Exhibit 99.1
HQ/CS/CL.24B/15030
9 February 2013
Sir,
Sub : Un-audited Financial Results for the period ended 31 December 2012.
Pursuant to Clause 41 of the Equity Listing Agreement with Indian Stock Exchanges the following documents are submitted:
a) | Un-audited Financial Results (Provisional, according to Indian GAAP) for the period ended 31 December 2012, which has been approved by the Board of Directors in their meeting, held on 9 February 2013. (Attachment “A”) |
b) | Limited Review Report of the auditors on the unaudited financial results for the quarter ended 31 December 2012 (Attachment “B”). |
Thanking you,
Yours faithfully, |
For Tata Communications Limited |
/s/ Satish Ranade |
Satish Ranade |
Company Secretary & CLO |
To:
1) | Security Code 500483, The Stock Exchange, Mumbai. Fax No.(22) 2272 2037,39,41 |
2) | Security Code TATACOMM, The Asst. Manager (Listing), National Stock Exchange of India Limited. Fax Nos.: (22) 2659 8237,238, 347,348 |
3) | National Securities Depository Ltd. Fax Nos. : 2497 2993. |
4) | The Bank of New York. Fax No.2204 4942. |
5) | Sharepro Services (India) Pvt. Ltd. Fax No. 2837 5646 |
6) | Marc H. Iyeki, Director, New York Stock Exchange, Fax No: (212) 656-5071,72 |
7) | Central Depository Services (India) Limited. Fax: 2267 3199. |
TATA COMMUNICATIONS LIMITED
REGD. OFFICE: VSB, M.G. ROAD, FORT, MUMBAI-400001.
( in Lakhs)
A. | STATEMENT OF UNAUDITED STANDALONE FINANCIAL RESULTS FOR THE QUARTER AND NINE MONTHS ENDED DECEMBER 31, 2012 |
Part I
Standalone | ||||||||||||||||||||||||||
For the quarter ended | For the nine months ended | For the year ended | ||||||||||||||||||||||||
Particulars | December 31 2012 | September 30 2012 | December 31 2011 | December 31 2012 | December 31 2011 | March 31 2012 | ||||||||||||||||||||
(unaudited) | (unaudited) | (unaudited) | (unaudited) | (unaudited) | (audited) | |||||||||||||||||||||
1 | Income from Operations | 108923 | 109444 | 101923 | 326589 | 299113 | 409177 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
2 | Expenses | |||||||||||||||||||||||||
a. Network and transmission expenses | 47261 | 50503 | 43839 | 150124 | 125137 | 173650 | ||||||||||||||||||||
b. Employee benefit expense | 14286 | 17122 | 15551 | 48273 | 44862 | 62224 | ||||||||||||||||||||
c. Depreciation and amortization expenses | 19701 | 18678 | 17886 | 56450 | 51252 | 70708 | ||||||||||||||||||||
d. Other expense | 18808 | 22130 | 20325 | 60918 | 54056 | 74506 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
e. Total Expenditure (2a to 2d) | 100056 | 108433 | 97601 | 315765 | 275307 | 381088 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
3 | Profit / (Loss) from Operations before Other Income, Finance costs and Exceptional Items (1 - 2) | 8867 | 1011 | 4322 | 10824 | 23806 | 28089 | |||||||||||||||||||
4 | Other Income | 6452 | 6026 | 4838 | 31183 | 12030 | 17910 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
5 | Profit / (Loss) from Ordinary Activities before Finance costs and Exceptional Items (3 + 4) | 15319 | 7037 | 9160 | 42007 | 35836 | 45999 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
6 | Finance Cost | 3162 | 3357 | 4880 | 9811 | 15475 | 19487 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
7 | Profit / (Loss) from Ordinary activities after Finance costs but before Exceptional Items (5 - 6) | 12157 | 3680 | 4280 | 32196 | 20361 | 26512 | |||||||||||||||||||
8 | Exceptional Items | 2501 | — | — | 2501 | — | — | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
9 | Profit / (Loss) from Ordinary Activities before Tax (7-8) | 9656 | 3680 | 4280 | 29695 | 20361 | 26512 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
10 | Tax Expense | 2896 | 1283 | 1332 | 9125 | 7047 | 9378 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
11 | Net Profit / (Loss) from Ordinary Activities after Tax (9- 10) | 6760 | 2397 | 2948 | 20570 | 13314 | 17134 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
12 | Extraordinary Items (net of Tax Expense) | — | — | — | — | — | — | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
13 | Net Profit/(Loss) for the period (11 - 12) | 6760 | 2397 | 2948 | 20570 | 13314 | 17134 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
14 | Paid up Equity Share Capital (Face value of 10 per share) | 28500 | 28500 | 28500 | 28500 | 28500 | 28500 | |||||||||||||||||||
15 | Paid up Debt Capital | 135729 | ||||||||||||||||||||||||
16 | Reserves excluding Revaluation Reserve | 664505 | ||||||||||||||||||||||||
17 | Debenture Redemption Reserve | 73074 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
18 | Earnings Per Share (EPS) | 2.37 | 0.85 | 1.03 | 7.22 | 4.67 | 6.01 | |||||||||||||||||||
Basic and diluted earnings per share before and after Extraordinary Items ( ) |
A. | STATEMENT OF UNAUDITED STANDALONE FINANCIAL RESULTS FOR THE QUARTER AND NINE MONTHS ENDED DECEMBER 31, 2012 |
Part II
For the quarter ended | For the nine months ended | For the year ended | ||||||||||||||||||||||||
A) Particulars of Shareholding | December 31 2012 | September 30 2012 | December 31 2011 | December 31 2012 | December 31 2011 | March 31 2012 | ||||||||||||||||||||
1. | Public shareholding | |||||||||||||||||||||||||
a. | Number of shares | 52155457 | 51480457 | 49051425 | 52155457 | 49051425 | 50411507 | |||||||||||||||||||
b. | Percentage of shareholding | 18.30 | % | 18.06 | % | 17.21 | % | 18.30 | % | 17.21 | % | 17.69 | % | |||||||||||||
2. | Promoters and Promoter Group Shareholding | |||||||||||||||||||||||||
a. | Pledged / Encumbered | |||||||||||||||||||||||||
- | Number of Shares | 10000000 | 10000000 | 10000000 | 10000000 | 10000000 | 10000000 | |||||||||||||||||||
- | Percentage of Shares (as a % of the total shareholding of promoters and promoter group) | 4.61 | % | 4.61 | % | 4.61 | % | 4.61 | % | 4.61 | % | 4.61 | % | |||||||||||||
- | Percentage of Shares (as a % of the total share capital of the Company) | 3.51 | % | 3.51 | % | 3.51 | % | 3.51 | % | 3.51 | % | 3.51 | % | |||||||||||||
b. | Non-encumbered | |||||||||||||||||||||||||
- | Number of Shares | 207028873 | 207028873 | 207028873 | 207028873 | 207028873 | 207028873 | |||||||||||||||||||
- | Percentage of Shares (as a % of the total shareholding of promoters and promoter group) | 95.39 | % | 95.39 | % | 95.39 | % | 95.39 | % | 95.39 | % | 95.39 | % | |||||||||||||
- | Percentage of Shares (as a % of the total share capital of the Company) | 72.64 | % | 72.64 | % | 72.64 | % | 72.64 | % | 72.64 | % | 72.64 | % | |||||||||||||
3. | Shares held by custodian and against which Depository Receipts have been issued- | |||||||||||||||||||||||||
(I) | Promoters and promoters group | — | — | — | — | — | — | |||||||||||||||||||
(II) | Public | 15815670 | 16490670 | 18919702 | 15815670 | 18919702 | 17559620 |
Particulars | Quarter ended on 31.12.2012 | |||
B) Investor complaints | ||||
Pending at the beginning of the quarter | Nil | |||
Received during the quarter | 0 | |||
Resolved during the quarter | 0 | |||
Remaining unresolved at the end of the quarter | Nil |
( in Lakhs)
B. | STATEMENT OF UNAUDITED CONSOLIDATED FINANCIAL RESULTS FOR THE QUARTER AND NINE MONTHS ENDED DECEMBER 31, 2012 |
Part I
Consolidated | ||||||||||||||||||||||||||
For the quarter ended | For the nine months ended | For the year ended | ||||||||||||||||||||||||
December 31 2012 | September 30 2012 | December 31 2011 | December 31 2012 | December 31 2011 | March 31 2012 | |||||||||||||||||||||
Particulars | (unaudited) | (unaudited) | (unaudited) | (unaudited) | (unaudited) | (audited) | ||||||||||||||||||||
1 | Income from Operations | 443411 | 427099 | 360410 | 1281249 | 1023477 | 1419605 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
2 | Expenses | |||||||||||||||||||||||||
a. Network Costs | 249464 | 240431 | 198998 | 716708 | 573262 | 789361 | ||||||||||||||||||||
b. Employee benefits expense | 56823 | 63798 | 51091 | 180660 | 149118 | 211991 | ||||||||||||||||||||
c. Depreciation and Amortisation | 54004 | 53072 | 47283 | 159977 | 132726 | 182004 | ||||||||||||||||||||
d. Other Expenses | 77018 | 78935 | 60135 | 226564 | 170476 | 239104 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
e. Total Expenditure (2a to 2d) | 437309 | 436236 | 357507 | 1283909 | 1025582 | 1422460 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
3 | Profit / (Loss) from Operations before Other Income, Finance costs and Exceptional Items (1 - 2) | 6102 | (9137 | ) | 2903 | (2660 | ) | (2105 | ) | (2855 | ) | |||||||||||||||
4 | Other Income / (Expense), Net | 4019 | 3178 | 5220 | 18522 | 9076 | 14480 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
5 | Profit / (Loss) from Ordinary Activities before Finance costs and Exceptional Items (3 + 4) | 10121 | (5959 | ) | 8123 | 15862 | 6971 | 11625 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
6 | Finance Costs | 18883 | 21122 | 19215 | 60633 | 64846 | 83427 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
7 | Profit / (Loss) from Ordinary Activities after Finance costs but before Exceptional Items (5 - 6) | (8762 | ) | (27081 | ) | (11092 | ) | (44771 | ) | (57875 | ) | (71802 | ) | |||||||||||||
8 | Exceptional Items | 7914 | — | — | 7914 | — | — | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
9 | Profit / (Loss) from Ordinary Activities before Tax (7-8) | (16676 | ) | (27081 | ) | (11092 | ) | (52685 | ) | (57875 | ) | (71802 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
10 | Tax Expense | 4046 | 1886 | 1551 | 11212 | 6464 | 6595 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
11 | Net Profit / (Loss) from Ordinary Activities after Tax (9 – 10) | (20722 | ) | (28967 | ) | (12643 | ) | (63897 | ) | (64339 | ) | (78397 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
12 | Extraordinary Items (net of Tax Expense) | — | — | — | — | — | — | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
13 | Net Profit / (Loss) for the period (11 - 12) | (20722 | ) | (28967 | ) | (12643 | ) | (63897 | ) | (64339 | ) | (78397 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
14 | Share in Profit / (Loss) of Associates | (36 | ) | 12 | 31 | (12 | ) | (510 | ) | (418 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
15 | Minority Interest | 657 | 1531 | (2694 | ) | 2098 | 11478 | (650 | ) | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
16 | Net Profit / (Loss) after taxes, minority interest and share of profit/(loss) of associates (13+14+15) | (20101 | ) | (27424 | ) | (15306 | ) | (61811 | ) | (53371 | ) | (79465 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
17 | Paid up Equity Share Capital (Face value of 10 per share) | 28500 | 28500 | 28500 | 28500 | 28500 | 28500 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
18 | Reserves excluding Revaluation Reserve | 179038 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
19 | Debenture Redemption Reserve | 73074 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
20 | Earnings Per Share (EPS) | (7.05 | ) | (9.62 | ) | (5.37 | ) | (21.69 | ) | (18.73 | ) | (27.88 | ) | |||||||||||||
Basic and diluted earnings per share before and after Extraordinary Items ( ) |
C. | Standalone Business Segment Information: |
( in Lakhs)
Particulars | Standalone | |||||||||||||||||||||||
For the quarter ended | For the nine months ended | For the year ended | ||||||||||||||||||||||
December 31 2012 | September 30 2012 | December 31 2011 | December 31 2012 | December 31 2011 | March 31 2012 | |||||||||||||||||||
(unaudited) | (unaudited) | (unaudited) | (unaudited) | (unaudited) | (audited) | |||||||||||||||||||
Income from Operations | ||||||||||||||||||||||||
Global Voice Solutions | 26335 | 29806 | 31702 | 88298 | 92977 | 127142 | ||||||||||||||||||
Global Data and Managed Services | 82588 | 79638 | 70221 | 238291 | 206136 | 282035 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total | 108923 | 109444 | 101923 | 326589 | 299113 | 409177 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Segment result | ||||||||||||||||||||||||
Global Voice Solutions | (5748 | ) | (3680 | ) | 1866 | (13066 | ) | 8083 | 8750 | |||||||||||||||
Global Data and Managed Services | 66124 | 60215 | 52395 | 183871 | 157970 | 218981 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total | 60376 | 56535 | 54261 | 170805 | 166053 | 227731 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Less : | ||||||||||||||||||||||||
(i) Finance Cost | 3162 | 3357 | 4880 | 9811 | 15475 | 19487 | ||||||||||||||||||
(ii) Other Unallocable Expenses (net) | *47558 | 49498 | 45101 | *131299 | 130217 | 181732 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Profit / (Loss) before Taxes | 9656 | 3680 | 4280 | 29695 | 20361 | 26512 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
* | Includes Exceptional Items 2501 |
D. | Consolidated Business Segment Information: |
( in Lakhs)
Particulars | Consolidated | |||||||||||||||||||||||
For the quarter ended | For the nine months ended | For the year ended | ||||||||||||||||||||||
December 31 2012 | September 30 2012 | December 31 2011 | December 31 2012 | December 31 2011 | March 31 2012 | |||||||||||||||||||
(unaudited) | (unaudited) | (unaudited) | (unaudited) | (unaudited) | (audited) | |||||||||||||||||||
Income from Operations | ||||||||||||||||||||||||
Global Voice Solutions | 221427 | 211376 | 172727 | 637651 | 491537 | 681180 | ||||||||||||||||||
Global Data and Managed Services | 173888 | 167027 | 143748 | 500711 | 403353 | 564616 | ||||||||||||||||||
South Africa Operations | 47877 | 48401 | 43664 | 142138 | 127674 | 172378 | ||||||||||||||||||
Others | 219 | 295 | 271 | 749 | 913 | 1431 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total | 443411 | 427099 | 360410 | 1281249 | 1023477 | 1419605 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Segment result | ||||||||||||||||||||||||
Global Voice Solutions | 35330 | 32030 | 29863 | 103312 | 84734 | 117745 | ||||||||||||||||||
Global Data and Managed Services | 121932 | 117722 | 106767 | 353427 | 296012 | 413917 | ||||||||||||||||||
South Africa Operations | 227 | 2020 | (3125 | ) | 2976 | (17227 | ) | (17747 | ) | |||||||||||||||
Others | (506 | ) | (25 | ) | (510 | ) | (900 | ) | (1313 | ) | (1587 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total | 156983 | 151747 | 132995 | 458815 | 362206 | 512328 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Less : | ||||||||||||||||||||||||
(i) Finance Costs | 18883 | 21122 | 19215 | 60633 | 64846 | 83427 | ||||||||||||||||||
(ii) Other Unallocable Expenses (net) | *154776 | 157706 | 124872 | *450867 | 355235 | 500703 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Profit / (Loss) before Taxes | (16676 | ) | (27081 | ) | (11092 | ) | (52685 | ) | (57875 | ) | (71802 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
* | Includes Exceptional Items 7914 |
Notes to Segments:
The Company’s reportable business segments are Global Voice Solutions (GVS), Global Data and Managed Services (GDMS), South Africa Operations and others. The composition of the reportable segments is as follows:
GVS includes International and National Long Distance Voice services.
GDMS includes Corporate Data Transmission services, data centers, virtual private network signaling and roaming services, television and other network and managed services.
South Africa Operations are carried out by the Company’s subsidiary Neotel Pty Ltd. and offer wholesale international voice and data transit, enterprise business solution services for the wholesale and corporate market, telephony and data services for retail customers in South Africa.
Others primarily comprise a Joint venture business.
Revenues and interconnect charges are directly attributable to the segments. Space segment utilization charges, rent of landlines and other network and transmission costs are allocated based on utilization of satellite and landlines. License fee for GVS and GDMS have been allocated based on net adjusted gross revenues from these services. Segment result is segment revenues less segment expenses. Certain costs including depreciation which are not allocable to GVS and GDMS have been classified as “Other Unallocable Expenses (net)”.
Telecommunication services are provided utilizing the Company’s assets which do not generally make a distinction between the types of services. As a result, fixed assets are used interchangeably between segments. In the absence of a meaningful basis to allocate assets and liabilities between segments, no allocation has been made.
Notes:
1. | The above results of the Company for the quarter and nine months ended December 31, 2012 have been subjected to a limited review by the statutory auditors, recommended by the audit committee and were taken on record and approved by the Board of Directors at their meeting held on February 9, 2013. |
2. | Other Income includes: |
Foreign Exchange Fluctuation
( in Lakhs)
Net foreign exchange (gain)/loss | For the quarter ended | For the nine months ended | For the year ended | |||||||||||||||||||||
December 31 2012 | September 30 2012 | December 31 2011 | December 31 2012 | December 31 2011 | March 31 2012 | |||||||||||||||||||
(unaudited) | (unaudited) | (unaudited) | (unaudited) | (unaudited) | (audited) | |||||||||||||||||||
- Standalone | (21 | ) | (926 | ) | 473 | (1095 | ) | (826 | ) | (2696 | ) | |||||||||||||
- Consolidated | 232 | (1833 | ) | (1465 | ) | 286 | 377 | (3406 | ) |
3. | Standalone and Consolidated results for the quarter and the nine months ended December 31, 2012 include exceptional items towards employee cost optimization expenses amounting to 2501 lakhs and 7914 lakhs respectively. |
4. | The previous period’s figures have been regrouped and reclassified wherever necessary to make them comparable with the current period’s figures. |
For TATA COMMUNICATIONS LIMITED |
/s/ VINOD KUMAR |
VINOD KUMAR |
MANAGING DIRECTOR & |
GROUP CEO |
Place : Mumbai.
Date : February 09, 2013