Exhibit 12.1
The following table shows the ratios of earnings to fixed charges for Deutsche Telekom, which are computed based on financial information prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”) for the years ended December 31, 2008, 2007, 2006, 2005 and 2004.
Deutsche Telekom AG
Computation of Ratio of Earnings to Fixed Charges, IFRS
(Amounts in million Euros, except for ratio of earnings to fixed charges)
| | For the year ended December 31, | |
| | | | | | | | | | | | | | | |
| | 2008 | | | 2007 | | | 2006 | | | 2005 | | | 2004 | |
Pre-tax income (loss) from continuing operations before adjustment for minority interest in consolidated subsidiaries or income or loss from equity investees | | | 3,831 | | | | 2,417 | | | | 2,606 | | | | 6,084 | | | | 3,667 | |
Fixed charges: | | | | | | | | | | | | | | | | | | | | |
Interest expense and amortization of debt discount and premium on all indebtedness | | | 3,384 | | | | 3,175 | | | | 3,156 | | | | 3,145 | | | | 3,945 | |
Estimated interest portion of rents | | | 670 | | | | 597 | | | | 542 | | | | 534 | | | | 448 | |
| | | 4,054 | | | | 3,772 | | | | 3,698 | | | | 3,679 | | | | 4,393 | |
Pre-tax income (loss) from continuing operations before adjustment for minority interest in consolidated subsidiaries or loss from equity investees plus fixed charges | | | 7,885 | | | | 6,189 | | | | 6,304 | | | | 9,763 | | | | 8,060 | |
Ratio of earnings to fixed charges | | | 1.9 | | | | 1.6 | | | | 1.7 | | | | 2.7 | | | | 1.8 | |