Financing Receivables [Text Block] | (5) Allowance For Loan Losses and Credit Quality of Loans The Company separates its loan portfolio into segments to perform the calculation and analysis of the allowance for loan losses. The six Activity in the allowance for loan losses for the years ended December 31, 2016 2015 (000s 2016 Agriculture and Agricultural Real Estate Commercial Commercial Real Estate Construction Real Estate Residential Real Estate Consumer and Other Total Allowance for loan losses: Beginning Balance $ 389 $ 2,279 $ 4,350 $ 420 $ 2,235 $ 1,223 $ 10,896 Charge-offs (221 ) (26 ) (742 ) - (319 ) (155 ) (1,463 ) Recoveries 6 150 194 151 588 136 1,225 Provision 27 (771 ) (466 ) (46 ) (905 ) (39 ) (2,200 ) Ending balance $ 201 $ 1,632 $ 3,336 $ 525 $ 1,599 $ 1,165 $ 8,458 Ending balance individually evaluated for impairment $ 5 $ 199 $ 129 $ 388 $ 236 $ 184 $ 1,141 Ending balance collectively evaluated for impairment 196 1,433 3,207 137 1,363 981 7,317 Ending balance $ 201 $ 1,632 $ 3,336 $ 525 $ 1,599 $ 1,165 $ 8,458 Loans: Ending balance individually evaluated for impairment $ 1,212 $ 355 $ 6,853 $ 1,717 $ 7,098 $ 476 $ 17,711 Ending balance collectively evaluated for impairment 20,306 96,406 245,316 17,737 209,338 45,523 634,626 Ending balance $ 21,518 $ 96,761 $ 252,169 $ 19,454 $ 216,436 $ 45,999 $ 652,337 2015 Agriculture and Agricultural Real Estate Commercial Commercial Real Estate Construction Real Estate Residential Real Estate Consumer and Other Total Allowance for loan losses: Beginning Balance $ 216 $ 1,361 $ 6,179 $ 803 $ 3,226 $ 1,423 $ 13,208 Charge-offs (188 ) (352 ) (559 ) (2 ) (893 ) (118 ) (2,112 ) Recoveries 325 311 502 648 863 151 2,800 Provision 36 959 (1,772 ) (1,029 ) (961 ) (233 ) (3,000 ) Ending balance $ 389 $ 2,279 $ 4,350 $ 420 $ 2,235 $ 1,223 $ 10,896 Ending balance individually evaluated for impairment $ 240 $ 672 $ 634 $ 277 $ 506 $ 223 $ 2,552 Ending balance collectively evaluated for impairment 149 1,607 3,716 143 1,729 1,000 8,344 Ending balance $ 389 $ 2,279 $ 4,350 $ 420 $ 2,235 $ 1,223 $ 10,896 Loans: Ending balance individually evaluated for impairment $ 882 $ 958 $ 13,398 $ 1,809 $ 7,343 $ 496 $ 24,886 Ending balance collectively evaluated for impairment 18,361 83,480 229,822 14,110 206,646 40,003 592,422 Ending balance $ 19,243 $ 84,438 $ 243,220 $ 15,919 $ 213,989 $ 40,499 $ 617,308 Each period the provision for loan losses in the statement of operations results from the combination of an estimate by Management of loan losses that occurred during the current period and the ongoing adjustment of prior estimates of losses occurring in prior periods. The provision for loan losses increases the allowance for loan losses, a valuation account which appears on the consolidated balance sheets. As the specific customer and amount of a loan loss is confirmed by gathering additional information, taking collateral in full or partial settlement of the loan, bankruptcy of the borrower, etc., the loan is charged off, reducing the allowance for loan losses. If, subsequent to a charge off, the Bank is able to collect additional amounts from the customer or sell collateral worth more than earlier estimated, a recovery is recorded. To serve as a basis for making this provision, the Bank maintains an extensive credit risk monitoring process that considers several factors including: current economic conditions affecting the Bank’s customers, the payment performance of individual loans and pools of homogeneous loans, portfolio seasoning, changes in collateral values, and detailed reviews of specific loan relationships. The Company utilizes an internal loan grading system to assign a risk grade to commercial loans and each credit relationship with more than $250,000 10 45 50 90 60 ● Grade 10 secondary ● Grade 20 may ● Grade 30 may ● Grades 40 45 may ● Grade 50 55 may ● Grade 60 one (1) (2) (3) secondary (4) (5) (6) (7) (8) (9) (10) ● Grade 70 one (1) (2) secondary (3) may ● Grades 80 90 The assessment of compensating factors may one The portfolio segments in each credit risk grade as of December 31, 2016 2015 (000s 2016 Agriculture and Agricultural Real Estate Commercial Commercial Real Estate Construction Real Estate Residential Real Estate Consumer and Other Total Not Rated $ 2 $ 1,768 $ 214 $ 9,960 $ 132,144 $ 39,114 $ 183,202 10 - 5,787 - - - - 5,787 20 293 348 447 - - 145 1,233 30 645 17,373 8,128 - 218 - 26,364 40 15,827 63,687 198,416 4,211 70,275 6,626 359,042 45 1,507 2,142 16,227 2,974 4,513 - 27,363 50 1,769 4,090 16,828 448 3,393 12 26,540 55 263 927 4,081 1,574 989 - 7,834 60 1,212 639 7,828 287 4,904 102 14,972 70 - - - - - - - 80 - - - - - - - 90 - - - - - - - Total $ 21,518 $ 96,761 $ 252,169 $ 19,454 $ 216,436 $ 45,999 $ 652,337 Performing $ 20,834 $ 96,240 $ 244,816 $ 17,734 $ 208,458 $ 45,428 $ 633,510 Nonperforming 684 521 7,353 1,720 7,978 571 18,827 Total $ 21,518 $ 96,761 $ 252,169 $ 19,454 $ 216,436 $ 45,999 $ 652,337 2015 Agriculture and Agricultural Real Estate Commercial Commercial Real Estate Construction Real Estate Residential Real Estate Consumer and Other Total Not Rated $ 102 $ 2,173 $ 310 $ 6,789 $ 136,049 $ 32,461 $ 177,884 10 - 2,717 - - 60 - 2,777 20 306 359 533 - - 366 1,564 30 432 17,024 7,620 - 373 - 25,449 40 14,413 55,204 184,504 6,548 62,347 7,453 330,469 45 840 1,094 6,506 74 2,957 - 11,471 50 1,340 3,428 23,678 2,163 3,948 18 34,575 55 929 - 3,700 - - - 4,629 60 881 2,439 16,369 345 8,255 201 28,490 70 - - - - - - - 80 - - - - - - - 90 - - - - - - - Total $ 19,243 $ 84,438 $ 243,220 $ 15,919 $ 213,989 $ 40,499 $ 617,308 Performing $ 18,362 $ 83,372 $ 228,624 $ 14,104 $ 205,430 $ 39,869 $ 589,761 Nonperforming 881 1,066 14,596 1,815 8,559 630 27,547 Total $ 19,243 $ 84,438 $ 243,220 $ 15,919 $ 213,989 $ 40,499 $ 617,308 Loans are considered past due when contractually required payment of interest or principal has not been received. The amount classified as past due is the entire principal balance outstanding of the loan, not just the amount of payments that are past due. The following is a summary of past due loans as of December 31, 2016 2015 (000s 2016 30-59 Days Past Due 60-89 Days Past Due >=90 Days Past Due Total Past Due Current Total Loans Recorded Investment >=90 Days Past Due and Accruing Agriculture and Agricultural Real Estate $ 93 $ - $ 113 $ 206 $ 21,312 $ 21,518 $ - Commercial 77 46 23 146 96,615 96,761 10 Commercial Real Estate 708 363 828 1,899 250,270 252,169 - Construction Real Estate - - - - 19,454 19,454 - Residential Real Estate 1,523 192 1,558 3,273 213,163 216,436 - Consumer and Other 149 46 - 195 45,804 45,999 - Total $ 2,550 $ 647 $ 2,522 $ 5,719 $ 646,618 $ 652,337 $ 10 2015 30-59 Days Past Due 60-89 Days Past Due >=90 Days Past Due Total Past Due Current Total Loans Recorded Investment >=90 Days Past Due and Accruing Agriculture and Agricultural Real Estate $ 136 $ 213 $ 44 $ 393 $ 18,850 $ 19,243 $ - Commercial 10 75 76 161 84,277 84,438 4 Commercial Real Estate 2,194 230 2,123 4,547 238,673 243,220 - Construction Real Estate - - - - 15,919 15,919 - Residential Real Estate 2,252 227 464 2,943 211,046 213,989 - Consumer and Other 130 81 52 263 40,236 40,499 - Total $ 4,722 $ 826 $ 2,759 $ 8,307 $ 609,001 $ 617,308 $ 4 Loans are placed on non-accrual status when, in the opinion of Management, the collection of additional interest is doubtful. Loans are automatically placed on non-accrual status upon becoming ninety may The following is a summary of non-accrual loans as of December 31, 2016 2015 (000s 2016 2015 Agriculture and Agricultural Real Estate $ 113 $ 565 Commercial 169 148 Commercial Real Estate 1,625 4,823 Construction Real Estate 31 46 Residential Real Estate 2,623 2,915 Consumer and Other 95 136 Total $ 4,656 $ 8,633 For loans deemed to be impaired due to an expectation that all contractual payments will probably not be received, impairment is measured by comparing the Bank’s recorded investment in the loan to the present value of expected cash flows discounted at the loan’s effective interest rate, the fair value of the collateral, or the loan’s observable market price. The following is a summary of impaired loans as of December 31, 2016 2015 (000s 2016 Recorded Investment Unpaid Principal Balance Related Allowance Average Recorded Investment Interest Income Recognized With no related allowance recorded: Agriculture and Agricultural Real Estate $ 966 $ 1,164 $ - $ 1,021 $ 46 Commercial 88 140 - 123 10 Commercial Real Estate 4,295 4,502 - 4,525 201 Construction Real Estate 144 177 - 171 9 Residential Real Estate 4,916 5,157 - 5,269 247 Consumer and Other 11 11 - 14 1 With an allowance recorded: Agriculture and Agricultural Real Estate 246 246 5 248 13 Commercial 267 274 199 417 15 Commercial Real Estate 2,558 2,610 129 2,745 111 Construction Real Estate 1,573 1,573 388 1,591 73 Residential Real Estate 2,182 2,224 236 2,281 87 Consumer and Other 465 465 184 482 23 Total: Agriculture and Agricultural Real Estate $ 1,212 $ 1,410 $ 5 $ 1,269 $ 59 Commercial 355 414 199 540 25 Commercial Real Estate 6,853 7,112 129 7,270 312 Construction Real Estate 1,717 1,750 388 1,762 82 Residential Real Estate 7,098 7,381 236 7,550 334 Consumer and Other 476 476 184 496 24 Total Impaired Loans $ 17,711 $ 18,543 $ 1,141 $ 18,887 $ 836 2015 Recorded Investment Unpaid Principal Balance Related Allowance Average Recorded Investment Interest Income Recognized With no related allowance recorded: Agriculture and Agricultural Real Estate $ - $ - $ - $ - $ - Commercial 63 113 - 76 5 Commercial Real Estate 7,701 8,107 - 8,297 333 Construction Real Estate 200 233 - 243 14 Residential Real Estate 4,137 4,359 - 4,237 199 Consumer and Other 26 26 - 28 2 With an allowance recorded: Agriculture and Agricultural Real Estate 882 885 240 892 30 Commercial 895 916 672 1,036 48 Commercial Real Estate 5,697 6,183 634 6,263 260 Construction Real Estate 1,609 1,609 277 1,627 74 Residential Real Estate 3,206 3,310 506 3,433 154 Consumer and Other 470 468 223 485 22 Total: Agriculture and Agricultural Real Estate $ 882 $ 885 $ 240 $ 892 $ 30 Commercial 958 1,029 672 1,112 53 Commercial Real Estate 13,398 14,290 634 14,560 593 Construction Real Estate 1,809 1,842 277 1,870 88 Residential Real Estate 7,343 7,669 506 7,670 353 Consumer and Other 496 494 223 513 24 Total Impaired Loans $ 24,886 $ 26,209 $ 2,552 $ 26,617 $ 1,141 The Bank may may Loans that were classified as TDRs during the years ended December 31, 2016 December 31, 2015 (000s December 31, 2016 December 31, 2015 Number of Contracts Pre-Modification Recorded Principal Balance Post-Modification Recorded Principal Balance Number of Contracts Pre-Modification Recorded Principal Balance Post-Modification Recorded Principal Balance Agriculture and Agricultural Real Estate 1 $ 362 $ 325 3 $ 325 $ 322 Commercial 1 250 - 2 112 17 Commercial Real Estate 1 215 - 3 684 593 Construction Real Estate - - - - - - Residential Real Estate 9 693 629 7 581 516 Consumer and Other 1 57 54 - - - Total 13 $ 1,577 $ 1,008 15 $ 1,702 $ 1,448 The Bank considers TDRs that become past due under the modified terms as defaulted. Loans that became TDRs during the years ended December 31, 2016 December 31, 2015 December 31, 2016 December 31, 2015, (000s December 31, 2016 December 31, 2015 Number of Contracts Recorded Principal Balance Number of Contracts Recorded Principal Balance Agriculture and Agricultural Real Estate - $ - 1 $ 46 Commercial - - - - Commercial Real Estate - - - - Construction Real Estate - - - - Residential Real Estate - - - - Consumer and Other - - - - Total - $ - 1 $ 46 A modification of a loan constitutes a TDR when a borrower is experiencing financial difficulty and the modification constitutes a concession. The Corporation offers various types of concessions when modifying a loan, however, forgiveness of principal is rarely granted. Commercial loans modified in a TDR often involve temporary interest-only payments, term extensions, and converting revolving credit lines to term loans. Additional collateral, a co-borrower, or a guarantor may may The regulatory guidance requires loans to be accounted for as collateral-dependent loans when borrowers have filed Chapter 7 At December 31, 2016 |