Case No. 10-12302 PJW
Reporting Period: June 1 through June 30, 2011
Capital Growth Systems, Inc. and Subsidiaries
Condensed Consolidated Statements of Operations
For the month ended June 30, 2011
(Unaudited)
| | For the month ended June 30, 2011 | |
| | | |
REVENUES | | $ | 0 | |
| | | | |
COST OF REVENUES | | | 0 | |
| | | | |
GROSS MARGIN | | | 0 | |
| | | | |
OPERATING EXPENSES | | | | |
| | | | |
Compensation | | | 20,000 | |
Travel and entertainment | | | 2,931 | |
Occupancy | | | 0 | |
Professional services | | | 1,611 | |
Insurance | | | 0 | |
Bad Debt Expense | | | 0 | |
Depreciation & Amortization | | | 0 | |
Restructuring Expenses | | | 0 | |
Other expense (Income) | | $ | (176,542 | ) |
| | | | |
TOTAL OPERATING EXPENSES | | | -152,000 | |
| | | | |
OPERATING INCOME (LOSS) | | | 152,000 | |
| | | | |
Interest Expense (Income) | | | (301 | ) |
(Gain) Loss on Sale of Assets and Assumption of Liabilities | | | 178,794 | |
Income Tax Expense | | | 0 | |
| | | | |
NET INCOME (LOSS) | | $ | (26,493 | ) |
Case No.10-12302 PJW
Reporting Period: June 1 through June 30, 2011
Capital Growth Systems, Inc.and Subsidiaries
Condensed Consolidated Statements of Operations
For the six-month period ended June 30, 2011
(Unaudited)
| | For the six-month period ended June 30, 2011 | |
| | | | |
REVENUES | | $ | 19,787,589 | |
| | | | |
COST OF REVENUES | | | 14,744,883 | |
| | | | |
GROSS MARGIN | | | 5,042,706 | |
| | | | |
OPERATING EXPENSES | | | | |
| | | | |
Compensation | | | 3,807,392 | |
Travel and entertainment | | | 374,165 | |
Occupancy | | | 787,017 | |
Professional services | | | 404,806 | |
Insurance | | | 133,335 | |
Bad Debt Expense | | | 82,931 | |
Depreciation & Amortization | | | 911,617 | |
Restructuring Expenses | | | 1,258,788 | |
Other Expense (Income) | | | -244,944 | |
| | | | |
TOTAL OPERATING EXPENSES | | | 7,515,107 | |
| | | | |
OPERATING INCOME (LOSS) | | | (2,472,401 | ) |
| | | | |
Interest Expense | | | 6,468,809 | |
(Gain) Loss on Sale of Assets and Assumption of Liabilities | | | (35,343,123 | ) |
Income Tax Expense | | | 90,453 | |
| | | | |
NET INCOME (LOSS) | | $ | 26,311,460 | |
Case No.10-12302 PJW
Reporting Period: June 1 through June 30, 2011
Capital Growth Systems, Inc. and Subsidiaries
Condensed Consolidated Balance Sheet
June 30, 2011
(Unaudited)
| | June 30, 2011 | |
| | | |
ASSETS | | | |
CURRENT ASSETS | | | |
Cash | | $ | 1,620,450 | |
Accounts Receivable, net | | | 0 | |
Other Current Assets | | | 3,426,620 | |
Total Current Assets | | | 5,047,070 | |
| | | | |
Fixed Assets, gross | | | 2,449,750 | |
Accumulated Depreciation | | | (2,430,782 | ) |
Fixed Assets, net | | | 18,968 | |
| | | | |
Other Assets | | | 0 | |
Intangible Assets | | | 0 | |
Goodwill | | | 0 | |
| | | | |
TOTAL ASSETS | | $ | 5,066,038 | |
| | | | |
LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIT) | | | | |
CURRENT LIABILITIES | | | | |
Current maturities of long-term debt | | $ | 0 | |
Post-Petition Accounts Payable | | | 2,210,010 | |
Pre-Petition Accounts Payable | | | 0 | |
Post-Petition Accrued Expenses | | | 9,153,160 | |
Pre-Petition Accrued Expenses | | | 1,266,084 | |
Deferred Revenue | | | 0 | |
Total Current Liabilities | | | 12,629,254 | |
| | | | |
Long-term debt | | | 0 | |
Taxes | | | 0 | |
| | | | |
Total Liabilities | | | 12,629,254 | |
| | | | |
SHAREHOLDERS' EQUITY (DEFICIT) | | | | |
Common stock | | | 17,015 | |
Additional Paid in Capital | | | 91,856,979 | |
Retained Earnings, beginning of year | | | (125,359,811 | ) |
Cumulative (gain) loss on currency translation | | | (388,859 | ) |
Current Year Retained Earnings Inc/Loss | | | 26,311,460 | |
| | | | |
Total Equity | | | (7,563,216 | ) |
| | | | |
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIT) | | $ | 5,066,038 | |
Reporting Period: June 1 through
June 30, 2011
Capital Growth Systems, Inc.
Consolidated AP Aging Report (post-petition)
As of 6/30/2011
| | Current | | | | 31-60 | | | | 61-90 | | | Over 90 | | | Total | |
Total Trade Accounts Payable | | $ | 0 | | | $ | 11,802 | | | $ | 36,393 | | | $ | 2,161,815 | | | $ | 2,210,010 | |
Reporting Period: June 1 through
June 30, 2011
Capital Growth Systems, Inc.
Consolidated AR Aging Report (Gross Receivables)
As of 6/30/2011
| | Current | | | 1-30 Days | | | 31 - 60 Days | | | | 61+ | | | Total | |
Total Trade Accounts Receivables | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | |