,520,727 | 70,756,823 | ||||||
Total assets | $ | 5,128,811,004 | $ | 4,754,074,764 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
Deposits: | ||||||||
Non-interest-bearing | $ | 498,087,015 | $ | 424,756,813 | ||||
Interest-bearing | 483,273,551 | 375,992,912 | ||||||
Savings and money market accounts | 1,198,012,445 | 694,582,319 | ||||||
Time | 1,644,226,290 | 2,037,914,307 | ||||||
Total deposits | 3,823,599,301 | 3,533,246,351 | ||||||
Securities sold under agreements to repurchase | 275,465,096 | 184,297,793 | ||||||
Federal Home Loan Bank advances and other borrowings | 212,654,782 | 201,966,181 | ||||||
Federal Funds purchased | — | 71,643,000 | ||||||
Subordinated debt | 97,476,000 | 97,476,000 | ||||||
Accrued interest payable | 6,555,801 | 8,326,264 | ||||||
Other liabilities | 12,039,843 | 29,820,779 | ||||||
Total liabilities | 4,427,790,823 | 4,126,776,368 | ||||||
Stockholders’ equity: | ||||||||
Preferred stock, no par value; 10,000,000 shares authorized; 95,000 shares issued and outstanding at December 31, 2009 and December 31, 2008 | 89,462,633 | 88,348,647 | ||||||
Common stock, par value $1.00; 90,000,000 shares authorized; 33,029,719 issued and outstanding at December 31, 2009 and 23,762,124 issued and outstanding at December 31, 2008 | 33,029,719 | 23,762,124 | ||||||
Common stock warrants | 3,348,402 | 6,696,804 | ||||||
Additional paid-in capital | 524,366,603 | 417,040,974 | ||||||
Retained earnings | 43,372,743 | 84,380,447 | ||||||
Accumulated other comprehensive income, net of taxes | 7,440,081 | 7,069,400 | ||||||
Total stockholders’ equity | 701,020,181 | 627,298,396 | ||||||
Total liabilities and stockholders’ equity | $ | 5,128,811,004 | $ | 4,754,074,764 | ||||
Page 60
Table of Contents
CONSOLIDATED STATEMENTS OF OPERATIONS
For the years ended December 31, | ||||||||||||
2009 | 2008 | 2007 | ||||||||||
Interest income: | ||||||||||||
Loans, including fees | $ | 162,271,036 | $ | 175,128,097 | $ | 129,888,784 | ||||||
Securities: | ||||||||||||
Taxable | 35,056,848 | 23,431,746 | 13,961,714 | |||||||||
Tax-exempt | 6,540,653 | �� | 5,399,312 | 3,066,519 | ||||||||
Federal funds sold and other | 1,847,661 | 2,122,343 | 4,014,424 | |||||||||
Total interest income | 205,716,198 | 206,081,498 | 150,931,441 | |||||||||
Interest expense: | ||||||||||||
Deposits | 63,128,940 | 76,998,042 | 61,671,734 | |||||||||
Securities sold under agreements to repurchase | 1,689,073 | 2,666,760 | 7,371,490 | |||||||||
Federal Home Loan Bank advances and other borrowings | 10,106,922 | 12,201,797 | 6,176,205 | |||||||||
Total interest expense | 74,924,935 | 91,866,599 | 75,219,429 | |||||||||
Net interest income | 130,791,263 | 114,214,899 | 75,712,012 | |||||||||
Provision for loan losses | 116,758,231 | 11,213,543 | 4,719,841 | |||||||||
Net interest income after provision for loan losses | 14,033,032 | 103,001,356 | 70,992,171 | |||||||||
Noninterest income: | ||||||||||||
Service charges on deposit accounts | 10,199,838 | 10,735,080 | 7,941,029 | |||||||||
Investment services | 4,181,101 | 4,923,840 | 3,455,808 | |||||||||
Insurance sales commissions | 4,025,839 | 3,520,205 | 2,486,884 | |||||||||
Trust fees | 2,590,997 | 2,178,112 | 1,908,440 | |||||||||
Gains on loan sales, net | 4,928,542 | 4,044,441 | 1,858,077 | |||||||||
Net gain on sale of investment securities | 6,462,241 | — | 16,472 | |||||||||
Net gain on sale of premises and equipment | 15,970 | 1,030,231 | 75,337 | |||||||||
Other noninterest income | 7,247,098 | 8,286,458 | 4,778,880 | |||||||||
Total noninterest income | 39,651,626 | 34,718,367 | 22,520,927 | |||||||||
Noninterest expense: | ||||||||||||
Salaries and employee benefits | 56,709,814 | 49,396,022 | 36,145,588 | |||||||||
Equipment and occupancy | 18,056,080 | 16,600,272 | 10,260,915 | |||||||||
Foreclosed real estate expense | 14,257,005 | 1,403,022 | 160,367 | |||||||||
Marketing and other business development | 2,533,953 | 1,915,747 | 1,676,455 | |||||||||
Postage and supplies | 2,929,447 | 2,953,013 | 1,995,267 | |||||||||
Amortization of intangibles | 3,185,111 | 3,100,599 | 2,144,018 | |||||||||
Merger related expense | — | 7,116,770 | 621,883 | |||||||||
Other noninterest expense | 20,906,040 | 11,993,345 | 7,475,072 | |||||||||
Total noninterest expense | 118,577,450 | 94,478,790 | 60,479,565 | |||||||||
Income (loss) before income taxes | (64,892,792 | ) | 43,240,933 | 33,033,533 | ||||||||
Income tax expense (benefit) | (29,392,825 | ) | 12,367,015 | 9,992,178 | ||||||||
Net income (loss) | (35,499,967 | ) | 30,873,918 | 23,041,355 | ||||||||
Preferred stock dividends | 4,815,972 | 263,889 | — | |||||||||
Accretion on preferred stock discount | 1,113,986 | 45,451 | — | |||||||||
Net income (loss) available to common stockholders | $ | (41,429,925 | ) | $ | 30,564,578 | $ | 23,041,355 | |||||
Per share information: | ||||||||||||
Basic net income (loss) per common share available to common stockholders | ($1.46 | ) | $ | 1.34 | $ | 1.43 | ||||||
Diluted net income (loss) per common share available to common stockholders | ($1.46 | ) | $ | 1.27 | $ | 1.34 | ||||||
Weighted average common shares outstanding: | ||||||||||||
Basic | 28,395,618 | 22,793,699 | 16,100,076 | |||||||||
Diluted | 28,395,618 | 24,053,972 | 17,255,543 | |||||||||
Page 61
Table of Contents
AND COMPREHENSIVE INCOME (LOSS)
Accumulated | ||||||||||||||||||||||||||||||||
Additional | Other | Total | ||||||||||||||||||||||||||||||
Preferred Stock | Common Stock | Common Stock | Paid-in | Retained | Comprehensive | Stockholders’ | ||||||||||||||||||||||||||
Amount | Shares | Amount | Warrants | Capital | Earnings | Income (Loss) | Equity | |||||||||||||||||||||||||
Balances, December 31, 2006 | — | 15,446,074 | $ | 15,446,074 | — | $ | 211,502,516 | $ | 31,109,324 | $ | (2,040,893 | ) | $ | 256,017,021 | ||||||||||||||||||
Exercise of employee incentive common stock options, stock appreciation rights and related tax benefits | — | 99,862 | 99,862 | — | 883,429 | — | — | 983,291 | ||||||||||||||||||||||||
Issuance of restricted common shares, net of forfeitures | — | 42,301 | 42,301 | — | (42,301 | ) | — | — | — | |||||||||||||||||||||||
Compensation expense for restricted shares | — | — | — | — | 396,378 | — | — | 396,378 | ||||||||||||||||||||||||
Compensation expense for stock options | — | — | — | — | 1,703,441 | — | — | 1,703,441 | ||||||||||||||||||||||||
Merger with Mid-America Bancshares, Inc. | — | 6,676,580 | 6,676,580 | — | 176,833,242 | — | — | 183,509,822 | ||||||||||||||||||||||||
Costs to register common stock issued in connection with the merger with Mid-America Bancshares, Inc. | — | — | — | — | (299,397 | ) | — | — | (299,397 | ) | ||||||||||||||||||||||
Comprehensive income: | ||||||||||||||||||||||||||||||||
Net income | — | — | — | — | — | 23,041,355 | — | 23,041,355 | ||||||||||||||||||||||||
Net unrealized holding gains on available- for - sale securities, net of deferred tax expense of $762,956 | — | — | — | — | — | — | 1,258,383 | 1,258,383 | ||||||||||||||||||||||||
Total comprehensive income | 24,299,738 | |||||||||||||||||||||||||||||||
Balances, December 31, 2007 | — | 22,264,817 | $ | 22,264,817 | — | $ | 390,977,308 | $ | 54,150,679 | $ | (782,510 | ) | $ | 466,610,294 | ||||||||||||||||||
Cumulative effect of change in accounting principle due to adoption of ASC 715-60, net of tax | — | — | — | — | — | (598,699 | ) | — | (598,699 | ) | ||||||||||||||||||||||
Proceeds from sale of common stock (less offering expenses of $45,242) | — | 1,000,000 | 1,000,000 | — | 20,454,758 | — | — | 21,454,758 | ||||||||||||||||||||||||
Issuance of 95,000 shares of preferred stock and 534,910 common stock warrants, net of expenses | $ | 88,303,196 | — | — | $ | 6,696,804 | (62,065 | ) | — | — | 94,937,935 | |||||||||||||||||||||
Accretion on preferred stock discount | 45,451 | — | — | — | — | (45,451 | ) | — | — | |||||||||||||||||||||||
Exercise of employee common stock options, stock appreciation rights, common stock warrants and related tax benefits | — | 314,434 | 314,434 | — | 3,516,569 | — | — | 3,831,003 | ||||||||||||||||||||||||
Issuance of restricted common shares, net of forfeitures | — | 183,245 | 183,245 | — | (183,245 | ) | — | — | — | |||||||||||||||||||||||
Restricted shares withheld for taxes | — | (372 | ) | (372 | ) | — | (9,780 | ) | — | — | (10,152 | ) | ||||||||||||||||||||
Compensation expense for restricted shares | — | — | — | — | 425,050 | — | — | 425,050 | ||||||||||||||||||||||||
Compensation expense for stock options | — | — | — | — | 1,922,379 | — | — | 1,922,379 | ||||||||||||||||||||||||
Comprehensive Income: | ||||||||||||||||||||||||||||||||
Net income | — | — | — | — | — | 30,873,918 | — | 30,873,918 | ||||||||||||||||||||||||
Net unrealized holdings gains on securities available for sale, net of deferred tax expense of $4,817,491 | — | — | — | — | — | — | 7,851,910 | 7,851,910 | ||||||||||||||||||||||||
Total comprehensive income | 38,725,828 | |||||||||||||||||||||||||||||||
Balances, December 31, 2008 | $ | 88,348,647 | 23,762,124 | $ | 23,762,124 | $ | 6,696,804 | $ | 417,040,974 | $ | 84,380,447 | $ | 7,069,400 | $ | 627,298,396 | |||||||||||||||||
Exercise of employee common stock options, stock appreciation rights, common stock warrants and related tax benefits | — | 123,754 | 123,754 | — | 909,095 | — | — | 1,032,849 | ||||||||||||||||||||||||
Issuance of restricted common shares, net of forfeitures | — | 292,473 | 292,473 | — | (292,473 | ) | — | — | — | |||||||||||||||||||||||
Restricted shares withheld for taxes | — | (3,632 | ) | (3,632 | ) | — | (63,183 | ) | — | — | (66,815 | ) | ||||||||||||||||||||
Issuance of 8,855,000 shares of common stock, net of offering costs of $6,087,215 | — | 8,855,000 | 8,855,000 | — | 100,172,785 | — | — | 109,027,785 | ||||||||||||||||||||||||
Cancellation of 267,455 warrants previously issued to U.S. Treasury | — | — | — | (3,348,402 | ) | 3,348,402 | — | — | — | |||||||||||||||||||||||
Compensation expense for restricted shares | — | — | — | — | 1,444,274 | — | — | 1,444,274 | ||||||||||||||||||||||||
Compensation expense for stock options | — | — | — | — | 1,806,729 | — | — | 1,806,729 | ||||||||||||||||||||||||
Accretion on preferred stock discount | 1,113,986 | — | — | — | — | (1,113,986 | ) | — | ||||||||||||||||||||||||
Preferred dividends paid | — | — | — | — | — | (4,393,751 | ) | — | (4,393,751 | ) | ||||||||||||||||||||||
Comprehensive income (loss): | ||||||||||||||||||||||||||||||||
Net loss | — | — | — | — | — | (35,499,967 | ) | — | (35,499,967 | ) | ||||||||||||||||||||||
Net unrealized holding gains on securities available-for-sale, net of deferred tax expense of $458,972 | — | — | — | — | — | — | 370,681 | 370,681 | ||||||||||||||||||||||||
Total comprehensive loss | (35,129,286 | ) | ||||||||||||||||||||||||||||||
Balances, December 31, 2009 | $ | 89,462,633 | 33,029,719 | $ | 33,029,719 | $ | 3,348,402 | $ | 524,366,603 | $ | 43,372,743 | $ | 7,440,081 | $ | 701,020,181 | |||||||||||||||||
Page 62
Table of Contents
For the years ended December 31, | ||||||||||||
2009 | 2008 | 2007 | ||||||||||
Operating activities: | ||||||||||||
Net income (loss) | $ | (35,499,967 | ) | $ | 30,873,918 | $ | 23,041,355 | |||||
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | ||||||||||||
Net amortization/accretion of premium/discount on securities | 4,735,074 | 726,538 | 492,280 | |||||||||
Depreciation and amortization | 10,804,664 | 7,285,781 | 3,810,374 | |||||||||
Provision for loan losses | 116,758,231 | 11,213,543 | 4,719,841 | |||||||||
Net gains on sale of premises and equipment | (15,970 | ) | (1,030,231 | ) | (75,337 | ) | ||||||
Gains on sales of investment securities, net | (6,462,241 | ) | — | (16,472 | ) | |||||||
Gain on loan sales, net | (4,928,542 | ) | (4,044,441 | ) | (1,858,077 | ) | ||||||
Stock-based compensation expense | 3,251,003 | 2,347,429 | 2,099,819 | |||||||||
Deferred tax (benefit) expense | (24,645,791 | ) | (2,619,989 | ) | 3,977,708 | |||||||
Losses on foreclosed real estate and other investments | 11,987,395 | 1,165,145 | — | |||||||||
Excess tax benefit from stock compensation | (53,538 | ) | (875,114 | ) | (105,809 | ) | ||||||
Mortgage loans held for sale: | ||||||||||||
Loans originated | (626,402,322 | ) | (293,906,669 | ) | (169,808,372 | ) | ||||||
Loans sold | 644,098,081 | 283,449,870 | 169,599,685 | |||||||||
Increase (decrease) in other assets | 16,230,863 | (15,654,171 | ) | (17,471,118 | ) | |||||||
Increase (decrease) in other liabilities | (19,551,401 | ) | 14,701,265 | (2,011,851 | ) | |||||||
Net cash provided by operating activities | 90,305,539 | 33,632,874 | 16,394,026 | |||||||||
Investing activities: | ||||||||||||
Activities in available for sale securities: | ||||||||||||
Purchases | (721,011,285 | ) | (531,736,803 | ) | (78,978,057 | ) | ||||||
Sales | 346,895,583 | — | 770,400 | |||||||||
Maturities, prepayments and calls | 284,950,245 | 200,164,277 | 51,518,109 | |||||||||
Activities in held to maturity securities: | ||||||||||||
Maturities, prepayments and calls | 3,960,000 | 16,420,000 | — | |||||||||
Increase in loans, net | (329,573,695 | ) | (636,979,248 | ) | (386,164,624 | ) | ||||||
Purchases of premises and equipment and software | (19,191,810 | ) | (9,449,780 | ) | (6,350,091 | ) | ||||||
Proceeds from the sale of premises and equipment | 15,970 | 2,821,702 | 278,278 | |||||||||
Cash and cash equivalents (used for) provided by acquisitions | — | (3,800,000 | ) | 38,149,471 | ||||||||
Other investments | (6,859,089 | ) | (9,712,133 | ) | (4,905,032 | ) | ||||||
Net cash used in investing activities | (440,814,081 | ) | (972,271,985 | ) | (385,681,546 | ) | ||||||
Financing activities: | ||||||||||||
Net increase in deposits | 290,833,250 | 610,090,035 | 346,584,243 | |||||||||
Net increase (decrease) in repurchase agreements | 91,167,303 | 28,226,963 | (5,481,091 | ) | ||||||||
Net increase (decrease) in Federal funds purchased | (71,643,000 | ) | 31,781,000 | 39,862,000 | ||||||||
Federal Home Loan Bank: | ||||||||||||
Issuances | 70,000,000 | 120,531,743 | 80,000,000 | |||||||||
Payments | (41,153,299 | ) | (29,163,002 | ) | (102,304,513 | ) | ||||||
Net increase (decrease) in borrowings under lines of credit | (18,000,000 | ) | 9,000,000 | 9,000,000 | ||||||||
Proceeds from issuance of subordinated debt | — | 15,000,000 | 30,928,000 | |||||||||
Exercise of common stock warrants | 300,000 | 250,000 | — | |||||||||
Exercise of common stock options and stock appreciation rights | 666,034 | 3,403,457 | 877,482 | |||||||||
Excess tax benefit from stock compensation | 53,538 | 875,114 | 105,809 | |||||||||
Preferred dividends paid | (4,393,750 | ) | — | — | ||||||||
Proceeds from the sale of common stock, net of expenses | 109,027,785 | 21,454,758 | — | |||||||||
Proceeds from issuances of preferred stock and common stock warrants, net of expenses | — | 94,937,935 | — | |||||||||
Costs incurred in connection with registration of common stock issued in merger | — | — | (299,397 | ) | ||||||||
Net cash provided by financing activities | 426,857,861 | 906,388,003 | 399,272,533 | |||||||||
Net increase (decrease) in cash and cash equivalents | 76,349,319 | (32,251,108 | ) | 29,985,013 | ||||||||
Cash and cash equivalents, beginning of year | 90,252,755 | 122,503,863 | 92,518,850 | |||||||||
Cash and cash equivalents, end of year | $ | 166,602,074 | $ | 90,252,755 | $ | 122,503,863 | ||||||
Page 63
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Page 64
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
For the years ended December 31, | ||||||||||||
2009 | 2008 | 2007 | ||||||||||
Cash Payments: | ||||||||||||
Interest | $ | 77,333,798 | $ | 96,284,366 | $76,735,790 | |||||||
Income taxes | 3,200,000 | 12,600,000 | 7,900,000 | |||||||||
Noncash Transactions: | ||||||||||||
Common stock, stock appreciation rights, and options issued to acquire Mid-America Bancshares, Inc. | — | — | 183,509,822 | |||||||||
Loans charged-off to the allowance for loan losses | 62,598,965 | 5,133,274 | 1,341,890 | |||||||||
Loans foreclosed upon with repossessions transferred to other real estate | 58,974,257 | 29,127,163 | 481,915 |
Page 65
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Page 66
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Page 67
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Page 68
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Page 69
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
2009 | 2008 | 2007 | ||||||||||
Basic earnings per share calculation: | ||||||||||||
Numerator- Net income (loss) available to common stockholders | $ | (41,429,925 | ) | $ | 30,564,578 | $ | 23,041,355 | |||||
Denominator- Average common shares outstanding | 28,395,618 | 22,793,699 | 16,100,076 | |||||||||
Basic net income (loss) per share available to common stockholders | $ | (1.46 | ) | $ | 1.34 | $ | 1.43 | |||||
Diluted earnings per share calculation: | ||||||||||||
Numerator- Net income (loss) available to common stockholders | $ | (41,429,925 | ) | $ | 30,564,578 | $ | 23,041,355 | |||||
Denominator- Average common shares outstanding | 28,395,618 | 22,793,699 | 16,100,076 | |||||||||
Dilutive shares contingently issuable | — | 1,260,273 | 1,155,467 | |||||||||
Average diluted common shares outstanding | 28,395,618 | 24,053,972 | 17,255,543 | |||||||||
Diluted net income (loss) per share available to common stockholders | $ | (1.46 | ) | $ | 1.27 | $ | 1.34 |
Page 70
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Final purchase | ||||
price allocation | ||||
Cash and cash equivalents | $ | 60,795 | ||
Investment securities – available-for-sale | 147,766 | |||
Loans, net of an allowance for loan losses of $8,695 | 855,887 | |||
Goodwill | 132,542 | |||
Core deposit intangible | 9,436 | |||
Other assets | 49,993 | |||
Total assets acquired | 1,256,419 | |||
Deposits | 957,076 | |||
Federal Home Loan Bank advances | 61,383 | |||
Other liabilities | 27,186 | |||
Total liabilities assumed | 1,045,645 | |||
Total consideration paid for Mid-America | $ | 210,774 | ||
Page 71
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
For the year ended | ||||
December 31, 2007 | ||||
(unaudited) | ||||
Pro Forma Statement of Operations: | ||||
Net interest income | $ | 108,357 | ||
Provision for loan losses | 14,544 | |||
Noninterest income | 29,495 | |||
Noninterest expense | 98,631 | |||
Net income before income taxes | 24,677 | |||
Income tax expense | 8,302 | |||
Net income available for common stockholders | $ | 16,375 | ||
Pro Forma Per Share Information: | ||||
Basic net income per common share | $ | 0.72 | ||
Diluted net income per common share | $ | 0.68 | ||
Weighted average shares outstanding: | ||||
Basic | 22,776,656 | |||
Diluted | 23,932,123 |
Page 72
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Risk free interest rate | 2.64 | % | ||
Expected life of warrants | 10 years | |||
Expected dividend yield | 0.00 | % | ||
Expected volatility | 30.3 | % | ||
Weighted average fair value | $ | 11.86 |
Page 73
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2009 | ||||||||||||||||
Gross Unrealized | Gross Unrealized | Fair | ||||||||||||||
Amortized Cost | Gains | Losses | Value | |||||||||||||
Securities available-for-sale: | ||||||||||||||||
U.S. Government agency securities | $ | 196,927,928 | $ | 959,805 | $ | 2,459,428 | $ | 195,428,305 | ||||||||
Mortgage-backed securities | 507,443,622 | 11,799,596 | 1,551,804 | 517,691,414 | ||||||||||||
State and municipal securities | 204,028,645 | 4,489,162 | 1,222,955 | 207,294,852 | ||||||||||||
Corporate notes | 10,411,342 | 327,975 | 141,797 | 10,597,520 | ||||||||||||
$ | 918,811,537 | $ | 17,576,538 | $ | 5,375,984 | $ | 931,012,091 | |||||||||
Securities held-to-maturity: | ||||||||||||||||
U.S. Government agency securities | $ | — | $ | — | $ | — | $ | — | ||||||||
State and municipal securities | 6,542,496 | 237,300 | 42,460 | 6,737,336 | ||||||||||||
$ | 6,542,496 | $ | 237,300 | $ | 42,460 | $ | 6,737,336 | |||||||||
December 31, 2008 | ||||||||||||||||
Gross Unrealized | Gross Unrealized | |||||||||||||||
Amortized Cost | Gains | Losses | Fair Value | |||||||||||||
Securities available-for-sale: | ||||||||||||||||
U.S. Government agency securities | $ | 62,861,379 | $ | 1,561,974 | $ | — | $ | 64,423,353 | ||||||||
Mortgage-backed securities | 626,414,161 | 12,140,209 | 197,086 | 638,357,284 | ||||||||||||
State and municipal securities | 136,727,876 | 1,454,803 | 3,357,443 | 134,825,236 | ||||||||||||
Corporate notes | 1,907,722 | 3,785 | 287,952 | 1,623,555 | ||||||||||||
$ | 827,911,138 | $ | 15,160,771 | $ | 3,842,481 | $ | 839,229,428 | |||||||||
Securities held-to-maturity: | ||||||||||||||||
U.S. Government agency securities | $ | 1,997,967 | $ | 5,593 | $ | — | $ | 2,003,560 | ||||||||
State and municipal securities | 8,553,289 | 172,589 | 86,465 | 8,639,413 | ||||||||||||
$ | 10,551,256 | $ | 178,182 | $ | 86,465 | $ | 10,642,973 | |||||||||
Page 74
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Available-for-sale | Held-to-maturity | |||||||||||||||
Fair | Fair | |||||||||||||||
Amortized Cost | Value | Amortized Cost | Value | |||||||||||||
| | | | | | |||||||||||||||
Due in one year or less | $ | 1,329,051 | $ | 1,352,575 | $ | 765,136 | $ | 771,610 | ||||||||
Due in one year to five years | 24,424,053 | 25,276,450 | 5,116,965 | 5,282,748 | ||||||||||||
Due in five years to ten years | 127,717,627 | 128,331,398 | 660,395 | 682,978 | ||||||||||||
Due after ten years | 257,897,184 | 258,360,254 | — | — | ||||||||||||
$ | 411,367,915 | $ | 413,320,677 | $ | 6,542,496 | $ | 6,737,336 | |||||||||
Investments with an Unrealized Loss of | Investments with an Unrealized Loss of 12 | |||||||||||||||||||||||
less than 12 months | months or longer | Total Investments with an Unrealized Loss | ||||||||||||||||||||||
Unrealized | ||||||||||||||||||||||||
Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Losses | |||||||||||||||||||
At December 31, 2009: | ||||||||||||||||||||||||
U.S. government agency securities | $ | 132,265,031 | $ | 2,459,428 | $ | — | $ | — | $ | 132,265,031 | $ | 2,459,428 | ||||||||||||
Mortgage-backed securities | 128,404,340 | 1,551,189 | 76,958 | 615 | 128,481,298 | 1,551,804 | ||||||||||||||||||
State and municipal securities | 43,351,971 | 672,033 | 8,379,062 | 593,382 | 51,731,033 | 1,265,415 | ||||||||||||||||||
Corporate notes | 473,191 | 141,797 | — | — | 473,191 | 141,797 | ||||||||||||||||||
Total temporarily-impaired securities | $ | 304,494,533 | $ | 4,824,447 | $ | 8,456,020 | $ | 593,997 | $ | 312,950,553 | $ | 5,418,444 | ||||||||||||
At December 31, 2008: | ||||||||||||||||||||||||
U.S. government agency securities | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||
Mortgage-backed securities | 29,622,695 | 119,315 | 2,520,127 | 77,771 | 32,142,822 | 197,086 | ||||||||||||||||||
State and municipal securities | 28,560,915 | 1,095,573 | 32,466,087 | 2,348,335 | 61,027,002 | 3,443,908 | ||||||||||||||||||
Corporate notes | 242,520 | 157,480 | 859,475 | 130,472 | 1,101,995 | 287,952 | ||||||||||||||||||
Total temporarily-impaired securities | $ | 58,426,130 | $ | 1,372,368 | $ | 35,845,689 | $ | 2,556,578 | $ | 94,271,819 | $ | 3,928,946 | ||||||||||||
Page 75
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
2009 | 2008 | |||||||
Commercial real estate — Mortgage | $1,118,068,014 | $ | 963,530,444 | |||||
Consumer real estate — Mortgage | 756,015,076 | 675,605,596 | ||||||
Construction and land development | 525,270,527 | 658,798,934 | ||||||
Commercial and industrial | 1,071,444,097 | 966,562,521 | ||||||
Consumer and other | 92,584,027 | 90,409,774 | ||||||
Total Loans | 3,563,381,741 | 3,354,907,269 | ||||||
Allowance for loan losses | (91,958,789 | ) | (36,484,073 | ) | ||||
Loans, net | $ | 3,471,422,952 | $ | 3,318,423,196 | ||||
2009 | 2008 | |||||||
Lessors of nonresidential buildings | $ | 497,534,000 | $ | 406,798,000 | ||||
Lessors of residential buildings | 159,292,000 | 159,261,000 | ||||||
Land subdividers | 218,634,000 | 319,701,000 | ||||||
New housing operative builders | 171,970,000 | 261,625,000 |
2009 | 2008 | 2007 | ||||||||||
| | | | | |||||||||||
Balance at beginning of period | $ | 36,484,073 | $ | 28,470,207 | $ | 16,117,978 | ||||||
Charged-off loans | (62,598,965 | ) | (5,133,274 | ) | (1,341,890 | ) | ||||||
Recovery of previously charged-off loans | 1,315,450 | 1,933,597 | 279,491 | |||||||||
Allowance from Mid-America acquisition | — | — | 8,694,787 | |||||||||
Provision for loan losses | 116,758,231 | 11,213,543 | 4,719,841 | |||||||||
Balance at end of period | $ | 91,958,789 | $ | 36,484,073 | $ | 28,470,207 | ||||||
Page 76
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Range of Useful Lives | 2009 | 2008 | ||||||||||
Land | — | $ | 17,217,814 | $ | 17,166,453 | |||||||
Buildings | 15 to 30 years | 45,997,299 | 43,103,331 | |||||||||
Leasehold improvements | 15 to 20 years | 16,701,515 | 6,782,766 | |||||||||
Furniture and equipment | 3 to 15 years | 42,730,536 | 37,343,504 | |||||||||
122,647,164 | 104,396,054 | |||||||||||
Accumulated depreciation and amortization | (41,996,228 | ) | (35,530,833 | ) | ||||||||
$ | 80,650,936 | $ | 68,865,221 | |||||||||
Page 77
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
2010 | $ | 3,714,068 | ||
2011 | 3,526,412 | |||
2012 | 3,572,891 | |||
2013 | 3,343,902 | |||
2014 | 3,290,607 | |||
Thereafter | 39,745,880 | |||
$ | 57,193,760 | |||
2010 | $ | 1,469,891,119 | ||
2011 | 147,575,557 | |||
2012 | 20,132,721 | |||
2013 | 3,650,374 | |||
2014 | 2,793,789 | |||
2015 | 182,730 | |||
$ | 1,644,226,290 | |||
Scheduled | Weighted average | |||||||||||
Maturities | interest rates | |||||||||||
2010 | $ | 91,072,065 | 2.41 | % | ||||||||
2011 | 10,000,000 | 1.90 | % | |||||||||
2012 | 30,000,000 | 3.51 | % | |||||||||
2013 | 20,000,000 | 2.67 | % | |||||||||
2014 | — | — | ||||||||||
Thereafter | 61,064,510 | 2.93 | % | |||||||||
$ | 212,136,575 | |||||||||||
Weighted average interest rate | 2.72 | % |
Page 78
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Page 79
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, | December 31, | |||||||
2009 | 2008 | |||||||
Asset– Investment in subordinated debentures issued by Pinnacle Financial | $ | 82,476 | $ | 82,476 | ||||
Liabilities | $ | — | $ | — | ||||
Stockholder’s equity– Trust preferred securities | 80,000 | 80,000 | ||||||
Common securities (100% owned by Pinnacle Financial) | 2,476 | 2,476 | ||||||
Total stockholder’s equity | 82,476 | 82,476 | ||||||
Total liabilities and stockholder’s equity | $ | 82,476 | $ | 82,476 | ||||
Year ended December 31, | ||||||||||||
2009 | 2008 | 2007 | ||||||||||
Income –Interest income from subordinated debentures issued by Pinnacle Financial | $ | 3,319 | $ | 4,903 | $ | 3,965 | ||||||
Net Income | $ | 3,319 | $ | 4,903 | $ | 3,965 | ||||||
Page 80
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Trust | Total | |||||||||||||||
Preferred | Common | Retained | Stockholder’s | |||||||||||||
Securities | Stock | Earnings | Equity | |||||||||||||
Balances, December 31, 2006 | $ | 50,000 | $ | 1,548 | $ | — | $ | 51,548 | ||||||||
Net income | — | — | 3,965 | 3,965 | ||||||||||||
Issuance of trust preferred securities | 30,000 | 928 | — | 30,928 | ||||||||||||
Dividends: | ||||||||||||||||
Trust preferred securities | — | — | (3,847 | ) | (3,847 | ) | ||||||||||
Common- paid to Pinnacle Financial | — | — | (118 | ) | (118 | ) | ||||||||||
Balances, December 31, 2007 | $ | 80,000 | $ | 2,476 | $ | — | $ | 82,476 | ||||||||
Net income | — | — | 4,903 | 4,903 | ||||||||||||
Issuance of trust preferred securities | — | — | — | — | ||||||||||||
Dividends: | ||||||||||||||||
Trust preferred securities | — | — | (4,756 | ) | (4,756 | ) | ||||||||||
Common- paid to Pinnacle Financial | — | — | (147 | ) | (147 | ) | ||||||||||
Balances, December 31, 2008 | $ | 80,000 | $ | 2,476 | $ | — | $ | 82,476 | ||||||||
Net income | — | — | 3,319 | 3,319 | ||||||||||||
Issuance of trust preferred securities | — | — | — | — | ||||||||||||
Dividends: | ||||||||||||||||
Trust preferred securities | — | — | (3,217 | ) | (3,217 | ) | ||||||||||
Common- paid to Pinnacle Financial | — | — | (102 | ) | (102 | ) | ||||||||||
Balances, December 31, 2009 | $ | 80,000 | $ | 2,476 | $ | — | $ | 82,476 | ||||||||
2009 | 2008 | 2007 | ||||||||||
Current tax expense (benefit): | ||||||||||||
Federal | $ | (4,747,034 | ) | $ | 14,830,936 | $ | 6,422,436 | |||||
State | — | 156,068 | (407,966 | ) | ||||||||
Total current tax expense | (4,747,034 | ) | 14,987,004 | 6,014,470 | ||||||||
Deferred tax expense (benefit): | ||||||||||||
Federal | (18,366,392 | ) | (2,071,411 | ) | 3,318,644 | |||||||
State | (6,279,399 | ) | (548,578 | ) | 659,064 | |||||||
Total deferred tax expense (benefit) | (24,645,791 | ) | (2,619,989 | ) | 3,977,708 | |||||||
$ | (29,392,825 | ) | $ | 12,367,015 | $ | 9,992,178 | ||||||
Page 81
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
2009 | 2008 | 2007 | ||||||||||
Income tax expense (benefit) at statutory rate | $ | (22,712,477 | ) | $ | 15,134,326 | $ | 11,561,737 | |||||
State tax expense, net of federal tax effect | (4,081,609 | ) | (259,056 | ) | 163,214 | |||||||
Federal tax credits | (360,000 | ) | (360,000 | ) | (360,000 | ) | ||||||
Tax-exempt securities | (2,302,621 | ) | (1,703,794 | ) | (889,716 | ) | ||||||
Bank owned life insurance | (181,320 | ) | (301,020 | ) | (220,904 | ) | ||||||
Insurance premiums | (384,914 | ) | (370,782 | ) | (304,807 | ) | ||||||
Other items | 630,116 | 227,341 | 42,654 | |||||||||
Income tax expense (benefit) | $ | (29,392,825 | ) | $ | 12,367,015 | $ | 9,992,178 | |||||
2009 | 2008 | |||||||
Deferred tax assets: | ||||||||
Loan loss allowance | $ | 35,726,925 | $ | 14,266,271 | ||||
Loans | 360,812 | 564,842 | ||||||
Insurance | 594,603 | 392,413 | ||||||
Accrued liability for supplemental retirement agreements | 408,682 | 438,049 | ||||||
Deposits | 113,026 | 301,448 | ||||||
Restricted stock and stock options | 2,006,378 | 1,235,124 | ||||||
FHLB discount | 203,293 | 265,316 | ||||||
Mid-America organization costs | 254,799 | 276,484 | ||||||
Net operating loss carryforward | 2,433,172 | — | ||||||
Other deferred tax assets | 2,538,980 | 1,087,840 | ||||||
Total deferred tax assets | 44,640,670 | 18,827,787 | ||||||
Deferred tax liabilities: | ||||||||
Depreciation and amortization | 6,362,439 | 4,912,718 | ||||||
Core deposit intangible asset | 4,940,884 | 6,144,146 | ||||||
Securities | 4,802,935 | 4,343,963 | ||||||
REIT dividends | 1,058,721 | 68,054 | ||||||
FHLB dividends | 987,824 | 987,824 | ||||||
Other deferred tax liabilities | 953,629 | 1,023,654 | ||||||
Total deferred tax liabilities | 19,106,432 | 17,480,359 | ||||||
Net deferred tax assets | $ | 25,534,238 | $ | 1,347,428 | ||||
Page 82
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Commitments to extend credit | $ | 946,888,000 | ||
Standby letters of credit | 89,732,000 |
Page 83
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Page 84
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Page 85
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Weighted- | ||||||||||||||||
Weighted- | Average | Aggregate | ||||||||||||||
Average | Contractual | Intrinsic | ||||||||||||||
Exercise | Remaining Term | Value (1) | ||||||||||||||
Number | Price | (in years) | (000’s) | |||||||||||||
Outstanding at December 31, 2006 | 1,658,459 | $ | 12.93 | |||||||||||||
Additional stock option grants and stock appreciation rights resulting from assumption of the Mid-America Plan | 487,835 | 14.54 | ||||||||||||||
Granted | 376,543 | 30.66 | ||||||||||||||
Stock options exercised | (99,741 | ) | 8.68 | |||||||||||||
Stock appreciation rights exercised (2) | (465 | ) | 21.37 | |||||||||||||
Forfeited | (23,808 | ) | 28.00 | |||||||||||||
Outstanding at December 31, 2007 | 2,398,823 | $ | 16.84 | |||||||||||||
Granted | 163,360 | 21.51 | ||||||||||||||
Stock options exercised | (264,104 | ) | 12.81 | |||||||||||||
Stock appreciation rights exercised (3) | (3,738 | ) | 15.60 | |||||||||||||
Forfeited | (62,241 | ) | 23.76 | |||||||||||||
Outstanding at December 31, 2008 | 2,232,100 | $ | 17.41 | |||||||||||||
Granted | — | — | ||||||||||||||
Stock options exercised | (63,754 | ) | 9.67 | |||||||||||||
Stock appreciation rights exercised (4) | — | — | ||||||||||||||
Forfeited | (18,572 | ) | 26.80 | |||||||||||||
Outstanding at December 31, 2009 | 2,149,774 | $ | 17.54 | 5.23 | $ | 6,643 | ||||||||||
Outstanding and expected to vest at December 31, 2009 | 2,116,717 | $ | 17.42 | 5.21 | $ | 6,623 | ||||||||||
Options exercisable at December 31, 2009 | 1,648,960 | $ | 14.12 | 4.59 | $ | 6,566 | ||||||||||
(1) | The aggregate intrinsic value is calculated as the difference between the exercise price of the underlying awards and the quoted price of Pinnacle Financial common stock of $14.22 per common share for the 912,000 options and stock appreciation rights that were in-the-money at December 31, 2009. | |
(2) | The 465 stock appreciation rights exercised during 2007 settled in 121 shares of Pinnacle Financial common stock. | |
(3) | The 3,738 stock appreciation rights exercised during 2008 settled in 1,208 shares of Pinnacle Financial common stock. | |
(4) | There were no stock appreciation rights exercised during 2009. |
Page 86
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Awards granted | ||||||||||||
with | ||||||||||||
the intention to be | ||||||||||||
classified | ||||||||||||
as incentive stock | Non-qualified stock | |||||||||||
options | option awards | Totals | ||||||||||
For the year ended December 31,2009: | ||||||||||||
Stock-based compensation expense | $ | 227,200 | $ | 1,579,529 | $ | 1,806,729 | ||||||
Deferred income tax benefit | — | 619,649 | 619,649 | |||||||||
Impact of stock-based compensation expense after deferred income tax benefit | $ | 227,200 | $ | 959,880 | $ | 1,187,080 | ||||||
Impact on earnings (loss) per share: | ||||||||||||
Basic –weighted average shares outstanding | $ | 0.01 | $ | 0.03 | $ | 0.04 | ||||||
Fully diluted – weighted average shares outstanding | $ | 0.01 | $ | 0.03 | $ | 0.04 | ||||||
For the year ended December 31,2008: | ||||||||||||
Stock-based compensation expense | $ | 308,901 | $ | 1,613,478 | $ | 1,922,379 | ||||||
Deferred income tax benefit | — | 632,967 | 632,967 | |||||||||
Impact of stock-based compensation expense after deferred income tax benefit | $ | 308,901 | $ | 980,511 | $ | 1,289,412 | ||||||
Impact on earnings per share: | ||||||||||||
Basic –weighted average shares outstanding | $ | 0.01 | $ | 0.04 | $ | 0.06 | ||||||
Fully diluted – weighted average shares outstanding | $ | 0.01 | $ | 0.04 | $ | 0.05 | ||||||
For the year ended December 31,2007: | ||||||||||||
Stock-based compensation expense | $ | 481,009 | $ | 1,222,432 | $ | 1,703,441 | ||||||
Deferred income tax benefit | — | 479,560 | 479,560 | |||||||||
Impact of stock-based compensation expense after deferred income tax benefit | $ | 481,009 | $ | 742,872 | $ | 1,223,881 | ||||||
Impact on earnings per share: | ||||||||||||
Basic –weighted average shares outstanding | $ | 0.03 | $ | 0.05 | $ | 0.08 | ||||||
Fully diluted – weighted average shares outstanding | $ | 0.03 | $ | 0.04 | $ | 0.07 | ||||||
Page 87
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
2008 | 2007 | |||||||
Risk free interest rate | 3.20 | % | 4.70 | % | ||||
Expected life of options | 6.50 years | 6.50 years | ||||||
Expected dividend yield | 0.00 | % | 0.00 | % | ||||
Expected volatility | 28.5 | % | 21.1 | % | ||||
Weighted average fair value | $ | 7.76 | $ | 10.57 |
Grant Date Weighted- | ||||||||
Average | ||||||||
Number | Cost | |||||||
Unvested at December 31, 2006 | 34,248 | $ | 30.19 | |||||
Shares awarded | 42,301 | 29.16 | ||||||
Restrictions lapsed and shares released to associates/directors | (16,510 | ) | 28.45 | |||||
Shares forfeited | — | — | ||||||
Unvested at December 31, 2007 | 60,039 | $ | 29.94 | |||||
Shares awarded | 190,718 | 23.30 | ||||||
Restrictions lapsed and shares released to associates/directors | (11,403 | ) | 27.56 | |||||
Shares forfeited | (7,473 | ) | 25.20 | |||||
Unvested at December 31, 2008 | 231,881 | $ | 24.76 | |||||
Shares awarded | 310,733 | 19.13 | ||||||
Restrictions lapsed and shares released to associates/directors | (39,838 | ) | 24.20 | |||||
Shares forfeited | (21,892 | ) | 29.48 | |||||
Unvested at December 31, 2009 | 480,884 | $ | 21.03 | |||||
– | The forfeiture restrictions on 25,296 restricted share awards granted to associates in 2007 lapse in three separate traunches should Pinnacle Financial achieve certain earnings and soundness targets over each year of the subsequent three-year period (or, alternatively, the cumulative three-year period), excluding the impact of any merger related expenses in 2007 and thereafter. The 2007 and 2008 performance targets were not met and, as a result, for the restrictions on these shares to lapse, a cumulative three-year performance target for the three-year period ended December 31, 2009 was required to be met. As of the date of this filing that the three-year cumulative target was not met, and these shares will be forfeited during the year ended December 31, 2010. | ||
– | The forfeiture restrictions on 14,025 restricted share awards lapse in five traunches on the anniversary date of the grant. During 2009, the restrictions on 2,525 of these shares lapsed. |
Page 88
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
– | During 2007, 3,230 restricted share awards were issued to the outside members of the board of directors in accordance with their board compensation plan. Restrictions lapsed on the one year anniversary date of the award based on each individual board member meeting their attendance goals for the various board and board committee meetings to which each member was scheduled to attend. Each board member received an award of 323 shares. All board members who had been granted these restricted shares met their attendance goals. |
– | The forfeiture restrictions on 26,805 restricted share awards granted to associates in 2008 lapse in three separate traunches should Pinnacle Financial achieve certain earnings and soundness targets over each year of the subsequent three-year period (or, alternatively, the cumulative three-year period), excluding the impact of any merger related expenses in 2008 and thereafter. The 2008 and 2009 performance targets were not met and, as a result, for the restrictions on these shares to lapse, a cumulative three-year performance target for the three-year period ended December 31, 2010 will be required to be met, otherwise these shares are subject to forfeiture. | ||
– | The forfeiture restrictions on another 26,805 restricted share awards granted to associates lapse in equal annual traunches on the anniversary date of the grant over a 10 year period or until the associate is 65 years of age, whichever is earlier. In January 2009, 3,262 of these shares vested. | ||
– | The forfeiture restrictions on 127,095 restricted share awards granted to associates lapse in five traunches on the anniversary date of the grant. In January 2009, the restrictions on 25,079 of these shares lapsed. | ||
– | During 2008, 9,763 restricted share awards were issued to the outside members of the board of directors in accordance with their board compensation plan. Restrictions lapse on the one year anniversary date of the award based on each individual board member meeting their attendance goals for the various board and board committee meetings to which each member was scheduled to attend. Each board member received an award of 751 shares. All board members who had been granted these restricted shares met their attendance goals with the exception of one outside board member who resigned his board seat during 2008 and forfeited his restricted share award. |
– | The forfeiture restrictions on 30,878 restricted share awards granted to associates in 2009 lapse in three separate traunches should Pinnacle Financial achieve certain earnings and soundness targets over each year of the subsequent three-year period (or, alternatively, the cumulative three-year period). The 2009 performance targets were not met and, as a result, for the restrictions on these shares to lapse, a cumulative three-year performance target for the three-year period ended December 31, 2011 will be required to be met, otherwise the 2009 awards are subject to forfeiture. | ||
– | The forfeiture restrictions on another 92,669 restricted share awards granted to associates lapse in equal annual traunches on the anniversary date of the grant over a 10 year period or until the associate is 65 years of age, whichever is earlier so long as Pinnacle Financial is profitable for the fiscal year immediately preceding the vesting date. As of the date of this filing, due to the profitability component not being met, 8,870 shares are considered forfeited. | ||
– | The forfeiture restrictions on 173,114 restricted share awards lapse in five traunches on the anniversary date of the grant. In January 2010, the restrictions on 21,800 of these shares lapsed. | ||
– | During 2009, 14,112 restricted share awards were issued to the outside members of the board of directors in accordance with their board compensation plan. Restrictions lapse on the one year anniversary date of the award based on each individual board member meeting their attendance goals for the various board and board committee meetings to which each member was scheduled to attend. Each board member received an award of 1,008 shares. All board members who had been granted these restricted shares met their attendance goals. |
Page 89
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
2009 | 2008 | 2007 | ||||||||||
Stock-based compensation expense | $ | 1,444,274 | $ | 425,050 | $ | 396,378 | ||||||
Income tax benefit | 566,589 | 166,747 | 155,499 | |||||||||
Impact of stock-based compensation expense, net of income tax benefit | $ | 877,685 | $ | 258,303 | $ | 240,879 | ||||||
Impact on earnings (loss) per share: | ||||||||||||
Basic –weighted average shares outstanding | $ | 0.03 | $ | 0.01 | $ | 0.01 | ||||||
Fully diluted – weighted average shares outstanding | $ | 0.03 | $ | 0.01 | $ | 0.01 | ||||||
At December 31, 2009 | ||||||||
Notional Amount | Estimated Fair Value | |||||||
Interest rate swap agreements: | ||||||||
Pay fixed / receive variable swaps | $ | 248,843 | $ | 10,237 | ||||
Pay variable / receive fixed swaps | 248,843 | (10,054 | ) | |||||
Total | $ | 497,686 | $ | 183 | ||||
Page 90
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Page 91
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
• | Level 1 – inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets. | ||
• | Level 2 – inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument. | ||
• | Level 3 – inputs to the valuation methodology are unobservable and significant to the fair value measurement. |
Page 92
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Total carrying | Quoted market | Models with | Models with | |||||||||||||
value in the | prices in an active | significant | significant | |||||||||||||
consolidated | market | �� | observable market | unobservable market | ||||||||||||
balance sheet | parameters | parameters | ||||||||||||||
(Level 1) | (Level 2) | (Level 3) | ||||||||||||||
2009 | ||||||||||||||||
Investment securities available for sale: | ||||||||||||||||
U.S. Treasury securities | $ | — | $ | — | $ | — | $ | — | ||||||||
U.S. government agency securities | 195,428 | — | 195,428 | — | ||||||||||||
Mortgage-backed securities | 517,691 | — | 517,691 | — | ||||||||||||
State and municipal securities | 207,295 | — | 207,295 | — | ||||||||||||
Corporate notes and other | 10,598 | — | 10,598 | — | ||||||||||||
Total investment securities available for sale | 931,012 | 931,012 | ||||||||||||||
Other investments | 1,999 | — | — | 1,999 | ||||||||||||
Other assets | 57,391 | — | 9,872 | 47,519 | ||||||||||||
Total assets at fair value | $ | 990,402 | $ | — | $ | 940,884 | $ | 49,518 | ||||||||
Other liabilities | $ | 10,054 | $ | — | $ | 10,054 | $ | — | ||||||||
Total liabilities at fair value | $ | 10,054 | $ | — | $ | 10,054 | $ | — | ||||||||
2008 | ||||||||||||||||
Investment securities available for sale: | ||||||||||||||||
U.S. Treasury securities | $ | — | $ | — | $ | — | $ | — | ||||||||
U.S. government agency securities | 64,423 | — | 64,423 | — | ||||||||||||
Mortgage-backed securities | 638,357 | — | 602,677 | 35,680 | ||||||||||||
State and municipal securities | 134,825 | — | 134,415 | 410 | ||||||||||||
Corporate notes and other | 1,624 | — | 1,224 | 400 | ||||||||||||
Total investment securities available for sale | 839,229 | 802,739 | 36,490 | |||||||||||||
Other investments | 1,549 | — | — | 1,549 | ||||||||||||
Other assets | 63,784 | — | 16,309 | 47,475 | ||||||||||||
Total assets at fair value | $ | 904,562 | $ | — | $ | 819,048 | $ | 85,514 | ||||||||
Other liabilities | $ | 16,431 | $ | — | $ | 16,431 | $ | — | ||||||||
Total liabilities at fair value | $ | 16,431 | $ | — | $ | 16,431 | $ | — | ||||||||
Page 93
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Models with | Models with | |||||||||||||||
Total carrying | Quoted market | significant | significant | |||||||||||||
value in the | prices in an active | observable market | unobservable market | |||||||||||||
consolidated | market | parameters | parameters | |||||||||||||
balance sheet | ||||||||||||||||
2009 | (Level 1) | (Level 2) | (Level 3) | |||||||||||||
Other real estate owned | $ | 29,603 | $ | — | $ | — | $ | 29,603 | ||||||||
Impaired loans, net (1) | 105,425 | — | — | 105,425 | ||||||||||||
Total | $ | 135,028 | $ | — | $ | — | $ | 135,028 | ||||||||
2008 | ||||||||||||||||
Other real estate owned | $ | 18,306 | $ | — | $ | — | $ | 18,306 | ||||||||
Impaired loans, net (1) | 10,860 | — | — | 10,860 | ||||||||||||
Total | $ | 29,166 | $ | — | $ | — | $ | 29,166 | ||||||||
(1) | Amount is net of a valuation allowance of $19.3 million as required by ASC Subtopic 310-10,“Receivables.” |
2009 | 2008 | |||||||||||||||
Twelve months ended December 31, (in thousands) | Other assets | Other liabilities | Other assets | Other liabilities | ||||||||||||
Fair value, January 1 | $ | 48,974 | $ | — | $ | 35,614 | $ | — | ||||||||
Total realized gains (losses) included in income | 245 | — | 420 | — | ||||||||||||
Change in unrealized gains (losses) included in other comprehensive income for assets and liabilities still held at December 31 | — | — | — | — | ||||||||||||
Purchases, issuances and settlements, net | 577 | — | 12,940 | — | ||||||||||||
Transfers in and/or (out) of Level 3 | (278 | ) | — | — | — | |||||||||||
Fair value, December 31 | $ | 49,518 | $ | — | $ | 48,974 | $ | — | ||||||||
Total realized gains (losses) included in income related to financial assets and liabilities still on the consolidated balance sheet at December 31 | $ | 245 | $ | — | $ | 420 | $ | — | ||||||||
Page 94
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Page 95
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2009 | December 31, 2008 | |||||||||||||||
Estimated | Estimated | |||||||||||||||
Carrying Amount | Fair Value | Carrying Amount | Fair Value | |||||||||||||
Financial assets: | ||||||||||||||||
Cash, due from banks, and Federal funds sold | $ | 166,602 | $ | 166,602 | $ | 90,253 | $ | 90,253 | ||||||||
Securities available-for-sale | 931,012 | 931,012 | 839,229 | 839,229 | ||||||||||||
Securities held-to-maturity | 6,542 | 6,737 | 10,551 | 10,643 | ||||||||||||
Mortgage loans held-for-sale | 12,441 | 12,441 | 25,477 | 25,477 | ||||||||||||
Loans, net | 3,471,423 | 3,477,104 | 3,318,423 | 3,338,609 | ||||||||||||
Derivative assets | 10,237 | 10,237 | 16,309 | 16,309 | ||||||||||||
Financial liabilities: | ||||||||||||||||
Deposits and securities sold under agreements to repurchase | $ | 4,099,064 | $ | 4,119,262 | $ | 3,717,544 | $ | 3,727,094 | ||||||||
Federal Home Loan Bank advances and other borrowings | 212,655 | 215,503 | 201,966 | 205,297 | ||||||||||||
Federal Funds Purchased | — | — | 71,643 | 71,643 | ||||||||||||
Subordinated debt | 97,476 | 102,607 | 97,476 | 104,268 | ||||||||||||
Derivative liabilities | 10,054 | 10,054 | 16,431 | 16,431 | ||||||||||||
Notional Amount | Notional Amount | |||||||||||||||
Off-balance sheet instruments: | ||||||||||||||||
Commitments to extend credit | $ | 946,888 | $ | — | $ | 1,010,353 | $ | — | ||||||||
Standby letters of credit | 89,732 | 312 | 85,975 | 325 |
Page 96
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Minimum | ||||||||||||||||||||||||
To Be Well-Capitalized | ||||||||||||||||||||||||
Minimum | Under Prompt | |||||||||||||||||||||||
Capital | Corrective | |||||||||||||||||||||||
Actual | Requirement | Action Provisions | ||||||||||||||||||||||
Amount | Ratio | Amount | Ratio | Amount | Ratio | |||||||||||||||||||
At December 31, 2009 | ||||||||||||||||||||||||
Total capital to risk weighted assets: | ||||||||||||||||||||||||
Pinnacle Financial | $ | 586,410 | 14.77 | % | $ | 317,616 | 8.0 | % | not applicable | |||||||||||||||
Pinnacle National | $ | 488,518 | 12.29 | % | $ | 317,894 | 8.0 | % | $ | 397,367 | 10.0 | % | ||||||||||||
Tier I capital to risk weighted assets: | ||||||||||||||||||||||||
Pinnacle Financial | $ | 521,256 | 13.13 | % | $ | 158,808 | 4.0 | % | not applicable | |||||||||||||||
Pinnacle National | $ | 423,321 | 10.65 | % | $ | 158,947 | 4.0 | % | $ | 238,420 | 6.0 | % | ||||||||||||
Tier I capital to average assets (*): | ||||||||||||||||||||||||
Pinnacle Financial | $ | 521,256 | 10.65 | % | $ | 195,831 | 4.0 | % | not applicable | |||||||||||||||
Pinnacle National | $ | 423,321 | 8.65 | % | $ | 195,672 | 4.0 | % | $ | 244,590 | 5.0 | % | ||||||||||||
At December 31, 2008 | ||||||||||||||||||||||||
Total capital to risk weighted assets: | ||||||||||||||||||||||||
Pinnacle Financial | $ | 498,175 | 13.52 | % | $ | 294,698 | 8.0 | % | not applicable | |||||||||||||||
Pinnacle National | $ | 424,798 | 11.55 | % | $ | 294,281 | 8.0 | % | $ | 367,851 | 10.0 | % | ||||||||||||
Tier I capital to risk weighted assets: | ||||||||||||||||||||||||
Pinnacle Financial | $ | 446,635 | 12.12 | % | $ | 147,349 | 4.0 | % | not applicable | |||||||||||||||
Pinnacle National | $ | 373,258 | 10.15 | % | $ | 147,140 | 4.0 | % | $ | 220,711 | 6.0 | % | ||||||||||||
Tier I capital to average assets (*): | ||||||||||||||||||||||||
Pinnacle Financial | $ | 446,635 | 10.47 | % | $ | 170,700 | 4.0 | % | not applicable | |||||||||||||||
Pinnacle National | $ | 373,258 | 8.75 | % | $ | 170,717 | 4.0 | % | $ | 213,396 | 5.0 | % |
(*) Average assets for the above calculations were based on the most recent quarter. |
Page 97
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
2009 | 2008 | |||||||
Assets: | ||||||||
Cash and cash equivalents | $ | 99,847,913 | $ | 85,089,190 | ||||
Investments in consolidated subsidiaries | 686,710,164 | 636,278,407 | ||||||
Investment in unconsolidated subsidiaries: | ||||||||
PNFP Statutory Trust I | 310,000 | 310,000 | ||||||
PNFP Statutory Trust II | 619,000 | 619,000 | ||||||
PNFP Statutory Trust III | 619,000 | 619,000 | ||||||
PNFP Statutory Trust IV | 928,000 | 928,000 | ||||||
Other investments | 1,999,123 | 1,548,615 | ||||||
Current income tax receivable | 7,613,652 | 1,107,618 | ||||||
Other assets | 4,256,269 | 2,070,010 | ||||||
$ | 802,903,121 | $ | 728,569,839 | |||||
Liabilities and stockholders’ equity: | ||||||||
Income taxes payable to subsidiaries | $ | 19,344,038 | $ | 487,763 | ||||
Subordinated debt and other borrowings | 82,476,000 | 100,476,000 | ||||||
Other liabilities | 62,902 | 307,680 | ||||||
Stockholders’ equity | 701,020,181 | 627,298,396 | ||||||
$ | 802,903,121 | $ | 728,569,839 | |||||
2009 | 2008 | 2007 | ||||||||||
Revenues — Interest income | $ | 364,501 | $ | 242,546 | $ | 347,787 | ||||||
Expenses: | ||||||||||||
Interest expense — subordinated debentures | 3,318,982 | 5,470,827 | 4,012,243 | |||||||||
Stock-based compensation expense | 3,251,003 | 2,347,429 | 2,099,819 | |||||||||
Other expense | 888,709 | 442,654 | 303,827 | |||||||||
Loss before income taxes and equity in undistributed income of subsidiaries | (7,094,193 | ) | (8,018,364 | ) | (6,068,102 | ) | ||||||
Income tax benefit | (2,420,852 | ) | (3,021,794 | ) | (2,195,146 | ) | ||||||
Loss before equity in undistributed income of subsidiaries and accretion on preferred stock discount | (4,673,341 | ) | (4,996,570 | ) | (3,872,956 | ) | ||||||
Equity in undistributed income (loss) of subsidiaries | (30,826,626 | ) | 35,870,488 | 26,914,311 | ||||||||
Net income (loss) | (35,499,967 | ) | 30,873,918 | 23,041,355 | ||||||||
Preferred stock dividends | 4,815,972 | 263,889 | — | |||||||||
Accretion on preferred stock discount | 1,113,986 | 45,451 | — | |||||||||
Net income (loss) available to common stockholders | $ | (41,429,925 | ) | $ | 30,564,578 | $ | 23,041,355 | |||||
Page 98
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
2009 | 2008 | 2007 | ||||||||||
Operating activities: | ||||||||||||
Net income (loss) | $ | (35,499,967 | ) | $ | 30,873,918 | $ | 23,041,355 | |||||
Adjustments to reconcile net income (loss) to net cash provided (used) by operating activities: | ||||||||||||
Stock-based compensation expense | 3,251,003 | 2,347,429 | 2,099,819 | |||||||||
Loss on other investments | 126,181 | 253,153 | — | |||||||||
Decrease in income tax payable, net | (6,996,798 | ) | (1,171,651 | ) | (1,528,956 | ) | ||||||
(Increase) decrease in other assets | (3,345,104 | ) | 2,839,142 | 183,770 | ||||||||
Increase (decrease) in other liabilities | 19,098,558 | (1,104,509 | ) | 495,586 | ||||||||
Excess tax benefit from stock compensation | (53,538 | ) | (875,114 | ) | (105,809 | ) | ||||||
Deferred tax benefit (expense) | 1,161,845 | 3,818,553 | 67,501 | |||||||||
Equity in undistributed income (loss) of subsidiaries | 30,826,626 | (35,870,488 | ) | (26,914,311 | ) | |||||||
Net cash provided (used) by operating activities | 8,568,806 | 1,110,433 | (2,661,045 | ) | ||||||||
Investing activities— | ||||||||||||
Investment in unconsolidated subsidiaries | — | — | (928,000 | ) | ||||||||
Investment in consolidated subsidiaries: | ||||||||||||
Banking subsidiaries | (80,787,000 | ) | (54,975,000 | ) | (20,250,000 | ) | ||||||
Other subsidiaries | (100,000 | ) | (250,000 | ) | — | |||||||
Investments in other entities | (576,689 | ) | (546,633 | ) | (1,189,488 | ) | ||||||
Cash and cash equivalents used in merger with Mid-America | — | — | (21,557,773 | ) | ||||||||
Net cash used by investing activities | (81,463,689 | ) | (55,771,633 | ) | (43,925,261 | ) | ||||||
Financing activities— | ||||||||||||
Proceeds from issuance of subordinated debt | — | — | 30,928,000 | |||||||||
Net increase (decrease) in borrowings from line of credit | (18,000,000 | ) | 9,000,000 | — | ||||||||
Exercise of common stock warrants | 300,000 | 250,000 | — | |||||||||
Exercise of common stock options | 666,034 | 3,403,457 | 877,482 | |||||||||
Preferred dividends paid | (4,393,751 | ) | — | — | ||||||||
Excess tax benefit from stock compensation arrangements | 53,538 | 875,114 | 105,809 | |||||||||
Issuance of common stock, net of offering costs | 109,027,785 | 21,454,758 | — | |||||||||
Issuance of preferred stock, net of offering costs | — | 94,937,935 | — | |||||||||
Costs incurred in connection with registration of common stock issued in mergers | — | — | (299,397 | ) | ||||||||
Net cash provided by financing activities | 87,653,606 | 129,921,264 | 31,611,894 | |||||||||
Net increase (decrease) in cash | 14,758,723 | 75,260,064 | (14,974,412 | ) | ||||||||
Cash and cash equivalents, beginning of year | 85,089,190 | 9,829,126 | 24,803,538 | |||||||||
Cash and cash equivalents, end of year | $ | 99,847,913 | $ | 85,089,190 | $ | 9,829,126 | ||||||
Page 99
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
First | Second | Third | Fourth | |||||||||||||
(in thousands, except per share data) | Quarter | Quarter | Quarter | Quarter | ||||||||||||
2009 | ||||||||||||||||
Interest income | $ | 49,518 | $ | 50,028 | $ | 52,442 | $ | 53,727 | ||||||||
Net interest income | 28,700 | 30,512 | 34,548 | 37,030 | ||||||||||||
Provision for loan losses | 13,610 | 65,320 | 22,134 | 15,694 | ||||||||||||
Net income (loss) before taxes | 2,983 | (54,813 | ) | (7,130 | ) | (5,935 | ) | |||||||||
Net income (loss) | 2,090 | (31,776 | ) | (3,347 | ) | (2,467 | ) | |||||||||
Net income (loss) available to common stockholders | 643 | (33,247 | ) | (4,852 | ) | (3,977 | ) | |||||||||
Basic net income (loss) per share available to common stockholders | $ | 0.03 | $ | (1.33 | ) | $ | (0.15 | ) | $ | (0.12 | ) | |||||
Diluted net income (loss) per share per share available to common stockholders | $ | 0.03 | $ | (1.33 | ) | $ | (0.15 | ) | $ | (0.12 | ) | |||||
2008 | ||||||||||||||||
Interest income | $ | 52,161 | $ | 48,774 | $ | 51,873 | $ | 53,273 | ||||||||
Net interest income | 27,359 | 27,682 | 29,282 | 29,892 | ||||||||||||
Provision for loan losses | 1,591 | 2,787 | 3,125 | 3,710 | ||||||||||||
Net income before taxes | 8,644 | 10,878 | 12,083 | 11,636 | ||||||||||||
Net income | 6,065 | 7,961 | 8,795 | 8,053 | ||||||||||||
Net income available to common stockholders | 6,065 | 7,961 | 8,795 | 7,744 | ||||||||||||
Basic net income per share available to common stockholders | $ | 0.27 | $ | 0.36 | $ | 0.38 | $ | 0.33 | ||||||||
Diluted net income per share available to common stockholders | $ | 0.26 | $ | 0.34 | $ | 0.36 | $ | 0.31 | ||||||||
2007 | ||||||||||||||||
Interest income | $ | 33,739 | $ | 35,508 | $ | 38,347 | $ | 43,338 | ||||||||
Net interest income | 17,082 | 17,661 | 18,960 | 22,009 | ||||||||||||
Provision for loan losses | 788 | 900 | 772 | 2,260 | ||||||||||||
Net income before taxes | 8,196 | 7,828 | 8,410 | 8,599 | ||||||||||||
Net income | 5,602 | 5,426 | 5,772 | 6,242 | ||||||||||||
Basic net income per share available to common stockholders | $ | 0.36 | $ | 0.35 | $ | 0.37 | $ | 0.35 | ||||||||
Diluted net income per share available to common stockholders | $ | 0.34 | $ | 0.33 | $ | 0.35 | $ | 0.33 |
Page 100
Table of Contents
ITEM 9. | CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE |
ITEM 9A. | CONTROLS AND PROCEDURES |
ITEM 9B. | OTHER INFORMATION |
ITEM 10. | DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE |
Page 101
Table of Contents
ITEM 11. | EXECUTIVE COMPENSATION |
ITEM 12. | SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS |
Number of | ||||||||||||
Securities | ||||||||||||
Remaining Available | ||||||||||||
Number of | for Future Issuance | |||||||||||
Securities to be | Under Equity | |||||||||||
Issued upon | Weighted Average | Compensation Plans | ||||||||||
Exercise of | Exercise Price of | (Excluding | ||||||||||
Outstanding | Outstanding | Securities | ||||||||||
Options, Warrants | Options, Warrants | Reflected in First | ||||||||||
Plan Category | and Rights | and Rights | Column) | |||||||||
Equity compensation plans approved by shareholders: | ||||||||||||
2000 Stock Incentive Plan | 755,904 | $ | 6.11 | — | ||||||||
2004 Equity Incentive Plan | 1,068,889 | $ | 26.79 | 923,658 | ||||||||
1999 Cavalry Bancorp, Inc. Stock Option Plan | 71,590 | $ | 10.74 | — | ||||||||
Bank of the South 2001 Stock Option Plan | 45,298 | $ | 17.69 | — | ||||||||
PrimeTrust Bank 2001 Statutory-Non-Statutory Stock Option Plan | 27,943 | $ | 7.52 | — | ||||||||
PrimeTrust Bank 2005 Statutory-Non-Statutory Stock Option Plan | 57,528 | $ | 12.89 | — | ||||||||
Mid-America Bancshares, Inc. 2006 Omnibus Equity Incentive Plan | 122,622 | $ | 15.67 | 78,227 | ||||||||
Equity compensation plans not approved by shareholders | N/A | N/A | N/A | |||||||||
Total | 2,149,774 | $ | 17.54 | 1,001,885 | ||||||||
ITEM 13. | CERTAIN RELATIONSHIPS, RELATED TRANSACTIONS AND DIRECTOR INDEPENDENCE |
ITEM 14. | PRINCIPAL ACCOUNTANT FEES AND SERVICES |
Page 102
Table of Contents
ITEM 15. | EXHIBITS AND FINANCIAL STATEMENT SCHEDULES |
(a) Exhibits |
Exhibit No. | Description | |||
2.1 | Merger Agreement, dated September 30, 2005, by and between Pinnacle Financial Partners, Inc. and Cavalry Bancorp, Inc. (schedules and exhibits to which been omitted pursuant to Items 601(b)(2) of Regulations S-K)(1) | |||
2.2 | Agreement and Plan of Merger by and between Pinnacle Financial Partners, Inc. and Mid-America Bancshares, Inc. (schedules and exhibits to which been omitted pursuant to Items 601(b)(2) of Regulations S-K)(2) | |||
3.1 | Amended and Restated Charter,(3) | |||
3.2 | Bylaws(4) | |||
4.1.1 | Specimen Common Stock Certificate(5) | |||
4.1.2 | See Exhibits 3.1 and 3.2 for provisions of the Charter and Bylaws defining rights of holders of the Common Stock | |||
4.2 | Series A Preferred Stock Certificate(6) | |||
10.1 | Lease Agreement by and between TMP, Inc. (former name of Pinnacle Financial Partners, Inc.) and Commercial Street Associates dated March 16, 2000 (Commerce Street location)(5) | |||
10.2 | Form of Pinnacle Financial Partners, Inc.’s Organizers’ Warrant Agreement(5) | |||
10.3 | Letter Agreement dated March 14, 2000 and accepted March 16, 2000 by and between Pinnacle Financial Corporation (now known as Pinnacle Financial Partners, Inc.) and Atkinson Public Relations(5) | |||
10.4 | Pinnacle Financial Partners, Inc. 2000 Stock Incentive Plan(5)* | |||
10.5 | Form of Pinnacle Financial Partners, Inc.’s Stock Option Award(5)* | |||
10.6 | Green Hills Office Lease(7) | |||
10.7 | Form of Restricted Stock Award Agreement(8) | |||
10.8 | Form of Incentive Stock Option Agreement(9) | |||
10.9 | Lease Agreement for West End Lease(9) | |||
10.10 | Lease Amendments for Commerce Street location(9) | |||
10.11 | Pinnacle Financial Partners, Inc. 2004 Equity Incentive Plan(10) * | |||
10.12 | Fourth Amendment to Commerce Street Lease(28) | |||
10.13 | Employment Agreement by and between Pinnacle National Bank and William S. Jones(11) * | |||
10.14 | Form of Restricted Stock Agreement for non-employee directors(12) * | |||
10.15 | Form of Non-Qualified Stock Option Agreement(13)* | |||
10.16 | Employment Agreement dated as of March 14, 2006 by and among Pinnacle Financial Partners, Inc., Pinnacle National Bank and Harold R. Carpenter(14)* | |||
10.17 | Calvary Bancorp, Inc. 1999 Stock Option Plan(15)* | |||
10.18 | Amendment No. 1 to Calvary Bancorp, Inc. 1999 Stock Option Plan(15) * | |||
10.19 | Form of Non-Qualified Stock Option Agreement(15)* | |||
10.20 | Amendment No. 1 to Pinnacle Financial Partners, Inc. 2000 Stock Incentive Plan(15) * | |||
10.21 | Amendment No. 3 to Pinnacle Financial Partners, Inc. 2004 Equity Incentive Plan(15) * | |||
10.22 | Form of Restricted Stock Award Agreement(16) * | |||
10.23 | Amendment No. 4 to Pinnacle Financial Partners, Inc. 2004 Equity Incentive Plan(17) | |||
10.24 | 2008 Annual Cash Incentive Plan(18)* | |||
10.25 | Form of Restricted Stock Award Agreement(18)* | |||
10.26 | 2008 Special Cash Incentive Plan(19)* | |||
10.27 | 2008 Named Executive Officer Compensation Summary(20)* | |||
10.28 | Amended Employment Agreement by and among Pinnacle National Bank, Pinnacle Financial Partners, Inc. and M. Terry Turner(20) * | |||
10.29 | Amended Employment Agreement by and among Pinnacle National Bank, Pinnacle Financial Partners, Inc. and Robert A. McCabe, Jr.(20) * | |||
10.30 | Amended Employment Agreement by and among Pinnacle National Bank, Pinnacle Financial Partners, Inc. and Hugh M. Queener(20) * | |||
10.31 | Amended Employment Agreement by and among Pinnacle National Bank, Pinnacle Financial Partners, Inc. and Harold R. Carpenter(20) * | |||
10.32 | Bank of the South 2001 Stock Option Plan(20) | |||
10.33 | PrimeTrust Bank 2001 Statutory — Nonstatutory Stock Option Plan(20)* | |||
10.34 | PrimeTrust Bank 2005 Statutory — Nonstatutory Stock Option Plan(20)* | |||
10.35 | Mid-America Bancshares, Inc. 2006 Omnibus Equity Incentive Plan(20)* | |||
10.36 | Amendment No. 1 to Mid-America Bancshares, Inc. 2006 Omnibus Equity Incentive Plan(3)* | |||
10.37 | Revolving Credit Agreement by and between Pinnacle Financial Partners, Inc. and SunTrust Bank dated February 28, 2008(21) | |||
10.38 | Pinnacle Financial Partners, Inc. Stock Purchase Agreement by and between Pinnacle Financial Partners, Inc. and T. Rowe Price Associates, Inc. dated July 17, 2008(22) | |||
10.39 | Registration Rights Agreement by and between Pinnacle Financial Partners, Inc. and T. Rowe Price Associates, Inc. dated July 17, 2008.(22) |
Page 103
Table of Contents
Exhibit No. | Description | |||
10.40 | Subordinated Capital Note Series 2008-1 Note Purchase/Loan Agreement by and between Pinnacle National Bank and SunTrust Bank dated August 5, 2008(23) | |||
10.41 | Pinnacle National Bank Subordinated Capital Note Series 2008-1 dated August 5, 2008(23) | |||
10.42 | Securities Purchase Agreement by and between the United States Department of the Treasury and Pinnacle Financial Partners, Inc. dated December 12, 2008(6) | |||
10.43 | Warrant to purchase 534,910 shares of Common Stock of Pinnacle Financial Partners, Inc.(6) | |||
10.44 | Senior Executive Officer Letter Agreement by and between Pinnacle Financial Partners, Inc. and M. Terry Turner dated December 12, 2008*(24) | |||
10.45 | Senior Executive Officer Letter Agreement by and between Pinnacle Financial Partners, Inc. and Robert A. McCabe, Jr. dated December 12, 2008*(24) | |||
10.46 | Senior Executive Officer Letter Agreement by and between Pinnacle Financial Partners, Inc. and Hugh M. Queener dated December 12, 2008*(24) | |||
10.47 | Senior Executive Officer Letter Agreement by and between Pinnacle Financial Partners, Inc. and Harold R. Carpenter dated December 12, 2008*(24) | |||
10.48 | Senior Executive Officer Letter Agreement by and between Pinnacle Financial Partners, Inc. and Charles B. McMahan dated December 12, 2008*(24) | |||
10.49 | 2009 Named Executive Officer Compensation Summary* | |||
10.50 | Amendment No. 5 to Pinnacle Financial Partners, Inc. 2004 Equity Incentive Plan(25) | |||
10.51 | 2009 Annual Cash Incentive Plan(26) | |||
10.52 | 2010 Annual Cash Incentive Plan(27) | |||
10.53 | Senior Executive Officer Letter Agreement by and between Pinnacle Financial Partners, Inc. and M. Terry Turner dated November 24, 2009* | |||
10.54 | Senior Executive Officer Letter Agreement by and between Pinnacle Financial Partners, Inc. and Robert A. McCabe, Jr. dated November 24, 2009* | |||
10.55 | Senior Executive Officer Letter Agreement by and between Pinnacle Financial Partners, Inc. and Hugh M. Queener dated November 24, 2009* | |||
10.56 | Senior Executive Officer Letter Agreement by and between Pinnacle Financial Partners, Inc. and Harold R. Carpenter dated November 24, 2009* | |||
10.57 | Bonus Agreement by and between Pinnacle National Bank and J. Harvey White dated June 15, 2009* | |||
10.58 | Loan agreement by and between Pinnacle National Bank and J. Harvey White dated June 15, 2009* | |||
21.1 | Subsidiaries of Pinnacle Financial Partners, Inc. | |||
23.1 | Consent of KPMG LLP | |||
31.1 | Certification pursuant to Rule 13a-14(a)/15d-14(a) | |||
31.2 | Certification pursuant to Rule 13a-14(a)/15d-14(a) | |||
32.1 | Certification pursuant to 18 USC Section 1350 — Sarbanes-Oxley Act of 2002 | |||
32.2 | Certification pursuant to 18 USC Section 1350 — Sarbanes-Oxley Act of 2002 | |||
99.1 | Certification of Chief Executive Officer under the Capital Purchase Program of the Troubled Assets Relief Program | |||
99.2 | Certification of the Chief Financial Officer under the Capital Purchase Program of the Troubled Assets Relief Program |
(*) | Management compensatory plan or arrangement | |
(1) | Registrant hereby incorporates by reference to Registrant’s Current Report on Form 8-K filed on October 3, 2005. | |
(2) | Registrant hereby incorporates by reference to Registrant’s Current Report on Form 8-K filed on August 15, 2007. | |
(3) | Registrant hereby incorporates by reference to Registrant’s Form 8-A/A filed on January 12, 2009. | |
(4) | Registrant hereby incorporates by reference to Registrant’s Current Report on Form 8-K filed on October 26, 2009. | |
(5) | Registrant hereby incorporates by reference to the Registrant’s Registration Statement on Form SB-2, as amended (File No. 333-38018). | |
(6) | Registrant hereby incorporates by reference to the Registrant’s Current Report on Form 8-K filed on December 17, 2008. | |
(7) | Registrant hereby incorporates by reference to the Registrant’s Form 10-KSB for the fiscal year ended December 31, 2000 as filed with the SEC on March 29, 2001. | |
(8) | Registrant hereby incorporates by reference to Registrant’s Form 10-Q for the quarter ended September 30, 2004. | |
(9) | Registrant hereby incorporates by reference to Registrant’s Form 10-K for the fiscal year ended December 31, 2004 as filed with the SEC on February 28, 2005. | |
(10) | Registrant hereby incorporates by reference to Registrant’s Current Report on Form 8-K filed on April 19, 2005. |
Page 104
Table of Contents
(11) | Registrant hereby incorporates by reference to Registrant’s Registration Statement on Form S-4, as amended (File No. 333-129076). | |
(12) | Registrant hereby incorporates by reference to Registrant’s Current Report on Form 8-K filed on January 23, 2006. | |
(13) | Registrant hereby incorporates by reference to Registrant’s Form 10-K for the fiscal year ended December 31, 2005 as filed with the SEC on February 24, 2006. | |
(14) | Registrant hereby incorporates by reference to Registrant’s Current Report on Form 8-K filed on March 20, 2006. | |
(15) | Registrant hereby incorporates by reference to Registrant’s Form 10-Q for the quarter ended on September 30, 2006. | |
(16) | Registrant hereby incorporates by reference to Registrant’s Form 10-K for the fiscal year ended December 31, 2006 as filed with the SEC on February 28, 2007. | |
(17) | Registrant hereby incorporates by reference to Registrant’s Current Report on Form 8-K filed on December 4, 2007. | |
(18) | Registrant hereby incorporates by reference to Registrant’s Current Report on Form 8-K filed on January 25, 2008. | |
(19) | Registrant hereby incorporates by reference to Registrant’s Current Report on Form 8-K filed on January 25, 2008. | |
(20) | Registrant hereby incorporates by reference to Registrant’s Form 10-K for the fiscal year ended December 31, 2007 as filed with the SEC on March 7, 2008. | |
(21) | Registrant hereby incorporates by reference to Registrant’s Current Report on Form 8-K filed on March 5, 2008. | |
(22) | Registrant hereby incorporates by reference to Registrant’s Current Report on Form 8-K filed on July 18, 2008. | |
(23) | Registrant hereby incorporates by reference to Registrant’s Current Report on Form 8-K filed on August 5, 2008. | |
(24) | Registrant hereby incorporates by reference to Registrant’s Form 10-K for the fiscal year ended December 31, 2008 as filed with the SEC on February 19, 2009. | |
(25) | Registrant hereby incorporates by reference to Registrant’s Current Report on Form 8-K filed on April 27, 2009. | |
(26) | Registrant hereby incorporates by reference to Registrant’s Current Report on Form 8-K filed on March 6, 2009. | |
(27) | Registrant hereby incorporates by reference to Registrant’s Current Report on Form 8-K filed on January 25, 2010. | |
(28) | Registrant hereby incorporates by reference to Registrant’s Current Report on Form 8-K filed on January 21, 2009. |
Page 105
Table of Contents
PINNACLE FINANCIAL PARTNERS, INC | ||||
By: | /s/ M. Terry Turner | |||
M. Terry Turner | ||||
Date: February 26, 2010 | President and Chief Executive Officer | |||
SIGNATURES | TITLE | DATE | ||
/s/ Robert A. McCabe, Jr. | Chairman of the Board | February 26, 2010 | ||
/s/ M. Terry Turner | Director, President and Chief Executive Officer (Principal Executive Officer) | February 26, 2010 | ||
/s/ Harold R. Carpenter | Chief Financial Officer (Principal Financial and Accounting Officer) | February 26, 2010 | ||
/s/ Sue R. Atkinson | Director | February 26, 2010 | ||
/s/ H. Gordon Bone | Director | February 26, 2010 | ||
/s/ Gregory L. Burns | Director | February 26, 2010 | ||
/s/ James C. Cope | Director | February 26, 2010 | ||
/s/ Colleen Conway-Welch | Director | February 26, 2010 | ||
/s/ Clay T. Jackson | Director | February 26, 2010 | ||
/s/ William H. Huddleston | Director | February 26, 2010 | ||
/s/ Ed C. Loughry, Jr. | Director | February 26, 2010 | ||
/s/ David Major | Director | February 26, 2010 | ||
/s/ Hal N. Pennington | Director | February 26, 2010 | ||
/s/ Dale W. Polley | Director | February 26, 2010 |
Page 106
Table of Contents
SIGNATURES | TITLE | DATE | ||
/s/ Wayne J. Riley | Director | February 26, 2010 | ||
/s/ Gary Scott | Director | February 26, 2010 |
Page 107
Table of Contents
Exhibit No. | Description | |||
2.1 | Merger Agreement, dated September 30, 2005, by and between Pinnacle Financial Partners, Inc. and Cavalry Bancorp, Inc.(schedules and exhibits to which been omitted pursuant to Items 601(b)(2) of Regulations S-K)(1) | |||
2.2 | Agreement and Plan of Merger by and between Pinnacle Financial Partners, Inc. and Mid-America Bancshares, Inc. (schedules and exhibits to which been omitted pursuant to Items 601(b)(2) of Regulations S-K)(2) | |||
3.1 | Amended and Restated Charter,(3) | |||
3.2 | Bylaws(4) | |||
4.1.1 | Specimen Common Stock Certificate(5) | |||
4.1.2 | See Exhibits 3.1 and 3.2 for provisions of the Charter and Bylaws defining rights of holders of the Common Stock | |||
4.2 | Series A Preferred Stock Certificate(6) | |||
10.1 | Lease Agreement by and between TMP, Inc. (former name of Pinnacle Financial Partners, Inc.) and Commercial Street Associates dated March 16, 2000 (Commerce Street location)(5) | |||
10.2 | Form of Pinnacle Financial Partners, Inc.’s Organizers’ Warrant Agreement(5) | |||
10.3 | Letter Agreement dated March 14, 2000 and accepted March 16, 2000 by and between Pinnacle Financial Corporation (now known as Pinnacle Financial Partners, Inc.) and Atkinson Public Relations(5) | |||
10.4 | Pinnacle Financial Partners, Inc. 2000 Stock Incentive Plan(5)* | |||
10.5 | Form of Pinnacle Financial Partners, Inc.’s Stock Option Award(5)* | |||
10.6 | Green Hills Office Lease(7) | |||
10.7 | Form of Restricted Stock Award Agreement(8) | |||
10.8 | Form of Incentive Stock Option Agreement(9) | |||
10.9 | Lease Agreement for West End Lease(9) | |||
10.10 | Lease Amendments for Commerce Street location(9) | |||
10.11 | Pinnacle Financial Partners, Inc. 2004 Equity Incentive Plan(10) * | |||
10.12 | Fourth Amendment to Commerce Street Lease(28) | |||
10.13 | Employment Agreement by and between Pinnacle National Bank and William S. Jones(11) * | |||
10.14 | Form of Restricted Stock Agreement for non-employee directors(12) * | |||
10.15 | Form of Non-Qualified Stock Option Agreement(13)* | |||
10.16 | Employment Agreement dated as of March 14, 2006 by and among Pinnacle Financial Partners, Inc., Pinnacle National Bank and Harold R. Carpenter(14)* | |||
10.17 | Calvary Bancorp, Inc. 1999 Stock Option Plan(15)* | |||
10.18 | Amendment No. 1 to Calvary Bancorp, Inc. 1999 Stock Option Plan(15) * | |||
10.19 | Form of Non-Qualified Stock Option Agreement(15)* | |||
10.20 | Amendment No. 1 to Pinnacle Financial Partners, Inc. 2000 Stock Incentive Plan(15) * | |||
10.21 | Amendment No. 3 to Pinnacle Financial Partners, Inc. 2004 Equity Incentive Plan(15) * | |||
10.22 | Form of Restricted Stock Award Agreement(16) * | |||
10.23 | Amendment No. 4 to Pinnacle Financial Partners, Inc. 2004 Equity Incentive Plan(17) | |||
10.24 | 2008 Annual Cash Incentive Plan(18)* | |||
10.25 | Form of Restricted Stock Award Agreement(18)* | |||
10.26 | 2008 Special Cash Incentive Plan(19)* | |||
10.27 | 2008 Named Executive Officer Compensation Summary(20)* | |||
10.28 | Amended Employment Agreement by and among Pinnacle National Bank, Pinnacle Financial Partners, Inc. and M. Terry Turner(20) * | |||
10.29 | Amended Employment Agreement by and among Pinnacle National Bank, Pinnacle Financial Partners, Inc. and Robert A. McCabe, Jr.(20) * | |||
10.30 | Amended Employment Agreement by and among Pinnacle National Bank, Pinnacle Financial Partners, Inc. and Hugh M. Queener(20) * | |||
10.31 | Amended Employment Agreement by and among Pinnacle National Bank, Pinnacle Financial Partners, Inc. and Harold R. Carpenter(20) * | |||
10.32 | Bank of the South 2001 Stock Option Plan(20) | |||
10.33 | PrimeTrust Bank 2001 Statutory — Nonstatutory Stock Option Plan(20)* | |||
10.34 | PrimeTrust Bank 2005 Statutory — Nonstatutory Stock Option Plan(20)* | |||
10.35 | Mid-America Bancshares, Inc. 2006 Omnibus Equity Incentive Plan(20)* | |||
10.36 | Amendment No. 1 to Mid-America Bancshares, Inc. 2006 Omnibus Equity Incentive Plan(3)* |
Table of Contents
Exhibit No. | Description | |||
10.37 | Revolving Credit Agreement by and between Pinnacle Financial Partners, Inc. and SunTrust Bank dated February 28, 2008(21) | |||
10.38 | Pinnacle Financial Partners, Inc. Stock Purchase Agreement by and between Pinnacle Financial Partners, Inc. and T. Rowe Price Associates, Inc. dated July 17, 2008(22) | |||
10.39 | Registration Rights Agreement by and between Pinnacle Financial Partners, Inc. and T. Rowe Price Associates, Inc. dated July 17, 2008.(22) | |||
10.40 | Subordinated Capital Note Series 2008-1 Note Purchase/Loan Agreement by and between Pinnacle National Bank and SunTrust Bank dated August 5, 2008(23) | |||
10.41 | Pinnacle National Bank Subordinated Capital Note Series 2008-1 dated August 5, 2008(23) | |||
10.42 | Securities Purchase Agreement by and between the United States Department of the Treasury and Pinnacle Financial Partners, Inc. dated December 12, 2008(6) | |||
10.43 | Warrant to purchase 534,910 shares of Common Stock of Pinnacle Financial Partners, Inc.(6) | |||
10.44 | Senior Executive Officer Letter Agreement by and between Pinnacle Financial Partners, Inc. and M. Terry Turner dated December 12, 2008*(24) | |||
10.45 | Senior Executive Officer Letter Agreement by and between Pinnacle Financial Partners, Inc. and Robert A. McCabe, Jr. dated December 12, 2008*(24) | |||
10.46 | Senior Executive Officer Letter Agreement by and between Pinnacle Financial Partners, Inc. and Hugh M. Queener dated December 12, 2008*(24) | |||
10.47 | Senior Executive Officer Letter Agreement by and between Pinnacle Financial Partners, Inc. and Harold R. Carpenter dated December 12, 2008*(24) | |||
10.48 | Senior Executive Officer Letter Agreement by and between Pinnacle Financial Partners, Inc. and Charles B. McMahan dated December 12, 2008*(24) | |||
10.49 | 2009 Named Executive Officer Compensation Summary* | |||
10.50 | Amendment No. 5 to Pinnacle Financial Partners, Inc. 2004 Equity Incentive Plan(25) | |||
10.51 | 2009 Annual Cash Incentive Plan(26) | |||
10.52 | 2010 Annual Cash Incentive Plan(27) | |||
10.53 | Senior Executive Officer Letter Agreement by and between Pinnacle Financial Partners, Inc. and M. Terry Turner dated November 24, 2009* | |||
10.54 | Senior Executive Officer Letter Agreement by and between Pinnacle Financial Partners, Inc. and Robert A. McCabe, Jr. dated November 24, 2009* | |||
10.55 | Senior Executive Officer Letter Agreement by and between Pinnacle Financial Partners, Inc. and Hugh M. Queener dated November 24, 2009* | |||
10.56 | Senior Executive Officer Letter Agreement by and between Pinnacle Financial Partners, Inc. and Harold R. Carpenter dated November 24, 2009* | |||
10.57 | Bonus Agreement by and between Pinnacle National Bank and J. Harvey White dated June 15, 2009* | |||
10.58 | Loan agreement by and between Pinnacle National Bank and J. Harvey White dated June 15, 2009* | |||
21.1 | Subsidiaries of Pinnacle Financial Partners, Inc. | |||
23.1 | Consent of KPMG LLP | |||
31.1 | Certification pursuant to Rule 13a-14(a)/15d-14(a) | |||
31.2 | Certification pursuant to Rule 13a-14(a)/15d-14(a) | |||
32.1 | Certification pursuant to 18 USC Section 1350 — Sarbanes-Oxley Act of 2002 | |||
32.2 | Certification pursuant to 18 USC Section 1350 — Sarbanes-Oxley Act of 2002 | |||
99.1 | Certification of Chief Executive Officer under the Capital Purchase Program of the Troubled Assets Relief Program | |||
99.2 | Certification of the Chief Financial Officer under the Capital Purchase Program of the Troubled Assets Relief Program |
(*) | Management compensatory plan or arrangement | |
(1) | Registrant hereby incorporates by reference to Registrant’s Current Report on Form 8-K filed on October 3, 2005. | |
(2) | Registrant hereby incorporates by reference to Registrant’s Current Report on Form 8-K filed on August 15, 2007. | |
(3) | Registrant hereby incorporates by reference to Registrant’s Form 8-A/A filed on January 12, 2009. | |
(4) | Registrant hereby incorporates by reference to Registrant’s Current Report on Form 8-K filed on October 26, 2009. |
2
Table of Contents
(5) | Registrant hereby incorporates by reference to the Registrant’s Registration Statement on Form SB-2, as amended (File No. 333-38018). | |
(6) | Registrant hereby incorporates by reference to the Registrant’s Current Report on Form 8-K filed on December 17, 2008. | |
(7) | Registrant hereby incorporates by reference to the Registrant’s Form 10-KSB for the fiscal year ended December 31, 2000 as filed with the SEC on March 29, 2001. | |
(8) | Registrant hereby incorporates by reference to Registrant’s Form 10-Q for the quarter ended September 30, 2004. | |
(9) | Registrant hereby incorporates by reference to Registrant’s Form 10-K for the fiscal year ended December 31, 2004 as filed with the SEC on February 28, 2005. | |
(10) | Registrant hereby incorporates by reference to Registrant’s Current Report on Form 8-K filed on April 19, 2005. | |
(11) | Registrant hereby incorporates by reference to Registrant’s Registration Statement on Form S-4, as amended (File No. 333-129076). | |
(12) | Registrant hereby incorporates by reference to Registrant’s Current Report on Form 8-K filed on January 23, 2006. | |
(13) | Registrant hereby incorporates by reference to Registrant’s Form 10-K for the fiscal year ended December 31, 2005 as filed with the SEC on February 24, 2006. | |
(14) | Registrant hereby incorporates by reference to Registrant’s Current Report on Form 8-K filed on March 20, 2006. | |
(15) | Registrant hereby incorporates by reference to Registrant’s Form 10-Q for the quarter ended on September 30, 2006. | |
(16) | Registrant hereby incorporates by reference to Registrant’s Form 10-K for the fiscal year ended December 31, 2006 as filed with the SEC on February 28, 2007. | |
(17) | Registrant hereby incorporates by reference to Registrant’s Current Report on Form 8-K filed on December 4, 2007. | |
(18) | Registrant hereby incorporates by reference to Registrant’s Current Report on Form 8-K filed on January 25, 2008. | |
(19) | Registrant hereby incorporates by reference to Registrant’s Current Report on Form 8-K filed on January 25, 2008. | |
(20) | Registrant hereby incorporates by reference to Registrant’s Form 10-K for the fiscal year ended December 31, 2007 as filed with the SEC on March 7, 2008. | |
(21) | Registrant hereby incorporates by reference to Registrant’s Current Report on Form 8-K filed on March 5, 2008. | |
(22) | Registrant hereby incorporates by reference to Registrant’s Current Report on Form 8-K filed on July 18, 2008. | |
(23) | Registrant hereby incorporates by reference to Registrant’s Current Report on Form 8-K filed on August 5, 2008. | |
(24) | Registrant hereby incorporates by reference to Registrant’s Form 10-K for the fiscal year ended December 31, 2008 as filed with the SEC on February 19, 2009. | |
(25) | Registrant hereby incorporates by reference to Registrant’s Current Report on Form 8-K filed on April 27, 2009. | |
(26) | Registrant hereby incorporates by reference to Registrant’s Current Report on Form 8-K filed on March 6, 2009. | |
(27) | Registrant hereby incorporates by reference to Registrant’s Current Report on Form 8-K filed on January 25, 2010. | |
(28) | Registrant hereby incorporates by reference to Registrant’s Current Report on Form 8-K filed on January 21, 2009. |
3
Table of Contents
4