EXHIBIT 99
November 13, 2009
Dear Shareholder:
Enclosed please find a copy of our unaudited financial results for the quarter ending September 30, 2009 as reported in our 10-Q filing with the SEC. These results differ slightly from the preliminary unaudited results announced October 22, 2009 due to an increase of our reserve for loan losses for an additional $1.1million for that period. This additional provision increased our previously reported net loss from $1.6 million, or $0.10 per share to $2.3 million, or $0.14 per share.
High levels of unemployment and declines in real estate values locally continue to negatively impact our earnings. We have taken a number of steps over the last several years to reduce our exposure to certain loan risk categories, improve our loan oversight and collection procedures, and reduce expenses. The positive impact of these initiatives have been overshadowed by continued required additions to our loan loss reserve, higher than expected levels of charge-offs, and continued write downs in the value of real estate property that we have acquired in foreclosure. In addition, as we reported in our quarterly earning release, we recently experienced a decline in the value of certain investments we hold in our securities portfolio.
Our efforts to eliminate problem loans continue. As an example, we reduced our portfolio of foreclosed properties by conducting two real estate auctions that we held in June and October. While we currently see some signs of stability in area property values and a leveling off of the number of loan delinquencies, we anticipate that it will take some time before we experience any meaningful recovery in the southeast Michigan economy.
Notwithstanding the need to increase our reserve for loan losses, the Bank remains “well capitalized” under all applicable regulatory capital regulations. As I have indicated in earlier communications to you, we have been targeting an 8% Tier 1 Leverage Ratio at the Bank level since 2007. The Tier 1 Leverage Ratio is one of the important capital ratios that a Bank must monitor. The minimum Tier 1 Leverage for a bank to be considered “well capitalized” under regulatory capital guidelines is 5%. Unfortunately, the challenges mentioned above have impacted our earnings and lowered this ratio to a current level of approximately 7%. Although we remain “well capitalized”, we are continually evaluating actions, including means of increasing our capital, that we believe can improve our Tier 1 Leverage Ratio and other applicable regulatory ratios.
On behalf of the entire board of directors, officers and staff we extend our thanks to you, our shareholders, for your continued support.
Sincerely,
H. Douglas Chaffin
President & CEO
MBT FINANCIAL CORP.
CONSOLIDATED STATEMENTS OF INCOME - UNAUDITED
| | Three Months Ended September 30, | | | Nine Months Ended September 30, | |
Dollars in thousands, except per share data | | 2009 | | | 2008 | | | 2009 | | | 2008 | |
| | | | | | | | | | | | |
Interest Income | | | | | | | | | | | | |
Interest and fees on loans | | $ | 13,229 | | | $ | 15,689 | | | $ | 39,994 | | | $ | 47,888 | |
Interest on investment securities- | | | | | | | | | | | | | | | | |
Tax-exempt | | | 837 | | | | 844 | | | | 2,579 | | | | 2,477 | |
Taxable | | | 3,544 | | | | 4,558 | | | | 11,872 | | | | 14,312 | |
Interest on balances due from banks | | | 30 | | | | - | | | | 57 | | | | - | |
Interest on federal funds sold | | | - | | | | 22 | | | | - | | | | 23 | |
Total interest income | | | 17,640 | | | | 21,113 | | | | 54,502 | | | | 64,700 | |
| | | | | | | | | | | | | | | | |
Interest Expense | | | | | | | | | | | | | | | | |
Interest on deposits | | | 4,174 | | | | 6,263 | | | | 14,280 | | | | 20,122 | |
Interest on borrowed funds | | | 2,950 | | | | 3,764 | | | | 9,308 | | | | 11,912 | |
Total interest expense | | | 7,124 | | | | 10,027 | | | | 23,588 | | | | 32,034 | |
| | | | | | | | | | | | | | | | |
Net Interest Income | | | 10,516 | | | | 11,086 | | | | 30,914 | | | | 32,666 | |
Provision For Loan Losses | | | 6,800 | | | | 4,100 | | | | 19,000 | | | | 8,000 | |
Net Interest Income After | | | | | | | | | | | | | | | | |
Provision For Loan Losses | | | 3,716 | | | | 6,986 | | | | 11,914 | | | | 24,666 | |
| | | | | | | | | | | | | | | | |
Other Income | | | | | | | | | | | | | | | | |
Income from wealth management services | | | 936 | | | | 1,087 | | | | 2,756 | | | | 3,333 | |
Service charges and other fees | | | 1,516 | | | | 1,683 | | | | 4,304 | | | | 4,795 | |
Net gain on sales of securities | | | 4,365 | | | | 323 | | | | 5,021 | | | | 371 | |
Other Than Temporary Impairments on securities | | | (2,693 | ) | | | - | | | | (9,093 | ) | | | - | |
Portion of OTTI loss recognized in other comprehensive income (before taxes) | | | (1,859 | ) | | | - | | | | 3,772 | | | | - | |
Origination fees on mortgage loans sold | | | 119 | | | | 73 | | | | 350 | | | | 357 | |
Bank owned life insurance income | | | 369 | | | | 355 | | | | 1,034 | | | | 985 | |
Other | | | 806 | | | | 744 | | | | 2,376 | | | | 2,244 | |
Total other income | | | 3,559 | | | | 4,265 | | | | 10,520 | | | | 12,085 | |
| | | | | | | | | | | | | | | | |
Other Expenses | | | | | | | | | | | | | | | | |
Salaries and employee benefits | | | 5,122 | | | | 5,090 | | | | 15,956 | | | | 16,113 | |
Occupancy expense | | | 804 | | | | 801 | | | | 2,445 | | | | 2,712 | |
Equipment expense | | | 729 | | | | 804 | | | | 2,348 | | | | 2,480 | |
Marketing expense | | | 277 | | | | 297 | | | | 798 | | | | 894 | |
Professional fees | | | 419 | | | | 401 | | | | 1,286 | | | | 1,325 | |
Collection expenses | | | 121 | | | | 87 | | | | 685 | | | | 514 | |
Net loss on other real estate owned | | | 1,927 | | | | 2,215 | | | | 7,957 | | | | 2,604 | |
Other real estate owned expenses | | | 399 | | | | 438 | | | | 1,165 | | | | 1,026 | |
FDIC Deposit Insurance Assessment | | | 628 | | | | 226 | | | | 2,314 | | | | 394 | |
Other | | | 964 | | | | 1,006 | | | | 3,022 | | | | 3,164 | |
Total other expenses | | | 11,390 | | | | 11,365 | | | | 37,976 | | | | 31,226 | |
| | | | | | | | | | | | | | | | |
Income (Loss) Before Income Taxes | | | (4,115 | ) | | | (114 | ) | | | (15,542 | ) | | | 5,525 | |
Income Tax Expense (Benefit) | | | (1,790 | ) | | | (438 | ) | | | (6,477 | ) | | | 836 | |
Net Income (Loss) | | $ | (2,325 | ) | | $ | 324 | | | $ | (9,065 | ) | | $ | 4,689 | |
| | | | | | | | | | | | | | | | |
Basic Earnings (Loss) Per Common Share | | $ | (0.14 | ) | | $ | 0.02 | | | $ | (0.56 | ) | | $ | 0.29 | |
| | | | | | | | | | | | | | | | |
Diluted Earnings (Loss) Per Common Share | | $ | (0.14 | ) | | $ | 0.02 | | | $ | (0.56 | ) | | $ | 0.29 | |
| | | | | | | | | | | | | | | | |
Common Stock Dividends Declared Per Share | | $ | - | | | $ | 0.09 | | | $ | 0.02 | | | $ | 0.45 | |
MBT FINANCIAL CORP.
CONSOLIDATED BALANCE SHEETS
| | September 30, 2009 | | | | |
Dollars in thousands | | (Unaudited) | | | December 31, 2008 | |
| | | | | | |
ASSETS | | | | | | |
Cash and Cash Equivalents | | | | | | |
Cash and due from banks | | | | | | |
Non-interest bearing | | $ | 14,500 | | | $ | 24,463 | |
Interest bearing | | | 56,731 | | | | 26,323 | |
Total cash and cash equivalents | | | 71,231 | | | | 50,786 | |
| | | | | | | | |
Securities - Held to Maturity | | | 34,655 | | | | 46,840 | |
Securities - Available for Sale | | | 331,945 | | | | 406,117 | |
Federal Home Loan Bank stock - at cost | | | 13,086 | | | | 13,086 | |
Loans held for sale | | | 418 | | | | 784 | |
Loans - Net | | | 860,522 | | | | 922,420 | |
Accrued interest receivable and other assets | | | 49,830 | | | | 43,973 | |
Bank Owned Life Insurance | | | 47,961 | | | | 45,488 | |
Premises and Equipment - Net | | | 32,864 | | | | 32,907 | |
Total assets | | $ | 1,442,512 | | | $ | 1,562,401 | |
| | | | | | | | |
LIABILITIES | | | | | | | | |
Deposits: | | | | | | | | |
Non-interest bearing | | $ | 121,746 | | | $ | 144,585 | |
Interest-bearing | | | 925,903 | | | | 991,493 | |
Total deposits | | | 1,047,649 | | | | 1,136,078 | |
| | | | | | | | |
Federal Home Loan Bank advances | | | 243,500 | | | | 261,500 | |
Repurchase agreements | | | 30,000 | | | | 30,000 | |
Interest payable and other liabilities | | | 11,766 | | | | 13,846 | |
Total liabilities | | | 1,332,915 | | | | 1,441,424 | |
| | | | | | | | |
STOCKHOLDERS' EQUITY | | | | | | | | |
Common stock (no par value; 30,000,000 shares authorized, 16,178,121 and 16,148,482 shares issued and outstanding) | | | 554 | | | | 321 | |
Retained Earnings | | | 113,508 | | | | 122,896 | |
Accumulated other comprehensive loss | | | (4,465 | ) | | | (2,240 | ) |
Total stockholders' equity | | | 109,597 | | | | 120,977 | |
Total liabilities and stockholders' equity | | $ | 1,442,512 | | | $ | 1,562,401 | |