Endwave 10-Q 2003 Q2 Quarterly report

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2003

OR

o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the transition period from ____________ to _____________

000-31635

(Commission file number)

ENDWAVE CORPORATION

(Exact name of registrant as specified in its charter)

Delaware (State of incorporation)	95-4333817 (I.R.S. Employer Identification No.)
990 Almanor Avenue, Sunnyvale, CA (Address of principal executive offices)	94085 (Zip code)

(408) 522-3100

(Registrant’s telephone number, including area code)

     Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes  x   No o

     Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes  o   No  x

     The number of shares of the registrant’s Common Stock outstanding as of July 31, 2003 was 9,119,126 shares.

TABLE OF CONTENTS

PART I. FINANCIAL INFORMATION
	Item 1. Financial Statements
	Condensed Balance Sheets as of June 30, 2003 (unaudited and December 31, 2002
	Unaudited Condensed Statements of Operations for the three and six months ended June 30, 2003 and 2002
	Unaudited Condensed Statements of Cash Flows for the six months ended June 30, 2003 and 2002
	Notes to Condensed Financial Statements
	Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
	Item 3. Qualitative and Quantitative Disclosures about Market Risk
	Item 4. Controls and Procedures.
PART II. OTHER INFORMATION
	Item 6. Exhibits and Reports on Form 8-K
SIGNATURE
EXHIBIT 31.1
EXHIBIT 31.2
EXHIBIT 32.1

ENDWAVE CORPORATION

INDEX

		Page
PART I	FINANCIAL INFORMATION
Item 1	Financial Statements		3
	Condensed Balance Sheets as of June 30, 2003 (unaudited) and December 31, 2002		3
	Unaudited Condensed Statements of Operations for the three and six months
	ended June 30, 2003 and 2002		4
	Unaudited Condensed Statements of Cash Flows for the six months ended June 30,
	2003 and 2002		5
	Notes to Condensed Financial Statements		6
	Management’s Discussion and Analysis of Financial Condition and Results of
Item 2	Operations		13
Item 3	Qualitative and Quantitative Disclosure about Market Risk		16
Item 4	Controls and Procedures		16
PART II	OTHER INFORMATION
Item 6	Exhibits and Reports on Form 8-K		17
SIGNATURES			19
EXHIBITS			20

2

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

ENDWAVE CORPORATION
CONDENSED BALANCE SHEETS
(In thousands, except share amounts)

							December 31,
			June 30, 2003				2002
			Unaudited)				(1)
ASSETS
Current assets:
					$
	Cash and cash equivalents				12,788		$	9,224
	Restricted cash				1,029			1,560
	Short-term investments				14,719			19,801
	Accounts receivable, net				5,751			4,101
	Inventories				8,766			11,784
	Other current assets				211			718
		Total current assets			43,264			47,188
Property, plant and equipment, net					8,780			12,713
Other assets, net					148			148
				$	52,192		$	60,049
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
	Accounts payable			$	1,361		$	1,009
	Accounts payable to affiliates				1,077			1,029
	Accrued warranty				5,798			5,583
	Accrued compensation and other liabilities				1,604			1,437
	Capital lease obligations, current portion				—			1,146
	Notes payable, current				503			491
	Other current liabilities				1,444			773
Total current liabilities					11,787			11,468
Capital lease obligations, less current portion					—			113
Notes payable, less current portion					526			783
Other long-term liabilities					140			179
Commitments and contingencies
Stockholders’ equity:
	Convertible preferred stock $0.001 par value; 27,000,000 shares authorized and none issued and outstanding				—			—
	Common stock, $0.001 par value per share; 100,000,000 authorized, 9,076,988 and 9,014,661 issued and outstanding, respectively				9			9
	Additional paid-in capital				301,987			302,116
	Deferred stock compensation				(518	)		(1,292	)
	Accumulated other comprehensive (loss)				(110	)		(67	)
	Accumulated deficit				(261,550	)		(253,181	)
	Treasury stock, at cost, 39,150 shares held at June 30, 2003 and December 31, 2002				(79	)		(79	)
	Total stockholders’ equity				39,739			47,506
				$	52,192		$	60,049

(1) Derived from the Company’s audited financial statements as of December 31, 2002

See accompanying notes to the condensed financial statements.

3

ENDWAVE CORPORATION
CONDENSED STATEMENTS OF OPERATIONS
(In thousands, except share and per share amounts)
(Unaudited)

			Three Months Ended						Six Months Ended
			June 30,						June 30,
			2003			2002			2003			2002
Revenues
		Revenues	$	8,396		$	6,098		$	15,988		$	10,017
		Revenues from affiliates		74			147			139			606
Total revenues				8,470			6,245			16,127			10,623
Costs and expenses:
		Cost of product revenues		6,168			7,432			13,151			13,836
		Cost of product revenues from affiliates		22			47			41			178
		Research and development		1,445			2,621			2,547			5,764
		Selling, general and administrative		2,724			2,524			5,232			4,700
		Restructuring charge (recovery) and asset write-offs		—			(3	)		2,409			3,033
		Amortization of deferred stock compensation		84			901			596			2,046
		Loss on building sublease		—			—			662			—
Total costs and expenses				10,443			13,522			24,638			29,557
Loss from operations				(1,973	)		(7,277	)		(8,511	)		(18,934	)
Interest and other income, net				77			1,177			142			1,388
Net loss			$	(1,896	)	$	(6,100	)	$	(8,369	)	$	(17,546	)
Basic and diluted net loss per share			$	(0.21	)	$	(0.68	)	$	(0.93	)	$	(1.97	)
Shares used in computing of basic and diluted net loss per share				9,056,441			8,918,499			9,035,666			8,911,820
*Amortization of deferred stock compensation:
	Cost of product revenues		$	50		$	242		$	163		$	589
	Research and development			14			282			180			613
	Selling, general and administrative			20			377			253			844
			$	84		$	901		$	596		$	2,046

See accompanying notes to the condensed financial statements.

4

ENDWAVE CORPORATION
CONDENSED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)

			Six Months Ended
			June 30,
			2003			2002
Operating activities:
Net loss			$	(8,369	)	$	(17,546	)
Adjustments to reconcile net loss to net cash used by operating activities:
	Depreciation			1,464			2,428
	Impairment of long-lived assets			2,409			—
	Amortization of deferred stock compensation			596			2,046
	Restructuring charge			—			3,033
	Loss on building sublease			662			—
	Changes in operating assets and liabilities:
		Accounts receivable, net		(1,650	)		(866	)
		Inventories		3,018			1,416
		Other current assets		508			932
		Accounts payable		352			(2,242	)
		Accounts payable, related parties		48			(457	)
		Accrued liabilities		352			(2,332	)
	Net cash used in operating activities			(610	)		(13,588	)
Investing activities:
	Purchases of property and equipment			(53	)		(48	)
	Proceeds on sales of property plant and equipment			113			4
	Proceeds on sale of short term investments			5,290			6,289
	Purchase of Verticom assets			(250	)		—
	Net cash provided by investing activities			5,100			6,245
Financing activities:
	Principal payments under capital lease obligations			(1,259	)		(1,207	)
	Payment of note payable			(245	)		—
	Proceeds from stock issuance			47			112
	Purchase of treasury stock			—			(62	)
	Proceeds from exercises of stock options			—			5
	Net cash used in financing activities			(1,457	)		(1,152	)
Net change in cash and cash equivalents				3,033			(8,495	)
Cash and cash equivalents at beginning of period				9,224			21,303
Cash and cash equivalents at end of period			$	12,257		$	12,808
Supplemental cash flow information:
Cash paid for interest			$	98		$	164

See accompanying notes to the condensed financial statements.

5

ENDWAVE CORPORATION
NOTES TO CONDENSED FINANCIAL STATEMENTS
(Unaudited)

1. Unaudited Interim Financial Information

     The accompanying unaudited condensed financial statements of Endwave Corporation (the “Company”) have been prepared in conformity with generally accepted accounting principles and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not contain all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, the accompanying unaudited condensed financial statements reflect all adjustments, consisting of normal recurring accruals, considered necessary for a fair presentation of the results of the interim periods presented. Operating results for the periods presented are not necessarily indicative of the results that may be expected for the year ending December 31, 2003. These condensed financial statements should be read in conjunction with the Company’s audited financial statements for the year ended December 31, 2002. The balance sheet at December 31, 2002 has been derived from the audited financial statements at that date but does not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements.

2. Summary of Significant Accounting Policies

Revenue Recognition

     The Company’s customers are primarily wireless systems integrators and equipment manufacturers who integrate the Company’s products into their products. The Company recognizes product revenue at the time title passes, which is upon product shipment or when the product is withdrawn from a consignment location. Revenues related to product sales are recognized in accordance with SEC Staff Accounting Bulletin No. 101, “Revenue Recognition in Financial Statements” (SAB 101), when: (1) there is persuasive evidence that an arrangement exists, (2) delivery has occurred or services have been rendered, (3) the seller’s price to the buyer is fixed or determinable, and (4) collectibility is reasonably assured. There are typically no significant acceptance requirements or post-shipment obligations on the part of the Company. The Company recognizes development fees ratably over the estimated term of the development period or when specific milestones are achieved. Up-front fees, if any, associated with development agreements are recognized over the estimated development and production period. In no event are revenues recognized prior to becoming payable by the customer. The costs incurred under these agreements are included in research and development expenses.

Related Party Transactions

     Northrop Grumman beneficially owns approximately 38.5% of the Company’s common stock. In December 2001, the Company entered into an agreement with TRW, now owned by Northrop Grumman, to repair RF subsystems previously supplied by TRW to Nokia. This agreement terminates on completion of the repair of all units requiring repair. In the three and six month periods ended June 30, 2003, the Company recognized revenues of approximately $74,000 and $147,000, respectively. In the three and six month periods ended June 30, 2002, the Company recognized revenues of approximately $139,000 and $606,000, respectively.

Warranty

     The warranty periods for the Company’s products are generally between one and three years from date of shipment. The Company provides for estimated warranty expense at the time of shipment. While the Company engages in product quality programs and processes, including actively monitoring and evaluating the quality of component suppliers, its warranty obligation is affected by product failure rates, material usage, and service delivery costs incurred in correcting a product failure. Should actual product failure rates, material usage, or service delivery costs differ from the estimates, revisions to the estimated warranty accrual and related costs may be required.

Allowance for Doubtful Accounts

     The Company maintains allowances for doubtful accounts for estimated losses resulting from the inability of its customers to make required payments. The Company provides an allowance for specific customer accounts where collection is doubtful and also provides a general allowance for other accounts based on historical collection and write-off

6

experience. If the financial condition of customers were to deteriorate, resulting in an impairment of their ability to make payments, additional allowances may be required.

Cash Equivalents and Short-Term Investments

     The Company invests its excess cash primarily in highly liquid investment grade commercial paper and money market accounts with United States banks and in short-term investments.

     The Company considers all highly liquid investments with maturity of 90 days or less when purchased to be cash equivalents. Investments with maturities between 90 days and one year are classified as short-term investments available-for-sale and are carried at fair value with unrealized gains and losses included in accumulated other comprehensive income (loss) in stockholders’ equity. If the fair value of a security is below its carrying value for each trading day for six consecutive months or if its decline is due to a significant adverse event, the impairment is considered to be other-than-temporary. Other-than-temporary declines in fair value of short-term marketable securities are charged against other income.

Restricted Cash

     The Company refinanced some of its capital leases during 2002 to take advantage of the low interest rate environment. The restricted cash is a compensating balance to the notes payable with a major bank and is in an interest-bearing note. The amount restricted declines as the Company pays it monthly obligation of principal and interest. The interest rate on the note payable is 25 basis points above LIBOR rates and is set quarterly.

Inventories

     Inventories are stated at the lower of standard cost or market (net realizable value). Standard costs approximate average actual costs. The Company uses a standard cost accounting system to value inventory and these standards are reviewed at a minimum of once a year. The Company provides for the inventory value for estimated excess and obsolete inventory, based on management’s assessment of future demand and market conditions. If actual future demand or market conditions are less favorable than those projected by management, additional inventory write-downs may be required.

Property, Plant and Equipment

     Property, plant and equipment is stated at cost. Depreciation is computed on a straight-line basis over the useful lives of the assets, ranging from three to thirty years.

	Depreciable
	Life
Buildings		30 years
Software		3 years
Leasehold improvements		3 years
Machinery and equipment		5 to 7 years

Accounting for the Impairment of Long-Lived Assets

     Long-lived assets are reviewed for impairment when events or changes in circumstances indicate that the carrying amount of such assets may not be recoverable. Determination of recoverability is based on an estimate of undiscounted future cash flows resulting from the use of the asset and its eventual disposition. In the event that such cash flows are not expected to be sufficient to recover the carrying amount of the assets, the assets are written down to their estimated fair values.

Income Taxes

     Income taxes have been provided using the liability method. Deferred tax assets and liabilities are determined based on the differences between financial reporting and tax bases of assets and liabilities and are measured using the enacted tax rates and laws that will be in effect when the differences are expected to reverse.

     The Company was formed through the merger of TRW Milliwave into Endgate Corporation. The merger of TRW Milliwave with and into Endgate was accomplished through a tax-free reorganization under the Internal Revenue Code. As such, Endgate’s and TRW Milliwave’s tax bases in their assets and liabilities carried over to the Company with no step-up in basis. Therefore, the amortization of intangible assets resulting from the merger, including goodwill, is not deductible for tax purposes. Since inception, Endgate incurred net losses and therefore generated significant net operating loss carry-forwards. These carry-forwards were not reflected on Endgate’s balance sheet as an asset because they were

7

fully reserved due to uncertainty about Endgate’s ability to utilize these loss carryforwards. The merger with TRW Milliwave imposed limitations on the combined company’s ability to utilize these pre-existing net operating loss carryforwards. Generally accepted accounting principles require that deferred tax liabilities be recorded for identifiable intangible assets acquired in a business combination accounted for as a purchase. The deferred tax asset related to net operating loss carryforwards is greater than the deferred tax liabilities related to the identifiable intangible assets acquired. A valuation allowance has been provided to eliminate the net deferred tax asset because ultimate realization is uncertain. Because TRW Milliwave was a wholly-owned subsidiary of TRW, and therefore part of the consolidated TRW tax return prior to merging with Endgate, TRW was able to utilize TRW Milliwave’s net operating losses in the consolidated income tax return of TRW for periods prior to March 31, 2000, leaving TRW Milliwave with no net operating loss carryforwards.

Stock-Based Compensation

     In accordance with the provisions of Statement of Financial Accounting Standards (“SFAS”) No. 123, “Accounting for Stock-Based Compensation” (“SFAS 123”) and SFAS No. 148 “Accounting for Stock-Based Compensation—Transition and Disclosure,” (“SFAS 148”), the Company applies Accounting Principles Board (“APB”) Opinion No. 25, “Accounting for Stock Issued to Employees” (“APB 25”) and related interpretations in accounting for its stock option plans and stock purchase plan. Accordingly, the Company does not recognize compensation cost for stock options to employees granted at fair market value.

     For purposes of pro forma disclosures, the estimated fair value of the options is amortized to expense over the options’ vesting period, and the estimated fair value of purchases under the employee stock purchase plan is expensed in the year of purchase as well as the stock-based employee compensation cost, net of related tax effects, that would have been included in the determination of net income if the fair value based method had been applied to all awards. The effects on pro forma disclosure of applying SFAS No. 123 are not likely to be representative of the effects on pro forma disclosure of future years.

     The Black-Scholes option valuation model was developed for use in estimating the fair value of traded options that have no vesting restrictions and are fully transferable. In addition, option valuation models require the input of highly subjective assumptions including the expected stock price volatility. Because the Company’s employee stock options have characteristics significantly different from those of traded options, and because changes in the subjective input assumptions can materially affect the fair value estimate, in management’s opinion, the existing models do not necessarily provide a reliable single measure of its employee stock options.

	Three Months Ended						Six Months Ended
	June 30,						June 30,
	2003			2002			2003			2002
	(in thousands)						(in thousands)
Net loss, as reported	$	(1,896	)	$	(6,100	)	$	(8,369	)	$	(17,546	)
Add: Stock-based employee compensation expense included in reported net loss		84			901			596			2,046
Deduct: Total stock-based employee compensation expense determined under fair value based method for all awards		(1,419	)		(2,923	)		(2,902	)		(6,789	)
Net loss, pro forma	$	(3,231	)	$	(8,122	)	$	(10,675	)	$	(22,289	)
Basic and diluted net loss per share, as reported	$	(0.21	)	$	(0.68	)	$	(0.93	)	$	(1.97	)
Basic and diluted net loss per share, pro forma	$	(0.36	)	$	(0.91	)	$	(1.18	)	$	(2.50	)

     In connection with the grant of stock options to employees prior to the initial public offering, Endwave recorded deferred stock compensation within stockholders’ equity of approximately $20,218,000, representing the difference between the deemed fair value of the common stock for financial statement presentation purposes and the option exercise price of these options at the date of grant. Deferred stock compensation is amortized using the graded vesting method over the vesting period of the related options, generally four years. For employees that were terminated, the associated deferred compensation was reversed. The Company amortized approximately $ 84,000 and $ 901,000 for the three months ended June 30, 2003 and 2002, respectively and $ 596,000 and $ 2.0 million for the six months ended June 30, 2003 and 2002, respectively.

8

Use of Estimates in the Preparation of Financial Statements

     The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.

Research and Development Expenses

     Research and development expenses are charged to operating expenses as incurred.

Financial Instruments and Concentration of Risk

     The estimated fair values of cash, investments, accounts receivable, accounts payable and accrued expenses approximate their carrying value because of the short term nature of these instruments or the stated interest rates are indicative of market interest rates. Financial instruments that potentially subject the Company to significant concentrations of credit risk consist principally of cash, investments and trade accounts receivable.

     The Company sells its products primarily to wireless systems integrators and equipment manufacturers. The Company performs ongoing credit evaluations of its customers and generally does not require collateral. The Company maintains reserves for potential credit losses and such losses have historically been immaterial and within management’s expectations. Concentrations of credit risk with respect to trade accounts receivable are due to the few number of entities comprising the Company’s customer base. The Company does not require collateral for trade accounts receivable, and, therefore, the Company could record losses up to $5.8 million as of June 30, 2003 if all of these customers fail to pay.

     The Company does not own or operate a semiconductor fabrication facility and relies on the semiconductor fabrication facilities of Velocium and other third parties to manufacture substantially all of the gallium arsenide and other semiconductor devices incorporated in its products. The loss of the Company’s relationship with any of these third parties or the Company’s use of their semiconductor fabrication facilities, particularly Velocium’s facility, and any resulting delay or reduction in the supply of gallium arsenide devices, could impact the Company’s ability to fulfill customer orders and could damage its relationships with customers. In connection with the merger with TRW Milliwave, the Company entered into a supply agreement for these devices with TRW, which was subsequently renewed with Velocium, a former wholly-owned subsidiary of TRW that is now an operating unit of Northrop Grumman Space & Mission Systems. The Company expects to obtain a substantial portion of needed gallium arsenide devices from Velocium in the foreseeable future. The commercial terms of this agreement were renegotiated in March 2002 and the agreement expires in December 2005.

     The Company may not be successful in forming alternative supply arrangements that provide a sufficient supply of gallium arsenide devices. Because there are limited numbers of third-party semiconductor fabrication facilities that use the particular process technologies the Company uses for its products and that have sufficient capacity to meet its needs, using alternative or additional third-party semiconductor fabrication facilities would require an extensive qualification process that could prevent or delay product shipments. Because the Company does not own or control any of these third party semiconductor suppliers, any change in the corporate structure or ownership of the corporations that own these foundries could have a negative effect on future relationships and ability to negotiate favorable supply agreements.

3. Restructuring Charge

     As a result of a continued decline in overall economic conditions and further reductions in capital spending by telecommunications service providers, on February 28, 2002, the Company announced a restructuring plan designed to reduce operating expenses in order to further align resources with long-term growth opportunities.

     During the first quarter of 2002, the Company recorded a restructuring charge of $3.5 million (“the First Quarter 2002 Plan”), the components of which were $1.1 million for severance payments, $310,000 for lease cancellations, and a non cash charge of $2.1 million for excess equipment, offset by a $142,000 adjustment for excess severance benefits. During the twelve months ended December 31, 2002, the Company eliminated 107 positions and made cash payments of $1.0 million under the First Quarter 2002 Plan. Of the 107 positions that were eliminated, 67 were in operations, 33 were in engineering and 7 were in sales, general and administration. Below is a table summarizing activity relating to the First Quarter 2002 Plan (in thousands):

9

									Lease Cancellations
			Severance			Fixed			and Other
First Quarter 2002 Plan			Benefits			Assets			Exit Costs			Total
First quarter 2002 restructuring charge			$	1,159		$	2,057		$	310		$	3,526
Settlement of contractual obligations:
	Cash payment			(1,012	)		—			(55	)		(1,067	)
	Non cash amount for excess equipment			—			(2,429	)		—			(2,429	)
	Cash proceeds from equipment sale			—			372			—			372
	Adjustment			(142	)		—			—			(142	)
Balance at December 31, 2002				5			—			255			260
	Cash payment			(3	)		—			(20	)		(23	)
Balance at March 31, 2003				2			—			235			237
		Cash payment		—			—			(19	)		(19	)
Balance at June 30, 2003			$	2		$	—		$	216		$	218
Current			$	2		$	—		$	76		$	78
Noncurrent				—			—			140			140
			$	2		$	—		$	216		$	218

     During the third quarter of 2002, the Company recorded a restructuring charge of $4.9 million (“the Third Quarter 2002 Plan”), the components of which were $1.8 million for severance payments and a non-cash charge of $3.1 million for excess equipment. During the third and fourth quarters, the Company eliminated 102 positions and made cash payments of $1.1 million under the Third Quarter 2002 Plan. Of the 102 positions that were eliminated, 77 were in operations, 14 were in engineering and 11 were in sales, general and administration. The Company executed the Third Quarter 2002 Plan by the end of 2002, and severance payments will be substantially complete by the end of 2003. Below is a table summarizing activity relating to the Third Quarter 2002 Plan (in thousands):

		Severance			Fixed
Third Quarter 2002 Plan		Benefits			Assets			Total
Third quarter 2002 restructuring charge		$	1,750		$	3,109		$	4,859
Settlement of contractual obligations:
	Cash payments		(1,057	)		—			(1,057	)
	Non cash amount for excess equipment		—			(3,120	)		(3,120	)
	Cash proceeds from equipment sale		—			11			11
Balance at December 31, 2002			693			—			693
	Cash payment		(239	)		—			(239	)
Balance at March 31, 2003			454			—			454
	Cash payment		(138	)		—			(138	)
Balance at June 30, 2003		$	316		$	—		$	316
Current		$	316		$	—		$	316
Noncurrent			—			—			—
		$	316		$	—		$	316

4. Inventories

     Inventories are stated at the lower of cost (on a first-in, first-out basis) or market and are comprised of the following (in thousands):

	June 30,		December 31,
	2003		2002
Raw materials	$	8,157	$	10,250
Work in process		80		441
Finished goods		529		1,093
	$	8,766	$	11,784

10

5. Notes Payable

     On May 29, 2002, the Company obtained a loan, secured by fixed assets, in the amount of $1.5 million from U.S. Bancorp Finance Inc. This loan has a term of 3 years, and has a variable interest rate. The rate is 25 basis points above LIBOR and is set quarterly. The annualized weighted average cost of the debt is approximately 4.5% for the six months ended June 30, 2003.

6. Guarantees

     The Company typically offers a one to two year warranty for all of its products. The specific terms and conditions of those warranties vary depending upon the product sold and the specific customer agreement. The Company estimates the costs that may be incurred under its warranty, and records a liability in the amount of such costs at the time product revenue is recognized. The Company’s product warranty accrual reflects management’s best estimate of probable liability. Management determines the warranty based on historical experience and other current available evidence. The Company periodically assesses the adequacy of its recorded warranty liabilities and adjusts the amounts as necessary.

     From time to time, the Company enters into contracts with customers of its products in which the Company provides some indemnification to the customer in the event of claims of patent or other intellectual property infringement resulting from the customer’s use of the technology. Such provisions are customary in the industry and do not reflect an assessment by the Company of the likelihood of a claim. The Company has not recorded a liability for potential obligations under these indemnification provisions and would not record such a liability unless the Company believed that the likelihood of a material obligation was probable. See Note 14 “Commitments and Contingencies.”

     Warranty accrual for the six months ended June 30, 2003 was as follows (in thousands):

Balance as of December 31, 2002	$	5,583
Accrual		110
Settlements/payments		(49	)
Adjustment related to completion of warranty programs		18
Balance as of March 31, 2003	$	5,662
Accrual		119
Settlements/payments		(6	)
Adjustment related to completion of warranty programs		23
Balance as of June 30, 2003	$	5,798

7. Impairment of Property, Plant and Equipment

     The Company evaluates the carrying value of property, plant and equipment, whenever certain events or changes in circumstances indicate that the carrying amount of these assets may not be recoverable. Such events or circumstances include, but are not limited to, a prolonged industry downturn, or a significant reduction in projected future cash flows. Based on its evaluation performed in the first quarter of 2003, the Company recorded a charge of $2.4 million to reduce manufacturing equipment based on the amounts by which the carrying value of these assets exceeded their fair value. The evaluation took into consideration the move of production to the Company’s offshore supplier, which increased in the first quarter of 2003, and is expected to continue to increase through the end of 2003. The Company’s estimate of the fair value of the assets was based on estimated salvage value of the equipment, less selling costs.

8. Net Loss Per Share

     Basic net loss per share is computed by dividing the net loss for the six months ended June 30, 2003, by the weighted average number of shares of common stock outstanding during the period.

     Potential common shares from the assumed exercise of stock options, warrants and convertible securities have been excluded from the net loss per share calculations as their effect would be anti-dilutive due to the Company’s reported net loss.

9. Comprehensive Loss

     The Company had $82,000 and $42,000 of other comprehensive loss in the three and six months ended June 30, 2003, respectively, resulting from unrealized loss on its available for sale investments. There were no other items of other comprehensive income or loss during the six months ended June 30, 2003.

11

10. Segment Disclosures

     The Company operates in a single segment. The Company’s product sales by geographic location for the three and six months ended June 30, 2003 and 2002 were as follows (in thousands and as a percentage of net sales):

				Three Months Ended June 30,
		2003					2002
United States		$	2,762		32.6	%	$	1,510	24.2	%
Finland			4,782		56.5			4,625	74.1
Other			926		10.9			110	1.7
	Total	$	8,470		100.0	%	$	6,245	100.0	%
				Six Months Ended June 30,
		2003					2002
United States		$	4,399		27.3	%	$	2,929	27.6	%
Finland			9,538		59.1			7,480	70.4
Other			2,190		13.6			214	2.0
	Total	$	16,127		100.0	%	$	10,623	100.0	%

     For the three months ended June 30, 2003, Nokia and DMC Stratex accounted for 56% and 15% of total sales listed above, respectively. For the six months ended June 30, 2003, Nokia and DMC Stratex accounted for 59% and 13% of total sales listed above, respectively. Nokia, located in Finland, was the only customer in Finland in 2003 and 2002. No other customer accounted for more than 10% of the Company’s revenues in the aggregate or in these geographical areas listed above.

11. Treasury Stock

     In January 2002, the Company announced a plan to repurchase up to an aggregate of 750,000 shares of the company’s common stock. The repurchases will be made from time to time on the open market at prevailing market prices or in negotiated transactions off the market. During the six months ended June 30, 2003, the Company did not repurchase any shares and during the six months ended June 30, 2002, the Company repurchased shares for $62,000 under this repurchase program. To date, 39,150 shares have been repurchased for $79,000. Treasury stock is carried at cost.

12. Acquisition of Assets

     On May 13, 2003, the Company completed the acquisition of certain assets of Verticom, Inc., for $250,000 in cash. The asset purchase included the product design for Verticom’s MTS-2000 synthesizer, which is used in a military and device application, as well as the inventory, equipment and intellectual property licenses required to manufacture and supply production units to a new Endwave customer. The entire purchase price was allocated to inventory acquired.

13. Subsequent Events

     On July 29, 2003, the Company announced that it would effect a reduction in force of approximately 20%, eliminating positions across all functions of the Company. The reduction in force will generally be completed by the end of the third quarter of 2003, and is expected to result in a charge in the third quarter for severance-related expenses of approximately $600,000 to $800,000. The reduction is expected to reduce the Company’s anticipated 2004 operating expenses by $2.3 million. Additionally, the Company will accelerate its plan to transition other high-volume manufacturing programs offshore, resulting in approximately 70% of its production occurring offshore by the end of the fourth quarter of 2003.

14. Commitments and Contingencies

     From time to time, the Company may be subject to legal proceedings and claims in the ordinary course of business. These claims, even if not meritorious, could result in the expenditure of significant financial and other resources. The Company is not currently aware of any legal proceedings or claims, and management does not believe that the Company is subject to claims that would constitute material contingencies.

12

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

     This Management’s Discussion and Analysis of Financial Condition and Results of Operations contained in this report on Form 10-Q contains forward-looking statements that involve risks and uncertainties, including statements regarding our expectations, beliefs, intentions or strategies regarding the future. The following discussion should be read together with our financial statements and notes to those financial statements included elsewhere in this Form 10-Q. All forward-looking statements included in this report are based on information available to us on the date hereof, and we assume no obligation to update any such forward-looking statements. Our actual results could differ materially from those described in our forward-looking statements. Readers are cautioned not to place undue reliance on these forward-looking statements. In the past, our operating results have fluctuated and are likely to continue to fluctuate in the future.

     The following discussion should be read together with our financial statements, and notes to those financial statements, included elsewhere in this Form 10-Q, as well as the information contained under Management’s Discussion and Analysis of Financial Condition and Results of Operations and our financial statements and the notes thereto in our Annual Report on Form 10-K for the year ended December 31, 2002.

     The rapid and severe downturn for the United States economy and the telecommunications industry beginning in late 2000 has reduced the demand for our customers’ products and by extension our products. In addition to the weak domestic economic environment, the worldwide telecommunications market is experiencing reduced demand. This decreased demand has led to fluctuating order forecasts from many of our customers. There can be no certainty as to the degree of the severity or duration of this economic downturn or the decline in the telecommunications industry. We also cannot predict the extent and timing, if any, of the impact of the economic downturn in the United States and the worldwide downturn for the telecommunications industry on economies in Canada, Europe, Asia and other countries and geographic regions.

     We depend, and expect to remain dependent, on a small number of wireless systems integrators, original equipment manufacturers, and major government contractors for sales of our products. For the three months ended June 30, 2003, sales attributable to Nokia and DMC Stratex accounted for 56% and 15%, respectively, of our net sales during the period. During the six months ended June 30, 2003, sales attributable to Nokia and DMC Stratex accounted for 59% and 13%, respectively, of our net sales during the period.

     We have a master supply agreement with Velocium, a former wholly-owned subsidiary of TRW that is now an operating unit of Northrop Grumman Space and Missions Systems Corp which expires on December 31, 2005. This agreement expands our access to Velocium’s custom wafer processing services, to state-of-the-art gallium arsenide technologies, products operating at lower frequency bands for wireless infrastructure applications, indium phosphide products for advanced applications and guaranteed pricing and purchase commitments.

     We maintain an on-site inventory management program with Nokia. This program provides storage of Endwave finished goods at Nokia’s factory and allows Nokia to draw against this inventory based on their manufacturing needs. Revenues are recognized as Nokia draws the inventory from this stocking location.

     On February 26, 2003, we announced the acquisition of certain broadband assets of Arcom Wireless Inc., a subsidiary of Dover Corporation for $55,000 in cash. The acquisition was structured as an asset purchase. The assets purchased included a transceiver design, equipment and intellectual property licenses required to manufacture and supply a 58 GHz integrated transceiver product to an existing customer. We expect to begin shipping product attributable to the acquired designs in the third quarter of 2003.

     On March 25, 2003, we announced that had been selected by Siemens as a supplier of wireless transmitter/receiver (Tx/Rx) modules for the Siemens SRA L family of digital radios. Under the agreement, we will manufacture and supply Tx/Rx modules to Siemens for integration into production units of the SRA L radio to be deployed in certain markets within Europe in support of third generation (3G) mobile service deployments. Delivery of the transceiver units began in December 2002 and will continue into 2003.

     On May 13, 2003, we completed the acquisition of certain assets of Verticom, Inc. for $250,000 in cash. The asset purchase included the product design for Verticom’s MTS-2000 synthesizer, which is used in a military and device application, as well as the inventory, equipment and intellectual property licenses required to manufacture and supply production units to a new Endwave customer. The entire purchase price was allocated to inventory acquired.

13

     On July 29, 2003, we announced that we would effect a reduction in force of approximately 20%, eliminating positions across all functions of the company. The reduction in force will generally be completed by the end of the third quarter of 2003, and is expected to result in a charge in the third quarter for severance-related expenses of approximately $600,000 to $800,000. The reduction is expected to reduce our anticipated 2004 operating expenses by $2.3 million. Additionally, we will accelerate our plan to transition other high-volume manufacturing programs offshore, resulting in approximately 70% of our production occurring offshore by the end of the fourth quarter of 2003.

Results of Operations for the three and six months ended June 30, 2003 and 2002

     Revenues

     Revenues were $8.5 million for the three months ended June 30, 2003, a 37% increase from $6.2 million for the same period in 2002. Revenues were $16.1 million for the six months ended July 30, 2003, a 52% increase from $10.6 million for the same period in 2002. The increase in product revenues for the three and six months ended June 30, 2003 related to increased shipments to several of our commercial transceiver customers and increased interest in defense and military applications, as well as a result of our acquisition strategy whereby we have brought on new customers. Additionally, during the first quarter of 2002, there was a decrease in the number of transceivers sold to Nokia, as a result of implementing a consignment stock location at their production facilities. We expect revenue in the third quarter of 2003 to be lower than in the second quarter, as a result of the seasonally slower summer months.

     Costs and Expenses

     Cost of product revenues. Cost of product revenues consists primarily of the costs of direct materials and labor utilized to assemble and test our products, costs associated with procurement, production control, quality assurance and manufacturing engineering, maintenance of our manufacturing facilities, transition to offshore manufacturing vendors, building and equipment depreciation, and costs associated with warranty returns.

     Cost of product revenues for the three months ended June 30, 2003 was $6.2 million, a 17% decrease in absolute dollars from $7.5 million for the same period in 2002. As a result of cost reduction efforts, cost of product revenues decreased by 17% although revenues increased 35% from the same period in the prior year.

     Cost of product revenues for the six months ended June 30, 2003 was $13.2 million, a 6% decrease in absolute dollars from $14 million for the same period in 2002. As a result of cost reduction efforts, cost of product revenues decreased by 6% although revenues increased 52% from the same period in the prior year.

     The decrease in cost of product revenues as a percentage of product revenues is attributable to cost reduction programs that have been implemented during the last 24 months. These programs include the outsourcing of over 50% of the assembly and test of our products to an offshore manufacturer, elimination of excess equipment and capacity, reduction of manufacturing and overhead positions and introduction of cost-reduced product designs. We expect cost of product revenues as a percentage of sales to increase in the third quarter of 2003 as we experience lower product revenues partially offset by the move of more of our manufacturing activities to the facility of our offshore partner and the introduction of lower cost designs.

     Research and development expenses. Research and development expenses primarily include the costs of engineering personnel, outside services, prototyping materials and equipment depreciation. Research and development expenses for the three months ended June 30, 2003 were $1.4 million, a 46% decrease from $2.6 million for the same period in 2002. Research and development expenses for the six months ended June 30, 2003 were $2.5 million, a 58% decrease from $5.8 million for the same period in 2002. The decrease for each period was primarily attributable to cost containment efforts, work force reductions, and leverage of existing designs for new development programs. We expect research and development expenses to increase in the next quarter as a result of additional consulting and materials costs associated with a new commercial development project for which we expect to receive partial reimbursement in subsequent quarters.

14

     Selling, general and administrative expenses. Selling, general and administrative expenses consist primarily of salaries and related expenses for executive, sales, marketing, finance, accounting, information technology, facilities and human resources personnel, professional fees, bad debt expense and promotional activities. Selling, general and administrative expenses for the three months ended June 30, 2003 were $2.7 million, an 8% increase from $2.5 million for the same period in 2002. Selling, general and administrative expenses for the six months ended June 30, 2003 were $5.2 million, a 11% increase from$4.7 million for the same period in 2002. The increase was primarily attributable to an increase in the allowance for doubtful accounts and increased insurance costs, partially offset by cost reduction efforts and reduced staffing in each of the functional areas. We expect selling, general and administrative expenses to decrease in the next quarter as a result of our recently announced restructuring efforts.

     Restructuring charge. As a result of a continued decline in overall economic conditions and further reductions in capital spending by telecommunications service providers, on February 28, 2002, the Company announced a restructuring plan, designed to reduce operating expenses in order to align resources with long-term growth opportunities. This plan included the reduction of 107 positions, consolidation of excess facilities and charges related to excess property and equipment. As a result, a restructuring charge of approximately $3.5 million was recorded in the first quarter of 2002, the components of which were $1.1 million for severance payments, $310,000 for lease cancellations and $2.1 million for excess equipment offset by $490,000 resulting from settlement of lease obligations for vacated leased space in Sunnyvale, California. There were no restructuring charges recorded in the six months ended June 30, 2003.

     Amortization of deferred stock compensation. Deferred stock compensation charges consist of charges related to the difference between deemed fair market values on the date of employee option grants and the option price. Amortization of deferred stock compensation for the three months ended June 30, 2003 was $84,000 and $901,000 for the same period in 2002. Amortization of deferred stock compensation for the six months ended June 30, 2003 was $596,000 and $2.0 million for the same period in 2002. The decrease is primarily due to using an accelerated method to amortize deferred stock compensation that results in higher expense in earlier periods and the forfeiture of options by terminated employees. Deferred stock compensation will be fully amortized in June 2004.

     Loss on building sublease. During the first quarter of 2003, we subleased 12,700 square feet of our Sunnyvale, California headquarter building to an unrelated third party. The rental income for the lease period is less than the rental expense that will be incurred, and therefore a loss at sublease inception of $662,000 was incurred. There have been no other losses on subleases recorded in periods presented.

     Impairment of long-lived assets. During the first quarter of 2003, we evaluated the carrying value of the long- lived assets utilized in our manufacturing process. As we move more of our production to our offshore partner, we do not need as much manufacturing equipment, and have therefore taken an impairment charge of $2.4 million for excess manufacturing equipment. The impairment charge was calculated as the difference between the carrying value and the salvage value of the equipment, less selling costs. There have been no other impairment charges recorded in periods presented.

     Interest and other income, net

     Interest and other income, net consists primarily of interest income earned on our cash, cash equivalents and short-term investments offset by interest expense on capital equipment leases and notes payable. Interest and other income, net was $77,000 and $1.2 million, for the three months ended June 30, 2003 and 2002, respectively. Interest and other income, net was $142,000 and $1.4 million, for the six months ended June 30, 2003 and 2002, respectively. Interest income for the three months ended June 30, 2003 was $85,000, a 68% decrease from $264,000 for the same period in 2002. Interest income for the six months ended June 30, 2003 was $173,000, a 71% decrease from $604,000 for the same period in 2002. The decrease in interest income was primarily attributable to lower interest rates, lower average invested cash balances and lower yields on interest-bearing investments. Interest expense represented interest on capital leases and a note payable collateralized by capital equipment. Interest expense decreased to $57,000 for the three months ended June 30, 2003, from $164,000 for the three months ended June 30, 2002 as a result of a decreased number of capital equipment leases and overall lower interest rates. Interest expense decreased to $98,000 for the six months ended June 30, 2003, from $310,000 for the six months ended June 30, 2002 as a result of a decreased number of capital equipment leases and overall lower interest rates. Other income for the three and six months ended June 30, 2002 included $1.2 million from the gain on contract termination offset by cost of $66,000 for capital lease termination.

15

Liquidity and Capital Resources

     Our principal source of liquidity as of June 30, 2003 consisted of approximately $28.5 million in cash, cash equivalents, restricted cash and short-term investments. In the six months ended June 30, 2003, we used $610,000 for operating activities, as compared to $13.6 million for the same period in 2002. The decrease in the use of cash in operations was primarily due to a significant decrease in the net loss for the period, decrease in inventories, and an increase in accounts payable, partially offset by an increase in accounts receivable.

     Investing activities provided $5.1 million of cash in the six months ended June 30, 2003, as compared to $6.2 million in the same period in 2002. The decrease in the proceeds of cash in investing activities was primarily due to fewer sales of short-term investments and the purchase of the Verticom assets.

     Financing activities in the six months ended June 30, 2003 used $1.5 million of cash, as compared to $1.2 million in the same period in 2002. The net cash used in financing activities for the six months ended June 30, 2003, consisted primarily of principal payments of lease obligations and note payable. During the second quarter of 2003, $643,000 of capital leases were paid ahead of the end of their terms, in order to minimize interest expense in future periods. Therefore, capital lease payments and interest expense will be lower in the future.

     We believe that our existing cash and investment balances and anticipated cash flows from operations will be sufficient to meet our operating and capital requirements for at least the next 12 months. However, we could be required, or could elect, to raise additional funds during that period and we may need to raise additional capital in the future. Additional capital may not be available at all, or may only be available on terms unfavorable to us.

     There have been no material changes in contractual obligations as reported in our annual report on Form10-K for the year ended December 31, 2002.

Item 3. Qualitative and Quantitative Disclosures about Market Risk

     We believe that there have been no material changes in our reported market risks faced since our report on market risks in our annual report on Form 10-K for the year ended December 31, 2002 under the heading corresponding to that set forth above. Our exposure to market risk is limited to interest income sensitivity, which is affected by changes in the general level of U.S. interest rates, as our investments in cash equivalents include investment grade commercial paper and government securities. We place our investments with high-quality issuers and attempt to limit when possible the amount of credit exposure to any one issuer. Due to the nature of our short-term investments, we do not believe we are subject to any material market risk exposure. We do not have any material equity investments, or foreign currency or other derivative financial instruments.

Item 4. Controls and Procedures.

     Based on their evaluation as of the end of the period covered by this Quarterly Report on Form 10-Q, our chief executive officer and chief financial officer have concluded that our disclosure controls and procedures (as defined in Rules 13a-14(c) and 15d-14(c) under the Securities Exchange Act of 1934 (the “Exchange Act”)) are effective to ensure that information that we are required to disclose in reports that we file or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms.

     Our disclosure controls and procedures are designed to provide reasonable assurance of achieving their objectives, and our Chief Executive Officer and our Chief Financial Officer have concluded that these controls and procedures are effective at the “reasonable assurance” level. We believe that a control system, no matter how well designed and operated, cannot provide absolute assurance that the objectives of the control system are met, and no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within a company have been detected.

     There were no significant changes in our internal controls or in other factors that could significantly affect these controls during the most recent quarter. There were no significant deficiencies or material weaknesses in our internal controls, and therefore there were no corrective actions taken.

16

PART II. OTHER INFORMATION

Item 6. Exhibits and Reports on Form 8-K

     (a) Exhibits.

Number	Description
2.1(iii)	Asset Purchase Agreement by and among M/A-COM Tech, Inc., Tyco Electronics Logistics AG and the Registrant dated as of April 24, 2001.
2.2(v)	Asset Purchase Agreement by and among Signal Technology Corporation and the Registrant dated as of September 24, 2002.
3.1(i)	Amended and Restated Certificate of Incorporation effective October 20, 2000.
3.2(i)	Amended and Restated Bylaws effective October 20, 2000.
4.1(i)	Form of specimen Common Stock Certificate.
4.2(i)	Investors’ Rights Agreement dated March 31, 2000 by and among the Registrant and certain investors named therein.
4.3(i)	Warrant to Purchase Stock dated March 16, 1998, issued by the Registrant to Silicon Valley Bank for the purchase of shares of the Registrant’s Series E Preferred Stock.
4.4(iii)	Rights Agreement by and between M/A-COM Tech, Inc. and the Registrant dated as of April 24, 2001.
10.1(i)	Form of Indemnity Agreement entered into by the Registrant with each of its directors and officers.
10.2(i)	1992 Stock Option Plan.
10.3(i)	Form of Incentive Stock Option under 1992 Stock Option Plan.
10.4(i)	Form of Nonstatutory Stock Option under 1992 Stock Option Plan.
10.5(i)	Amended and Restated 2000 Equity Incentive Plan.
10.6(i)	Form of Stock Option Agreement under 2000 Equity Incentive Plan.
10.7(i)	2000 Employee Stock Purchase Plan.
10.8(i)	Form of 2000 Employee Stock Purchase Plan Offering.
10.9(i)	2000 Non-Employee Director Plan.
10.10(i)	Form of Nonstatutory Stock Option Agreement under the 2000 Non-Employee Director Plan.
10.11(i)	Officer Retention Plan.
10.12(iv)	Industrial Lease by and between The Irvine Company and the Registrant dated July 2, 2001.
10.18(i)	Production Agreement by and between TRW Inc. and the Registrant dated March 31, 2000 for the performance of the Development Agreement by and between TRW Inc. and Nokia Telecommunications OY dated January 28, 1999.
10.20(i)	Services Agreement by and between TRW Inc. and the Registrant dated March 31, 2000.
10.21(i)	Supply Agreement by and between TRW Inc. and the Registrant dated March 31, 2000.
10.23(i)	License Agreement by and between TRW Inc. and TRW Milliwave Inc. dated February 28, 2000.
10.24(ii)	Purchase Agreement No. 1201000 made and entered into by and between Nokia Networks By and Endwave Corporation on November 7, 2000.
10.25(vi)	Contract Change Notice/Amendment No. 1 to the Supply Agreement by and between TRW Inc. and the Registrant dated March 15, 2002.
10.26(vii)	Purchase Order 88M31651 by and between Lockheed Martin Corporation and the Registrant, dated May 21, 2002.
10.27(viii)	Extension of Validity of Purchase Agreement by and between Nokia and the Registrant dated September 9, 2002.
31.1	Certification by Chief Executive Officer pursuant to Section 302 of the Sarbannes-Osley Act of 2002.
31.2	Certification by Chief Financial Officer pursuant to Section 302 of the Sarbannes-Osley Act of 2002.
32.1	Certifications of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

(i)	Previously filed with the Registrant’s Registration Statement on Form S-1 (Registration No. 333-41302).
(ii)	Previously filed with the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2000.

17

(iii)	Previously filed as an exhibit to the Registrant s Current Report on Form 8-K, filed on May 8, 2001.
(iv)	Previously filed with the Registrant’s Annual Report on Form 10-K for the fiscal year ended December 31, 2001.
(v)	Previously filed as an exhibit to the Registrant s Current Report on Form 8-K dated September 24, 2002.
(vi)	Previously filed with the Registrant’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2002.
(vii)	Previously filed with the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2002.
(viii)	Previously filed with the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2002.

     (b) Reports on Form 8-K

We filed a Current Report on Form 8-K dated May 7, 2003 to furnish a press release in which we announced our financial results for the quarter ended March 31, 2003.

18

SIGNATURE

     Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

ENDWAVE CORPORATION

       Date: August 13, 2003

By: /s/ Edward A. Keible, Jr.
      Edward A. Keible, Jr.
      President and Chief Executive Officer

By: /s/ Julianne M. Biagini
      Julianne M. Biagini
      Senior Vice President
      and Chief Financial Officer
      (Duly Authorized Officer and Principal
      Financial and Accounting Officer)

19

Index of Exhibits

31.1	Certification by Chief Executive Officer pursuant to Section 302 of the Sarbannes-Osley Act of 2002.
31.2	Certification by Chief Financial Officer pursuant to Section 302 of the Sarbannes-Osley Act of 2002.
32.1	Certifications by Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Public Company Accounting Reform and Investor Protection Act of 2002.

20