UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K/A-3
CURRENT REPORT
Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): December 29, 2006
Caneum, Inc.
(Exact name of registrant as specified in its charter)
| | | | |
NEVADA | | 000-30874 | | 33-0916900 |
(State or other Jurisdiction of Incorporation) | | (Commission File Number) | | (IRS Employer Identification No.) |
| | |
3101 West Coast Highway, Suite 400, Newport Beach, CA
| | 92663 |
(Address of Principal Executive Offices) | | (Zip Code) |
Registrant’s telephone number, including area code:(949) 273-4000
|
|
(Former name or former address if changed since last report.) |
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
1
Item 9.01 Financial Statements and Exhibits
(a) Financial Statements of Business Acquired
The audited financial statements of Caneum India Private Limited (formerly known as Continuum Systems Private Limited) for its fiscal years ended March 31, 2006 and 2005.
SARWAN AGARWAL & CO.
Chartered Accountants
REPORT OF STATUTORY AUDITORS
To the Board of Directors and Stockholders of
Caneum India Private Limited
We have audited the accompanying Balance sheet of Caneum India Private Limited(formally known as Continuum Systems Private Limited), New Delhi (India) as at March 31, 2005 and 2006, as per US GAAP and the related statements of income and retained earnings and cash flows for each of the years in the two-year period ended March 31, 2006.
These financial statements are the responsibility of the Company’s management. Our responsibility on the same is limited to express an opinion on these financial statements based on our audit.
We conducted our audit in accordance with the standards of the US generally accepted accounting Principles (US GAAP). These standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provide a reasonable basis for our opinion.
In our opinion, the financial statement referred to above present fairly, in all material respects, the financial position of Caneum India Private Limited as of March 31, 2006 and March 31, 2005, and the results of its operations and its cash flows for the years then ended, in conformity with accounting principles generally accepted in the United States of America.
For Sarwan Agarwal & Co.
Chartered Accountants
/s/ Sarwan Agarwal
(Sarwan Agarwal, Proprietor)
Membership No.: 087878
Place: New Delhi
Date: March 18, 2008
204, Chandi Plaza, 234-A, Sant Nagar, East of Kailash, New Delhi — 110065
Tel. No. +91-11-26480088, 46500466, Fax No. +91-11-26480087
E mail: ca.sarwanagarwal@airtelbroadband.in
Continuum Systems Private Limited
Condensed Consolidated Balance Sheets
As of March 31, 2006 and 2005
| | | | | | | | |
| | March 31, | | | March 31, | |
| | 2006 | | | 2005 | |
CURRENT ASSETS | | | | | | | | |
Cash and cash equivalents, including restricted cash of $560 as of March 31, 2006 | | $ | 73,264 | | | $ | 60,502 | |
Accounts receivable | | | 278,974 | | | | 134,567 | |
Other prepaid assets | | | 57,454 | | | | 30,964 | |
| | | | | | |
| | | | | | | | |
Total current assets | | | 409,692 | | | | 226,033 | |
| | | | | | | | |
LONG TERM ASSETS | | | | | | | | |
Property & equipment, net | | | 131,710 | | | | 60,968 | |
| | | | | | |
| | | | | | | | |
TOTAL ASSETS | | $ | 541,402 | | | $ | 287,001 | |
| | | | | | |
| | | | | | | | |
CURRENT LIABILITIES | | | | | | | | |
Accounts payable | | $ | 28,313 | | | $ | 27,419 | |
Accrued expenses | | | 2,927 | | | | 2,986 | |
Accrued payroll and related expenses | | | 1,800 | | | | 1,102 | |
Income tax payable | | | 3,968 | | | | 698 | |
Current portion of installment note payable | | | 6,152 | | | | — | |
Current liabilities — related parties | | | 1,283 | | | | 2,947 | |
Other current liabilities | | | 12,318 | | | | 5,227 | |
| | | | | | |
| | | | | | | | |
Total current liabilities | | | 56,761 | | | | 40,379 | |
| | | | | | | | |
LONG TERM LIABILITIES | | | | | | | | |
Non current portion of installment note payable | | | 27,550 | | | | — | |
| | | | | | | | |
Total liabilities | | | 84,311 | | | | 40,379 | |
| | | | | | |
| | | | | | | | |
SHAREHOLDERS’ EQUITY | | | | | | | | |
Common stock, $0.2242 par value 100,000,000 shares authorized, 94,864 shares issued and outstanding | | | 21,265 | | | | 21,683 | |
Additional paid-in capital | | | — | | | | — | |
Accumulated other comprehensive income | | | — | | | | — | |
Accumulated deficit | | | 435,826 | | | | 224,939 | |
| | | �� | | | |
| | | | | | | | |
Total shareholders’ equity | | | 457,091 | | | | 246,622 | |
| | | | | | |
| | | | | | | | |
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | | $ | 541,402 | | | $ | 287,001 | |
| | | | | | |
Continuum Systems Private Limited
Condensed Consolidated Statements of Operations
For the Years ended March 31, 2006 and 2005
| | | | | | | | |
| | Year | |
| | March 31, | | | March 31, | |
| | 2006 | | | 2005 | |
| | | | | | | | |
Revenue | | $ | 1,368,294 | | | $ | 625,672 | |
| | | | | | | | |
Cost of revenue | | | 941,933 | | | | 314,665 | |
| | | | | | |
| | | | | | | | |
Gross profit | | | 426,361 | | | | 311,007 | |
| | | | | | | | |
Operating expenses | | | 205,595 | | | | 114,477 | |
| | | | | | |
| | | | | | | | |
Income from operations | | | 220,766 | | | | 196,530 | |
| | | | | | |
| | | | | | | | |
Other income (expense) | | | | | | | | |
Interest income (expense), net | | | (1,865 | ) | | | (1,033 | ) |
Gain (Loss) on foreign exchange | | | 1,823 | | | | (8,023 | ) |
| | | | | | |
Total other income (expense) | | | (42 | ) | | | (9,056 | ) |
| | | | | | | | |
Income before income tax | | | 220,724 | | | | 187,474 | |
| | | | | | | | |
Income tax expense | | | (3,995 | ) | | | (679 | ) |
| | | | | | |
| | | | | | | | |
Net income | | $ | 216,729 | | | $ | 186,795 | |
| | | | | | |
| | | | | | | | |
Basic and diluted net income per common share | | $ | 2.28 | | | $ | 1.97 | |
| | | | | | |
| | | | | | | | |
Weighted average number of Common Shares outstanding used in the calculation | | | 94,864 | | | | 94,864 | |
| | | | | | |
Continuum Systems Private Limited
Cash Flow Statement for the year ended March 31, 2006
| | | | |
| | March 31, | |
| | 2006 | |
Cash flow From Operating Activities | | | | |
Net Income (Loss) | | $ | 215,223 | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | |
Depreciation | | | 32,664 | |
Changes in Assets and Liabilities | | | | |
Accounts Receivable, Net | | | (147,001 | ) |
Prepaid Expenses and Other Current Assets | | | (27,087 | ) |
Current liabilities | | | 11,009 | |
| | | | |
| | | |
Net Cash provided by Operating Activities | | | 84,807 | |
| | | |
| | | | |
Cash Flow from Investing activities | | | | |
Acquisition of property and equipment | | | (104,581 | ) |
| | | | |
| | | |
Net cash used in investing activities | | | (104,581 | ) |
| | | |
| | | | |
Cash flow from Financing Activities | | | | |
Secured Loans | | | 33,702 | |
| | | | |
| | | |
Net cash used in Financing activities | | | 33,702 | |
| | | |
| | | | |
Net Change in Cash and Cash equivalent | | $ | 13,928 | |
Cash & cash equivalents at the beginning of the period | | | 59,336 | |
Cash and cash equivalent at the end of the period | | $ | 73,264 | |
NOTES TO ACCOUNTS AND SIGNIFICANT ACCOUNTING POLICIES
1. | | Basis of preparation of accounts: The Balance Sheet as at March 31, 2006 and as at March 31, 2005 has been presented on the basis of going concern and accrual and as per the FASB conceptual framework. |
|
2. | | Restatement in US Dollars: |
The principal reporting currency of Caneum India Private Limited(formally known as Continuum India Private Limited)is INR (Indian Rupees). The restated accounts as per US GAAP have been converted into US Dollars as per the following principal:
| | | | | | | | |
| | (i) | | For conversion of the Balance Sheets as at March 31, 2006 and March 31, 2005 | | : | | Closing rate on the last working day of the relevant financial years taken from the Reserve Bank of India, India’s apex bank |
| | | | | | | | |
| | (ii) | | For conversion of the profit and loss account for the Financial Year 2005-06 and 2004-05 | | : | | 12 months’ average of the rates available at each month close from RBI. |
3. | | Cash and cash equivalents:Cash and cash equivalents consists of: |
| | | | | | | | |
| | As at March 31, 2006 | | | As at March 31, 2005 | |
Cash in Hand | | $ | 386 | | | $ | 715 | |
Cash at Bank | | $ | 72,878 | | | $ | 59,787 | |
4. | | Account Receivable:Account receivables are stated in the balance sheet at its fair value, which is equivalent to the realizable value, net of allowances/provision, if any. The management believes that the carrying amount of receivable is at its fair value. |
5. | | Prepaid Expenses: Prepaid expenses consist of Deposits. Loans & Advances and expenses that have not accrued till the year-end and have thus been treated as prepaid. |
6. | | Accounting for Income Tax: The Company is eligible for tax holidays u/s 10A of Indian Income Tax Laws. Therefore, recognition of current tax and deferred assets & liabilities as required by statement of Financial Accounting Standard No. 109 on accounting for income tax is not required. |
7. | | Use of Estimates: The preparation of the financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and revenues and expenses during the reporting period. In this financial statements, assets, liabilities and earnings involved extensive reliance on management estimates. Actual results could differ from those estimates. |
8. | | Related Party Transactions:There are unsecured loans from Directors standing in the books from Directors. These have been classified under current liabilities. Details of the same are as follows: |
| | | | | | | | |
| | As at March 31, 2006 | | | As at March 31, 2005 | |
Unsecured Loans from Director(s) | | $ | 1283 | | | $ | 2,947 | |
9. | | Retirement and Other Long Term Employee benefits to the employee:
|
The Company is following a contributory plan in respect of employees’ provident fund. The Liabilities of the company is only to the extent of the contribution made to the concerned PF Authority and the company is absolved from its liabilities regarding the payment of PF to the employees after making such contribution.
10. | | Accounts Payable and other accrued liabilities: |
Accounts payable consists of the liabilities of short maturity, management believes that the account payables are approximate to fair value because of its short maturity.
11. | | Non Current Liabilities: |
Non-current liabilities consist of two loans of $33,702 against hypothecation of the cars. Details of the loan are as follows:
| | | | |
Particulars | | As at March 31, 2006 | |
Installments due within the next one year | | | 6,152 | |
Others (Non-current portion of installment not payable) | | | 27,550 | |
Total of Secured Loan (Against hypothecation of the cars) | | $ | 33,702 | |
12. | | Property, Plant & Equipment: |
Property, Plant and Equipment are carried at cost of acquisition less accumulated depreciation, as per the US Generally Accepted Accounting Policies.
Details of major classes of depreciable assets as at March 31, 2006 are as follows:
| | | | | | | | | | | | |
| | Gross | | | Accumulated | | | Net Assets (After | |
Category | | (As per Books) | | | Depreciation | | | Depreciation) | |
Computers & Peripherals | | | 95,026 | | | | 32,489 | | | | 62,537 | |
Office Equipment | | | 7,945 | | | | 3,873 | | | | 4,071 | |
Vehicle | | | 44,224 | | | | 3,226 | | | | 40,998 | |
Furniture & Fixtures | | | 36,036 | | | | 11,932 | | | | 24,104 | |
Grand Total | | | 183,230 | | | | 51,520 | | | | 131,710 | |
Assets are being depreciated over their estimated useful life. The useful life of assets has been taken as per the management estimates, details for which are as follows:
| | | | |
No. | | Capitalisation Head | | Estimated Useful Life |
(i) | | Computers | | 36 months |
(ii) | | Office Equipment | | 60 Months |
(iii) | | Vehicle | | 60 Months |
(v) | | Furniture & Fixtures | | 60 Months |
14. | | Details of Contingent Liabilities: |
Bank Deposit of $560 put as a lien against any obligation towards Custom or excise duty waiver taken by the company.
(b) Pro Forma Financial Information
Caneum, Inc.
Un-audited Pro Forma Financial Information
The following un-audited Pro Forma Condensed Consolidated Statement of Operations for the nine months ended September 30, 2006 and the year ended December 31, 2005 has been prepared as if the acquisition of Continuum Systems had occurred as of January 1, 2005. The un-audited Pro Forma Condensed Consolidated Balance Sheet as of September 30, 2006 has been prepared as if the acquisition of Continuum Systems had occurred on September 30, 2005.
Such un-audited Pro Forma Financial Information is based in part upon the Audited Financial Statements of Caneum, Inc. for the year ended December 31, 2005 and the Audited Financial Statements of Continuum Systems for the year ended March 31, 2006. The Audited Financial Statements of Caneum, Inc. are included in the Company’s annual Report on Form 10-KSB for the year ended December 31, 2005.
The un-audited Pro Forma Financial Information is presented for information purposes only and is not necessarily indicative of the results of operations of the Company that would have occurred if the acquisition of Continuum Systems had been completed on the dates indicated, nor does it purport to be indicative of future results of operations. In the opinion of the Company’s management, all material adjustments necessary to reflect the effect of this transaction have been made.
2
UNAUDITED PRO FORMA
COMBINED CONDENSED STATEMENT OF OPERATIONS
FOR THE YEAR ENDED DECEMBER 31, 2005
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | Amortization | | | | |
| | | | | | | | | | | | | | of Acquired | | | | |
| | | | | | | | | | | | | | Intangible | | | | |
| | Caneum | | | Continuum | | | Combined | | | Assets | | | Pro Forma | |
| | | | | | | | | | | | | | | | | | | | |
Revenue | | | 2,175,271 | | | | 1,264,375 | | | | 3,439,646 | | | | | | | | 3,439,646 | |
Cost of revenue | | | 1,676,112 | | | | 837,646 | | | | 2,513,758 | | | | | | | | 2,513,758 | |
| | | | | | | | | | | | | | | |
Gross profit | | | 499,159 | | | | 426,729 | | | | 925,888 | | | | — | | | | 925,888 | |
| | | | | | | | | | | | | | | | | | | | |
Operating expenses | | | 1,775,041 | | | | 173,582 | | | | 1,948,623 | | | | 17,599 | | | | 1,966,222 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Profit (loss) from operations | | | (1,275,882 | ) | | | 253,147 | | | | (1,022,735 | ) | | | (17,599 | ) | | | (1,040,334 | ) |
| | | | | | | | | | | | | | | | | | | | |
Interest income (expense) | | | 1,737 | | | | (1,173 | ) | | | 564 | | | | | | | | 564 | |
Gain (loss) on foreign exchange | | | — | | | | (8,705 | ) | | | (8,705 | ) | | | | | | | (8,705 | ) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Profit (loss) before income tax | | | (1,274,145 | ) | | | 243,269 | | | | (1,030,876 | ) | | | (17,599 | ) | | | (1,048,475 | ) |
| | | | | | | | | | | | | | | | | | | | |
Income tax expense | | | (800 | ) | | | (693 | ) | | | (1,493 | ) | | | | | | | (1,493 | ) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Net profit (loss) | | | (1,274,945 | ) | | | 242,576 | | | | (1,032,369 | ) | | | (17,599 | ) | | | (1,049,968 | ) |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Basic and diluted net loss per common share | | | | | | | | | | | | | | | | | | $ | (0.19 | ) |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Weighted average number of Common Shares outstanding used in the calculation | | | | | | | | | | | | | | | | | | | 5,520,962 | |
| | | | | | | | | | | | | | | | | | | |
2
UNAUDITED PRO FORMA
COMBINED CONDENSED STATEMENT OF OPERATIONS
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2006
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | Amortization | | | | |
| | | | | | | | | | | | | | of Acquired | | | | |
| | | | | | | | | | | | | | Intangible | | | | |
| | Caneum | | | Continuum | | | Combined | | | Assets | | | Pro Forma | |
| | | | | | | | | | | | | | | | | | | | |
Revenue | | | 4,997,138 | | | | 1,047,431 | | | | 6,044,569 | | | | | | | | 6,044,569 | |
Cost of revenue | | | 3,684,580 | | | | 668,902 | | | | 4,353,482 | | | | | | | | 4,353,482 | |
| | | | | | | | | | | | | | | |
Gross profit | | | 1,312,558 | | | | 378,529 | | | | 1,691,087 | | | | — | | | | 1,691,087 | |
| | | | | | | | | | | | | | | | | | | | |
Operating expenses | | | 2,352,912 | | | | 187,804 | | | | 2,540,716 | | | | 13,199 | | | | 2,553,915 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Profit (loss) from operations | | | (1,040,354 | ) | | | 190,725 | | | | (849,629 | ) | | | (13,199 | ) | | | (862,828 | ) |
| | | | | | | | | | | | | | | | | | | | |
Interest income (expense) | | | (74,069 | ) | | | (3,714 | ) | | | (77,783 | ) | | | | | | | (77,783 | ) |
Gain (loss) on foreign exchange | | | — | | | | 1,696 | | | | 1,696 | | | | | | | | 1,696 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Profit (loss) before income tax | | | (1,114,423 | ) | | | 188,707 | | | | (925,716 | ) | | | (13,199 | ) | | | (938,915 | ) |
| | | | | | | | | | | | | | | | | | | | |
Income tax expense | | | (800 | ) | | | (3,889 | ) | | | (4,689 | ) | | | | | | | (4,689 | ) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Net profit (loss) | | | (1,115,223 | ) | | | 184,818 | | | | (930,405 | ) | | | (13,199 | ) | | | (943,604 | ) |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Benficial Conversion Cahrge upon Issuance of Preferred Shares | | | 755,048 | | | | | | | | 755,048 | | | | | | | | 755,048 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Net Loss Attrributale to Common Stockholders | | | (1,870,271 | ) | | | 184,818 | | | | (1,685,453 | ) | | | (13,199 | ) | | | (1,698,652 | ) |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Basic and diluted net loss per common share | | | | | | | | | | | | | | | | | | $ | (0.14 | ) |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Weighted average number of Common Shares outstanding used in the calculation | | | | | | | | | | | | | | | | | | | 6,913,533 | |
| | | | | | | | | | | | | | | | | | | |
2
CANEUM, INC.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEET
AS OF SEPTEMBER 30, 2006
| | | | | | | | | | | | | | | | | | | | |
| | Caneum | | | Continuum | | | Combined | | | Adjustments | | | Pro Forma | |
| | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents | | | 469,402 | | | | 226,557 | | | | 695,959 | | | | (139,285 | ) | | | 556,674 | (1) |
Accounts receiveable | | | 1,730,975 | | | | 267,108 | | | | 1,998,083 | | | | | | | | 1,998,083 | |
Prepaids assets | | | 4,475 | | | | 48,157 | | | | 52,632 | | | | | | | | 52,632 | |
Other current assets | | | 15,000 | | | | — | | | | 15,000 | | | | | | | | 15,000 | |
| | | | | | | | | | | | | | | |
Total current assets | | | 2,219,852 | | | | 541,822 | | | | 2,761,674 | | | | (139,285 | ) | | | 2,622,389 | |
| | | | | | | | | | | | | | | | | | | | |
Property & equipment, net | | | 50,865 | | | | 128,414 | | | | 179,279 | | | | | | | | 179,279 | |
Intangibles, net | | | 836,800 | | | | — | | | | 836,800 | | | | 87,993 | | | | 924,793 | (2) |
Goodwill | | | 1,464,805 | | | | — | | | | 1,464,805 | | | | | | | | 1,464,805 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Total Assets | | | 4,572,322 | | | | 670,236 | | | | 5,242,558 | | | | (51,292 | ) | | | 5,191,266 | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Accounts payable and accrued expenses | | | 635,194 | | | | 32,133 | | | | 667,327 | | | | | | | | 667,327 | |
Credit line | | | 175,448 | | | | — | | | | 175,448 | | | | | | | | 175,448 | |
Accrued payroll & related expenses | | | 144,251 | | | | 5,877 | | | | 150,128 | | | | | | | | 150,128 | |
Current portion of installment loans | | | 792,758 | | | | 6,166 | | | | 798,924 | | | | | | | | 798,924 | |
Other current liabilities — related parties | | | | | | | 3 | | | | 3 | | | | | | | | 3 | |
Other current liabilities | | | 1,500 | | | | 4,377 | | | | 5,877 | | | | | | | | 5,877 | |
| | | | | | | | | | | | | | | |
Total current liabilities | | | 1,749,151 | | | | 48,556 | | | | 1,797,707 | | | | — | | | | 1,797,707 | |
| | | | | | | | | | | | | | | | | | | | |
Installment loans, less current portion | | | 658,086 | | | | 23,794 | | | | 681,880 | | | | | | | | 681,880 | |
Othert non-current liabilities | | | 9,300 | | | | | | | | 9,300 | | | | | | | | 9,300 | |
| | | | | | | | | | | | | | | |
Total Liabilities | | | 2,416,537 | | | | 72,350 | | | | 2,488,887 | | | | — | | | | 2,488,887 | |
| | | | | | | | | | | | | | | | | | | | |
Preferred stock | | | 3,632 | | | | | | | | 3,632 | | | | | | | | 3,632 | |
Common stock | | | 6,835 | | | | 20,641 | | | | 27,476 | | | | (20,641 | ) | | | 6,835 | (3) |
Additional paid-in capital | | | 6,314,343 | | | | | | | | 6,314,343 | | | | 529,093 | | | | 6,843,436 | (4) |
Deferred compensation | | | (40,000 | ) | | | | | | | (40,000 | ) | | | | | | | (40,000 | ) |
Accumulated profit (deficit) | | | (4,129,025 | ) | | | 577,245 | | | | (3,551,780 | ) | | | (559,744 | ) | | | (4,111,524 | )(3) |
| | | | | | | | | | | | | | | |
Total Stockholders’ Equity | | | 2,155,785 | | | | 597,886 | | | | 2,753,671 | | | | (51,292 | ) | | | 2,702,379 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Total Liabilities & Equity | | | 4,572,322 | | | | 670,236 | | | | 5,242,558 | | | | (51,292 | ) | | | 5,191,266 | |
| | | | | | | | | | | | | | | |
| | |
1) | | Direct payments related to acquisition |
|
2) | | Record intangible assets identified |
|
3) | | Eliminate Continuum equity |
|
4) | | Record issuance of common stock related to acquisition |
2
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this amended report to be signed on its behalf by the undersigned hereunto duly authorized.
Caneum, Inc.
By/s/ Gary Allhusen
Gary Allhusen, Executive Vice-President
3