Exhibit 99.1
![LOGO](https://capedge.com/proxy/8-K/0001193125-13-055429/g482867g66e22.jpg)
CafePress Reports Fourth Quarter and Fiscal Year 2012 Results
Annual Net Revenues Increase 24% Over 2011
Completed EZ Prints Acquisition to Drive Corporate Shops Expansion
LOUISVILLE, Ky., February 13, 2013 - CafePress Inc. (NASDAQ: PRSS), The World’s Customization Engine®, today reported financial results for the three and twelve months ended December 31, 2012.
“CafePress ended 2012 with a strong holiday season highlighted by solid performance across all of our brands. We are encouraged by the key indicators of our growth; revenues from social media and mobile channels were up 100% and corporate shops grew significantly, over 2011 levels,” said Chief Executive Officer Bob Marino. “During 2013 we plan to introduce additional on-demand customizable products, expand CafePress’ presence across the web via strategic partnerships and continue to make prudent investments in technology and operations to drive long-term revenue and margin growth.”
Fourth Quarter 2012 Financial Highlights
| • | | Net revenues totaled $87.2 million, compared to $69.5 million in the fourth quarter of 2011. CafePress’ existing brands represented $79.6 million of revenues, while EZ Prints contributed $7.6 million. |
| • | | Adjusted EBITDA was $9.4 million, compared to $11.5 million in the fourth quarter of 2011. |
| • | | Gross profit margin was 39.7% of net revenues, compared to 43.9% in the fourth quarter of 2011. |
| • | | GAAP net income was $3.1 million (including stock-based compensation, amortization of intangible assets and acquisition costs), compared to $5.1 million in the fourth quarter of 2011. |
| • | | GAAP net income per diluted share was $0.18, compared to $0.32 in the fourth quarter of 2011. |
| • | | Non-GAAP net income (excluding stock-based compensation, amortization of intangible assets and acquisition costs) was $5.4 million, compared to $6.7 million in the fourth quarter of 2011. |
| • | | Non-GAAP net income per diluted share was $0.31, compared to $0.44 in the fourth quarter of 2011. |
| • | | Net cash provided by operating activities of $18.4 million, compared to $15.5 million in the fourth quarter of 2011. At December 31, 2012, cash, cash equivalents, and short term investments totaled $40.6 million. |
Fourth Quarter 2012 Operating Metrics(Excluding EZ Prints)
| • | | Transacting customers totaled 1,245,338, a 9% year-over-year increase. |
| • | | Orders totaled 1,600,952, a 14% year-over-year increase. |
| • | | Average order size was $50, a 2% year-over-year increase. |
Financial Year 2012 Highlights
| • | | Net revenues totaled $217.8 million, compared to $175.5 million in 2011. |
| • | | Adjusted EBITDA was $17.6 million, compared to $18.7 million in 2011. |
| • | | Gross profit margin was 41.0% of net revenues, compared to 42.9% in 2011. |
| • | | GAAP net loss was $(0.1) million (including stock-based compensation, amortization of intangible assets and acquisition costs), compared to net income of $3.6 million in 2011. |
| • | | GAAP net loss per diluted share was $(0.01), compared to net income per diluted share of $0.16 in 2011. |
| • | | Non-GAAP net income (excluding stock-based compensation, amortization of intangible assets and acquisition costs) was $8.0 million, compared to $8.4 million in 2011. |
| • | | Non-GAAP net income per diluted share was $0.48, compared to $0.56 in 2011. |
Financial Year 2012 Operating Metrics(Excluding EZ Prints)
| • | | Transacting customers totaled 3,086,857, a 15% year-over-year increase. |
| • | | Orders totaled 4,159,230, a 17% year-over-year increase. |
| • | | Average order size was $51, a 2% year-over-year increase. |
Recent Operating Highlights
| • | | Completed the acquisition of EZ Prints, Inc. to further drive the expansion of corporate shops. |
| • | | Launched new corporate shops for partners including online retailer Michaels®, and entertainment brands ESPN, Sprout and VIZ Media. |
| • | | Expanded the number of products available for on-demand customization by adding more than 200 new base goods during 2012 highlighted by additions to categories including mobile device cases, home, apparel, travel and accessories bringing the total number of on-demand products to more than 550. |
| • | | Debuted a number of new social media programs including “Likeable Gifts” and a licensedA Christmas Story online store on Facebook. |
| • | | Launched myinstacard.com, connecting social photo sharing and the creation of personalized stationery products |
Business Outlook
“Looking ahead, we expect to drive solid growth in 2013. Our revenue growth outlook of approximately 16% at the midpoint of our range is slightly above the average rate of e-commerce growth as we integrate our recent acquisitions with our e-commerce platform,” said Chief Financial Officer Monica Johnson. “Our Adjusted EBITDA guidance includes consolidation of manufacturing operations into our Louisville plant which will result in an impact of approximately 2 percentage points for the year. We expect this consolidation to lead to margin expansion as we exit 2013.”
For the first quarter of 2013:
| • | | Net revenues are expected to be in the range of $44 million to $48 million. |
| • | | Adjusted EBITDA ranging from a loss of $(1.5) million to income of $0.2 million. |
| • | | Non-GAAP net income per diluted share of $(0.15) to $(0.08). |
| • | | Weighted average fully diluted shares estimated at 17.5 million. |
For fiscal year 2013:
| • | | Net revenues ranging from $246 million to $259 million, a year-over-year increase of 13% to 19%. |
| • | | Adjusted EBITDA of $11 million to $16 million. |
| • | | Non-GAAP net income per diluted share of $0.07 to $0.22. |
| • | | Weighted average fully diluted shares of approximately 17.7 million. |
| • | | Total capital expenditures in the range of $12 million to $14 million. |
Fourth Quarter 2012 Conference Call
Management will review the fourth quarter 2012 financial results and its expectations for the first quarter and full year 2013 on a conference call on Wednesday, February 13, 2013 at 2:00 p.m. Pacific Daylight Time (5:00 p.m. Eastern Time). To participate on the live call, analysts and investors should dial 1-877-941-1427 at least ten minutes prior to the call. CafePress will also offer a live and archived webcast of the conference call, accessible from the “Investors” section of the Company’s Web site athttp://investor.cafepress.com/.
Non-GAAP Financial Information
This press release contains certain non-GAAP financial measures. Tables are provided at the end of this press release that reconcile the non-GAAP financial measures to the most directly comparable financial measures prepared in accordance with Generally
Accepted Accounting Principles (GAAP). These non-GAAP financial measures include Adjusted EBITDA, non-GAAP net income, and non-GAAP net income per diluted share. For a reconciliation of these non-GAAP financial measures to the most directly comparable GAAP measures, please see the information provided at the end of this press release.
To supplement the Company’s consolidated financial statements presented on a GAAP basis, we believe that these non-GAAP measures provide useful information about the Company’s core operating results and thus are appropriate to enhance the overall understanding of the Company’s past financial performance and its prospects for the future. These adjustments to the Company’s GAAP results are made with the intent of providing both management and investors a more complete understanding of the Company’s underlying operational results and trends and performance. Management uses these non-GAAP measures to evaluate the Company’s financial results, develop budgets, manage expenditures, and determine employee compensation. The presentation of additional information is not meant to be considered in isolation or as a substitute for or superior to net income (loss) or net income (loss) per share determined in accordance with GAAP.
Notice Regarding Forward Looking Statements
This media release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which involve risks and uncertainties. These forward-looking statements include, among other matters, all statements regarding the Company’s financial expectations as to growth and profitability for the first quarter and full year 2013 set forth under the caption “Business Outlook.” These forward-looking statements are not guarantees of future results and are subject to risks, uncertainties and assumptions that could cause our actual results to differ materially from those expressed in these forward-looking statements. Factors that might contribute to such differences include, among others, economic downturns and the general state of the economy; intense competition, which could lead to pricing pressure among other effects; our ability to expand our customer base and meet production requirements; risks and uncertainties arising from the integration of EZ Prints following the Merger with CafePress; our ability to retain and hire necessary employees, including seasonal personnel, and appropriately staff our operations; the impact of seasonality on our business; our ability to timely develop new product and service offerings, as well as consumer acceptance of new products and services; our ability to develop additional adjacent lines of business to complement our growth strategies; and unforeseen changes in expense levels. For more information regarding the risks and uncertainties that could cause actual results to differ materially from those expressed or implied in these forward-looking statements, as well as risks relating to our business in general, we refer you to the “Risk Factors” sections of the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2012 as filed with the Securities and Exchange Commission on November 14, 2012 and in other reports filed by the Company with the Securities and Exchange Commission from time to time, which are available on the Securities and Exchange Commission’s Web site at www.sec.gov. These forward-looking statements are based on current expectations and speak only as of the date hereof. The Company assumes no obligation to update these forward-looking statements.
About CafePress (PRSS):
CafePress is The World’s Customization Engine®. Launched in 1999, CafePress empowers individuals, groups, businesses and organizations to create, buy and sell customized and personalized products online using the company’s innovative and proprietary print-on-demand services and e-commerce platform. Today, CafePress’ portfolio of e-commerce websites and companies includes CafePress.com, CanvasOnDemand.com, GreatBigCanvas.com, Imagekind.com, InvitationBox.com, Logosportswear.com and EZ Prints, Inc.
CafePress Inc.
Media Relations:
Marc Cowlin
650-655-3039
pr@cafepress.com
Investor Relations:
The Blueshirt Group
Alex Wellins, 415-217-5861
alex@blueshirtgroup.com
CafePress Inc.
Condensed Consolidated Statement of Operations
(In thousands, except per share amounts)
(Unaudited)
| | | | | | | | | | | | | | | | |
| | Three Months Ended December 31, | | | Year Ended December 31, | |
| | 2012 | | | 2011 | | | 2012 | | | 2011 | |
| | (Unaudited) | | | (Unaudited) | |
Net revenues | | $ | 87,249 | | | $ | 69,537 | | | $ | 217,786 | | | $ | 175,482 | |
Cost of net revenues | | | 52,584 | | | | 39,029 | | | | 128,599 | | | | 100,191 | |
| | | | | | | | | | | | | | | | |
Gross Profit | | | 34,665 | | | | 30,508 | | | | 89,187 | | | | 75,291 | |
| | | | | | | | | | | | | | | | |
Operating expenses: | | | | | | | | | | | | | | | | |
Sales and marketing | | | 19,640 | | | | 14,795 | | | | 53,978 | | | | 40,809 | |
Technology and development | | | 5,111 | | | | 3,137 | | | | 14,921 | | | | 12,768 | |
General and administrative | | | 4,628 | | | | 3,919 | | | | 16,809 | | | | 13,573 | |
Acquisition-related costs | | | 916 | | | | 936 | | | | 3,424 | | | | 2,696 | |
| | | | | | | | | | | | | | | | |
Total operating expenses | | | 30,295 | | | | 22,787 | | | | 89,132 | | | | 69,846 | |
| | | | | | | | | | | | | | | | |
Income from operations | | | 4,370 | | | | 7,721 | | | | 55 | | | | 5,445 | |
Interest income | | | 18 | | | | 11 | | | | 76 | | | | 56 | |
Interest expense | | | (56 | ) | | | (52 | ) | | | (202 | ) | | | (194 | ) |
| | | | | | | | | | | | | | | | |
Income (loss) before provision for income taxes | | | 4,332 | | | | 7,680 | | | | (71 | ) | | | 5,307 | |
Provision for income taxes | | | 1,227 | | | | 2,580 | | | | 11 | | | | 1,701 | |
| | | | | | | | | | | | | | | | |
Net income (loss) | | $ | 3,105 | | | $ | 5,100 | | | $ | (82 | ) | | $ | 3,606 | |
| | | | | | | | | | | | | | | | |
Net income (loss) per share of common stock: | | | | | | | | | | | | | | | | |
Basic | | $ | 0.18 | | | $ | 0.33 | | | $ | (0.01 | ) | | $ | 0.17 | |
| | | | | | | | | | | | | | | | |
Diluted | | $ | 0.18 | | | $ | 0.32 | | | $ | (0.01 | ) | | $ | 0.16 | |
| | | | | | | | | | | | | | | | |
Shares used in computing net income (loss) per share of common stock: | | | | | | | | | | | | | | | | |
Basic | | | 17,113 | | | | 8,941 | | | | 15,021 | | | | 8,798 | |
| | | | | | | | | | | | | | | | |
Diluted | | | 17,280 | | | | 9,573 | | | | 15,021 | | | | 9,403 | |
| | | | | | | | | | | | | | | | |
Stock-based compensation is allocated as follows:
| | | | | | | | | | | | | | | | |
| | Three Months Ended December 31, | | | Year Ended December 31, | |
| | 2012 | | | 2011 | | | 2012 | | | 2011 | |
| | (Unaudited) | | | (Unaudited) | |
Cost of net revenues | | $ | 64 | | | $ | 46 | | | $ | 238 | | | $ | 164 | |
Sales and marketing | | | 150 | | | | 144 | | | | 573 | | | | 520 | |
Technology and development | | | 21 | | | | 59 | | | | 191 | | | | 267 | |
General and administrative | | | 886 | | | | 426 | | | | 3,181 | | | | 1,427 | |
| | | | | | | | | | | | | | | | |
Total stock-based compensation expense | | $ | 1,121 | | | $ | 675 | | | $ | 4,183 | | | $ | 2,378 | |
| | | | | | | | | | | | | | | | |
CafePress Inc.
Condensed Consolidated Balance Sheet
(In thousands, except par value amounts)
(Unaudited)
| | | | | | | | |
| | December 31, 2012 | | | December 31, 2011 | |
| | (Unaudited) | | | (Unaudited) | |
ASSETS | | | | | | | | |
CURRENT ASSETS: | | | | | | | | |
Cash and cash equivalents | | $ | 31,198 | | | $ | 27,900 | |
Short-term investments | | | 9,403 | | | | 8,437 | |
Accounts receivable | | | 10,390 | | | | 2,210 | |
Inventory | | | 9,765 | | | | 6,726 | |
Deferred tax assets | | | 2,794 | | | | 1,842 | |
Deferred costs | | | 3,756 | | | | 2,787 | |
Prepaid expenses and other current assets | | | 4,844 | | | | 2,631 | |
| | | | | | | | |
Total current assets | | | 72,150 | | | | 52,533 | |
Property and equipment, net | | | 19,892 | | | | 13,303 | |
Goodwill | | | 40,231 | | | | 11,076 | |
Intangible assets, net | | | 19,979 | | | | 6,756 | |
Deferred tax assets | | | 4,417 | | | | 2,115 | |
Other assets | | | 863 | | | | 3,199 | |
| | | | | | | | |
TOTAL ASSETS | | $ | 157,532 | | | $ | 88,982 | |
| | | | | | | | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | | | | | |
CURRENT LIABILITIES: | | | | | | | | |
Accounts payable | | $ | 15,088 | | | $ | 10,512 | |
Partner commissions payable | | | 7,451 | | | | — | |
Accrued royalties payable | | | 6,724 | | | | 6,454 | |
Accrued liabilities | | | 17,761 | | | | 8,713 | |
Income taxes payable | | | 765 | | | | 1,539 | |
Deferred revenue | | | 9,099 | | | | 6,870 | |
Short-term borrowings | | | 894 | | | | — | |
Capital lease obligations, current | | | 531 | | | | 472 | |
| | | | | | | | |
Total current liabilities | | | 58,313 | | | | 34,560 | |
Capital lease obligations, non-current | | | 2,282 | | | | 2,702 | |
Other long-term liabilities | | | 3,628 | | | | 3,289 | |
| | | | | | | | |
TOTAL LIABILITIES | | | 64,223 | | | | 40,551 | |
| | | | | | | | |
Convertible preferred stock $0.0001 par value: 0 and 12,345 shares authorized and 0 and 5,535 shares issued and outstanding as of December 31, 2012 and 2011; liquidation preference of $0 and $17,902 as of December 31, 2012 and 2011 | | | — | | | | 22,811 | |
| | | | | | | | |
Stockholders’ Equity : | | | | | | | | |
Preferred stock, $0.0001 par value: 10,000 and 0 shares authorized as of December 31, 2012 and 2011; none issued and outstanding | | | — | | | | — | |
Common stock, $0.0001 par value: 500,000 and 34,815 shares authorized and 17,114 and 8,943 shares issued and outstanding as of December 31, 2012 and 2011, respectively | | | 2 | | | | 1 | |
Additional paid-in capital | | | 93,890 | | | | 26,120 | |
Accumulated deficit | | | (583 | ) | | | (501 | ) |
| | | | | | | | |
TOTAL STOCKHOLDERS’ EQUITY | | | 93,309 | | | | 25,620 | |
| | | | | | | | |
TOTAL LIABILITIES, CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS’ EQUITY | | $ | 157,532 | | | $ | 88,982 | |
| | | | | | | | |
CafePress Inc.
Condensed Consolidated Statement of Cash Flows
(In thousands)
(Unaudited)
| | | | | | | | |
| | Year Ended December 31, | |
| | 2012 | | | 2011 | |
| | (Unaudited) | |
Cash Flows from Operating Activities: | | | | | | | | |
Net income (loss) | | $ | (82 | ) | | $ | 3,606 | |
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | | | | | | | | |
Depreciation and amortization | | | 6,294 | | | | 5,836 | |
Amortization of intangible assets | | | 3,647 | | | | 2,385 | |
Loss (gain) on disposal of fixed assets | | | (75 | ) | | | (175 | ) |
Stock-based compensation | | | 4,183 | | | | 2,378 | |
Change in fair value of contingent consideration liability | | | 100 | | | | 137 | |
Deferred income taxes | | | (1,704 | ) | | | (972 | ) |
Tax benefits from stock-based compensation | | | (28 | ) | | | 269 | |
Excess tax benefits from stock-based compensation | | | (142 | ) | | | (472 | ) |
Changes in operating assets and liabilities, net of effect of acquisitions: | | | | | | | | |
Accounts receivable | | | (6,057 | ) | | | 1,319 | |
Inventory | | | (2,136 | ) | | | (2,079 | ) |
Prepaid expenses and other current assets | | | (3,140 | ) | | | 140 | |
Other assets | | | (172 | ) | | | (336 | ) |
Accounts payable | | | 3,351 | | | | 371 | |
Partner commissions payable | | | 1,709 | | | | — | |
Accrued royalties payable | | | 270 | | | | 892 | |
Accrued and other liabilities | | | 2,863 | | | | 2,159 | |
Income taxes payable | | | (774 | ) | | | 18 | |
Deferred revenue | | | 2,003 | | | | 1,448 | |
| | | | | | | | |
Net cash provided by operating activities | | | 10,110 | | | | 16,924 | |
| | | | | | | | |
Cash Flows from Investing Activities: | | | | | | | | |
Purchase of short-term investments | | | (9,403 | ) | | | (9,387 | ) |
Proceeds from maturities of short-term investments | | | 8,437 | | | | 10,983 | |
Purchase of property and equipment | | | (8,039 | ) | | | (3,440 | ) |
Capitalization of software and website development costs | | | (2,973 | ) | | | (1,933 | ) |
Proceeds from disposal of fixed assets | | | 94 | | | | 235 | |
Decrease (increase) in restricted cash | | | 255 | | | | (500 | ) |
Acquisition of businesses, net of cash acquired | | | (35,666 | ) | | | (3,985 | ) |
| | | | | | | | |
Net cash used in investing activities | | | (47,295 | ) | | | (8,027 | ) |
| | | | | | | | |
Cash Flows from Financing Activities: | | | | | | | | |
Principal payments on capital lease obligations | | | (477 | ) | | | (441 | ) |
Payments for deferred offering costs | | | 0 | | | | (2,182 | ) |
Proceeds from exercise of stock options | | | 298 | | | | 1,878 | |
Proceeds from issuance of common stock | | | 41,770 | | | | — | |
Excess tax benefits from stock based compensation | | | 142 | | | | 472 | |
Settlement of contingent consideration | | | (1,250 | ) | | | — | |
| | | | | | | | |
Net cash provided by (used in) financing activities | | | 40,483 | | | | (273 | ) |
| | | | | | | | |
Net increase in cash and cash equivalents | | | 3,298 | | | | 8,624 | |
Cash and cash equivalents — beginning of period | | | 27,900 | | | | 19,276 | |
| | | | | | | | |
Cash and cash equivalents — end of period | | $ | 31,198 | | | $ | 27,900 | |
| | | | | | | | |
Supplemental Disclosures of Cash Flow Information: | | | | | | | | |
Cash paid for interest | | $ | 201 | | | $ | 194 | |
Income taxes paid during the period | | | 2,517 | | | | 2,384 | |
Noncash Investing and Financing Activities: | | | | | | | | |
Property and equipment acquired under capital lease through acquisitions | | $ | 116 | | | $ | 529 | |
Conversion of preferred stock to common stock | | | 22,811 | | | | — | |
Common stock issued for acquisition | | | 830 | | | | — | |
Accrued purchases of property and equipment | | | 32 | | | | 408 | |
Deferred offering costs not yet paid | | | — | | | | 367 | |
Contingent consideration recorded in connection with business acquisitions | | | 7,111 | | | | 2,784 | |
CafePress Inc.
User Metrics Disclosure
| | | | | | | | | | | | | | | | |
| | Three Months Ended December 31, | | | Year Ended December 31, | |
| | 2012 | | | 2011 | | | 2012 | | | 2011 | |
User Metrics | | | | | | | | | | | | | | | | |
Customers | | | 1,245,338 | | | | 1,138,425 | | | | 3,086,857 | | | | 2,681,605 | |
year-over-year growth | | | 9 | % | | | 27 | % | | | 15 | % | | | 29 | % |
Orders | | | 1,600,952 | | | | 1,401,126 | | | | 4,159,230 | | | | 3,545,305 | |
year-over-year growth | | | 14 | % | | | 27 | % | | | 17 | % | | | 34 | % |
Average Order Value | | $ | 50 | | | $ | 49 | | | $ | 51 | | | $ | 50 | |
year-over-year growth | | | 2 | % | | | -2 | % | | | 2 | % | | | 4 | % |
CafePress Inc.
Reconciliation of Net Income (Loss) to Adjusted EBITDA
(In thousands)
| | | | | | | | | | | | | | | | |
| | Three Months Ended December 31, | | | Year Ended December 31, | |
| | 2012 | | | 2011 | | | 2012 | | | 2011 | |
| | (Unaudited) | | | (Unaudited) | |
Net income (loss) | | $ | 3,105 | | | $ | 5,100 | | | $ | (82 | ) | | $ | 3,606 | |
Non-GAAP adjustments: | | | | | | | | | | | | | | | | |
Interest and other (income) expense | | | 38 | | | | 41 | | | | 126 | | | | 138 | |
Provision for income taxes | | | 1,227 | | | | 2,580 | | | | 11 | | | | 1,701 | |
Depreciation and amortization | | | 1,845 | | | | 1,429 | | | | 6,294 | | | | 5,836 | |
Amortization of intangible assets | | | 1,152 | | | | 765 | | | | 3,647 | | | | 2,385 | |
Acquisition-related costs | | | 916 | | | | 936 | | | | 3,424 | | | | 2,696 | |
Stock-based compensation | | | 1,121 | | | | 675 | | | | 4,183 | | | | 2,378 | |
| | | | | | | | | | | | | | | | |
Adjusted EBITDA* | | $ | 9,404 | | | $ | 11,526 | | | $ | 17,603 | | | $ | 18,740 | |
| | | | | | | | | | | | | | | | |
* | Adjusted EBITDA is a non-GAAP financial measure which we define as net income (loss) plus interest and other (income) expense, provision for (benefit from) income taxes, depreciation and amortization, amortization of intangible assets, acquisition-related costs, stock-based compensation and impairment charges. Acquisition-related costs include performance-based compensation payments, any changes in the estimated fair value of performance-based contingent consideration payments which were initially recorded in connection with our acquisition of substantially all of the assets of L&S Retail Ventures, Inc. and LogoSportswear.com, and the acquisition of EZ Prints, Inc. and third-party fees incurred as part of our acquisitions of L&S Retail Ventures, Inc., LogoSportswear.com and EZ Prints, Inc. |
CafePress Inc.
Reconciliation of GAAP Operating Income to Non-GAAP Operating Income
(In thousands)
| | | | | | | | | | | | | | | | |
| | Three Months Ended December 31, | | | Year Ended December 31, | |
| | 2012 | | | 2011 | | | 2012 | | | 2011 | |
| | (Unaudited) | | | (Unaudited) | |
Income from operations | | $ | 4,370 | | | $ | 7,721 | | | $ | 55 | | | $ | 5,445 | |
Non-GAAP adjustments: | | | | | | | | | | | | | | | | |
Amortization of intangible assets | | | 1,152 | | | | 765 | | | | 3,647 | | | | 2,385 | |
Acquisition-related costs | | | 916 | | | | 936 | | | | 3,424 | | | | 2,696 | |
Stock-based compensation | | | 1,121 | | | | 675 | | | | 4,183 | | | | 2,378 | |
| | | | | | | | | | | | | | | | |
Non-GAAP operating income | | $ | 7,559 | | | $ | 10,097 | | | $ | 11,309 | | | $ | 12,904 | |
| | | | | | | | | | | | | | | | |
CafePress Inc.
Reconciliation of Net Income (Loss) to Non-GAAP Net Income and Non-GAAP Net Income per Diluted Share
(In thousands, except per share amounts)
| | | | | | | | | | | | | | | | |
| | Three Months Ended December 31, | | | Year Ended December 31, | |
| | 2012 | | | 2011 | | | 2012 | | | 2011 | |
| | (Unaudited) | | | (Unaudited) | |
Net income (loss) | | $ | 3,105 | | | $ | 5,100 | | | $ | (82 | ) | | $ | 3,606 | |
Non-GAAP adjustments: | | | | | | | | | | | | | | | | |
Amortization of intangible assets | | | 1,152 | | | | 765 | | | | 3,647 | | | | 2,385 | |
Acquisition-related costs | | | 916 | | | | 936 | | | | 3,424 | | | | 2,696 | |
Stock based compensation | | | 1,121 | | | | 675 | | | | 4,183 | | | | 2,378 | |
Benefit from income taxes | | | (903 | ) | | | (798 | ) | | | (3,131 | ) | | | (2,681 | ) |
| | | | | | | | | | | | | | | | |
Non-GAAP net income | | $ | 5,391 | | | $ | 6,678 | | | $ | 8,041 | | | $ | 8,384 | |
| | | | | | | | | | | | | | | | |
Non-GAAP net income per share: | | | | | | | | | | | | | | | | |
Basic | | $ | 0.32 | | | $ | 0.46 | | | $ | 0.49 | | | $ | 0.58 | |
| | | | | | | | | | | | | | | | |
Diluted | | $ | 0.31 | | | $ | 0.44 | | | $ | 0.48 | | | $ | 0.56 | |
| | | | | | | | | | | | | | | | |
Shares used in computing Non-GAAP net income per share: | | | | | | | | | | | | | | | | |
Basic | | | 17,113 | | | | 14,476 | | | | 16,428 | | | | 14,333 | |
| | | | | | | | | | | | | | | | |
Diluted | | | 17,280 | | | | 15,108 | | | | 16,823 | | | | 14,938 | |
| | | | | | | | | | | | | | | | |