Exhibit 99.1
HQ/CS/CL.24B/15263
29 October 2013
Sir,
Sub : Un-audited Financial Results for the period ended 30 September 2013.
Pursuant to Clause 41 of the Equity Listing Agreement with Indian Stock Exchanges the following documents are submitted:
a) | Un-audited Financial Results (Provisional, according to Indian GAAP) for the period ended 30 September 2013, which has been approved by the Board of Directors in their meeting, held on 29 October 2013. (Attachment A) |
b) | Limited Review Report of the auditors on the unaudited financial results for the quarter ended 30 September 2013 (Attachment B). |
Thanking you,
Yours faithfully,
For Tata Communications Limited
Satish Ranade
Company Secretary
To:
1) | Security Code 500483, The Stock Exchange, Mumbai. Fax No.(22) 2272 2037,39,41 |
2) | Security Code TATACOMM, The Asst. Manager (Listing), National Stock Exchange of India Limited. Fax Nos.: (22) 2659 8237,238, 347,348 |
3) | National Securities Depository Ltd. Fax Nos. : 2497 2993. |
4) | The Bank of New York. Fax No.2204 4942. |
5) | Sharepro Services (India) Pvt. Ltd. Fax No. 2837 5646 |
6) | Marc H. Iyeki, Director, New York Stock Exchange, Fax No: (212) 656-5071,72 |
7) | Central Depository Services (India) Limited. Fax : 2267 3199. |
Tata Communications Limited
Plot C 21 & C 36 ‘G’ Block BandraKurlaComplex, Mumbai 400098 India
Regd. Office : VSB Mahatma Gandhi Road Fort Mumbai – 400 001 India
Tel 91 22 6657 8765 Fax 91 22 6639 5162 website www.tatacommunications.com
TATA COMMUNICATIONS LIMITED
REGD. OFFICE: VSB, M.G. ROAD, FORT, MUMBAI-400001.
( in Lakhs)
A. STATEMENT OF STANDALONE UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND HALF YEAR ENDED SEPTEMBER 30, 2013
Part I
Particulars | Standalone | |||||||||||||||||||||||||
For the quarter ended | For the half year ended | For the year ended | ||||||||||||||||||||||||
September 30 2013 | June 30 2013 | September 30 2012 | September 30 2013 | September 30 2012 | March 31 2013 | |||||||||||||||||||||
(unaudited) | (unaudited) | (unaudited) | (unaudited) | (unaudited) | (audited) | |||||||||||||||||||||
1 | Income from Operations | 121923 | 114065 | 109444 | 235988 | 217666 | 441612 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
2 | Expenses | |||||||||||||||||||||||||
a. Network and transmission | 51893 | 49921 | 50503 | 101814 | 102863 | 196320 | ||||||||||||||||||||
b. Employee benefit | 15588 | 15630 | 17122 | 31218 | 33987 | 63946 | ||||||||||||||||||||
c. Depreciation and amortization | 19129 | 19059 | 18678 | 38188 | 36749 | 76240 | ||||||||||||||||||||
d. Other | 24246 | 21211 | 22130 | 45457 | 42110 | 81325 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
e. Total Expenditure (2a to 2d) | 110856 | 105821 | 108433 | 216677 | 215709 | 417831 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
3 | Profit / (Loss) from Operations before Other Income, Finance costs and Exceptional Items (1 - 2) | 11067 | 8244 | 1011 | 19311 | 1957 | 23781 | |||||||||||||||||||
4 | Other Income | 12244 | 6446 | 6026 | 18690 | 24731 | 38022 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
5 | Profit / (Loss) from Ordinary Activities before Finance costs and Exceptional Items (3 + 4) | 23311 | 14690 | 7037 | 38001 | 26688 | 61803 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
6 | Finance Cost | 1577 | 1586 | 3357 | 3163 | 6649 | 11969 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
7 | Profit / (Loss) from Ordinary activities after Finance costs but before Exceptional Items (5 - 6) | 21734 | 13104 | 3680 | 34838 | 20039 | 49834 | |||||||||||||||||||
8 | Exceptional Items gain/(loss) | (13489 | ) | 21622 | — | 8133 | — | 15835 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
9 | Profit / (Loss) from Ordinary Activities before Tax (7+8) | 8245 | 34726 | 3680 | 42971 | 20039 | 65669 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
10 | Tax Expense | 3565 | 11555 | 1283 | 15120 | 6230 | 18145 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
11 | Net Profit / (Loss) from Ordinary Activities after Tax (9 - 10) | 4680 | 23171 | 2397 | 27851 | 13809 | 47524 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
12 | Extraordinary Items (net of Tax Expense) | — | — | — | — | — | — | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
13 | Net Profit/(Loss) for the period (11 - 12) | 4680 | 23171 | 2397 | 27851 | 13809 | 47524 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
( in Lakhs)
A. STATEMENT OF STANDALONE UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND HALF YEAR ENDED SEPTEMBER 30, 2013
Part I
Particulars | Standalone | |||||||||||||||||||||||||
For the quarter ended | For the half year ended | For the year ended | ||||||||||||||||||||||||
September 30 2013 | June 30 2013 | September 30 2012 | September 30 2013 | September 30 2012 | March 31 2013 | |||||||||||||||||||||
(unaudited) | (unaudited) | (unaudited) | (unaudited) | (unaudited) | (audited) | |||||||||||||||||||||
14 | Paid up Equity Share Capital (Face value of 10 per share) | 28500 | 28500 | 28500 | 28500 | 28500 | 28500 | |||||||||||||||||||
15 | Paid up Debt Capital | 88669 | 142864 | 77470 | ||||||||||||||||||||||
16 | Reserves excluding Revaluation Reserve | 702495 | ||||||||||||||||||||||||
17 | Debenture Redemption Reserve | 35013 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
18 | Earnings Per Share (EPS) | 1.64 | 8.13 | 0.84 | 9.77 | 4.85 | 16.68 | |||||||||||||||||||
Basic and diluted earnings per share before and after Extraordinary Items ( ) | ||||||||||||||||||||||||||
19 | Debt Equity Ratio | 0.11 | 0.20 | 0.10 | ||||||||||||||||||||||
20 | Debt Service Coverage Ratio (DSCR)# | 23.96 | 8.63 | 1.90 | ||||||||||||||||||||||
21 | Interest Service Coverage Ratio (ISCR)## | 23.96 | 9.47 | 11.55 |
# | DSCR = (Profit from Ordinary Activities before Tax and Exceptional Items + Depreciation + Interest on Long-Term Loans) /(Interest on Long-Term Loans + Repayment of Long-Term Loans during the year)* |
## | ISCR = (Profit from Ordinary Activities before Tax and Exceptional Items + Depreciation + Interest on Long-Term Loans)/Interest on Long-Term Loans* |
* | Loans having original maturity of more than 360 days are considered as Long-Term Loans. |
A. STATEMENT OF STANDALONE UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND HALF YEAR ENDED SEPTEMBER 30, 2013
Part II
For the quarter ended | For the half year ended | For the year ended | ||||||||||||||||||||||
A) Particulars of Shareholding | September 30 2013 | June 30 2013 | September 30 2012 | September 30 2013 | September 30 2012 | March 31 2013 | ||||||||||||||||||
1. Public shareholding | ||||||||||||||||||||||||
a. Number of shares | 71266785 | 58198109 | 51480457 | 71266785 | 51480457 | 53803177 | ||||||||||||||||||
b. Percentage of shareholding | 25.01 | % | 20.42 | % | 18.06 | % | 25.01 | % | 18.06 | % | 18.88 | % | ||||||||||||
2. Promoters and Promoter Group Shareholding | ||||||||||||||||||||||||
a. Pledged / Encumbered | ||||||||||||||||||||||||
- Number of Shares | 10000000 | 10000000 | 10000000 | 10000000 | 10000000 | 10000000 | ||||||||||||||||||
- Percentage of Shares (as a % of the total shareholding of promoters and promoter group) | 4.68 | % | 4.64 | % | 4.61 | % | 4.68 | % | 4.61 | % | 4.61 | % | ||||||||||||
- Percentage of Shares (as a % of the total share capital of the Company) | 3.51 | % | 3.51 | % | 3.51 | % | 3.51 | % | 3.51 | % | 3.51 | % | ||||||||||||
b. Non-encumbered | ||||||||||||||||||||||||
- Number of Shares | 203733215 | 205333215 | 207028873 | 203733215 | 207028873 | 207028873 | ||||||||||||||||||
- Percentage of Shares (as a % of the total shareholding of promoters and promoter group) | 95.32 | % | 95.36 | % | 95.39 | % | 95.32 | % | 95.39 | % | 95.39 | % | ||||||||||||
- Percentage of Shares (as a % of the total share capital of the Company) | 71.48 | % | 72.05 | % | 72.64 | % | 71.48 | % | 72.64 | % | 72.64 | % | ||||||||||||
3. Shares held by custodian and against which Depository Receipts have been issued- | ||||||||||||||||||||||||
(I) Promoters and promoters group | — | — | — | — | — | — | ||||||||||||||||||
(II) Public | — | 11468676 | 16490670 | — | 16490670 | 14167950 |
Particulars | Quarter ended on 30.09.2013 | |||
B) Investor complaints | ||||
Pending at the beginning of the quarter | Nil | |||
Received during the quarter | 3 | |||
Disposed off during the quarter | 3 | |||
Remaining unresolved at the end of the quarter | Nil |
( in Lakhs)
B. STATEMENT OF CONSOLIDATED UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND HALF YEAR ENDED SEPTEMBER 30, 2013
Part I
Particulars | Consolidated | |||||||||||||||||||||||||
For the quarter ended | For the half year ended | For the year ended | ||||||||||||||||||||||||
September 30 2013 | June 30 2013 | September 30 2012 | September 30 2013 | September 30 2012 | March 31 2013 | |||||||||||||||||||||
(unaudited) | (unaudited) | (unaudited) | (unaudited) | (unaudited) | (audited) | |||||||||||||||||||||
1 | Income from Operations | 495261 | 449798 | 427099 | 945059 | 837838 | 1721295 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
2 | Expenses | |||||||||||||||||||||||||
a. Network Costs | 268409 | 247784 | 241429 | 516193 | 469250 | 969720 | ||||||||||||||||||||
b. Employee benefits | 58630 | 60221 | 63798 | 118851 | 123837 | 241146 | ||||||||||||||||||||
c. Depreciation and Amortisation | 54311 | 50372 | 53072 | 104683 | 105973 | 202705 | ||||||||||||||||||||
d. Other | 84584 | 76638 | 77937 | 161222 | 147540 | 304458 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
e. Total Expenditure (2a to 2d) | 465934 | 435015 | 436236 | 900949 | 846600 | 1718029 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
3 | Profit / (Loss) from Operations before Other Income, Finance costs and Exceptional | 29327 | 14783 | (9137 | ) | 44110 | (8762 | ) | 3266 | |||||||||||||||||
4 | Other Income / (Expense), Net | 3934 | 2636 | 3178 | 6570 | 14503 | 22659 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
5 | Profit / (Loss) from Ordinary Activities before Finance costs and Exceptional Items (3 + 4) | 33261 | 17419 | (5959 | ) | 50680 | 5741 | 25925 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
6 | Finance Costs | 20100 | 16629 | 21122 | 36729 | 41750 | 79414 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
7 | Profit / (Loss) from Ordinary Activities after Finance costs but before Exceptional Items (5 - 6) | 13161 | 790 | (27081 | ) | 13951 | (36009 | ) | (53489 | ) | ||||||||||||||||
8 | Exceptional Items gain/(loss) | — | 21622 | — | 21622 | — | 10418 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
9 | Profit / (Loss) from Ordinary Activities before Tax (7+8) | 13161 | 22412 | (27081 | ) | 35573 | (36009 | ) | (43071 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
10 | Tax Expense | 5112 | 12984 | 1886 | 18096 | 7166 | 22020 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
11 | Net Profit / (Loss) from Ordinary Activities after Tax (9 - 10) | 8049 | 9428 | (28967 | ) | 17477 | (43175 | ) | (65091 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
12 | Extraordinary Items (net of Tax Expense) | — | — | — | — | — | — | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
13 | Net Profit / (Loss) for the period (11 - 12) | 8049 | 9428 | (28967 | ) | 17477 | (43175 | ) | (65091 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
14 | Share in Profit / (Loss) of Associates | 28 | 75 | 12 | 103 | 24 | 25 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
( in Lakhs)
B. STATEMENT OF CONSOLIDATED UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND HALF YEAR ENDED SEPTEMBER 30, 2013
Part I
Particulars | Consolidated | |||||||||||||||||||||||||
For the quarter ended | For the half year ended | For the year ended | ||||||||||||||||||||||||
September 30 2013 | June 30 2013 | September 30 2012 | September 30 2013 | September 30 2012 | March 31 2013 | |||||||||||||||||||||
(unaudited) | (unaudited) | (unaudited) | (unaudited) | (unaudited) | (audited) | |||||||||||||||||||||
15 | Minority Interest | (41 | ) | (51 | ) | 1531 | (92 | ) | 1441 | 2735 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
16 | Net Profit / (Loss) after taxes, minority interest and share of profit/(loss) of associates (13+14+15) | 8036 | 9452 | (27424 | ) | 17488 | (41710 | ) | (62331 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
17 | Paid up Equity Share Capital (Face value of 10 per share) | 28500 | 28500 | 28500 | 28500 | 28500 | 28500 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
18 | Reserves excluding Revaluation Reserve | 93340 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
19 | Debenture Redemption Reserve | 35013 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
20 | Earnings Per Share (EPS) Basic and diluted earnings per share before and after Extraordinary Items ( ) | 2.82 | 3.32 | (9.62 | ) | 6.14 | (14.63 | ) | (21.87 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
C. Standalone Business Segment Information:
( in Lakhs)
Standalone | ||||||||||||||||||||||||
For the quarter ended | For the half year ended | For the year ended | ||||||||||||||||||||||
Particulars | September 30 2013 | June 30 2013 | September 30 2012 | September 30 2013 | September 30 2012 | March 31 2013 | ||||||||||||||||||
(unaudited) | (unaudited) | (unaudited) | (unaudited) | (unaudited) | (audited) | |||||||||||||||||||
Income from Operations | ||||||||||||||||||||||||
Global Voice Solutions | 31986 | 29856 | 29806 | 61842 | 61963 | 119311 | ||||||||||||||||||
Global Data and Managed Services | 89937 | 84209 | 79638 | 174146 | 155703 | 322301 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total | 121923 | 114065 | 109444 | 235988 | 217666 | 441612 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Segment result | ||||||||||||||||||||||||
Global Voice Solutions | (3136 | ) | (3604 | ) | (3680 | ) | (6740 | ) | (7318 | ) | (14423 | ) | ||||||||||||
Global Data and Managed Services | 70986 | 67306 | 60215 | 138292 | 117746 | 251273 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total | 67850 | 63702 | 56535 | 131552 | 110428 | 236850 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Less : | ||||||||||||||||||||||||
(i) Finance Cost | 1577 | 1586 | 3357 | 3163 | 6649 | 11969 | ||||||||||||||||||
(ii) Other Unallocable Expenses (net)* | 58028 | 27390 | 49498 | 85418 | 83740 | 159212 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Profit / (Loss) before Taxes | 8245 | 34726 | 3680 | 42971 | 20039 | 65669 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
*Includes Exceptional Items | (13489 | ) | 21622 | — | 8133 | — | 15835 |
D. Consolidated Business Segment Information:
( in Lakhs)
Consolidated | ||||||||||||||||||||||||
For the quarter ended | For the half year ended | For the year ended | ||||||||||||||||||||||
Particulars | September 30 2013 | June 30 2013 | September 30 2012 | September 30 2013 | September 30 2012 | March 31 2013 | ||||||||||||||||||
(unaudited) | (unaudited) | (unaudited) | (unaudited) | (unaudited) | (audited) | |||||||||||||||||||
Income from Operations | ||||||||||||||||||||||||
Global Voice Solutions | 242904 | 222307 | 211376 | 465211 | 416224 | 856469 | ||||||||||||||||||
Global Data and Managed Services | 198968 | 179577 | 167027 | 378545 | 326823 | 675343 | ||||||||||||||||||
South Africa Operations | 53194 | 47739 | 48401 | 100933 | 94261 | 188548 | ||||||||||||||||||
Others | 195 | 175 | 295 | 370 | 530 | 935 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total | 495261 | 449798 | 427099 | 945059 | 837838 | 1721295 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Segment result | ||||||||||||||||||||||||
Global Voice Solutions | 42907 | 40569 | 32030 | 83476 | 67982 | 140359 | ||||||||||||||||||
Global Data and Managed Services | 130321 | 114384 | 110224 | 244705 | 217128 | 439543 | ||||||||||||||||||
South Africa Operations | 9718 | 5812 | 2020 | 15530 | 2749 | 5148 | ||||||||||||||||||
Others | (187 | ) | (177 | ) | (25 | ) | (364 | ) | (394 | ) | (3544 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total | 182759 | 160588 | 144249 | 343347 | 287465 | 581506 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Less : | ||||||||||||||||||||||||
(i) Finance Costs | 20100 | 16629 | 21122 | 36729 | 41750 | 79414 | ||||||||||||||||||
(ii) Other Unallocable Expenses (net)* | 149498 | 121547 | 150208 | 271045 | 281724 | 545163 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Profit / (Loss) before Taxes | 13161 | 22412 | (27081 | ) | 35573 | (36009 | ) | (43071 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
* Includes Exceptional Items | — | 21622 | — | 21622 | — | 10418 |
Notes to Segments:
The Company’s reportable business segments are Global Voice Solutions (GVS), Global Data and Managed Services (GDMS), South Africa Operations and others. The composition of the reportable segments is as follows:
GVS includes International and National Long Distance Voice services.
GDMS includes Corporate Data Transmission services, data centers, virtual private network signalling and roaming services, television and other network and managed services.
South Africa Operations are carried out by the Company’s subsidiary Neotel Pty Ltd. and comprise wholesale international voice and data transit, enterprise business solution services for the wholesale and corporate market, telephony and data services for retail customers in South Africa.
Others primarily comprise a Joint venture business.
Revenues and interconnect charges are directly attributable to the segments. Space segment utilization charges, rent of landlines and other network and transmission costs are allocated based on utilization of satellite and landlines. License fee for GVS and GDMS have been allocated based on net adjusted gross revenues from these services. Segment result is segment revenues less segment expenses. Certain costs including depreciation which are not allocable to GVS and GDMS have been classified as “Other Unallocable Expenses (net)”.
Telecommunication services are provided utilizing the Company’s assets which do not generally make a distinction between the types of services. As a result, fixed assets are used interchangeably between segments. In the absence of a meaningful basis to allocate assets and liabilities between segments, no allocation has been made.
E. Unaudited Statement of Standalone Assets and Liabilities as at September 30, 2013
( in Lakhs)
Standalone | ||||||||
Particulars | As at September 30 2013 | As at March 31 2013 | ||||||
(unaudited) | (audited) | |||||||
A EQUITY AND LIABILITIES | ||||||||
1. Shareholders’ funds | ||||||||
(a) Share Capital | 28500 | 28500 | ||||||
(b) Reserves and Surplus | 752030 | 723142 | ||||||
|
|
|
| |||||
Sub-total - Shareholders’ funds | 780530 | 751642 | ||||||
|
|
|
| |||||
2. Non-current liabilities | ||||||||
(a) Long-term borrowings | 62500 | 62500 | ||||||
(b) Deferred tax liabilities (Net) | — | — | ||||||
(c) Other Long term liabilities | 42782 | 39156 | ||||||
(d) Long-term provisions | 11852 | 12216 | ||||||
|
|
|
| |||||
Sub-total - Non-current liabilities | 117134 | 113872 | ||||||
|
|
|
| |||||
3. Current liabilities | ||||||||
(a) Short-term borrowings | 26169 | 14970 | ||||||
(b) Trade payables | 120517 | 124830 | ||||||
(c) Other current liabilities | 48160 | 53717 | ||||||
(d) Short-term provisions | 1305 | 11052 | ||||||
|
|
|
| |||||
Sub-total - Current liabilities | 196151 | 204569 | ||||||
|
|
|
| |||||
TOTAL - EQUITY AND LIABILITIES | 1093815 | 1070083 | ||||||
|
|
|
| |||||
B ASSETS | ||||||||
1. Non-current assets | ||||||||
(a) Fixed assets | 492906 | 500811 | ||||||
(b) Non-current investments | 199860 | 203051 | ||||||
(c) Deferred tax assets (Net) | 6318 | 871 | ||||||
(d) Long-term loans and advances | 184027 | 168302 | ||||||
(e) Other non-current assets | 808 | 808 | ||||||
|
|
|
| |||||
Sub-total - Non-current assets | 883919 | 873843 | ||||||
|
|
|
| |||||
2. Current assets | ||||||||
(a) Current investments | 62005 | 46241 | ||||||
(b) Inventories - stores and spares | 513 | 420 | ||||||
(c) Trade receivables | 87436 | 86102 | ||||||
(d) Cash and bank balances | 17627 | 32862 | ||||||
(e) Short-term loans and advances | 40159 | 28585 | ||||||
(f) Other current assets | 2156 | 2030 | ||||||
|
|
|
| |||||
Sub-total - Current assets | 209896 | 196240 | ||||||
|
|
|
| |||||
TOTAL - ASSETS | 1093815 | 1070083 | ||||||
|
|
|
|
Note:
Previous period figures have been recast/ restated to conform to the classification of the current period.
F. Unaudited Statement of Consolidated Assets and Liabilities as at September 30, 2013
( in Lakhs)
Consolidated | ||||||||
Particulars | As at September 30 2013 | As at March 31 2013 | ||||||
(unaudited) | (audited) | |||||||
A EQUITY AND LIABILITIES | ||||||||
1. Shareholders’ funds | ||||||||
(a) Share Capital | 28500 | 28500 | ||||||
(b) Reserves and Surplus | 47071 | 113987 | ||||||
|
|
|
| |||||
Sub-total - Shareholders’ funds | 75571 | 142487 | ||||||
|
|
|
| |||||
2. Minority Interest | 558 | 791 | ||||||
3. Non-current liabilities | ||||||||
(a) Long-term borrowings | 700138 | 919458 | ||||||
(b) Deferred tax liabilities (Net) | 4001 | 2870 | ||||||
(c) Other Long term liabilities | 436742 | 393297 | ||||||
(d) Long-term provisions | 25210 | 23549 | ||||||
|
|
|
| |||||
Sub-total - Non-current liabilities | 1166091 | 1339174 | ||||||
|
|
|
| |||||
4. Current liabilities | ||||||||
(a) Short-term borrowings | 157600 | 108040 | ||||||
(b) Trade payables | 417365 | 429576 | ||||||
(c) Other current liabilities | 636892 | 330510 | ||||||
(d) Short-term provisions | 7607 | 16188 | ||||||
|
|
|
| |||||
Sub-total - Current liabilities | 1219464 | 884314 | ||||||
|
|
|
| |||||
TOTAL - EQUITY AND LIABILITIES | 2461684 | 2366766 | ||||||
|
|
|
| |||||
B ASSETS | ||||||||
1. Non-current assets | ||||||||
(a) Fixed assets | ||||||||
(i) Tangible assets | 1422486 | 1329151 | ||||||
(ii) Intangible assets | 54497 | 54695 | ||||||
(iii) Capital work-in-progress | 91792 | 76342 | ||||||
(iv) Intangible assets under development | 286 | 724 | ||||||
(b) Goodwill on consolidation | 84150 | 87294 | ||||||
(c) Non-current investments | 75492 | 75321 | ||||||
(d) Deferred tax assets (Net) | 6643 | 1109 | ||||||
(e) Long-term loans and advances | 218221 | 211929 | ||||||
(f) Other non-current assets | 1193 | 808 | ||||||
|
|
|
| |||||
Sub-total - Non-current assets | 1954760 | 1837373 | ||||||
|
|
|
| |||||
2. Current assets | ||||||||
(a) Current investments | 63666 | 56841 | ||||||
(b) Inventories - stores and spares | 5626 | 2720 | ||||||
(c) Trade receivables | 279710 | 314323 | ||||||
(d) Cash and bank balances | 73994 | 92330 | ||||||
(e) Short-term loans and advances | 78858 | 60374 | ||||||
(f) Other current assets | 5070 | 2805 | ||||||
|
|
|
| |||||
Sub-total - Current assets | 506924 | 529393 | ||||||
|
|
|
| |||||
TOTAL - ASSETS | 2461684 | 2366766 | ||||||
|
|
|
|
Note:
Previous period figures have been recast/ restated to conform to the classification of the current period.
Notes:
1. | The above Standalone and Consolidated results of the Company for the quarter and half year ended September 30, 2013 have been subjected to a limited review by the statutory auditors, recommended by the audit committee and taken on record and approved by the Board of Directors at their meeting held on October 29, 2013. |
2. | Other Income includes: |
Foreign Exchange Fluctuation
( in Lakhs)
For the quarter ended | For the half year ended | For the year ended | ||||||||||||||||||||||
Net foreign exchange gain/(loss) | September 2013 | June 2013 | September 2012 | September 2013 | September 2012 | March 2013 | ||||||||||||||||||
(unaudited) | (unaudited) | (unaudited) | (unaudited) | (unaudited) | (audited) | |||||||||||||||||||
- Standalone | 735 | (1291 | ) | 926 | (556 | ) | 1074 | 1543 | ||||||||||||||||
- Consolidated | 212 | (1557 | ) | 1833 | (1345 | ) | (54 | ) | (1448 | ) |
3. | During the quarter ended September 30, 2013, VSNL SNOSPV Pte Ltd (SNOSPV), a wholly owned subsidiary of Tata Communications Limited, has entered into exclusive discussions with Vodacom Group Limited (Vodacom) to sell all of the issued share capital of Neotel, held directly or indirectly by SNOSPV. Discussions with Vodacom are in progress. |
4. | Results include exceptional items: |
a. | Based on the currently available information, the standalone financial statements for the quarter and half year ended September 30, 2013 includes an amount of 13489 lakhs relating to the provision towards diminution in carrying amount of investments and advances in Neotel. |
b. | For the quarter ended June 30, 2013 and half year ended September 30, 2013, an amount of 21622 lakhs towards Input credits against certain statutory obligations relating to earlier periods have been accounted for during the quarter ended June 30, 2013 on crystallization of the entitlements to such credits. |
c. | For the financial year ended March 31, 2013, in respect of the Standalone financial statements, Employee cost optimization expenses amounting to 3127 lakhs and gain on sale of fixed asset of 18962 lakhs and in respect of Consolidated financials, employee cost optimization expenses amounting to 8544 lakhs and gain on sale of fixed asset of 18962 lakhs. |
5. | The Consolidated Other Current Liabilities as on September 30, 2013 includes an amount of 271997 lakhs relating to the South Africa Operations which has been reclassified from Long-term borrowings to Other current liabilities upon becoming payable within 12 months, pursuant to the agreements between Neotel and its lenders. |
6. | During the year 2013, the Company has submitted to the Bombay and the National Stock Exchange the proposed “Scheme of Arrangement” between the Company and the S&A Internet Services Private Limited (“the Subsidiary Company”), for transfer of the IDC division (Colocation Service division of the Company) on going concern basis to the Subsidiary Company. The Scheme has been approved by the Board of Directors of the Company at its meeting held on March 1, 2013, by the shareholders at its meeting held on August 22, 2013 and is subject to the approval of the Bombay High Court. The financial results do not include any adjustments that may arise on implementation of the Scheme. |
7. | The previous period’s figures have been rearranged wherever necessary to make them comparable with the current period’s figures. |
For TATA COMMUNICATIONS LIMITED
VINOD KUMAR
MANAGING DIRECTOR &
GROUP CEO
Place : Mumbai.
Date : October 29, 2013